Quick10K

First Bancshares

Market

Closing Price ($)	Shares Out (MM)	Market Cap ($MM)
$30.92	17	$531

Financial Filings

10-Q	2019-06-30	Quarter: 2019-06-30
10-Q	2019-03-31	Quarter: 2019-03-31
10-K	2018-12-31	Annual: 2018-12-31
10-Q	2018-09-30	Quarter: 2018-09-30
10-Q	2018-06-30	Quarter: 2018-06-30
10-Q	2018-03-31	Quarter: 2018-03-31
10-K	2017-12-31	Annual: 2017-12-31
10-Q	2017-09-30	Quarter: 2017-09-30
10-Q	2017-06-30	Quarter: 2017-06-30
10-Q	2017-03-31	Quarter: 2017-03-31
10-K	2016-12-31	Annual: 2016-12-31
10-Q	2016-09-30	Quarter: 2016-09-30
10-Q	2016-06-30	Quarter: 2016-06-30
10-Q	2016-03-31	Quarter: 2016-03-31
10-K	2015-12-31	Annual: 2015-12-31
10-Q	2015-09-30	Quarter: 2015-09-30
10-Q	2015-06-30	Quarter: 2015-06-30
10-Q	2015-03-31	Quarter: 2015-03-31
10-K	2014-12-31	Annual: 2014-12-31
10-Q	2014-09-30	Quarter: 2014-09-30
10-Q	2014-06-30	Quarter: 2014-06-30
10-Q	2014-03-31	Quarter: 2014-03-31
10-K	2013-12-31	Annual: 2013-12-31

Current Reports

8-K	2019-10-31	M&A, Other Events, Exhibits
8-K	2019-07-29	Regulation FD, Exhibits
8-K	2019-07-22	Earnings, Regulation FD, Exhibits
8-K	2019-07-22	Enter Agreement, Other Events, Exhibits
8-K	2019-05-16
8-K	2019-05-06	Other Events, Exhibits
8-K	2019-04-22	Earnings, Regulation FD, Exhibits
8-K	2019-03-28	Regulation FD, Other Events, Exhibits
8-K	2019-03-01	M&A, Other Events, Exhibits
8-K	2019-01-28	Earnings, Regulation FD, Exhibits
8-K	2018-11-06	Enter Agreement, Exhibits
8-K	2018-10-31	M&A, Other Events, Exhibits
8-K	2018-10-23	Earnings, Regulation FD, Exhibits
8-K	2018-07-23	Enter Agreement, Exhibits
8-K	2018-07-23	Earnings, Regulation FD, Exhibits
8-K	2018-05-24
8-K	2018-04-30	Enter Agreement, Off-BS Arrangement, Regulation FD, Exhibits
8-K	2018-04-24	Earnings, Regulation FD, Exhibits
8-K	2018-04-01	M&A, Other Events, Exhibits
8-K	2018-03-01	M&A, Other Events, Exhibits
8-K	2018-02-15	Accountant, Exhibits
8-K	2018-01-26	Earnings, Regulation FD, Exhibits

First Bancshares Financials

FBMS Metrics, Comps, Filings

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Stockholders' Equity

Income Statement ($BB Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($BB Quarter)

Operating, Investing, Financing

Comps ($MM TTM)	Market Cap	Assets	Liabilities	Revenue	Net Income	EBITDA	EV
Luther Burbank (LBC)	592	7,114	6,517	0	46	195	498
Nicolet Bankshares (NCBS)	601	3,055	2,643	0	51	88	523
Customers Bancorp (CUBI)	639	11,182	10,191	12	49	238	543
Tristate Capital Holdings (TSC)	619	6,846	6,257	0	59	186	160
Bank of Marin Bancorp (BMRC)	574	2,464	2,136	0	34	53	-328
QCR Holdings (QCRH)	548	5,195	4,691	0	49	121	460
Hanmi Financial (HAFC)	658	5,571	5,007	0	58	148	488
Flushing Financial (FFIC)	582	6,946	6,380	0	47	171	525
People's Utah Bancorp (PUB)	555	2,312	1,999	0	43	60	555
First Mid Illinois Bancshares (FMBH)	576	3,843	3,334	0	42	78	407
First of Long Island (FLIC)	527	4,202	3,811	2	42	92	818
Bridge Bancorp (BDGE)	568	4,715	4,239	0	44	97	409
First Bancshares (FBMS)	1	3,473	3,006	0	32	63	1
The Bancorp (TBBK)	585	4,604	4,145	0	7	87	273
First Community Bancshares (FCBC)	516	2,212	1,878	0	38	54	359
Mercantile Bank (MBWM)	530	3,576	3,176	0	45	84	530
Heritage Commerce (HTBK)	528	3,108	2,720	0	49	84	252
First Financial (THFF)	492	3,064	2,586	0	45	67	431
Arrow Financial (AROW)	479	3,006	2,721	0	36	68	416
Midwestone Financial Group (MOFG)	495	4,662	4,174	0	32	79	748

Balance Sheet ($MM)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash					0				0				0				0				0
Accounts Receivable
Inventory
PP&E	23	23	23	23	30	22	33	33	42	31	31	35	48	34	34	34	48	33	34	33	49	45	45	46	63	57	62	62	95	95	97
Assets	681	722	701	726	721	789	965	952	941	989	1,009	1,072	1,094	1,146	1,118	1,138	1,145	1,242	1,225	1,267	1,277	1,783	1,790	1,788	1,813	2,299	2,482	2,509	3,004	3,533	3,473
Accounts Payable
Long-Term Debt
Liabilities	621	661	637	660	655	702	883	868	856	901	920	978	998	1,047	1,019	1,036	1,042	1,135	1,115	1,154	1,123	1,624	1,627	1,621	1,591	2,041	2,196	2,220	2,641	3,079	3,006
Stockholders' Equity	60	62	63	65	66	87	83	84	85	87	90	94	96	99	98	102	103	107	110	113	155	159	163	167	222	259	286	289	363	454	466

Income Statement ($MM)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax		0	1	0	0	0	0	0	1	0	1	1	1	2	1	1	1	1	1	1	1	0	1	2	4	1	1	1	2	2	4
Net Income		1	1	1	1	1	1	1	1	1	2	2	2	2	2	2	2	3	3	3	2	1	2	5	2	4	5	5	7	8	12

Cash Flow ($MM)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating		5	1	2		6	4	7	2	3															5	-3	15	11	9	8	9
Cash Investing		-18	-2	-10		-12	-6	-21	18	-7															-34	-8	-18	-33	49	-21	-13
Cash Financing		37	-22	22		66	-7	-16	-12	46															27	81	-39	23	-21	102	-79