10-Q 1 e24327_fcco-10q.htm FCCO 10-Q
false --12-31 2024 Q2 0000932781 P11Y4M10D P11Y8M12D 0000932781 2024-01-01 2024-06-30 0000932781 2024-08-12 0000932781 2024-06-30 0000932781 2023-12-31 0000932781 2024-03-31 0000932781 2024-04-01 2024-06-30 0000932781 2023-04-01 2023-06-30 0000932781 2023-01-01 2023-06-30 0000932781 us-gaap:CommonStockMember 2023-12-31 0000932781 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0000932781 fcco:NonvestedRestrictedStockMember 2023-12-31 0000932781 us-gaap:RetainedEarningsMember 2023-12-31 0000932781 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0000932781 us-gaap:CommonStockMember 2022-12-31 0000932781 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0000932781 fcco:NonvestedRestrictedStockMember 2022-12-31 0000932781 us-gaap:RetainedEarningsMember 2022-12-31 0000932781 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0000932781 2022-12-31 0000932781 us-gaap:CommonStockMember 2024-01-01 2024-06-30 0000932781 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-06-30 0000932781 fcco:NonvestedRestrictedStockMember 2024-01-01 2024-06-30 0000932781 us-gaap:RetainedEarningsMember 2024-01-01 2024-06-30 0000932781 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-06-30 0000932781 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0000932781 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-06-30 0000932781 fcco:NonvestedRestrictedStockMember 2023-01-01 2023-06-30 0000932781 us-gaap:RetainedEarningsMember 2023-01-01 2023-06-30 0000932781 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-06-30 0000932781 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0000932781 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0000932781 fcco:NonvestedRestrictedStockMember 2024-01-01 2024-03-31 0000932781 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0000932781 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0000932781 2024-01-01 2024-03-31 0000932781 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0000932781 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0000932781 fcco:NonvestedRestrictedStockMember 2024-04-01 2024-06-30 0000932781 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0000932781 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-04-01 2024-06-30 0000932781 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0000932781 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0000932781 fcco:NonvestedRestrictedStockMember 2023-01-01 2023-03-31 0000932781 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0000932781 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0000932781 2023-01-01 2023-03-31 0000932781 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0000932781 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0000932781 fcco:NonvestedRestrictedStockMember 2023-04-01 2023-06-30 0000932781 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0000932781 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0000932781 us-gaap:CommonStockMember 2024-06-30 0000932781 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0000932781 fcco:NonvestedRestrictedStockMember 2024-06-30 0000932781 us-gaap:RetainedEarningsMember 2024-06-30 0000932781 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0000932781 us-gaap:CommonStockMember 2023-06-30 0000932781 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0000932781 fcco:NonvestedRestrictedStockMember 2023-06-30 0000932781 us-gaap:RetainedEarningsMember 2023-06-30 0000932781 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0000932781 2023-06-30 0000932781 us-gaap:CommonStockMember 2024-03-31 0000932781 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0000932781 fcco:NonvestedRestrictedStockMember 2024-03-31 0000932781 us-gaap:RetainedEarningsMember 2024-03-31 0000932781 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0000932781 us-gaap:CommonStockMember 2023-03-31 0000932781 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0000932781 fcco:NonvestedRestrictedStockMember 2023-03-31 0000932781 us-gaap:RetainedEarningsMember 2023-03-31 0000932781 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0000932781 2023-03-31 0000932781 us-gaap:USTreasurySecuritiesMember 2024-06-30 0000932781 us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2024-06-30 0000932781 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2024-06-30 0000932781 fcco:SmallBusinessAdministrationSecuritiesMember 2024-06-30 0000932781 fcco:CorporateAndOtherDebtSecuritiesMember 2024-06-30 0000932781 us-gaap:USTreasurySecuritiesMember 2023-12-31 0000932781 us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2023-12-31 0000932781 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2023-12-31 0000932781 fcco:SmallBusinessAdministrationSecuritiesMember 2023-12-31 0000932781 fcco:CorporateAndOtherDebtSecuritiesMember 2023-12-31 0000932781 us-gaap:USStatesAndPoliticalSubdivisionsMember 2024-06-30 0000932781 us-gaap:USStatesAndPoliticalSubdivisionsMember 2023-12-31 0000932781 us-gaap:USStatesAndPoliticalSubdivisionsMember 2024-03-31 0000932781 us-gaap:USStatesAndPoliticalSubdivisionsMember 2024-04-01 2024-06-30 0000932781 us-gaap:USStatesAndPoliticalSubdivisionsMember 2023-03-31 0000932781 us-gaap:USStatesAndPoliticalSubdivisionsMember 2023-04-01 2023-06-30 0000932781 us-gaap:USStatesAndPoliticalSubdivisionsMember 2023-06-30 0000932781 us-gaap:USStatesAndPoliticalSubdivisionsMember 2024-01-01 2024-06-30 0000932781 us-gaap:USStatesAndPoliticalSubdivisionsMember 2022-12-31 0000932781 us-gaap:USStatesAndPoliticalSubdivisionsMember 2023-01-01 2023-06-30 0000932781 srt:MoodysAaaRatingMember 2024-06-30 0000932781 srt:MoodysAaaRatingMember 2023-12-31 0000932781 fcco:MoodysAa1Aa2Aa3RatingMember 2024-06-30 0000932781 fcco:MoodysAa1Aa2Aa3RatingMember 2023-12-31 0000932781 fcco:MoodysA1A2RatingMember 2024-06-30 0000932781 fcco:MoodysA1A2RatingMember 2023-12-31 0000932781 us-gaap:CommercialLoanMember 2024-06-30 0000932781 us-gaap:CommercialLoanMember 2023-12-31 0000932781 us-gaap:ConstructionLoansMember 2024-06-30 0000932781 us-gaap:ConstructionLoansMember 2023-12-31 0000932781 us-gaap:ResidentialMortgageMember 2024-06-30 0000932781 us-gaap:ResidentialMortgageMember 2023-12-31 0000932781 us-gaap:CommercialRealEstateMember 2024-06-30 0000932781 us-gaap:CommercialRealEstateMember 2023-12-31 0000932781 us-gaap:HomeEquityMember 2024-06-30 0000932781 us-gaap:HomeEquityMember 2023-12-31 0000932781 us-gaap:ConsumerPortfolioSegmentMember 2024-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember 2023-12-31 0000932781 us-gaap:CommercialLoanMember us-gaap:PassMember 2024-06-30 0000932781 us-gaap:CommercialLoanMember us-gaap:SpecialMentionMember 2024-06-30 0000932781 us-gaap:CommercialLoanMember us-gaap:SubstandardMember 2024-06-30 0000932781 us-gaap:CommercialLoanMember 2024-01-01 2024-06-30 0000932781 us-gaap:ConstructionLoansMember us-gaap:PassMember 2024-06-30 0000932781 us-gaap:ConstructionLoansMember 2024-01-01 2024-06-30 0000932781 us-gaap:ResidentialMortgageMember us-gaap:PassMember 2024-06-30 0000932781 us-gaap:ResidentialMortgageMember us-gaap:SpecialMentionMember 2024-06-30 0000932781 us-gaap:ResidentialMortgageMember us-gaap:SubstandardMember 2024-06-30 0000932781 us-gaap:ResidentialMortgageMember 2024-01-01 2024-06-30 0000932781 us-gaap:CommercialRealEstateMember us-gaap:PassMember 2024-06-30 0000932781 us-gaap:CommercialRealEstateMember us-gaap:SpecialMentionMember 2024-06-30 0000932781 us-gaap:CommercialRealEstateMember us-gaap:SubstandardMember 2024-06-30 0000932781 us-gaap:CommercialRealEstateMember 2024-01-01 2024-06-30 0000932781 us-gaap:HomeEquityMember us-gaap:PassMember 2024-06-30 0000932781 us-gaap:HomeEquityMember us-gaap:SpecialMentionMember 2024-06-30 0000932781 us-gaap:HomeEquityMember us-gaap:SubstandardMember 2024-06-30 0000932781 us-gaap:HomeEquityMember 2024-01-01 2024-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:PassMember 2024-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:SpecialMentionMember 2024-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:SubstandardMember 2024-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember 2024-01-01 2024-06-30 0000932781 us-gaap:CommercialLoanMember us-gaap:PassMember 2023-12-31 0000932781 us-gaap:CommercialLoanMember us-gaap:SpecialMentionMember 2023-12-31 0000932781 us-gaap:CommercialLoanMember us-gaap:SubstandardMember 2023-12-31 0000932781 us-gaap:CommercialLoanMember 2023-01-01 2023-12-31 0000932781 us-gaap:ConstructionLoansMember us-gaap:PassMember 2023-12-31 0000932781 us-gaap:ConstructionLoansMember 2023-01-01 2023-12-31 0000932781 2023-01-01 2023-12-31 0000932781 us-gaap:ResidentialMortgageMember us-gaap:PassMember 2023-12-31 0000932781 us-gaap:ResidentialMortgageMember us-gaap:SpecialMentionMember 2023-12-31 0000932781 us-gaap:ResidentialMortgageMember us-gaap:SubstandardMember 2023-12-31 0000932781 us-gaap:ResidentialMortgageMember 2023-01-01 2023-12-31 0000932781 us-gaap:CommercialRealEstateMember us-gaap:PassMember 2023-12-31 0000932781 us-gaap:CommercialRealEstateMember us-gaap:SpecialMentionMember 2023-12-31 0000932781 us-gaap:CommercialRealEstateMember us-gaap:SubstandardMember 2023-12-31 0000932781 us-gaap:CommercialRealEstateMember 2023-01-01 2023-12-31 0000932781 us-gaap:HomeEquityMember us-gaap:PassMember 2023-12-31 0000932781 us-gaap:HomeEquityMember us-gaap:SpecialMentionMember 2023-12-31 0000932781 us-gaap:HomeEquityMember us-gaap:SubstandardMember 2023-12-31 0000932781 us-gaap:HomeEquityMember 2023-01-01 2023-12-31 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:PassMember 2023-12-31 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:SpecialMentionMember 2023-12-31 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:SubstandardMember 2023-12-31 0000932781 us-gaap:ConsumerPortfolioSegmentMember 2023-01-01 2023-12-31 0000932781 us-gaap:CommercialLoanMember 2024-03-31 0000932781 us-gaap:ConstructionLoansMember 2024-03-31 0000932781 us-gaap:ResidentialMortgageMember 2024-03-31 0000932781 us-gaap:CommercialRealEstateMember 2024-03-31 0000932781 us-gaap:HomeEquityMember 2024-03-31 0000932781 us-gaap:ConsumerPortfolioSegmentMember 2024-03-31 0000932781 us-gaap:CommercialLoanMember 2024-04-01 2024-06-30 0000932781 us-gaap:ConstructionLoansMember 2024-04-01 2024-06-30 0000932781 us-gaap:ResidentialMortgageMember 2024-04-01 2024-06-30 0000932781 us-gaap:CommercialRealEstateMember 2024-04-01 2024-06-30 0000932781 us-gaap:HomeEquityMember 2024-04-01 2024-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember 2024-04-01 2024-06-30 0000932781 us-gaap:CommercialLoanMember 2023-03-31 0000932781 us-gaap:ConstructionLoansMember 2023-03-31 0000932781 us-gaap:ResidentialMortgageMember 2023-03-31 0000932781 us-gaap:CommercialRealEstateMember 2023-03-31 0000932781 us-gaap:HomeEquityMember 2023-03-31 0000932781 us-gaap:ConsumerPortfolioSegmentMember 2023-03-31 0000932781 us-gaap:CommercialLoanMember 2023-04-01 2023-06-30 0000932781 us-gaap:ConstructionLoansMember 2023-04-01 2023-06-30 0000932781 us-gaap:ResidentialMortgageMember 2023-04-01 2023-06-30 0000932781 us-gaap:CommercialRealEstateMember 2023-04-01 2023-06-30 0000932781 us-gaap:HomeEquityMember 2023-04-01 2023-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember 2023-04-01 2023-06-30 0000932781 us-gaap:CommercialLoanMember 2023-06-30 0000932781 us-gaap:ConstructionLoansMember 2023-06-30 0000932781 us-gaap:ResidentialMortgageMember 2023-06-30 0000932781 us-gaap:CommercialRealEstateMember 2023-06-30 0000932781 us-gaap:HomeEquityMember 2023-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember 2023-06-30 0000932781 us-gaap:CommercialLoanMember 2022-12-31 0000932781 us-gaap:ConstructionLoansMember 2022-12-31 0000932781 us-gaap:ResidentialMortgageMember 2022-12-31 0000932781 us-gaap:CommercialRealEstateMember 2022-12-31 0000932781 us-gaap:HomeEquityMember 2022-12-31 0000932781 us-gaap:ConsumerPortfolioSegmentMember 2022-12-31 0000932781 us-gaap:UnallocatedFinancingReceivablesMember 2022-12-31 0000932781 us-gaap:CommercialLoanMember 2023-01-01 2023-06-30 0000932781 us-gaap:ConstructionLoansMember 2023-01-01 2023-06-30 0000932781 us-gaap:ResidentialMortgageMember 2023-01-01 2023-06-30 0000932781 us-gaap:CommercialRealEstateMember 2023-01-01 2023-06-30 0000932781 us-gaap:HomeEquityMember 2023-01-01 2023-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember 2023-01-01 2023-06-30 0000932781 us-gaap:UnallocatedFinancingReceivablesMember 2023-01-01 2023-06-30 0000932781 us-gaap:UnallocatedFinancingReceivablesMember 2023-06-30 0000932781 us-gaap:CommercialLoanMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2024-06-30 0000932781 us-gaap:CommercialLoanMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2024-06-30 0000932781 us-gaap:CommercialLoanMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2024-06-30 0000932781 us-gaap:CommercialLoanMember fcco:FinancingReceivablesNonaccrualMember 2024-06-30 0000932781 us-gaap:CommercialLoanMember us-gaap:FinancialAssetPastDueMember 2024-06-30 0000932781 us-gaap:CommercialLoanMember us-gaap:FinancialAssetNotPastDueMember 2024-06-30 0000932781 us-gaap:ConstructionLoansMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2024-06-30 0000932781 us-gaap:ConstructionLoansMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2024-06-30 0000932781 us-gaap:ConstructionLoansMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2024-06-30 0000932781 us-gaap:ConstructionLoansMember fcco:FinancingReceivablesNonaccrualMember 2024-06-30 0000932781 us-gaap:ConstructionLoansMember us-gaap:FinancialAssetPastDueMember 2024-06-30 0000932781 us-gaap:ConstructionLoansMember us-gaap:FinancialAssetNotPastDueMember 2024-06-30 0000932781 us-gaap:ResidentialMortgageMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2024-06-30 0000932781 us-gaap:ResidentialMortgageMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2024-06-30 0000932781 us-gaap:ResidentialMortgageMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2024-06-30 0000932781 us-gaap:ResidentialMortgageMember fcco:FinancingReceivablesNonaccrualMember 2024-06-30 0000932781 us-gaap:ResidentialMortgageMember us-gaap:FinancialAssetPastDueMember 2024-06-30 0000932781 us-gaap:ResidentialMortgageMember us-gaap:FinancialAssetNotPastDueMember 2024-06-30 0000932781 us-gaap:CommercialRealEstateMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2024-06-30 0000932781 us-gaap:CommercialRealEstateMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2024-06-30 0000932781 us-gaap:CommercialRealEstateMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2024-06-30 0000932781 us-gaap:CommercialRealEstateMember fcco:FinancingReceivablesNonaccrualMember 2024-06-30 0000932781 us-gaap:CommercialRealEstateMember us-gaap:FinancialAssetPastDueMember 2024-06-30 0000932781 us-gaap:CommercialRealEstateMember us-gaap:FinancialAssetNotPastDueMember 2024-06-30 0000932781 us-gaap:HomeEquityMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2024-06-30 0000932781 us-gaap:HomeEquityMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2024-06-30 0000932781 us-gaap:HomeEquityMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2024-06-30 0000932781 us-gaap:HomeEquityMember fcco:FinancingReceivablesNonaccrualMember 2024-06-30 0000932781 us-gaap:HomeEquityMember us-gaap:FinancialAssetPastDueMember 2024-06-30 0000932781 us-gaap:HomeEquityMember us-gaap:FinancialAssetNotPastDueMember 2024-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2024-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2024-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2024-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember fcco:FinancingReceivablesNonaccrualMember 2024-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancialAssetPastDueMember 2024-06-30 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancialAssetNotPastDueMember 2024-06-30 0000932781 us-gaap:FinancingReceivables30To59DaysPastDueMember 2024-06-30 0000932781 us-gaap:FinancingReceivables60To89DaysPastDueMember 2024-06-30 0000932781 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2024-06-30 0000932781 fcco:FinancingReceivablesNonaccrualMember 2024-06-30 0000932781 us-gaap:FinancialAssetPastDueMember 2024-06-30 0000932781 us-gaap:FinancialAssetNotPastDueMember 2024-06-30 0000932781 us-gaap:CommercialLoanMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-12-31 0000932781 us-gaap:CommercialLoanMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-12-31 0000932781 us-gaap:CommercialLoanMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2023-12-31 0000932781 us-gaap:CommercialLoanMember fcco:FinancingReceivablesNonaccrualMember 2023-12-31 0000932781 us-gaap:CommercialLoanMember us-gaap:FinancialAssetPastDueMember 2023-12-31 0000932781 us-gaap:CommercialLoanMember us-gaap:FinancialAssetNotPastDueMember 2023-12-31 0000932781 us-gaap:ConstructionLoansMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-12-31 0000932781 us-gaap:ConstructionLoansMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-12-31 0000932781 us-gaap:ConstructionLoansMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2023-12-31 0000932781 us-gaap:ConstructionLoansMember fcco:FinancingReceivablesNonaccrualMember 2023-12-31 0000932781 us-gaap:ConstructionLoansMember us-gaap:FinancialAssetPastDueMember 2023-12-31 0000932781 us-gaap:ConstructionLoansMember us-gaap:FinancialAssetNotPastDueMember 2023-12-31 0000932781 us-gaap:ResidentialMortgageMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-12-31 0000932781 us-gaap:ResidentialMortgageMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-12-31 0000932781 us-gaap:ResidentialMortgageMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2023-12-31 0000932781 us-gaap:ResidentialMortgageMember fcco:FinancingReceivablesNonaccrualMember 2023-12-31 0000932781 us-gaap:ResidentialMortgageMember us-gaap:FinancialAssetPastDueMember 2023-12-31 0000932781 us-gaap:ResidentialMortgageMember us-gaap:FinancialAssetNotPastDueMember 2023-12-31 0000932781 us-gaap:CommercialRealEstateMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-12-31 0000932781 us-gaap:CommercialRealEstateMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-12-31 0000932781 us-gaap:CommercialRealEstateMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2023-12-31 0000932781 us-gaap:CommercialRealEstateMember fcco:FinancingReceivablesNonaccrualMember 2023-12-31 0000932781 us-gaap:CommercialRealEstateMember us-gaap:FinancialAssetPastDueMember 2023-12-31 0000932781 us-gaap:CommercialRealEstateMember us-gaap:FinancialAssetNotPastDueMember 2023-12-31 0000932781 us-gaap:HomeEquityMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-12-31 0000932781 us-gaap:HomeEquityMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-12-31 0000932781 us-gaap:HomeEquityMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2023-12-31 0000932781 us-gaap:HomeEquityMember fcco:FinancingReceivablesNonaccrualMember 2023-12-31 0000932781 us-gaap:HomeEquityMember us-gaap:FinancialAssetPastDueMember 2023-12-31 0000932781 us-gaap:HomeEquityMember us-gaap:FinancialAssetNotPastDueMember 2023-12-31 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-12-31 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-12-31 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2023-12-31 0000932781 us-gaap:ConsumerPortfolioSegmentMember fcco:FinancingReceivablesNonaccrualMember 2023-12-31 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancialAssetPastDueMember 2023-12-31 0000932781 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancialAssetNotPastDueMember 2023-12-31 0000932781 us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-12-31 0000932781 us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-12-31 0000932781 us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2023-12-31 0000932781 fcco:FinancingReceivablesNonaccrualMember 2023-12-31 0000932781 us-gaap:FinancialAssetPastDueMember 2023-12-31 0000932781 us-gaap:FinancialAssetNotPastDueMember 2023-12-31 0000932781 us-gaap:UnfundedLoanCommitmentMember 2024-06-30 0000932781 us-gaap:UnfundedLoanCommitmentMember 2023-12-31 0000932781 us-gaap:UnfundedLoanCommitmentMember 2024-03-31 0000932781 us-gaap:UnfundedLoanCommitmentMember 2024-04-01 2024-06-30 0000932781 us-gaap:UnfundedLoanCommitmentMember 2024-01-01 2024-06-30 0000932781 us-gaap:UnfundedLoanCommitmentMember 2023-03-31 0000932781 us-gaap:UnfundedLoanCommitmentMember 2023-04-01 2023-06-30 0000932781 us-gaap:UnfundedLoanCommitmentMember 2023-06-30 0000932781 us-gaap:UnfundedLoanCommitmentMember 2022-12-31 0000932781 us-gaap:UnfundedLoanCommitmentMember 2023-01-01 0000932781 us-gaap:UnfundedLoanCommitmentMember 2023-01-01 2023-06-30 0000932781 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2024-06-30 0000932781 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2024-06-30 0000932781 us-gaap:FairValueInputsLevel1Member 2024-06-30 0000932781 us-gaap:FairValueInputsLevel2Member 2024-06-30 0000932781 us-gaap:FairValueInputsLevel3Member 2024-06-30 0000932781 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2023-12-31 0000932781 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2023-12-31 0000932781 us-gaap:FairValueInputsLevel1Member 2023-12-31 0000932781 us-gaap:FairValueInputsLevel2Member 2023-12-31 0000932781 us-gaap:FairValueInputsLevel3Member 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:USTreasurySecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:USTreasurySecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:USTreasurySecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:USTreasurySecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:MortgageBackedSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:MortgageBackedSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:MortgageBackedSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:MortgageBackedSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember fcco:SmallBusinessAdministrationSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member fcco:SmallBusinessAdministrationSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member fcco:SmallBusinessAdministrationSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member fcco:SmallBusinessAdministrationSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember fcco:CorporateAndOtherDebtSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member fcco:CorporateAndOtherDebtSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member fcco:CorporateAndOtherDebtSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member fcco:CorporateAndOtherDebtSecuritiesMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2024-06-30 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:USTreasurySecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:USTreasurySecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:USTreasurySecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:USTreasurySecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:MortgageBackedSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:MortgageBackedSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:MortgageBackedSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:MortgageBackedSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember fcco:SmallBusinessAdministrationSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member fcco:SmallBusinessAdministrationSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member fcco:SmallBusinessAdministrationSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member fcco:SmallBusinessAdministrationSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember fcco:CorporateAndOtherDebtSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member fcco:CorporateAndOtherDebtSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member fcco:CorporateAndOtherDebtSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member fcco:CorporateAndOtherDebtSecuritiesMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2023-12-31 0000932781 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2023-12-31 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:ConstructionLoansMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:ConstructionLoansMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:ConstructionLoansMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:ConstructionLoansMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:CommercialRealEstateMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:CommercialRealEstateMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:CommercialRealEstateMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstateMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2024-06-30 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel1Member 2024-06-30 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel2Member 2024-06-30 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member 2024-06-30 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:ConstructionLoansMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:ConstructionLoansMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:ConstructionLoansMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:ConstructionLoansMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:CommercialRealEstateMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:CommercialRealEstateMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:CommercialRealEstateMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:CommercialRealEstateMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:EstimateOfFairValueFairValueDisclosureMember 2023-12-31 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel1Member 2023-12-31 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel2Member 2023-12-31 0000932781 us-gaap:FairValueMeasurementsNonrecurringMember us-gaap:FairValueInputsLevel3Member 2023-12-31 0000932781 fcco:OtherRealEstateOwnedMember us-gaap:FairValueInputsLevel3Member fcco:AppraisalValueComparisonSalesOtherEstimatesValuationTechniqueMember 2023-09-30 0000932781 fcco:OtherRealEstateOwnedMember us-gaap:FairValueInputsLevel3Member fcco:AppraisalValueComparisonSalesOtherEstimatesValuationTechniqueMember srt:MinimumMember us-gaap:MeasurementInputDiscountRateMember 2024-01-01 2024-06-30 0000932781 fcco:OtherRealEstateOwnedMember us-gaap:FairValueInputsLevel3Member fcco:AppraisalValueComparisonSalesOtherEstimatesValuationTechniqueMember srt:MaximumMember us-gaap:MeasurementInputDiscountRateMember 2024-01-01 2024-06-30 0000932781 fcco:OtherRealEstateOwnedMember us-gaap:FairValueInputsLevel3Member fcco:AppraisalValueComparisonSalesOtherEstimatesValuationTechniqueMember 2023-12-31 0000932781 fcco:OtherRealEstateOwnedMember us-gaap:FairValueInputsLevel3Member fcco:AppraisalValueComparisonSalesOtherEstimatesValuationTechniqueMember srt:MinimumMember us-gaap:MeasurementInputDiscountRateMember 2023-01-01 2023-06-30 0000932781 fcco:OtherRealEstateOwnedMember us-gaap:FairValueInputsLevel3Member fcco:AppraisalValueComparisonSalesOtherEstimatesValuationTechniqueMember srt:MaximumMember us-gaap:MeasurementInputDiscountRateMember 2023-01-01 2023-06-30 0000932781 fcco:BrokeredDepositsMember 2024-06-30 0000932781 fcco:BrokeredDepositsMember 2023-12-31 0000932781 fcco:CollateralizedPublicFundMember 2024-06-30 0000932781 fcco:CollateralizedPublicFundMember 2023-12-31 0000932781 fcco:CommercialAndRetailBankingMember 2024-04-01 2024-06-30 0000932781 fcco:MortgageBanking1Member 2024-04-01 2024-06-30 0000932781 fcco:InvestmentAdvisoryAndNonDepositMember 2024-04-01 2024-06-30 0000932781 us-gaap:CorporateMember 2024-04-01 2024-06-30 0000932781 fcco:EliminationsMember 2024-04-01 2024-06-30 0000932781 fcco:CommercialAndRetailBankingMember 2023-04-01 2023-06-30 0000932781 fcco:MortgageBanking1Member 2023-04-01 2023-06-30 0000932781 fcco:InvestmentAdvisoryAndNonDepositMember 2023-04-01 2023-06-30 0000932781 us-gaap:CorporateMember 2023-04-01 2023-06-30 0000932781 fcco:EliminationsMember 2023-04-01 2023-06-30 0000932781 fcco:CommercialAndRetailBankingMember 2024-01-01 2024-06-30 0000932781 fcco:MortgageBanking1Member 2024-01-01 2024-06-30 0000932781 fcco:InvestmentAdvisoryAndNonDepositMember 2024-01-01 2024-06-30 0000932781 us-gaap:CorporateMember 2024-01-01 2024-06-30 0000932781 fcco:EliminationsMember 2024-01-01 2024-06-30 0000932781 fcco:CommercialAndRetailBankingMember 2023-01-01 2023-06-30 0000932781 fcco:MortgageBanking1Member 2023-01-01 2023-06-30 0000932781 fcco:InvestmentAdvisoryAndNonDepositMember 2023-01-01 2023-06-30 0000932781 us-gaap:CorporateMember 2023-01-01 2023-06-30 0000932781 fcco:EliminationsMember 2023-01-01 2023-06-30 0000932781 fcco:CommercialAndRetailBankingMember 2024-06-30 0000932781 fcco:MortgageBanking1Member 2024-06-30 0000932781 fcco:InvestmentAdvisoryAndNonDepositMember 2024-06-30 0000932781 us-gaap:CorporateMember 2024-06-30 0000932781 fcco:EliminationsMember 2024-06-30 0000932781 fcco:CommercialAndRetailBankingMember 2023-12-31 0000932781 fcco:MortgageBanking1Member 2023-12-31 0000932781 fcco:InvestmentAdvisoryAndNonDepositMember 2023-12-31 0000932781 us-gaap:CorporateMember 2023-12-31 0000932781 fcco:EliminationsMember 2023-12-31 0000932781 us-gaap:DerivativeMember 2024-06-30 0000932781 us-gaap:DerivativeMember 2023-12-31 0000932781 us-gaap:AvailableforsaleSecuritiesMember 2023-12-31 0000932781 us-gaap:HeldtomaturitySecuritiesMember 2023-12-31 0000932781 us-gaap:AvailableforsaleSecuritiesMember 2024-01-01 2024-06-30 0000932781 us-gaap:HeldtomaturitySecuritiesMember 2024-01-01 2024-06-30 0000932781 us-gaap:AvailableforsaleSecuritiesMember 2024-06-30 0000932781 us-gaap:HeldtomaturitySecuritiesMember 2024-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the quarterly period ended June 30, 2024
   
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the transition period from ____ to ____
   

Commission File Number: 000-28344

FIRST COMMUNITY CORPORATION
(Exact name of registrant as specified in its charter)
 
South Carolina 57-1010751
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
   

5455 Sunset Boulevard, Lexington, South Carolina 29072

(Address of principal executive offices) (Zip Code)

(803) 951-2265

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of exchange on which registered
Common stock, par value $1.00 per share FCCO The Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes    No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    ☒x Yes    No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer   Accelerated filer ☐
Non-accelerated Filer ☒   Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes    No 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: On August 12, 2024, 7,635,145 shares of the issuer’s common stock, par value $1.00 per share, were issued and outstanding.

 
 

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION 1
Item 1. Financial Statements 1
  Consolidated Balance Sheets 1
  Consolidated Statements of Income 2
  Consolidated Statements of Comprehensive Income 4
  Consolidated Statements of Changes in Shareholders’ Equity 5
  Consolidated Statements of Cash Flows 8
  Notes to Consolidated Financial Statements 9
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 28
Item 3. Quantitative and Qualitative Disclosures About Market Risk 60
Item 4. Controls and Procedures 60
     
PART II – OTHER INFORMATION 61
Item 1.  Legal Proceedings 61
Item 1A. Risk Factors 61
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 61
Item 3. Defaults Upon Senior Securities 61
Item 4. Mine Safety Disclosures 61
Item 5. Other Information 61
Item 6. Exhibits 62
     
SIGNATURES 63
 
 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

FIRST COMMUNITY CORPORATION

CONSOLIDATED BALANCE SHEETS

   June 30,     
(Dollars in thousands, except par values)  2024   December 31, 
   (Unaudited)   2023 
ASSETS          
Cash and due from banks  $25,339   $27,908 
Interest-bearing bank balances   86,172    66,787 
Investment securities available-for-sale   269,918    282,226 
Investment securities held-to-maturity, fair value of $199,435 and $205,518 at June 30, 2024 and December 31, 2023, respectively, net of allowance for credit losses — investments   213,679    217,170 
Other investments, at cost   5,029    6,800 
Loans held-for-sale   6,701    4,433 
Loans held-for-investment   1,189,189    1,134,019 
Less, allowance for credit losses – loans   12,932    12,267 
Net loans held-for-investment   1,176,257    1,121,752 
Property and equipment – net   30,340    30,589 
Lease right-of-use asset   3,095    3,248 
Bank owned life insurance   30,567    30,174 
Other real estate owned   544    622 
Intangible assets   525    604 
Goodwill   14,637    14,637 
Other assets   22,041    20,738 
Total assets  $1,884,844   $1,827,688 
LIABILITIES          
Deposits:          
Non-interest bearing  $460,391   $432,333 
Interest bearing   1,144,137    1,078,668 
Total deposits   1,604,528    1,511,001 
Securities sold under agreements to repurchase   59,286    62,863 
Federal Home Loan Bank advances   50,000    90,000 
Junior subordinated debt   14,964    14,964 
Lease liability   3,287    3,426 
Other liabilities   16,600    14,375 
Total liabilities   1,748,665    1,696,629 
SHAREHOLDERS’ EQUITY          
Preferred stock, par value $1.00 per share, 10,000,000 shares authorized; none issued and outstanding        
Common stock, par value $1.00 per share; 20,000,000 shares authorized; issued and outstanding 7,635,145 at June 30, 2024 and 7,606,172 at December 31, 2023   7,635    7,606 
Nonvested restricted stock and stock units   2,156    2,181 
Additional paid in capital   93,647    93,167 
Retained earnings   60,029    56,296 
Accumulated other comprehensive loss   (27,288)   (28,191)
Total shareholders’ equity   136,179    131,059 
Total liabilities and shareholders’ equity  $1,884,844   $1,827,688 

 

See Notes to Consolidated Financial Statements

1

 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

         
(Dollars in thousands, except per share amounts)  Three Months ended June 30, 
   2024   2023 
Interest and dividend income:          
Loans, including fees  $16,401   $12,314 
Investment securities – taxable   4,114    4,223 
Investment securities – non taxable   359    368 
Other short term investments and CDs   1,057    592 
Total interest income   21,931    17,497 
Interest expense:          
Deposits   7,720    3,392 
Securities sold under agreement to repurchase   497    363 
Other borrowed money   1,020    1,605 
Total interest expense   9,237    5,360 
Net interest income   12,694    12,137 
Provision for credit losses   454    186 
Net interest income after provision for credit losses   12,240    11,951 
Non-interest income:          
Deposit service charges   235    220 
Mortgage banking income   659    371 
Investment advisory fees and non-deposit commissions   1,508    1,081 
Gain on sale of other assets       105 
Other   1,240    1,274 
Total non-interest income   3,642    3,051 
Non-interest expense:          
Salaries and employee benefits   7,303    6,508 
Occupancy   738    813 
Equipment   317    377 
Marketing and public relations   258    370 
FDIC Insurance assessments   302    221 
Other real estate expense, net   90    (30)
Amortization of intangibles   39    40 
Other   2,796    2,456 
Total non-interest expense   11,843    10,755 
Net income before tax   4,039    4,247 
Income tax expense   774    920 
Net income  $3,265   $3,327 
           
Basic earnings per common share  $0.43   $0.44 
Diluted earnings per common share  $0.42   $0.43 

 

See Notes to Consolidated Financial Statements

2

 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars in thousands, except per share amounts)  Six Months ended June 30, 
   2024   2023 
Interest and dividend income:          
Loans, including fees  $31,951   $23,473 
Investment securities – taxable   8,303    8,284 
Investment securities - non taxable   716    743 
Other short term investments and CD’s   2,217    887 
Total interest income   43,187    33,387 
Interest expense:          
Deposits   14,923    5,385 
Securities sold under agreement to repurchase   1,106    719 
Other borrowed money   2,387    2,789 
Total interest expense   18,416    8,893 
Net interest income   24,771    24,494 
Provision for credit losses   583    256 
Net interest income after provision for credit losses   24,188    24,238 
Non-interest income:          
Deposit service charges   494    452 
Mortgage banking income   1,084    526 
Investment advisory fees and non-deposit commissions   2,866    2,148 
Gain on sale of other real estate owned       105 
Other   2,382    2,395 
Total non-interest income   6,826    5,626 
Non-interest expense:          
Salaries and employee benefits   14,404    12,839 
Occupancy   1,528    1,643 
Equipment   647    713 
Marketing and public relations   824    716 
FDIC Insurance assessments   580    403 
Other real estate expense   102    (163)
Amortization of intangibles   78    79 
Other   5,485    4,961 
Total non-interest expense   23,648    21,191 
Net income before tax   7,366    8,673 
Income tax expense   1,504    1,883 
Net income  $5,862   $6,790 
           
Basic earnings per common share  $0.77   $0.90 
Diluted earnings per common share  $0.76   $0.89 

 

See Notes to Consolidated Financial Statements

3

 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

               
   Three months ended June 30, 
(Dollars in thousands)  2024   2023 
Net income  $3,265   $3,327 
Other comprehensive income (loss):          
Unrealized loss during the period on available-for-sale securities, net of tax expense of $139 and tax benefit of $622, respectively   (184)   (2,340)
Reclassification adjustment for amortization of unrealized losses on securities transferred from available-for-sale to held-to-maturity, net of tax expense of $89 and $86, respectively.   338    325 
Other comprehensive income (loss)   154    (2,015)
Comprehensive income  $3,419   $1,312 
               
   Six months ended June 30, 
(Dollars in thousands)  2024   2023 
Net income  $5,862   $6,790 
Other comprehensive income:          
Unrealized gain during the period on available-for-sale securities, net of tax expense of $58 tax expense of $67, respectively   224    252 
Reclassification adjustment for amortization of unrealized losses on securities transferred from available-for-sale to held-to-maturity, net of tax expense of $181 and $172, respectively.   679    646 
Other comprehensive income   903    898 
Comprehensive income  $6,765   $7,688 

 

See Notes to Consolidated Financial Statements

4

 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

                       Accumulated     
   Common       Additional   Nonvested       Other     
(Dollars in thousands)  Shares   Common   Paid-in   Restricted   Retained   Comprehensive     
   Issued   Stock   Capital   Stock   Earnings   Loss   Total 
Balance, December 31, 2023   7,606   $7,606   $93,167   $2,181   $56,296   $(28,191)  $131,059 
Net income                   5,862        5,862 
Other comprehensive income net of tax expense of $271                       903    903 
Issuance of common stock-share based compensation   9    9    160    (273)           (104)
Issuance of restricted stock   14    14    232    (246)            
Grant restricted stock units               99            99 
Amortization of compensation on restricted stock               395            395 
Shares forfeited   (6)   (6)   (103)               (109)
Dividends: Common ($0.28 per share)                   (2,129)       (2,129)
Dividend reinvestment plan   12    12    191                203 
Balance, June 30, 2024   7,635   $7,635   $93,647   $2,156   $60,029   $(27,288)  $136,179 
                                    
Balance, December 31, 2022   7,578   $7,578   $92,683   $1,461   $49,025   $(32,386)  $118,361 
Net income                   6,790        6,790 
Adoption of new accounting standard-CECL net of tax of $90                   (337)       (337)
Other comprehensive income net of tax expense of $239                       898    898 
Issuance of common stock-share based compensation   2    2    39    (69)           (28)
Issuance of restricted stock   8    8    146    (154)            
Grant restricted stock units               109            109 
Amortization of compensation on restricted stock               370            370 
Shares forfeited   (6)   (6)   (105)               (111)
Dividends: Common ($0.28 per share)                   (2,116)       (2,116)
Dividend reinvestment plan   12    12    200                212 
Balance, June 30, 2023   7,594   $7,594   $92,963   $1,717   $53,362   $(31,488)  $124,148 

 

See Notes to Consolidated Financial Statements

5

 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

 

               Nonvested       Accumulated     
   Common       Additional   Restricted       Other     
   Shares   Common   Paid-in   Stock and   Retained   Comprehensive     
(Dollars in thousands)  Issued   Stock   Capital   Stock Units   Earnings   Loss   Total 
Balance, December 31, 2023   7,606   $7,606   $93,167   $2,181   $56,296   $(28,191)  $131,059 
Net income                   2,597        2,597 
Other comprehensive income, net of tax expense of $11                       749    749 
Issuance of common stock-share based compensation   9    9    160    (273)           (104)
Issuance of restricted stock   14    14    228    (242)            
Grant restricted stock units               70            70 
Amortization of compensation on restricted stock               184            184 
Shares forfeited   (6)   (6)   (97)               (103)
Dividends: Common ($0.14 per share)                   (1,063)       (1,063)
Dividend reinvestment plan   6    6    98                104 
Balance, March 31, 2024   7,629   $7,629   $93,556   $1,920   $57,830   $(27,442)  $133,493 
Net income                   3,265        3,265 
Other comprehensive income net of tax expense of $80                       154    154 
Issuance of restricted stock           4    (4)              
Grant restricted stock units               29            29 
Amortization of compensation on restricted stock               211            211 
Shares forfeited           (6)                  (6)
Dividends: Common ($0.14 per share)                       (1,066)        (1,066)
Dividend reinvestment plan   6    6    93                   99 
Balance, June 30, 2024   7,635   $7,635   $93,647   $2,156   $60,029   $(27,288)  $136,179 

 

See Notes to Consolidated Financial Statements

6

 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

               Nonvested       Accumulated     
   Common       Additional   Restricted       Other     
   Shares   Common   Paid-in   Stock and   Retained   Comprehensive     
(Dollars in thousands)  Issued   Stock   Capital   Stock Units   Earnings   Loss   Total 
Balance, December 31, 2022   7,578   $7,578   $92,683   $1,461   $49,025   $(32,386)  $118,361 
Net income                   3,463        3,463 
Adoption of CECL, net of tax                   (337)       (337)
Other comprehensive income, net of tax expense of $774                       2,913    2,913 
Issuance of common stock   2    2    39    (69)           (28)
Issuance of restricted stock   8    8    146    (154)            
Grant restricted stock units               72            72 
Amortization of compensation on restricted stock               191            191 
Shares forfeited   (5)   (5)   (100)               (105)
Dividends: Common ($0.13 per share)                   (1,057)       (1,057)
Dividend reinvestment plan   5    5    103                108 
Balance, March 31, 2023   7,588   $7,588   $92,871   $1,501   $51,094   $(29,473)  $123,581 
Net income                   3,327        3,327 
Other comprehensive loss net of tax benefit of $536                       (2,015)   (2,015)
Amortization of compensation on restricted stock               179            179 
Grant restricted stock units               37              37 
Shares forfeited           (5)                  (5)
Dividends: Common ($0.14 per share)                       (1,059)        (1,059)
Dividend reinvestment plan   6    6    97                   103 
Balance, June 30, 2023   7,594   $7,594   $92,963   $1,717   $53,362   $(31,488)  $124,148 

7

 

FIRST COMMUNITY CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   Six months ended
June 30,
 
(Dollars in thousands)  2024   2023 
Cash flows from operating activities:          
Net income  $5,862   $6,790 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation   865    868 
Net premium amortization on investment securities available-for-sale   (1,727)   (1,115)
Net premium amortization on investment securities held-to-maturity   (311)   (275)
Provision for credit losses   583    256 
Writedowns of other real estate owned   78     
Origination of loans held-for-sale   (22,689)   (18,174)
Sale of loans held-for-sale   21,494    15,758 
Gain on sale of loans held-for-sale   (1,073)   (105)
Gain on sale of other real estate owned       (105)
Amortization of intangibles   78    79 
Accretion on acquired loans       (40)
(Gain) loss on fair value of equity securities   (20)   1 
Increase in other assets   (926)   (3,437)
Increase in other liabilities   2,196    89 
Net cash provided by (used in) operating activities   4,410    695 
Cash flows from investing activities:          
Purchase of investment securities available-for-sale       (6,025)
Purchase of other investment securities       (2,017)
Maturity/call of investment securities available-for-sale   14,321    11,081 
Maturity/call of investment securities held-to-maturity   3,802    7,547 
Proceeds from sale of other investment securities   1,791     
Increase in loans   (55,197)   (51,267)
Proceeds from sale of other real estate owned       112 
Purchase of property and equipment   (621)   (711)
Net disposals of property and equipment   5     
Net cash used in investing activities   (35,899)   (41,280)
Cash flows from financing activities:          
Increase in deposit accounts   93,527    35,371 
(Increase) decrease in securities sold under agreements to repurchase   (3,577)   3,360 
Decrease in Fed Funds Borrowed       (22,000)
Advances from the Federal Home Loan Bank       229,000 
Repayment of advances from the Federal Home Loan Bank   (40,000)   (184,000)
Shares retired / forfeited   (109)   (111)
Dividends paid: Common Stock   (2,129)   (2,116)
Restricted Stock Units Granted   99    109 
Cost of issuance of common stock-deferred compensation   (104)   (28)
Change in non-vested restricted stock   395    370 
Dividend reinvestment plan   203    212 
Net cash provided by financing activities   48,305    60,167 
Net increase in cash and cash equivalents   16,816    19,582 
Cash and cash equivalents at beginning of period   94,695    37,401 
Cash and cash equivalents at end of period  $111,511   $56,983 
Supplemental disclosure:          
Cash paid (received) during the period for:          
Interest  $12,977   $7,902 
Income taxes  $1,849   $2,534 
Non-cash investing and financing activities:          
Unrealized gain on available-for-sale securities, net of tax  $224   $252 
Amortization of unrealized losses on securities from transfer of available-for-sale securities to held-to-maturity, net of tax   679    646 
Recognition of operating lease liability       825 

 

See Notes to Consolidated Financial Statements

8

 

Notes to Consolidated Financial Statements (Unaudited)

Note 1 - Nature of Business and Basis of Presentation

Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated balance sheets, and the consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows of First Community Corporation (the “Company”) and its wholly owned subsidiary, First Community Bank (the “Bank”) (collectively, the “Company”) present fairly in all material respects the Company’s financial position at June 30, 2024 and December 31, 2023, and the Company’s results of operations for the three and six months ended June 30, 2024 and 2023, and cash flows for the six months ended June 30, 2024 and 2023. The results of operations for the three and six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024.

In the opinion of management, all adjustments necessary to fairly present the consolidated financial position and consolidated results of operations have been made. All such adjustments are of a normal, recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements and notes thereto are presented in accordance with the instructions for Quarterly Reports on Form 10-Q. The information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 should be referred to in connection with these unaudited interim financial statements.

Recently Issued Accounting Pronouncements

The following is a summary of recent authoritative pronouncements:

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This amendment is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments require disclosure of incremental segment information on an annual and interim basis for all public entities. For public business entities, the amendments are effective for fiscal years beginning after December 15, 2023, and interim periods with fiscal years beginning after December 15, 2024. Early adoption is permitted.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This amendment is intended to enhance the transparency and decision usefulness of income tax disclosures by requiring public business entities to disclose additional information in specified categories with respect to the reconciliation of the effective tax rate to the statutory rate for federal, state, and foreign income taxes. It also requires greater detail about individual reconciling items in the rate reconciliation to the extent the impact of those items exceeds a specified threshold. For public business entities, the amendments are effective for annual periods beginning after December 15, 2024. Early adoption is permitted.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.


9

 

Note 2 - Earnings Per Common Share

Basic earnings per share is calculated by dividing net income by the weighted-average shares of common stock outstanding during the period, excluding non-vested restricted shares. Dilutive earnings per share is calculated by dividing net income by the weighted-average shares of common stock outstanding during the period plus the maximum dilutive effect on common stock issuable upon exercise of stock options or vesting of restricted stock units. Stock options and unvested restricted stock units are considered common stock equivalents and are only included in the calculation of dilutive earnings per common share if the effect is dilutive.

 

The following reconciles the numerator and denominator of the basic and diluted earnings per common share computation:

 

   Six months   Three months 
   Ended June 30,   Ended June 30, 
(In thousands except average market price and per share data)  2024   2023   2024   2023 
Numerator (Net income available to common shareholders)  $5,862   $6,790   $3,265   $3,327 
Denominator                    
Weighted average common shares outstanding for:                    
Basic shares   7,608    7,560    7,617    7,565 
Dilutive securities:                    
Deferred compensation   77    89    78    90 
Diluted common shares outstanding   7,685    7,649    7,695    7,655 
Earnings per common share:                    
Basic   0.77    0.90    0.43    0.44 
Diluted   0.76    0.89    0.42    0.43 
The average market price used in calculating assumed number of shares  $17.21   $19.36   $16.66   $18.37 

 

Note 3 - Investment Securities

The amortized cost and estimated fair values of investment securities are summarized below. As of June 30, 2024 and December 31, 2023, there was no allowance for credit losses on available-for-sale securities. 

AVAILABLE-FOR-SALE:

       Gross   Gross     
   Amortized   Unrealized   Unrealized     
(Dollars in thousands)  Cost   Gains   Losses   Fair Value 
June 30, 2024                    
US Treasury securities  $15,808   $   $(2,695)  $13,113 
Government Sponsored Enterprises   2,500        (382)   2,118 
Mortgage-backed securities   249,999    21    (16,775)   233,245 
Small Business Administration pools   14,261    27    (448)   13,840 
Corporate and other securities   8,757        (1,155)   7,602 
Total  $291,325   $48   $(21,455)  $269,918 
                     
       Gross   Gross     
   Amortized   Unrealized   Unrealized     
(Dollars in thousands)  Cost   Gains   Losses   Fair Value 
December 31, 2023                    
US Treasury securities  $20,791   $   $(2,445)  $18,346 
Government Sponsored Enterprises   2,500        (371)   2,129 
Mortgage-backed securities   255,757    15    (17,613)   238,159 
Small Business Administration pools   16,108    24    (411)   15,721 
Corporate and other securities   8,759        (888)   7,871 
Total  $303,915   $39   $(21,728)  $282,226 

10

 

HELD-TO-MATURITY:

       Gross   Gross     
   Amortized   Unrealized   Unrealized     
(Dollars in thousands)  Cost   Gains   Losses   Fair Value 
June 30, 2024                    
Mortgage-backed securities  $109,426   $   $(9,449)  $99,977 
State and local government   104,280        (4,795)   99,485 
Allowance for credit losses on Held-to-Maturity Securities   (27)           (27)
Total  $213,679   $   $(14,244)  $199,435 
                     
(Dollars in thousands)  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair Value 
December 31, 2023                    
Mortgage-backed securities  $112,740        (8,490)  $104,250 
State and local government   104,460    283    (3,445)   101,298 
Allowance for credit losses on Held-to-Maturity Securities   (30)           (30)
Total  $217,170    283    (11,935)  $205,518 

 

There were no gross realized gains or gross realized losses from the sale of available-for-sale investment securities during the three and six months ended June 30, 2024 and 2023.

For available-for-sale securities, management evaluates all investments in an unrealized loss position on a quarterly basis, or more frequently when economic or market conditions warrant such evaluation. If the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the security, the security is written down to fair value and the entire loss is recorded in earnings.

If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making the assessment, the Company may consider various factors including the extent to which fair value is less than amortized cost, performance on any underlying collateral, downgrades in the ratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specifically related to the security. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any excess is recorded as an allowance for credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any amount of unrealized loss that has not been recorded through an allowance for credit loss is recognized in other comprehensive income.

Changes in the allowance for credit loss are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance for credit loss when management believes an available-for-sale security is confirmed to be uncollectible or when either of the criteria regarding intent or requirement to sell is met. At June 30, 2024 and December 31, 2023, there was no allowance for credit loss related to the available-for-sale securities portfolio.

The following tables show gross unrealized losses and fair values of available-for-sale securities for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous loss position, as of June 30, 2024.

                         
June 30, 2024  Less than 12 months   12 months or more   Total 
Available-for-sale securities:  Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
(Dollars in thousands)  Value   Loss   Value   Loss   Value   Loss 
US Treasury Securities  $   $   $13,113   $2,695   $13,113   $2,695 
Government Sponsored Enterprise           2,118    382    2,118    382 
Mortgage-backed securities   4,926    192    222,759    16,583    227,685    16,775 
Small Business Administration pools   3,497    74    6,188    374    9,685    448 
Corporate and other securities   1,495    263    6,103    892    7,598    1,155 
Total  $9,918   $530   $250,281   $20,925   $260,199   $21,455 

11

 

The following table shows gross unrealized losses by fair values of available-for-sale securities, aggregated by investment category and length of time that individual securities have been in a continuous loss position as of December 31, 2023.

                         
December 31, 2023  Less than 12 months   12 months or more   Total 
Available-for-sale securities:  Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
(Dollars in thousands)  Value   Loss   Value   Loss   Value   Loss 
US Treasury Securities  $   $   $18,346   $2,445   $18,346   $2,445 
Government Sponsored Enterprise           2,129    371    2,129    371 
Mortgage-backed securities   8,164    423    223,844    17,190    232,008    17,613 
Small Business Administration pools   4,253    45    7,638    366    11,891    411 
Corporate and other securities   1,880    115    4,236    773    6,116    888 
Total  $14,297   $583   $256,193   $21,145   $270,490   $21,728 

 

The following table shows a roll forward of the allowance for credit losses on held to maturity securities for the three and six months ended June 30, 2024 and 2023.

   Three Months 
   Ended 
(Dollars in thousands)  June 30, 2024 
Allowance for Credit Losses on Held-to-Maturity Securities:     
State and local government     
Beginning balance, March 31, 2024  $(29)
Recovery of (provision) for credit losses   2 
Ending balance, June 30, 2024  $(27)
      
   Three Months 
   Ended 
(Dollars in thousands)  June 30, 2023 
Allowance for Credit Losses on Held-to-Maturity Securities:     
State and local government     
Beginning balance, March 31, 2023  $(42)
Recovery of (provision) for credit losses   5 
Ending balance, June 30, 2023  $(37)
     
   Six Months 
   Ended 
(Dollars in thousands)  June 30, 2024 
Allowance for Credit Losses on Held-to-Maturity Securities:     
State and local government     
Beginning balance, December 31, 2023  $(30)
Recovery of (provision) for credit losses   3 
Ending balance, June 30, 2024  $(27)
      
   Six Months 
   Ended 
(Dollars in thousands)  June 30, 2023 
Allowance for Credit Losses on Held-to-Maturity Securities:     
State and local government     
Beginning balance, December 31, 2022  $ 
Adjustment for adoption of ASC 326   (43)
Recovery of (provision) for credit losses   6 
Ending balance, June 30, 2023  $(37)

 

At June 30, 2024, the Company had no securities held-to-maturity that were past due 30 days or more as to principal or interest payments. The Company had no securities held-to-maturity classified as non-accrual at June 30, 2024.

12

 

Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type. The held-to-maturity portfolio consists of mortgage-backed and municipal securities. Securities are generally rated BBB- or higher. Securities are analyzed individually to establish a CECL reserve.

The estimate of expected credit losses is primarily based on the ratings assigned to the securities by debt rating agencies and the average of the annual historical loss rates associated with those ratings. The Company then multiplies those loss rates, as adjusted for any modifications to reflect current conditions and reasonable and supportable forecasts as considered necessary, by the remaining lives of each individual security to arrive at a lifetime expected loss amount. Management classifies the held-to-maturity portfolio into the following major security types: mortgage-backed securities or state and local governments.

All the mortgage-backed securities (“MBS”) held by the Company are issued by government-sponsored corporations. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. As a result, no allowance for credit losses was recorded on held-to-maturity MBS as of June 30, 2024. The state and local governments securities held by the Company are highly rated by major rating agencies.

The Company monitors the credit quality of the debt securities held to maturity through the use of credit ratings (Moody’s) on a quarterly basis. In the event that Moody’s does not provide a rating, the comparable S&P rating is used and converted to a Moody’s rating. The following table summarizes the amortized cost of debt securities held to maturity at June 30, 2024 and December 31, 2023, aggregated by credit quality indicators.

   As of   As of 
(Dollars in thousands)  June 30, 2024   December 31, 2023 
Rating:          
Aaa  $154,833   $156,749 
Aa1/Aa2/Aa3   53,814    55,388 
A1/A2   5,059    5,063 
Allowance for Credit Losses on Held-to-Maturity Securities   (27)   (30)
Total  $213,679   $217,170 
           

The following table shows the amortized cost and fair value of investment securities at June 30, 2024, by expected maturity. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay the obligations with or without prepayment penalties. Mortgage-backed securities are included in the year corresponding with the remaining expected life.

   Available-for-sale 
June 30, 2024  Amortized   Fair 
(Dollars in thousands)  Cost   Value 
Due in one year or less  $2   $2 
Due after one year through five years   9,716    9,323 
Due after five years through ten years   37,597    33,057 
Due after ten years   244,010    227,536 
Total  $291,325   $269,918 
           
   Held-To-Maturity 
June 30, 2024  Amortized   Fair 
(Dollars in thousands)  Cost   Value 
Due in one year or less  $2,789   $2,754 
Due after one year through five years   53,438    50,924 
Due after five years through ten years   62,039    58,875 
Due after ten years   95,440    86,909 
Allowance for Credit Losses on Held-to-Maturity Securities   (27)   (27)
Total  $213,679   $199,435 

13

 

Note 4 - Loans

 

The following table summarizes the composition of our loan portfolio. Total loans are recorded net of deferred loan fees and costs, which totaled $2.1 million and $2.2 million as of June 30, 2024 and December 31, 2023, respectively. 

   June 30,   December 31, 
(Dollars in thousands)  2024   2023 
Commercial  $83,075   $78,134 
Real estate:          
Construction   141,709    118,225 
Mortgage-residential   113,862    94,796 
Mortgage-commercial   797,573    791,947 
Consumer:          
Home equity   37,274    34,752 
Other   15,696    16,165 
Total loans, net of deferred loan fees and costs  $1,189,189   $1,134,019 

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. Loans not meeting the criteria below that are analyzed individually as part of the analysis are considered as pass rated loans. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

14

 

The following table presents the Company’s recorded investment in loans by credit quality indicators by year of origination as of June 30, 2024:

 

   Term Loans by year of Origination 
($ in thousands)  2020   2021   2022   2023   2024   Prior   Revolving   Revolving
Converted
to Term
   Total 
Commercial                                             
Pass  $1,129   $21,082   $7,562   $9,223   $11,207   $8,974   $23,803   $41   $83,021 
Special mention                                    
Substandard       54                            54 
Total commercial   1,129    21,136    7,562    9,223    11,207    8,974    23,803    41    83,075 
                                              
Current period gross write-offs       24                5            29 
Real estate construction                                             
Pass       4,937    40,299    53,713    9,966    6,294    26,500        141,709 
Total real estate construction       4,937    40,299    53,713    9,966    6,294    26,500        141,709 
                                              
Current period gross write-offs                                    
                                              
Real estate mortgage-residential                                             
Pass   10,071    5,645    33,097    31,504    9,051    8,911    867    14,111    113,257 
Special mention   221                    172            393 
Substandard                       212            212 
Total real estate mortgage-residential   10,292    5,645    33,089    31,504    9,065    9,289    867    14,111    113,862 
                                              
Current period gross write-offs                                    
                                              
Real estate mortgage-commercial                                             
Pass   91,374    128,334    197,155    119,531    27,704    216,008    17,005    98    797,209 
Special mention                       157            157 
Substandard       117                90            207 
Total real estate mortgage-commercial   91,374    128,450    197,155    119,531    27,705    216,255    17,005    98    797,573 
                                              
Current period gross write-offs       2                            2 
                                              
Consumer - home equity                                             
Pass                           36,104        36,104 
Special mention                           109        109 
Substandard                           1,061        1,061 
Total consumer - home equity                           37,274        37,274 
                                              
Current period gross write-offs                                    
                                              
Consumer - other                                             
Pass   148    327    832    1,570    1,735    1,253    9,814        15,679 
Special mention               17                    17 
Substandard                                    
Total consumer - other   148    327    832    1,587    1,735    1,253    9,814        15,696 
                                              
Current period gross write-offs                           36        36 

15

 

The following table presents the Company’s recorded investment in loans by credit quality indicators by year of origination as of December 31, 2023:

 

   Term Loans by year of Origination 
($ in thousands)  2019   2020   2021   2022   2023   Prior   Revolving   Revolving
Converted
to Term
   Total 
Commercial                                             
Pass  $1,149   $1,375   $23,226   $9,018   $12,950   $9,230   $21,033   $49   $78,030 
Special mention                       26            26 
Substandard           78                        78 
Total commercial   1,149    1,375    23,304    9,018    12,950    9,256    21,033    49    78,134 
                                              
Current period gross write-offs       20                            20 
Real estate construction                                             
Pass   6,864        5,074    39,514    47,992        18,781        118,225 
Total real estate construction   6,864        5,074    39,514    47,992        18,781        118,225 
                                              
Current period gross write-offs                                    
                                              
Real estate mortgage-residential                                             
Pass   1,894    10,548    6,219    28,843    28,517    8,420    977    8,962    94,380 
Special mention       25                177            202 
Substandard                       214            214 
Total real estate mortgage-residential   1,894    10,573    6,219    28,843    28,517    8,811    977    8,962    94,796 
                                              
Current period gross write-offs                                    
                                              
Real estate mortgage-commercial                                             
Pass   47,962    95,120    136,892    201,380    106,125    189,983    14,038    329    791,829 
Special mention                       21            21 
Substandard                       97            97 
Total real estate mortgage-commercial   47,962    95,120    136,892    201,380    106,125    190,101    14,038    329    791,947 
                                              
Current period gross write-offs                                    
                                              
Consumer - home equity                                             
Pass                           33,621        33,621 
Special mention                           67        67 
Substandard                           1,064        1,064 
Total consumer - home equity                           34,752        34,752 
                                              
Current period gross write-offs                                    
                                              
Consumer - other                                             
Pass   420    203    435    1,164    2,043    902    10,982        16,149 
Special mention                   16                16 
Substandard                                    
Total consumer - other   420    203    435    1,164    2,059    902    10,982        16,165 
                                              
Current period gross write-offs                           67        67 

16

 

The detailed activity in the allowance for credit losses and the recorded investment in loans receivable for the three and six months ended June 30, 2024:

($ in thousands)  Commercial   Real Estate
Construction
   Real Estate
Mortgage
Residential
   Real Estate
Mortgage
Commercial
   Consumer
Home
Equity
   Consumer
Other
   Total
Loans
 
Balance at March 31, 2024  $941   $1,583   $1,194   $8,021   $454   $266   $12,459 
Charge-offs   (5)           (2)       (10)   (17)
Recoveries   1    1        4    2    4    12 
Provision for credit losses   89    35    184    123    48    (1)   478 
Balance at June 30, 2024  $1,026   $1,619   $1,378   $8,146   $504   $259   $12,932 

 

($ in thousands)  Commercial   Real Estate
Construction
   Real Estate
Mortgage
Residential
   Real Estate
Mortgage
Commercial
   Consumer
Home
Equity
   Consumer
Other
   Total
Loans
 
Balance at December 31, 2023  $935   $1,337   $1,122   $8,146   $472   $255   $12,267 
Charge-offs   (29)           (2)       (36)   (67)
Recoveries   2    1    18    7    5    6    39 
Provision for credit losses   118    281    238    (5)   27    34    693 
Balance at June 30, 2024  $1,026   $1,619   $1,378   $8,146   $504   $259   $12,932 

 

The detailed activity in the allowance for credit losses and the recorded investment in loans receivable for the three and six months ended June 30, 2023:

($ in thousands)  Commercial   Real estate
Construction
   Real estate
Mortgage
Residential
   Real estate
Mortgage
Commercial
   Consumer
Home
equity
   Consumer
Other
   Total 
Balance at March 31, 2023  $996   $1,080   $790   $7,927   $424   $203   $11,336 
Charge-offs                       (27)   (27)
Recoveries   1    1    3    6    4    2    17 
Provisions   15    46    68    (47)   10    52    144 
Ending balance June 30, 2023  $1,012   $1,127   $861   $7,886   $438   $230   $11,554 

 

($ in thousands)  Commercial   Real estate
Construction
   Real estate
Mortgage
Residential
   Real estate
Mortgage
Commercial
   Consumer
Home
equity
   Consumer
Other
   Unallocated   Total 
Balance at December 31, 2022  $849   $75   $723   $8,569   $314   $170   $636   $11,336 
Adjustment to allowance for adoption of ASU 2016-13   193    1,075    32    (883)   166    39    (636)   (14)
Charge-offs                       (36)       (36)
Recoveries   3    1    3    17    7    6        37 
Provisions   (33)   (24)   103    183    (49)   51        231 
Ending balance June 30, 2023  $1,012   $1,127   $861   $7,886   $438   $230   $   $11,554 

 

There were no loans modified for borrowers experiencing financial difficulty during the six months ended June 30, 2024.

The following table shows the amortized cost basis as of June 30, 2023 of the loans modified for borrowers experiencing financial difficulty segregated by loan category and describes the financial effect of the modification made for a borrower experiencing financial difficulty.

   June 30, 2023 
(Dollars in thousands)  Amortized cost basis   % of Total Loan Type   Financial effect 
Real Estate Mortgage Residential   201    0.27%   Deferred two monthly payments that are added to the end of the original loan term. 
Total Loans  $201   $0.27%     

17

 

The following tables are by loan category and present loans past due and on non-accrual status as of June 30, 2024 and December 31, 2023.

           Greater than                 
(Dollars in thousands)  30-59 Days   60-89 Days   90 Days and       Total         
June 30, 2024  Past Due   Past Due   Accruing   Non-accrual   Past Due   Current   Total Loans 
Commercial  $23   $4   $   $53   $80   $82,995   $83,075 
Real estate:                                   
Construction                       141,709    141,709 
Mortgage-residential       237            237    113,625    113,862 
Mortgage-commercial       21        117    138    797,435    797,573 
Consumer:                                   
Home equity   503            3    506    36,768    37,274 
Other   65                65    15,631    15,696 
Total  $591   $262   $   $173   $1,026   $1,188,163   $1,189,189 
                             
           Greater than                 
(Dollars in thousands)  30-59 Days   60-89 Days   90 Days and       Total         
December 31, 2023  Past Due   Past Due   Accruing   Non-accrual   Past Due   Current   Total Loans 
Commercial  $19   $7   $   $24   $50   $78,084   $78,134 
Real estate:                                   
Construction                       118,225    118,225 
Mortgage-residential   244    15    214        473    94,323    94,796 
Mortgage-commercial   67    124            191    791,756    791,947 
Consumer:                                   
Home equity               3    3    34,749    34,752 
Other   22        1        23    16,142    16,165 
Total  $352   $146   $215   $27   $740   $1,133,279   $1,134,019 

 

The following table is a summary of the Company’s non-accrual loans by major categories for the periods indicated.

 

   CECL 
   June 30, 2024 
(Dollars in thousands)  Non-accrual
Loans with
No Allowance
   Non-accrual
Loans with an
Allowance
   Total
Non-accrual
Loans
 
Commercial  $   $53   $53 
Real estate:               
Construction            
Mortgage-residential            
Mortgage-commercial       117    117 
Consumer:               
Home equity       3    3 
Other            
Total  $   $173   $173 
                

 

18

 

   CECL 
   December 31, 2023 
(Dollars in thousands)  Non-accrual
Loans with
No Allowance
   Non-accrual
Loans with an
Allowance
   Total
Non-accrual
Loans
 
Commercial  $   $24   $24 
Real estate:               
Construction            
Mortgage-residential            
Mortgage-commercial            
Consumer:               
Home equity       3    3 
Other            
Total  $   $27   $27 

 

The Company recognized $22,500 and $32,600 of interest income on non-accrual loans during the three and six months ended June 30, 2024, respectively.

At June 30, 2024 and December 31, 2023, $2,200 and less than $1,000 of accrued interest was written off by reversing interest income. 

There were no collateral dependent loans that were individually evaluated for the six months ended June 30, 2024.

Unfunded Commitments

The Company maintains an allowance for off-balance sheet credit exposures such as unfunded balances for existing lines of credit, commitments to extend future credit, as well as both standby and commercial letters of credit when there is a contractual obligation to extend credit and when this extension of credit is not unconditionally cancellable (i.e., commitment cannot be cancelled at any time). The allowance for off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, and an estimate of expected credit losses on commitments expected to be funded over its estimated life, which are the same loss rates that are used in computing the allowance for credit losses on loans. The allowance for credit losses for unfunded loan commitments is separately classified on the balance sheet within Other Liabilities and was $490,000 and $597,000 at June 30, 2024 and December 31, 2023, respectively.

 

The following table presents the balance and activity in the allowance for credit losses for unfunded loan commitments for the three and six months ended June 30, 2024 and June 30, 2023.

(Dollars in thousands)  Total Allowance for Credit
Losses - Unfunded
Commitments
 
Balance, March 31, 2024  $512 
Provision for unfunded commitments   (22)
Balance, June 30, 2024  $490 
      
(Dollars in thousands)  Total Allowance for Credit
Losses - Unfunded
Commitments
 
Balance, December 31, 2023  $597 
Provision for unfunded commitments   (107)
Balance, June 30, 2024  $490 

19

 
(Dollars in thousands)  Total Allowance for Credit
Losses - Unfunded
Commitments
 
Balance, March 31, 2023  $382 
Provision for unfunded commitments   47 
Balance, June 30, 2023  $429 
      
(Dollars in thousands)  Total Allowance for Credit
Losses - Unfunded
Commitments
 
Balance, December 31, 2022  $ 
Adjustment for ASU   398 
Provision for unfunded commitments   31 
Balance, June 30, 2023  $429 

 

Note 5 - Fair Value Measurement

US GAAP defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level l Quoted prices in active markets for identical assets or liabilities.
Level 2 Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

Fair value estimates, methods, and assumptions are set forth below.

  

Cash and short term investments-The carrying amount of these financial instruments (cash and due from banks, interest-bearing bank balances, federal funds sold and securities purchased under agreements to resell) approximates fair value. All mature within 90 days and do not present unanticipated credit concerns and are classified as Level 1.

Investment Securities-Measurement is on a recurring basis based upon quoted market prices, if available. If quoted market prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for prepayment assumptions, projected credit losses, and liquidity. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, or by dealers or brokers in active over-the-counter markets. Level 2 securities include mortgage-backed securities issued both by government sponsored enterprises and private label mortgage-backed securities. Generally, these fair values are priced from established pricing models. Level 3 securities include corporate debt obligations and asset–backed securities that are less liquid or for which there is an inactive market.

  

Other investments, at cost-The carrying value of other investments, such as FHLB stock, approximates fair value based on redemption provisions.

Loans Held for Sale-The Company originates fixed rate residential loans on a servicing released basis in the secondary market. Loans closed but not yet settled with an investor, are carried in the Company’s loans held for sale portfolio. These loans are fixed rate residential loans that have been originated in the Company’s name and have closed. Virtually all of these loans have commitments to be purchased by investors at a locked in price with the investors on the same day that the loan was locked in with the Company’s customers. Therefore, these loans present very little market risk for the Company and are classified as Level 2. The carrying amount of these loans approximates fair value.

20

 

Loans-The valuation of loans receivable is estimated using the exit price notion which incorporates factors, such as enhanced credit risk, illiquidity risk and market factors that sometimes exist in exit prices in dislocated markets. This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction. The Company’s loan portfolio is initially fair valued using a segmented approach. The Company divides its loan portfolio into the following categories: variable rate loans, individually evaluated loans and all other loans. The results are then adjusted to account for credit risk as described above.

Other Real Estate Owned (“OREO”)-OREO is carried at the lower of carrying value or fair value on a non-recurring basis. Fair value is based upon independent appraisals or management’s estimation of the collateral and is considered a Level 3 measurement.

Derivative Financial Instruments-Fair value is estimated using discounted cash flow models where future floating cash flows are projected and discounted back. Derivative financial instruments are classified as Level 2.

Accrued Interest Receivable-The fair value approximates the carrying value and is classified as Level 1.

Deposits-The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposits is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturities. Deposits are classified as Level 2.

 

Federal Home Loan Bank Advances-Fair value is estimated based on discounted cash flows using current market rates for borrowings with similar terms and are classified as Level 2.

Short Term Borrowings-The carrying value of short term borrowings (securities sold under agreements to repurchase and demand notes to the Treasury) approximates fair value. These are classified as Level 2.

Junior Subordinated Debentures-The fair values of junior subordinated debentures are estimated by using discounted cash flow analyses based on incremental borrowing rates for similar types of instruments. These are classified as Level 2.

Accrued Interest Payable-The fair value approximates the carrying value and is classified as Level 1.

Commitments to Extend Credit-The fair value of these commitments is immaterial because their underlying interest rates approximate market. 

 

The carrying amount and estimated fair value by classification level of the Company’s financial instruments as of June 30, 2024 and December 31, 2023 are as follows: 

   June 30, 2024 
   Carrying   Fair Value 
(Dollars in thousands)  Amount   Total   Level 1   Level 2    Level 3 
Financial assets:                         
Cash and short term investments  $111,511   $111,511   $111,511   $   $ 
Available-for-sale securities   269,918    269,918        269,918     
Held-to-maturity securities   213,679    199,435        199,435     
Other investments, at cost   5,029    5,029            5,029 
Loans held for sale   6,701    6,701        6,701     
Derivative financial instruments   2,592    2,592        2,592     
Net loans receivable   1,176,257    1,114,977            1,114,977 
Accrued interest receivable   5,901    5,901    5,901         
Financial liabilities:                         
Non-interest bearing demand  $460,391   $460,391   $   $460,391   $ 
Interest bearing demand deposits and money market accounts   719,158    719,158        719,158     
Savings   111,273    111,273        111,273     
Time deposits   313,706    306,695        306,695     
Total deposits   1,604,528    1,597,517        1,597,517     
Federal Home Loan Bank Advances   50,000    50,000        50,000     
Short term borrowings   59,286    59,286        59,286     
Junior subordinated debentures   14,964    13,042        13,042     
Accrued interest payable   5,958    5,958    5,958         

21

 
                                       
   December 31, 2023 
   Carrying   Fair Value 
(Dollars in thousands)  Amount   Total   Level 1   Level 2   Level 3 
Financial Assets:                         
Cash and short term investments  $94,695   $94,695   $94,695   $   $ 
Available-for-sale securities   282,226    282,226        282,226     
Held-to-maturity securities   217,170    205,518        205,518     
Other investments, at cost   6,800    6,800            6,800 
Loans held for sale   4,433    4,433        4,433     
Derivative financial instruments   1,069    1,069        1,069     
Net loans receivable   1,121,752    1,088,053            1,088,053 
Accrued interest receivable   5,869    5,869    5,869         
Financial liabilities:                         
Non-interest bearing demand  $432,333   $432,333   $   $432,333   $ 
Interest bearing demand deposits and money market accounts   707,434    707,434        707,434     
Savings   118,623    118,623        118,623     
Time deposits   252,611    252,137        252,137     
Total deposits   1,511,001    1,510,527        1,510,527     
Federal Home Loan Bank Advances   90,000    90,000        90,000     
Short term borrowings   62,863    62,863        62,863     
Junior subordinated debentures   14,964    13,123        13,123     
Accrued interest payable   3,575    3,575    3,575         

 

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of June 30, 2024 and December 31, 2023 that are measured on a recurring basis. There were no liabilities carried at fair value as of June 30, 2024 or December 31, 2023 that are measured on a recurring basis.

 

                               
(Dollars in thousands)  June 30, 2024 
Description  Total   Level 1   Level 2   Level 3 
Available- for-sale securities                    
US Treasury Securities  $13,113   $   $13,113   $ 
Government Sponsored Enterprises   2,118        2,118     
Mortgage-backed securities   233,245        233,245     
Small Business Administration pools   13,840        13,840     
Corporate and other securities   7,602        7,602     
Total Available-for-sale securities   269,918        269,918     
Derivative financial instruments   2,592         2,592      
Loans held for sale   6,701        6,701     
Total  $279,211   $   $279,211   $ 
                               
(Dollars in thousands)  December 31, 2023 
Description  Total   Level 1   Level 2   Level 3 
Available- for-sale securities                    
US Treasury Securities  $18,346   $   $18,346   $ 
Government Sponsored Enterprises   2,129        2,129     
Mortgage-backed securities   238,159        238,159     
Small Business Administration pools   15,721        15,721     
Corporate and other securities   7,871        7,871     
Total Available-for-sale securities   282,226        282,226     
Derivative financial instruments   1,069         1,069      
Loans held for sale   4,433        4,433     
Total  $287,728   $   $287,728   $ 

22

 

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of June 30, 2024 and December 31, 2023 that are measured on a non-recurring basis. There were no Level 3 financial instruments for the three months ended June 30, 2024 and 2023 measured on a recurring basis.

 

                               
(Dollars in thousands)  June 30, 2024 
Description  Total   Level 1   Level 2   Level 3 
Other real estate owned:                    
Construction   145            145 
Mortgage-commercial   399            399 
Total other real estate owned   544            544 
Total  $544   $   $   $544 
                               
(Dollars in thousands)  December 31, 2023 
Description  Total   Level 1   Level 2   Level 3 
Other real estate owned:                    
Construction   145            145 
Mortgage-commercial   477            477 
Total other real estate owned   622            622 
Total  $622   $   $   $622 

 

The Company has a large percentage of loans with real estate serving as collateral. Loans to borrowers which are experiencing financial difficulty are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Such fair values are obtained using independent appraisals, which the Company considers to be Level 3 inputs. Third party appraisals are generally obtained when management determines that the borrower is experiencing financial difficulty or at the time it is transferred to OREO. This internal process consists of evaluating the underlying collateral to independently obtained comparable properties. With respect to less complex or smaller credits, an internal evaluation may be performed. Generally, the independent and internal evaluations are updated annually. Factors considered in determining the fair value include, among others, geographic sales trends, the value of comparable surrounding properties and the condition of the property.

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of June 30, 2024 and December 31, 2023, the significant unobservable inputs used in the fair value measurements were as follows:

(Dollars in thousands)   Fair Value as
of June 30,
2024
    Valuation Technique   Significant
Observable
Inputs
  Significant
Unobservable
Inputs
OREO   $ 544     Appraisal Value/Comparison Sales/Other estimates   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
                     
(Dollars in thousands)   Fair Value as
of December 31,
2023
    Valuation Technique   Significant
Observable
Inputs
  Significant
Unobservable
Inputs
OREO   $ 622     Appraisal Value/Comparison Sales/Other estimates   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost

23

 

Note 6 - Deposits

The Company’s total deposits are comprised of the following at the dates indicated:  

   June 30,   December 31, 
(Dollars in thousands)  2024   2023 
Non-interest bearing demand deposits  $460,391   $432,333 
Interest bearing demand deposits and money market accounts   719,158    707,434 
Savings   111,273    118,623 
Time deposits of $250,000 or less   246,318    207,233 
Time deposits greater than $250,000   67,388    45,378 
Total deposits  $1,604,528   $1,511,001 

 

Time deposits of $250,000 or less include $42.8 million and $48.1 million in brokered deposits as of June 30, 2024 and December 31, 2023, respectively.

Total uninsured deposits were $460.0 million and $436.6 million at June 30, 2024 and December 31, 2023, respectively. Included in uninsured deposits at June 30, 2024 and December 31, 2023 were $93.6 million and $82.8 million of collateralized public funds, respectively.

 

Note 7 - Reportable Segments

The Company’s reportable segments represent the distinct product lines the Company offers and are viewed separately for strategic planning by management. The Company has four reportable segments:

  · Commercial and Retail Banking: The Company’s primary business is to provide deposit and lending products and services to its commercial and retail customers.
  · Mortgage Banking: This segment provides mortgage origination services for loans that will be sold to investors in the secondary market, consumer mortgage loans that will be held-for-investment, and consumer residential construction loans. The Company allocates a provision for credit loss, cost of funds, and other operating costs to this segment.  
  · Investment advisory and non-deposit: This segment provides investment advisory services and non-deposit products.
  · Corporate: This segment includes the parent company financial information, including interest on parent company debt and dividend income received from the Bank.

The following tables present selected financial information for the Company’s reportable business segments for the three and six months ended June 30, 2024 and June 30, 2023.

(Dollars in thousands)  Commercial       Investment             
Three months ended June 30, 2024  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
Dividend and Interest Income  $20,259   $1,663   $   $1,376   $(1,367)  $21,931 
Interest expense   8,298    631        308        9,237 
Net interest income  $11,961   $1,032   $   $1,068   $(1,367)  $12,694 
Provision for credit losses   329    125                454 
Noninterest income   1,477    657    1,508            3,642 
Noninterest expense   9,460    972    1,014    397        11,843 
Net income before taxes  $3,649   $592   $494   $671   $(1,367)  $4,039 
Income tax provision (benefit)   919            (145)       774 
Net income  $2,730   $592   $494   $816   $(1,367)  $3,265 

24

 
(Dollars in thousands)  Commercial       Investment             
Three months ended June 30, 2023  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
Dividend and Interest Income  $16,692   $796   $   $1,338   $(1,329)  $17,497 
Interest expense   4,851    216        293        5,360 
Net interest income  $11,841   $580   $   $1,045   $(1,329)  $12,137 
Provision for credit losses   75    111                186 
Noninterest income   1,597    373    1,081            3,051 
Noninterest expense   8,729    913    763    350        10,755 
Net income before taxes  $4,634   $(71)  $318   $695   $(1,329)  $4,247 
Income tax provision (benefit)   1,053            (133)       920 
Net income  $3,581   $(71)  $318   $828   $(1,329)  $3,327 
                         
(Dollars in thousands)  Commercial       Investment             
Six months ended June 30, 2024  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
Dividend and Interest Income  $40,058   $3,110   $   $2,755   $(2,736)  $43,187 
Interest expense   16,609    1,191        616        18,416 
Net interest income  $23,449   $1,919   $   $2,139   $(2,736)  $24,771 
Provision for credit losses   319    264                583 
Noninterest income   2,876    1,084    2,866            6,826 
Noninterest expense   19,154    1,804    1,938    752        23,648 
Net income before taxes  $6,852   $935   $928   $1,387   $(2,736)  $7,366 
Income tax provision (benefit)   1,802            (298)       1,504 
Net income (loss)  $5,050   $935   $928   $1,685   $(2,736)  $5,862 

 

(Dollars in thousands)  Commercial       Investment             
Six months ended June 30, 2023  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
Dividend and Interest Income  $31,923   $1,447   $   $2,658   $(2,641)  $33,387 
Interest expense   7,984    345        564        8,893 
Net interest income  $23,939   $1,102   $   $2,094   $(2,641)  $24,494 
Provision for credit losses   74    182                256 
Noninterest income   2,948    530    2,148            5,626 
Noninterest expense   17,280    1,699    1,514    698        21,191 
Net income before taxes  $9,533   $(249)  $634   $1,396   $(2,641)  $8,673 
Income tax provision (benefit)   2,146            (263)       1,883 
Net income (loss)  $7,387   $(249)  $634   $1,659   $(2,641)  $6,790 

 

The table below presents total assets for the Company’s reportable business segments as of June 30, 2024 and December 31, 2023.

 

   Commercial       Investment             
(Dollars in thousands)  and Retail   Mortgage   advisory and             
   Banking   Banking   non-deposit   Corporate   Eliminations   Consolidated 
Total Assets as of June 30, 2024  $1,757,350   $126,256   $2   $174,499   $(173,263)  $1,884,844 
Total Assets as of December 31, 2023  $1,727,245   $99,310   $5   $174,468   $(173,340)  $1,827,688 

25

 

Note 8 - Derivative Financial Instruments 

Effective May 5, 2023, the Company entered into a pay-fixed/receive-floating interest rate swap (the “Pay-Fixed Swap Agreement”) for a notional amount of $150.0 million that was designated as a fair value hedge in order to hedge the risk of changes in the fair value of the fixed rate loans included in the closed loan portfolio. This fair value hedge converts the hedged loans from a fixed rate to a synthetic floating SOFR rate. The Pay-Fixed Swap Agreement will mature on May 5, 2026 and will pay a fixed coupon rate of 3.58% while receiving the overnight SOFR rate.

The interest rate swap had a notional amount of $150.0 million at June 30, 2024 and December 31, 2023 and a fair value of $2.6 million and $1.1 million at June 30, 2024 and December 31, 2023, respectively. All changes in fair value are recorded in net interest income. The fair value of this hedge is recorded in either other assets or in other liabilities depending on the position of the hedge with the offset recorded in loans.

 

Note 9 - Leases

The Company has operating leases on four of its facilities. These leases commenced prior to 2022 except for one, “the new lease,” which commenced on January 1, 2023 and has a lease term of sixty-nine months with a discount rate of 3.87%. The Right-of-Use (“ROU”) asset and lease liability associated with the new lease were recognized at lease commencement by calculating the present value of lease payments over the lease term. An ROU asset of $823,800 and a lease liability of $824,600 were recognized upon commencement of the new lease. The four leases, including the new lease, have maturities ranging from May 2027 to December 2038, some of which include extensions of multiple five-year terms. The following tables present information about the Company’s leases:

(Dollars in thousands)  June 30,
2024
   December 31,
2023
 
Right-of-use assets  $3,095   $3,248 
Lease liabilities  $3,287   $3,426 
Weighted average remaining lease term   11.36 years    11.70 years 
Weighted average discount rate   4.30%   4.29%

 

   Three Months Ended June 30,   Six Months Ended June 30, 
(Dollars in thousands)  2024   2023   2024   2023 
Operating lease cost  $112.1   $111.5   $224.2   $223.0 
Cash paid for amounts included in the measurement of lease liabilities  $105.4   $102.8   $210.6   $205.4 

 

The following table shows future undiscounted lease payments for operating leases with initial terms of one year or more as of June 30, 2024.

(Dollars in thousands)      
Year   Operating Leases  
2024   $ 213  
2025     434  
2026     444  
2027     422  
2028     364  
Thereafter     2,344  
Total undiscounted lease payments   $ 4,221  
Less effect of discounting     (934 )
Present value of estimated lease payments (lease liability)   $ 3,287  

26

 

Note 10 - Accumulated Other Comprehensive Loss

The following table presents the changes in each component or accumulated other comprehensive loss net of tax, for the six months ended June 30, 2024.

(Dollars in thousands)  Securities
Available
for Sale
   Securities
Held to
Maturity
   Accumulated
Other
Comprehensive Loss
 
Balance at December 31, 2023   (17,135)   (11,056)   (28,191)
Other comprehensive loss   224        224 
Amortization of unrealized loss on securities transferred to held-to-maturity       679    679 
Net other comprehensive income (loss) during period   224    679    903 
Balance at June 30, 2024   (16,911)   (10,377)   (27,288)

 

Note 11 - Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date.

Management has reviewed events occurring through the date the financial statements were available to be issued and no other subsequent events occurred requiring accrual or that require disclosure and have not been disclosed in the footnotes to the Company’s unaudited consolidated financial statements as of June 30, 2024. 

27

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report, including information included or incorporated by reference in this report, contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may relate to, among other matters, the financial condition, results of operations, plans, objectives, future performance, and business of our company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. The words “may,” “approximately,” “is likely,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitation, those described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023 as filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 21, 2024 and the following:

  · credit losses as a result of, among other potential factors, declining real estate values, increasing interest rates, increasing unemployment, or changes in customer payment behavior or other factors;
  · the amount of our loan portfolio collateralized by real estate and weaknesses in the real estate market;
  · restrictions or conditions imposed by our regulators on our operations;
  · the adequacy of the level of our allowance for credit losses and the amount of credit loss provisions required in future periods;
  · examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for credit losses, write-down assets, or take other actions;
  · risks associated with actual or potential information gatherings, investigations or legal proceedings by customers, regulatory agencies or others;
  · reduced earnings due to higher credit impairment charges resulting from additional decline in the value of our securities portfolio, specifically as a result of increasing default rates, and loss severities on the underlying real estate collateral;
  · increases in competitive pressure in the banking and financial services industries;
  · changes in the interest rate environment, which are affected by many factors beyond our control, including inflation, recession, unemployment, money supply, domestic and international events and changes in the United States and other financial markets, and that could reduce anticipated or actual margins; temporarily reduce the market value of our available-for-sale investment securities and temporarily reduce accumulated other comprehensive income or increase accumulated other comprehensive loss, which temporarily could reduce shareholders’ equity;
  · enterprise risk management may not be effective in mitigating risk and reducing the potential for losses;
  · changes in political conditions or the legislative or regulatory environment, including governmental initiatives affecting the financial services industry, including as a result of the presidential administration and congressional elections;
  · general economic conditions resulting in, among other things, a deterioration in credit quality;
  · changes occurring in business conditions and inflation, including the impact of inflation on us, including a decrease in demand for new mortgage loan and commercial real estate loan originations and refinancings, an increase in competition for deposits, and an increase in non-interest expense, which may have an adverse impact on our financial performance;
  · changes in access to funding or increased regulatory requirements with regard to funding, which could impair our liquidity;
  · FDIC assessment which has increased, and may continue to increase, our cost of doing business;
  · cybersecurity risk related to our dependence on internal computer systems and the technology of outside service providers, as well as the potential impacts of third party security breaches, which subject us to potential business disruptions or financial losses resulting from deliberate attacks or unintentional events;
  · changes in deposit flows, which may be negatively affected by a number of factors, including rates paid by competitors, general interest rate levels, regulatory capital requirements, and returns available to customers on alternative investments;
  · changes in technology, including the increasing use of artificial intelligence;
  · our current and future products, services, applications and functionality and plans to promote them;
  · changes in monetary and tax policies, including potential changes in tax laws and regulations;
  · changes in accounting standards, policies, estimates and practices as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the SEC and the Public Company Accounting Oversight Board;
  · our assumptions and estimates used in applying critical accounting policies, which may prove unreliable, inaccurate or not predictive of actual results;

28

 
  · the rate of delinquencies and amounts of loans charged-off;
  · the rate of loan growth in recent years and the lack of seasoning of a portion of our loan portfolio;
  · our ability to maintain appropriate levels of capital, including levels of capital required under the capital rules implementing Basel III;
  · our ability to successfully execute our business strategy;
  · our ability to attract and retain key personnel;
  · our ability to retain our existing customers, including our deposit relationships;
  · our use of brokered deposits may be an unstable and/or an expensive deposit source to fund earning asset growth;
  · our ability to obtain brokered deposits as an additional funding source could be limited;
  · adverse changes in asset quality and resulting credit risk-related losses and expenses;
  · the potential effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics (including COVID-19), war or terrorist activities, such as the war in Ukraine, the Middle East conflict, and the conflict between China and Taiwan, disruptions in our customers’ supply chains, disruptions in transportation, essential utility outages or trade disputes and related tariffs;
  · disruptions due to flooding, severe weather or other natural disasters; and
  · other risks and uncertainties described under “Risk Factors” below.

 

Because of these and other risks and uncertainties, our actual future results may be materially different from the results indicated by any forward-looking statements. For additional information with respect to factors that could cause actual results to differ from the expectations stated in the forward-looking statements, see “Risk Factors” under Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023. In addition, our past results of operations do not necessarily indicate our future results. Therefore, we caution you not to place undue reliance on our forward-looking information and statements.

All forward-looking statements in this report are based on information available to us as of the date of this report. Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee that these expectations will be achieved. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by applicable law.

29

 

Overview

The following discussion describes our results of operations for the three and six months ended June 30, 2024 as compared to the three and six months ended June 30, 2023 and analyzes our financial condition as of June 30, 2024 as compared to December 31, 2023. Like most community banks, we derive most of our income from interest we receive on our loans and investments. Our primary sources of funds for making these loans and investments are our deposits and borrowings, on which we pay interest. Consequently, one of the key measures of our success is our amount of net interest income, or the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits and borrowings. Another key measure is the spread between the yield we earn on our interest-earning assets and the rate we pay on our interest-bearing liabilities. There are risks inherent in all loans, so we maintain an allowance for credit losses to absorb our estimate of expected credit losses on existing loans that may become uncollectible. We establish and maintain this allowance by recording a provision for or release of credit losses against our earnings. In the following section, we have included a detailed discussion of this process.

In addition to earning interest on our loans and investments, we earn income through fees and other expenses we charge to our customers. We describe the various components of this non-interest income, as well as our non-interest expense, in the following discussion.

The following discussion and analysis identifies significant factors that have affected our financial position and operating results during the periods included in the accompanying financial statements. We encourage you to read this discussion and analysis in conjunction with the financial statements and the related notes and the other statistical information also included in this report.

Unless the context requires otherwise, references to the “Company,” “we,” “us,” “our,” or similar references mean First Community Corporation and its subsidiaries. References to the “Bank” mean First Community Bank.

 

Recent Organizational Events

Recent or Planned Transitions. On December 14, 2023, we announced promotions and additions to our Executive Leadership Team. Effective January 1, 2024, Joseph A. “Drew” Painter and Vaughan R. Dozier, Jr. became Executive Vice Presidents in the roles of Co-Chief Commercial and Retail Banking Officers. In their roles as Co-Chief Commercial and Retail Banking Officers, Mr. Painter and Mr. Dozier are responsible for leading the Bank’s network of banking offices.

 

Effective July 1, 2024, J. Ted Nissen became the Chief Executive Officer of the Bank while still retaining in the role of President and he also joined the Company’s and the Bank’s boards of directors. Michael C. Crapps continues in his role as President and Chief Executive Officer of the Company. In his role as Chief Executive Officer of the Bank, Mr. Nissen is responsible for the leadership of day-to-day operations of the Bank including its mortgage and financial planning lines of business. Mr. Crapps will continue to focus on board governance, investor relations, strategy development and growth decisions, client retention and prospecting, and leadership development.

 

Effective December 31, 2024, Tanya A. Butts intends to retire from her roles as Executive Vice President and Chief Operations/Risk Officer of the Company and Bank. The search for her successor is in process and it is anticipated that there will be an opportunity for an overlap to ensure a smooth transition.

 

On June 27, 2024, we closed our banking office located at 771 Broad Street in downtown Augusta, Georgia. We have three other banking offices in the Central Savannah River Area (CRSA) including locations in Augusta and Evans, Georgia and in Aiken, South Carolina. Cost savings are estimated to be approximately $327,000 annually on a go-forward basis.

 

Recent Industry Events

 

Effect of Governmental Monetary Policies. Our earnings are affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies. The Federal Reserve’s monetary policies have had, and are likely to continue to have, an important impact on the operating results of commercial banks through its power to implement national monetary policy in order, among other things, to curb inflation or combat a recession. The monetary policies of the Federal Reserve have major effects upon the levels of bank loans, investments, deposits and borrowings through its open market operations in United States government securities and through its regulation of the discount rate on borrowings of member banks and the reserve requirements against member banks’ deposits. It is not possible to predict the nature or impact of future changes in monetary and fiscal policies. During 2023, market interest rates increased 1.00% due to an increase in inflation. The target range of federal funds was 5.25% - 5.50% at June 30, 2024 compared to 5.00% - 5.25% at June 30, 2023. Changes in market interest rates can have a significant impact on the level of income and expense recorded on a large portion of our interest-earning assets and interest-bearing liabilities, and on the market value of all interest-earning assets, other than those possessing a short term to maturity. Furthermore, changes in market interest rates can have a significant impact on the level of mortgage originations and related mortgage banking income.

30

 

During 2023, concerns arose with respect to the financial condition of a number of banking organizations in the United States, in particular those with exposure to certain types of depositors and large portfolios of investment securities. On March 10, 2023, Silicon Valley Bank was closed by the California Department of Financial Protection and Innovation and the FDIC was appointed receiver of Silicon Valley Bank. On March 11, 2023, Signature Bank was similarly closed and placed into receivership and concurrently the Federal Reserve Board announced it will make available additional funding to eligible depository institutions to assist eligible banking organizations with potential liquidity needs. On May 1, 2023, First Republic Bank was closed and its assets were seized. For almost a year, regulatory agencies had not closed any further banks with assets greater than $150 million since the closure of First Republic Bank; however, on April 26, 2024, Republic First Bank closed and was taken over by the FDIC, which simultaneously announced that Fulton Bank would acquire the assets and deposits of Republic First Bank. While our business, balance sheet, and depositor profile differ substantially from banking institutions that are the focus of the greatest scrutiny, the operating environment and public trading prices of financial services sector securities can be highly correlated, in particular in times of stress, which may adversely affect the trading price of our common stock and potentially our results of operations. These bank failures have created market volatility for the financial sector; however, the ultimate ramifications of these events have yet to be seen but will likely result in continued increases in FDIC assessments and may result in additional bank failures throughout the remainder of 2024. These events have not caused any significant changes in deposit balances at the Company since the date of the balance sheet.

 

Critical Accounting Estimates

We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States and with general practices within the banking industry in the preparation of our financial statements. Our significant accounting policies are described in the notes to our unaudited consolidated financial statements as of June 30, 2024 and our notes included in the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2023 as filed with the SEC on March 21, 2024.

Certain accounting policies inherently involve a greater reliance on the use of estimates, assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported, which could have a material impact on the carrying values of our assets and liabilities and our results of operations. We consider these accounting policies and estimates to be critical accounting policies. We have identified the determination of the allowance for credit losses, income taxes and deferred tax assets and liabilities, goodwill and other intangible assets, and derivative instruments to be the accounting areas that require the most subjective or complex judgments and, as such, could be most subject to revision as new or additional information becomes available or circumstances change, including overall changes in the economic climate and/or market interest rates. Therefore, management has reviewed and approved these critical accounting policies and estimates and has discussed these policies with our Audit and Compliance Committee. A brief discussion of each of these areas appears in our Annual Report on Form 10-K for the year ended December 31, 2023.

There have been no significant changes to our critical accounting estimates as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023.

Comparison of Results of Operations for Three Months Ended June 30, 2024 to the Three Months Ended June 30, 2023

Net Income

Our net income for the three months ended June 30, 2024 decreased $62,000 to $3.3 million, or $0.42 diluted earnings per common share, as compared to $3.3 million, or $0.43 diluted earnings per common share, for the three months ended June 30, 2023. The $62,000 decline in net income between the two periods is primarily due to a $268,000 increase in provision for credit losses and a $1.1 million increase in total non-interest expense, partially offset by a $557,000 increase in net interest income, a $591,000 increase in total non-interest income, and a $146,000 decrease in income tax expense.

  · The $557,000 increase in net interest income results from a $127.1 million increase in average earning assets between the two periods, partially offset by an eight basis point decline in net interest margin.
     
  · The $454,000 provision for credit losses during the three months ended June 30, 2024 consists of $328,000 related to growth in the loan portfolio ($31.9 million increase in loans held-for-investment, which was partially offset by a $7.3 million decrease in unfunded commitments net of unconditionally cancellable commitments) and the remainder primarily due to a slight extension in the average life of the loan portfolio due to lower loan prepayments.
     

31

 
  · The $591,000 increase in non-interest income is primarily related to increases in deposit service charges of $15,000, increases in mortgage banking income of $288,000, increases in investment advisory fees and non-deposit commissions of $427,000, partially offset by decreases of $105,000 in gain on sale of other assets and $26,000 in non-recurring income.  Non-recurring income of $95,000 during the three months ended June 30, 2024 is related to a gain on insurance proceeds of $101,000 partially offset by a loss on disposition of assets on the closing of our downtown Augusta, Georgia banking office of $6,000.  Non-recurring income of $121,000 during the three months ended June 30, 2023 is related to a bank owned life insurance claim of $93,000 and gains on insurance proceeds of $28,000.
     
  · The $1.1 million increase in non-interest expense is primarily due to an increase of $795,000 in salaries and employee benefits, an increase of $81,000 in FDIC insurance assessments, an increase of $120,000 in other real estate expense, an increase of $72,000 in software subscriptions and services, an increase of $50,0000 in telephone expense, an increase of $178,000 in legal and professional fees, and an increase of $46,000 in shareholder expense partially offset by a decrease of $75,000 in occupancy fees, a decrease of $60,000 in equipment expense, a decrease of $112,000 in marketing and public relations costs, and a decrease of $55,000 in loan processing and closing costs.
     
  · Our effective tax rate was 19.16% during the three months ended June 30, 2024 compared to 21.66% during the three months ended June 30, 2023. The reduction in the effective tax rate during the three months ended June 30, 2024 is due to a non-recurring adjustment of $149,000.

 

Net Interest Income

Net interest income is our primary source of revenue. Net interest income is the difference between income earned on assets and interest paid on deposits and borrowings used to support such assets. Net interest income is determined by the rates earned on our interest-earning assets and the rates paid on our interest-bearing liabilities, the relative amounts of interest-earning assets and interest-bearing liabilities, and the degree of mismatch and the maturity and repricing characteristics of our interest-earning assets and interest-bearing liabilities.

Net interest income increased $557,000, or 4.6%, to $12.7 million for the three months ended June 30, 2024 from $12.1 million for the three months ended June 30, 2023. Our net interest margin decreased by eight basis points to 2.92% during the three months ended June 30, 2024 from 3.00% during the three months ended June 30, 2023. Our net interest margin, on a taxable equivalent basis, was 2.93% for the three months ended June 30, 2024 compared to 3.02% for the three months ended June 30, 2023. Average earning assets were $1.7 billion for the three months ended June 30, 2024 and $1.6 billion in the same period of 2023.

  · The $557,000 increase in net interest income results from a $127.1 million increase in average earning assets between the two periods, partially offset by an eight basis point decline in net interest margin.
     
  · The increase in average earning assets was primarily due to a $161.1 million increase in loans and a $37.4 million increase in interest bearing deposits in other banks, partially offset by a $71.4 million decrease in total securities.
     
  · The increase in our earning asset yield was due to a change in the mix of our earning assets from lower yielding securities to higher yielding loans and short-term investments, which resulted in a higher percentage of earning assets in higher yielding loans and short-term investments, due to an increase in market interest rates, and due to a pay-fixed/receive-floating interest rate swap (the “Pay-Fixed Swap Agreement”) described below.

 

  · Investment securities represented 28.1% of average total earning assets for the three months ended June 30, 2024 compared to 34.7% during the same period in 2023.  This decline was primarily due to the sale of $39.9 million of book value U.S. Treasuries in our available-for-sale investment securities portfolio during the third quarter of 2023 and normal principal cash flows from the investment securities portfolio.
  · Short-term investments represented 4.6% of average total earning assets for the three months ended June 30, 2024 compared to 2.6% during the same period in 2023.

  · Loans represented 67.4% of average total earning assets for the three months ended June 30, 2024 compared to 62.7% during the same period in 2023.

32

 

 

  · During 2022 and 2023, market interest rates increased due to an increase in inflation.  The target range of federal funds was 5.25% - 5.50% at June 30, 2024 compared to 5.00% - 5.25% at June 30, 2023.
  · Effective May 5, 2023, we entered into Pay-Fixed Swap Agreement for a notional amount of $150.0 million that was designated as a fair value hedge in order to hedge the risk of changes in the fair value of the fixed rate loans included in the closed loan portfolio. This fair value hedge converts the hedged loans from a fixed rate to a synthetic floating SOFR rate. The Pay-Fixed Swap Agreement will mature on May 5, 2026 and we will pay a fixed coupon rate of 3.58% while receiving the overnight SOFR rate.  This interest rate swap positively impacted interest on loans by $668,000 during the three months ended June 30, 2024, compared to a positive impact of interest on loans of $336,000 during the three months ended June 30, 2023.  Loan yields and net interest margin both benefited during the three months ended June 30, 2024 with an increase of 24 basis points and 16 basis points, respectively. Loan yields and net interest margin both benefited during the three months ended June 30, 2023 with an increase of eight basis points and 14 basis points, respectively.

 

Average loans increased $161.1 million, or 15.8%, to $1.2 billion for the three months ended June 30, 2024 from $1.0 billion for the same period in 2023. Average loans represented 67.4% of average earning assets during the three months ended June 30, 2024 compared to 62.7% of average earning assets during the same period in 2023. Our loan (including loans held-for-sale) to deposit ratio on average during the three months ended June 30, 2024 was 75.1%, as compared to 72.2% during same period in 2023. The loan to deposit ratio (including loans held-for-sale) increased to 74.5% at June 30, 2024 as compared to 73.5% at June 30, 2023. The yield on loans increased 74 basis points to 5.60% during the three months ended June 30, 2024 from 4.86% during the same period in 2023 due to an increase in market interest rates and the Pay-Fixed Swap Agreement.

 

Average securities for the three months ended June 30, 2024 decreased $71.4 million, or 12.7%, to $491.2 million from $562.7 million during the same period in 2023. Short-term investments and CDs increased $37.4 million to $80.0 million during the three months ended June 30, 2024 from $42.6 million during the same period in 2023. The increase in short-term investments was due to our decision to hold excess liquidity in interest bearing deposits at the Federal Reserve Bank. The yield on our securities portfolio increased to 3.66% for the three months ended June 30, 2024 from 3.27% for the same period in 2023. The yield on our short-term investments declined to 5.32% for the three months ended June 30, 2024 from 5.58%. 

The yields on earning assets for the three months ended June 30, 2024 and 2023 were 5.04% and 4.33%, respectively.

The cost of interest-bearing liabilities was 2.94% during the three months ended June 30, 2024 compared to 1.88% during the same period in 2023. The cost of deposits, including demand deposits, was 1.98% during the three months ended June 30, 2024 compared to 97 basis points during the same period in 2023. The cost of funds, including demand deposits, was 2.17% during the three months ended June 30, 2024 compared to 1.34% during the same period in 2023. We continue to focus on growing our pure deposits (demand deposits, interest-bearing transaction accounts, savings deposits, money market accounts, and IRAs) plus customer cash management repurchase agreements as these accounts tend to be low-cost funding and assist us in controlling our overall cost of funds. During the three months ended June 30, 2024, pure deposits plus customer cash management repurchase agreements averaged 82.9% of total deposits plus customer cash management repurchase agreements as compared to 91.7% during the same period of 2023. This reduction is related to a higher rate of growth in our certificates of deposit compared to pure deposits due to the higher interest rate environment and strong loan growth. The growth in certificates of deposit is related to both customer certificates of deposit and brokered certificates of deposit. We began issuing brokered certificates of deposit during the third quarter of 2023 to supplement our funding mix. As of June 30, 2024, we had $42.9 million in brokered certificates of deposit ranging in initial terms from one year to three years, with the three year term callable after six months. We had $48.1 million and zero in brokered certificates of deposit at December 31, 2023 and at June 30, 2023, respectively.

Average Balances, Income Expenses and Rates. The following table depicts, for the periods indicated, certain information related to our average balance sheet and our average yields on assets and average costs of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities. Average balances have been derived from daily averages.

33

 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and
Rates on Average Interest-Bearing Liabilities

 

    Three months ended June 30, 2024     Three months ended June 30, 2023  
    Average     Interest     Yield/     Average     Interest     Yield/  
    Balance     Earned/Paid     Rate     Balance     Earned/Paid     Rate  
Assets                                                
Earning assets                                                
Loans(1)   $ 1,178,342     $ 16,400       5.60 %   $ 1,017,215     $ 12,314       4.86 %
Non-taxable securities     48,982       359       2.95 %     50,729       368       2.91 %
Taxable securities     442,205       4,114       3.74 %     511,900       4,223       3.31 %
Int bearing deposits in other banks     79,956       1,057       5.32 %     42,576       592       5.58 %
Fed funds sold     40       1       10.05 %                 NA %
Total earning assets   $ 1,749,525     $ 21,931       5.04 %   $ 1,622,420     $ 17,497       4.33 %
Cash and due from banks     23,636                       25,490                  
Premises and equipment     30,469                       31,320                  
Goodwill and other intangibles     15,181                       15,339                  
Other assets     55,810                       54,074                  
Allowance for credit losses - investments     (29 )                     (42 )                
Allowance for credit losses - loans     (12,583 )                     (11,557 )                
Total assets   $ 1,862,009                     $ 1,737,044                  
                                                 
Liabilities                                                
Interest-bearing liabilities                                                
Interest-bearing transaction accounts   $ 303,825     $ 809       1.07 %   $ 313,627     $ 374       0.48 %
Money market accounts     400,656       3,344       3.36 %     359,274       2,230       2.49 %
Savings deposits     113,620       113       0.40 %     133,823       60       0.18 %
Time deposits     308,164       3,454       4.51 %     149,899       728       1.95 %
Fed funds purchased     6             0.00 %     181       2       4.43 %
Securities sold under agreements to repurchase     68,591       497       2.91 %     70,582       363       2.06 %
FHLB Advances     55,604       712       5.15 %     103,682       1,310       5.07 %
Other long-term debt     14,964       308       8.28 %     14,964       293       7.85 %
Total interest-bearing liabilities   $ 1,265,430     $ 9,237       2.94 %   $ 1,146,032     $ 5,360       1.88 %
Demand deposits     443,674                       452,508                  
Allowance for credit losses - unfunded commitments     512                       382                  
Other liabilities     18,664                       13,943                  
Shareholders’ equity     133,729                       124,179                  
Total liabilities and shareholders’ equity   $ 1,862,009                     $ 1,737,044                  
                                                 
Cost of deposits, including demand deposits                     1.98 %                     0.97 %
Cost of funds, including demand deposits                     2.17 %                     1.34 %
Net interest spread                     2.10 %                     2.45 %
Net interest income/margin           $ 12,694       2.92 %           $ 12,137       3.00 %
Net interest income/margin (tax equivalent)(2)           $ 12,733       2.93 %           $ 12,213       3.02 %

 

(1) All loans and deposits are domestic. Average loan balances include non-accrual loans and loans held for sale.
(2) Based on a 21.0% marginal tax rate.

 

The following table presents the dollar amount of changes in interest income and interest expense attributable to changes in volume and the amount attributable to changes in rate. The combined effect related to volume and rate which cannot be separately identified, has been allocated proportionately, to the change due to volume and the change due to rate.

34

 
   Three Months Ended June 30, 
   2024 versus 2023 
   Increase (Decrease)
Due to Changes in(1)
 
   Volume   Rate   Total 
   (in thousands) 
Interest income:               
Loans  $2,098   $1,988   $4,086 
Non-taxable securities   (13)   4    (9)
Taxable securities   (612)   503    (109)
Interest bearing deposits in other banks   495    (30)   465 
Federal Funds sold   1        1 
Total interest income  $1,969   $2,465   $4,434 
                
Interest expense:               
Interest-bearing transaction accounts   (12)   447    435 
Money market accounts   278    836    1,114 
Savings deposits   (10)   63    53 
Time deposits   1,216    1,510    2,726 
Federal Funds purchased   (1)   (1)   (2)
Securities sold under agreements to repurchase   (10)   144    134 
FHLB Advances   (615)   17    (598)
Other long-term debt       15    15 
Total interest expense  $846   $3,031   $3,877 
Net interest income  $1,123   $(566)  $557 

 

Non-interest Income and Non-interest Expense

 

Non-interest income during the three months ended June 30, 2024 increased $591,000 to $3.6 million from $3.1 million during the same period in 2023. The increase in non-interest income was primarily related to increases of $288,000 in mortgage banking income and $427,000 in investment advisory fees and non-deposit commissions, partially offset by decreases of $105,000 in gain on sale of other assets and $26,000 in non-recurring income.

 

Mortgage banking income increased $288,000 to $659,000 during the three months ended June 30, 2024 from $371,000 during the same period in 2023. Total production in the mortgage line of business in the three months ended June 30, 2024 was $49.0 million, which was comprised of $22.7 million in secondary market loans, $14.6 million in adjustable rate mortgages (ARMs), and $11.7 million in commitments for new construction residential real estate loans. Fee revenue from the mortgage line of business was $659,000 for the three months ended June 30, 2024, which includes $655,000 associated with the secondary market loans with a gain-on-sale margin of 2.89%. This compares to production year-over-year of $32.3 million which was comprised of $12.9 million in secondary market loans, $5.7 million in ARMs, and $13.7 million in commitments for new construction residential real estate loans during the three months ended June 30, 2023. Fee revenue associated with the secondary market loans during the three months ended June 30, 2023 was $371,000 with a gain-on-sale margin of 3.07%.

 

With the headwinds of rising interest rates, we began to market an adjustable rate mortgage (ARM) product during the second quarter of 2022 to provide borrowers with an alternative to fixed-rate mortgages and to help offset anticipated mortgage production challenges. Currently, we are offering 5/6, 7/6, and 10/6 ARM loans that are originated for our loans held-for-investment portfolio. Furthermore, we added a new construction residential real estate team and product during the latter part of 2022. As these ARM and new construction residential real estate loans are being held on our balance sheet as loans held-for-investment, the result is additive to loan growth and interest income but results in less gain on sale fee income, which is reported in noninterest income as mortgage banking income.

 

Investment advisory fees rose $427,000 to $1.5 million during the three months ended June 30, 2024 from $1.1 million during the same period in 2023. Total assets under management increased to $865.6 million at June 30, 2024 compared to $755.4 million at December 31, 2023 and $675.4 million at June 30, 2023. Our net new assets were $6.9 million during the three months ended June 30, 2024. Furthermore, our investment performance for the three months ended June 30, 2024 was 3.1% compared to 3.9% for the S&P 500; and our investment performance for the 12-month period ended June 30, 2024 was 22.0% compared to 22.7% for the S&P 500.

 

Gain on sale of other assets declined $105,000 to zero during the three months ended June 30, 2024 from $105,000 during the same period in 2023 due to a sale of other real estate owned during the three months ended June 30, 2023.

35

 

Other non-recurring income declined $26,000 to $95,000 during the three months ended June 30, 2024 from $121,000 during the same period in 2023. Non-recurring income of $95,000 during the three months ended June 30, 2024 is related to a gain on insurance proceeds of $101,000 partially offset by a loss on disposition of assets on the closing of our downtown Augusta, Georgia banking office of $6,000. Non-recurring income of $121,000 during the three months ended June 30, 2023 is related to a bank owned life insurance claim of $93,000 and gains on insurance proceeds of $28,000.

 

The following table shows the components of non-interest income for the three-month periods ended June 30, 2024 and June 30, 2023.

 

(Dollars in thousands)  Three months ended
June 30,
 
   2024   2023 
Deposit service charges  $235   $220 
Mortgage banking income   659    371 
Investment advisory fees and non-deposit commissions   1,508    1,081 
ATM debit card income   698    720 
Gain on sale of other assets        105 
Recurring income on bank owned life insurance   197    183 
Non-recurring income   95    121 
Rental income   91    95 
Other service fees including safe deposit box fees   59    56 
Wire transfer fees   30    30 
Other   70    69 
   $3,642   $3,051 

 

Non-interest expense increased $1.1 million during the three months ended June 30, 2024 to $11.8 million compared to $10.8 million during the same period in 2023. The $1.1 million increase in non-interest expense is primarily due to increases in salaries and employee benefits, FDIC insurance assessments, other real estate expense, and other expense partially offset by decreases in occupancy, equipment, and marketing and public relations.

 

  · Salary and benefits expense increased $795,000 to $7.3 million during the three months ended June 30, 2024 from $6.5 million during the same period in 2023. This increase is primarily a result of normal salary adjustments and higher mortgage banking and financial planning and investment advisory commissions. We had 258 full-time employees and 10 part-time employees at June 30, 2024 compared to 258 full-time employees and seven part-time employees at June 30, 2023.
  · FDIC assessments increased $81,000 to $302,000 during the three months ended June 30, 2024 compared to $221,000 during the same period in 2023 due to an increase in our FDIC assessment rate and our assets.
· Other real estate expenses increased $120,000 to $90,000 during the three months ended June 30, 2024 from $30,000 in contra expenses or credits during the same period in the prior year primarily due to a reversal in accruals for real estate taxes on a non-accrual loan in the prior year period, which were either paid by the borrower or recovered as a result of the sale of the real estate; and due to a $78,000 write-down of an other real estate owned property.
·Other non-interest expense increased 340,000 to $2.8 million during the three months ended June 30, 2024 from $2.5 million during the same period in 2023.
-ATM/debit card processing increased $35,000 to $299,000 from $264,000 primarily due to a debit card marketing campaign and enhanced technology.
-Software subscriptions and services increased $72,000 to $320,000 from $248,000 primarily due to new subscriptions and services and higher renewal prices.
-Telephone expense increased $50,000 to $153,000 from $103,000 due to a change in our telecommunications vendor, which resulted in paying two vendors for a period of time, and due to a $29,000 write-off of the remainder of a contract related to the closing of our downtown Augusta, Georgia banking office.
-Legal and professional fees increased $178,000 to $400,000 from $222,000 due to higher legal and audit expenses.
-Shareholder expense increased $47,000 to $97,000 from $50,000 due to higher printing and filing expenses.
-Loan processing and closing costs declined $55,000 to $63,000 from $118,000 primarily due to fees paid for a home equity campaign in 2023.
  · Occupancy fees declined $75,000 to $738,000 during the three months ended June 30, 2024 from $813,000 during the same period in 2023 primarily due to lower building and yard maintenance costs.

36

 
  · Equipment expense declined $60,000 to $317,000 during the three months ended June 30, 2024 from $377,000 during the same period in 2023 primarily due to lower security expenses.
  · Marketing and public relations costs declined $112,000 to $258,000 during the three months ended June 30, 2024 from $370,000 during the same period in 2023 primarily due to the timing of planned media production and campaigns. Marketing expenses, while planned and budgeted on an annual basis, can vary significantly between quarters depending on the needs of the company.   

The following table shows the components of non-interest expense for the three-month periods ended June 30, 2024 and June 30, 2023.

(Dollars in thousands)  Three months ended
June 30,
 
   2024   2023 
Salaries and employee benefits  $7,303   $6,508 
Occupancy   738    813 
Equipment   317    377 
Marketing and public relations   258    370 
FDIC insurance assessments   302    221 
Other real estate expense   90    (30)
Amortization of intangibles   39    40 
Core banking and electronic processing and services*   630    628 
ATM/debit card processing   299    264 
Software subscriptions and services   320    248 
Supplies   34    38 
Telephone   153    103 
Courier   77    69 
Correspondent services   81    86 
Insurance   97    93 
Debit card and fraud losses   53    43 
Investment advisory services   78    74 
Loan processing and closing costs   63    118 
Director fees   155    155 
Legal and professional fees   400    222 
Shareholder expense   97    50 
Other   259    265 
Total  $11,843   $10,755 

 

  * Core banking and electronic processing and services includes core processing, bill payment, online banking, remote deposit capture, wire processing services and postage costs for mailing customer notices and statements.

 

Income Tax Expense

 

We incurred income tax expense of $774,000 and $920,000 for the three months ended June 30, 2024 and 2023, respectively. Our effective tax rate was 19.16% and 21.66% for the three months ended June 30, 2024 and 2023, respectively. The reduction in the effective tax rate was due to a non-recurring adjustment of $249,000 during the three months ended June 30, 2024. 

37

 

Comparison of Results of Operations for Six Months Ended June 30, 2024 to the Six Months Ended June 30, 2023

 

Net Income

 

Our net income for the six months ended June 30, 2024 decreased $928,000 to $5.9 million, or $0.76 diluted earnings per common share, from $6.8 million, or $0.89 diluted earnings per common share for the six months ended June 30, 2023. The decrease in net income between the two periods is primarily due to a $327,000 increase in provision for credit losses and a $2.5 million increase in total non-interest expense, partially offset by a $277,000 increase in net interest income, a $1.2 million increase in total non-interest income, and a $379,000 decrease in income tax expense.

 

  · The $277,000 increase in net interest income results from an increase of $145.6 million in average earning assets, partially offset by a reduction of 23 basis points in the net interest margin between the two periods.
     
  · The $583,000 provision for credit losses during the six months ended June 30, 2024 is primarily related to a $55.2 million increase in loans held-for-investment, a slight extension in the average life of the loan portfolio due to lower loan prepayments, and $27,000 in net charge-offs partially offset by 3.5 basis points of reduction in our qualitative factors primarily related to our forecast alternative scenarios qualitative factor and a $25.2 million reduction in our unfunded commitments net of unconditionally cancellable commitments. The $256,000 provision for credit losses during the six months ended June 30, 2023 is primarily related to a $51.3 million increase in loans held-for-investment, increases in our qualitative factors related to our new residential construction mortgage team and product and forecast alternative scenarios, partially offset by $1,000 in net recoveries and a reduction on our qualitative factor related to past due, rated, and non-accrual loans due to a $4.8 million reduction in non-accrual loans.
     
  · The $1.2 million increase in non-interest income is primarily related to increases in deposit service charges of $42,000, increases in mortgage banking income of $558,000, increases in investment advisory fees and non-deposit commissions of $718,000, partially offset by decreases of $105,000 in gain on sale of other assets and $26,000 in non-recurring income.  Non-recurring income of $95,000 during the six months ended June 30, 2024 is related to a gain on insurance proceeds of $101,000 partially offset by a loss on disposition of assets on the closing of our downtown Augusta, Georgia banking office of $6,000.  Non-recurring income of $121,000 during the six months ended June 30, 2023 is related to a bank owned life insurance claim of $93,000 and gains on insurance proceeds of $28,000.
     
  · Non-interest expense increased $2.5 million primarily due to an increase of $1.6 million in salaries and employee benefits, an increase of $108,000 in marketing and public relations, an increase of $177,000 in FDIC insurance assessment, an increase of $265,000 in other real estate expense, an increase of $81,000 in ATM/debit card processing, an increase of $136,000 in software subscriptions and services, an increase of $99,000 in telephone expense, an increase of $215,000 in legal and professional fees, and an increase of $47,000 in shareholder expense, partially offset by a decrease of $115,000 in occupancy fees, a decrease of $66,000 in equipment expense, and a decrease of $50,000 in loan processing and closing costs.
     
  · Our effective tax rate was 20.42% during the six months ended June 30, 2024 compared to 21.71% during the six months ended June 30, 2022.  The reduction in the effective tax rate was due to a non-recurring adjustment of $149,000 during the six months ended June 30, 2024.

 

Net Interest Income

 

Net interest income is our primary source of revenue. Net interest income is the difference between income earned on assets and interest paid on deposits and borrowings used to support such assets. Net interest income is determined by the rates earned on our interest-earning assets and the rates paid on our interest-bearing liabilities, the relative amounts of interest-earning assets and interest-bearing liabilities, and the degree of mismatch and the maturity and repricing characteristics of our interest-earning assets and interest-bearing liabilities.

38

 

Net interest income increased $277,000, or 1.1%, to $24.8 million for the six months ended June 30, 2024 from $24.5 million for the six months ended June 30, 2023. Our net interest margin decreased by 23 basis points to 2.85% during the six months ended June 30, 2024 from 3.08% during the six months ended June 30, 2023. Our net interest margin, on a taxable equivalent basis, was 2.86% for the six months ended June 30, 2024 compared to 3.10% for the six months ended June 30, 2023. Average earning assets increased $145.6 million, or 9.1%, to $1.7 billion for the six months ended June 30, 2024 compared to $1.6 billion in the same period of 2023.

 

  · The $277,000 increase in net interest income results from increases of $145.6 million in average earning assets, partially offset by a reduction of 23 basis points in the net interest margin between the two periods.
     
  · The increase in average earning assets was primarily due to a $161.9 million increase in loans and a $52.3 million increase in interest bearing deposits in other banks, partially offset by a $68.6 million decrease in total securities.
     
  · The increase in our earning asset yield was due to a change in the mix of our earning assets from lower yielding securities to higher yielding loans and short-term investments, which resulted in a higher percentage of earning assets in higher yielding loans and short-term investments, due to the higher market interest rate environment, and due to a pay-fixed/receive-floating interest rate swap (the “Pay-Fixed Swap Agreement”) described below.
  o Investment securities represented 28.3% of average total earning assets for the six months ended June 30, 2024 compared to 35.2% during the same period in 2023.
  o Short-term investments represented 5.1% of average total earning assets for the six months ended June 30, 2024 compared to 2.3% during the same period in 2023.
  o Loans represented 66.6% of average total earning assets for the six months ended June 30, 2024 compared to 62.5% during the same period in 2023.
  o During 2022 and 2023, market interest rates increased due to an increase in inflation.  The target range of federal funds was 5.25% - 5.50% at June 30, 2024 compared to 5.00% - 5.25% at June 30, 2023
  o Effective May 5, 2023, we entered into Pay-Fixed Swap Agreement for a notional amount of $150.0 million that was designated as a fair value hedge in order to hedge the risk of changes in the fair value of the fixed rate loans included in the closed loan portfolio. This fair value hedge converts the hedged loans from a fixed rate to a synthetic floating SOFR rate. The Pay-Fixed Swap Agreement will mature on May 5, 2026 and we will pay a fixed coupon rate of 3.58% while receiving the overnight SOFR rate.  This interest rate swap positively impacted interest on loans by $1.3 million during the six months ended June 30, 2024.  Loan yields and net interest margin both benefited during the six months ended June 30, 2024 with an increase of 24 basis points and 16 basis points, respectively.  During the six months ended June 30, 2023, the interest rate swap positively impacted interest on loans by $336,000, and loan yields and net interest margin both benefited, with an increase of six and four basis points, respectively.

39

 

Average loans increased $161.9 million, or 16.2%, to $1.2 billion for the six months ended June 30, 2024 from $1.0 billion for the same period in 2023. Our loan (including loans held-for-sale) to deposit ratio on average during the six months ended June 30, 2024 was 75.3%, as compared to 71.8% during the same period in 2023. Our average growth in loans during the six months ended June 30, 2024 from the same period in 2023 of $161.9 million exceeded our increase in deposits of $150.2 million during the same period. The yield on loans increased 80 basis points to 5.52% during the six months ended June 30, 2024 from 4.72% during the same period in 2023 due to an increase in market interest rates and the Pay-Fixed Swap Agreement.

 

Average securities for the six months ended June 30, 2024 declined $68.6 million, or 12.2%, to $495.3 million from $563.9 million during the same period in 2023. The decline in securities was due to the deployment of lower yielding securities into higher yielding loans. Short-term investments increased $52.3 million to $88.7 million during the six months ended June 30, 2024 from $36.4 million during the same period in 2023. The increase in short-term investments was due to our decision to hold excess liquidity in interest bearing deposits at the Federal Reserve Bank. The yield on our securities portfolio increased to 3.66% for the six months ended June 30, 2024 from 3.23% for the same period in 2023. The yield on our short-term investments increased to 5.03% for the six months ended June 30, 2024 from 4.92% for the same period in 2023.

 

The yields on earning assets for the six months ended June 30, 2024 and 2023 were 4.97% and 4.20%, respectively.

 

The cost of interest-bearing liabilities was 2.91% during the six months ended June 30, 2024 compared to 1.59% during the same period in 2023. The cost of deposits, including demand deposits, was 1.94% during the six months ended June 30, 2024 compared to 78 basis points during the same period in 2023. The cost of funds, including demand deposits, was 2.17% during the six months ended June 30, 2024 compared to 1.14% during the same period in 2023. We continue to focus on growing our pure deposits (demand deposits, interest-bearing transaction accounts, savings deposits, money market accounts, and IRAs) plus customer cash management repurchase agreements as these accounts tend to be low-cost funding and assist us in controlling our overall cost of funds. During the six months ended June 30, 2024, pure deposits plus customer cash management repurchase agreements averaged 83.5% of total deposits plus customer cash management repurchase agreements as compared to 92.0% during the same period of 2023. This reduction is related to a higher rate of growth in our certificates of deposit compared to pure deposits due to the higher interest rate environment and strong loan growth. The growth in certificates of deposit is related to both customer certificates of deposit and brokered certificates of deposit. We began issuing brokered certificates of deposit during the third quarter of 2023 to supplement our funding mix. As of June 30, 2024, we had $42.9 million in brokered certificates of deposit ranging in initial terms from one year to three years, with the three year term callable after six months. We had $48.1 million and zero in brokered certificates of deposit at December 31, 2023 and at June 30, 2023, respectively.

Average Balances, Income Expenses and Rates. The following table depicts, for the periods indicated, certain information related to our average balance sheet and our average yields on assets and average costs of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities. Average balances have been derived from daily averages.

40

 

FIRST COMMUNITY CORPORATION

Yields on Average Earning Assets and
Rates on Average Interest-Bearing Liabilities

   Six months ended June 30, 2024   Six months ended June 30, 2023 
   Average   Interest   Yield/   Average   Interest   Yield/ 
   Balance   Earned/Paid   Rate   Balance   Earned/Paid   Rate 
Assets                              
Earning assets                              
Loans  $1,163,803   $31,951    5.52%  $1,001,942   $23,473    4.72%
Non-taxable securities   49,119    716    2.93%   51,143    743    2.93%
Taxable securities   446,158    8,303    3.74%   512,723    8,284    3.26%
Int bearing deposits in other banks   88,623    2,216    5.03%   36,328    886    4.92%
Fed funds sold   51    1    3.94%   63    1    3.20%
Total earning assets  $1,747,754   $43,187    4.97%  $1,602,199   $33,387    4.20%
Cash and due from banks   24,010              25,749           
Premises and equipment   30,471              31,347           
Goodwill and other intangibles   15,201              15,358           
Other assets   54,925              53,317           
Allowance for credit losses - investments   (29)             (43)          
Allowance for credit losses - loans   (12,470)             (11,464)          
Total assets  $1,859,862             $1,716,463           
                               
Liabilities                              
Interest-bearing liabilities                              
Interest-bearing transaction accounts  $297,295   $1,487    1.01%  $317,039   $596    0.38%
Money market accounts   403,917    6,729    3.35%   335,460    3,559    2.14%
Savings deposits   114,999    227    0.40%   143,353    120    0.17%
Time deposits   296,049    6,480    4.40%   144,096    1,110    1.55%
Fed funds purchased   4        0.00%   1,411    33    4.72 
Securities sold under agreements to repurchase   77,823    1,106    2.86%   78,485    719    1.85%
FHLB advances   69,670    1,770    5.11%   89,636    2,192    4.93%
Other long-term debt   14,964    617    8.29%   14,964    564    7.60%
Total interest-bearing liabilities  $1,274,721   $18,416    2.91%  $1,124,444   $8,893    1.59%
Demand deposits   433,409              455,547           
Allowance for credit losses - unfunded commitments   554              390           
Other liabilities   18,323              13,953           
Shareholders’ equity   132,855              122,129           
Total liabilities and shareholders’ equity  $1,859,862             $1,716,463           
                               
Cost of deposits, including demand deposits             1.94%             0.78%
Cost of funds, including demand deposits             2.17%             1.14%
Net interest spread             2.06%             2.61%
Net interest income/margin       $24,771    2.85%       $24,494    3.08%
Net interest income/margin (tax equivalent)       $24,850    2.86%       $24,669    3.10%

41

 

The table below sets forth the relative impact on net interest income of changes in the volume of earning assets and interest-bearing liabilities and changes in rates earned and paid by the Company on such assets and liabilities. 

 

   Six Months Ended June 30, 
   2024 versus 2023 
   Increase (Decrease)
Due to Changes in(1)
 
   Volume   Rate   Total 
   (in thousands) 
Interest income:               
Loans  $4,114   $4,364   $8,478 
Non-taxable securities   (30)   3    (27)
Taxable securities   (1,152)   1,171    19 
Interest bearing deposits in other banks   1,307    23    1,330 
Total interest income   4,239    5,561    9,800 
                
Interest expense:               
Interest-bearing transaction accounts   (39)   930    891 
Money market accounts   837    2,333    3,170 
Savings deposits   (28)   135    107 
Time deposits   1,959    3,411    5,370 
Federal Funds purchased   (16)   (17)   (33)
Securities sold under agreements to repurchase   (6)   393    387 
FHLB Advances   (505)   83    (422)
Other long-term debt       53    53 
Total interest expense   2,202    7,321    9,523 
Total net interest income  $2,037   $(1,760)  $277 

 

(1) The change in interest due to both volume and rate has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.

 

Non-interest Income and Non-interest Expense

 

Non-interest income during the six months ended June 30, 2024 increased $1.2 million to $6.8 million from $5.6 million during the same period in 2023. The increase in non-interest income was primarily related to increases in deposit service charges, mortgage banking income and investment advisory fees and non-deposit commissions partially offset by declines in gain on sale of other assets and other non-recurring income.

 

Deposit service charges increased $42,000 to $494,000 during the six months ended June 30, 2024 from $452,000 during the same period in 2023 due to higher service charges and NSF/OD fees.

 

Mortgage banking income increased by $558,000 to $1.1 million during the six months ended June 30, 2024 from $526,000 during the same period in 2023. Secondary mortgage production during the six months ended June 30, 2024 was $35.7 million compared to $18.1 million during the same period in 2023 while the gain on sale margin declined to 2.90% during the six months ended June 30, 2024 from 3.00% during the same period in 2023.

 

With the headwinds of rising interest rates, we began to market an adjustable rate mortgage (ARM) product during the second quarter of 2022 to provide borrowers with an alternative to fixed-rate mortgages and to help offset anticipated mortgage production challenges. Currently, we are offering 5/6, 7/6, and 10/6 ARM loans that are originated for our loans held-for-investment portfolio. Furthermore, we added a new construction residential real estate team and product during the latter part of 2022. As these ARM and new construction residential real estate loans are being held on our balance sheet as loans held-for-investment, the result is additive to loan growth and interest income but results in less gain on sale fee income, which is reported in noninterest income as mortgage banking income. 

42

 

Investment advisory fees increased $718,000 to $2.9 million during the six months ended June 30, 2024 from $2.1 million during the same period in 2023. Total assets under management increased to $865.6 million at June 30, 2024 compared to $755.4 million at December 31, 2023 and $675.4 million at June 30, 2023. Our net new assets were $23.5 million during the six months ended June 30, 2024. Furthermore, our investment performance for the six-month period from December 31, 2023 to June 30, 2024 was 11.5% compared to 14.5% for the S&P 500; and our investment performance for the 12-month period from June 30, 2023 to June 30, 2024 was 22.0% compared to 22.7% for the S&P 500. We continue to focus on both the mortgage banking income as well as the investment advisory fees and commissions.

 

Gain on sale of other assets declined $105,000 to zero during the six months ended June 30, 2024 from $105,000 during the same period in 2023 due to a sale of other real estate owned during the six months ended June 30, 2023.

 

Other non-recurring income declined $26,000 to $95,000 during the six months ended June 30, 2024 from $121,000 during the same period in 2023. Non-recurring income of $95,000 during the six months ended June 30, 2024 is related to a gain on insurance proceeds of $101,000 partially offset by a loss on disposition of assets on the closing of our downtown Augusta, Georgia banking office of $6,000. Non-recurring income of $121,000 during the six months ended June 30, 2023 is related to a bank owned life insurance claim of $93,000 and gains on insurance proceeds of $28,000.

 

The following table shows the components of non-interest income for the six-month periods ended June 30, 2024 and June 30, 2023.

 

(Dollars in thousands)  Six months ended
June 30,
 
   2024   2023 
Deposit service charges  $494   $452 
Mortgage banking income   1,084    526 
Investment advisory fees and non-deposit commissions   2,866    2,148 
Gain on sale of other assets       105 
ATM debit card income   1,357    1,414 
Recurring income on bank owned life insurance   392    363 
Non-recurring income   95    121 
Rental income   185    184 
Other service fees including safe deposit box fees   119    114 
Wire transfer fees   60    60 
Other   174    139 
   $6,826   $5,626 

43

 

Non-interest expense increased $2.5 million during the six months ended June 30, 2024 to $23.6 million compared to $21.2 million during the same period in 2023. The $2.5 million increase in non-interest expense is primarily due to increases in salaries and employee benefits, marketing and public relations, FDIC insurance assessments, other real estate expense, and other expense partially offset by decreases in occupancy fees and equipment expense.

 

  · Salary and benefits expense increased $1.6 million to $14.4 million during the six months ended June 30, 2024 from $12.8 million during the same period in 2023. This increase is primarily a result of normal salary adjustments and higher mortgage banking and financial planning and investment advisory commissions. We had 258 full-time employees and 10 part-time employees at June 30, 2024 compared to 258 full-time employees and seven part-time employees at June 30, 2023.
  · Marketing and public relations increased $108,000 to $824,000 during the six months ended June 30, 2024 from $716,000 during the same period in 2023 primarily due to the timing of planned media production and campaigns. Marketing expenses, while planned and budgeted on an annual basis, can vary significantly between quarters depending on the needs of the company.   
  · FDIC assessments increased $177,000 to $580,000 during the six months ended June 30, 2024 compared to $403,000 during the same period in 2023 due to an increase in our FDIC assessment rate and our assets.
· Other real estate expenses increased $265,000 to $102,000 during the six months ended June 30, 2024 from $163,000 in contra expenses or credits during the same period in the prior year primarily due to a reversal in accruals for real estate taxes on a non-accrual loan in the prior year period, which were either paid by the borrower or recovered as a result of the sale of the real estate; and due to a $78,000 write-down of an other real estate owned property during the six months ended June 30, 2024.
·Other non-interest expense increased 524,000 to $5.5 million during the six months ended June 30, 2024 from $5.0 million during the same period in 2023.
-ATM/debit card processing increased $80,000 to $594,000 from $514,000 primarily due to a debit card marketing campaign and enhanced technology.
-Software subscriptions and services increased $136,000 to $615,000 from $479,000 primarily due to new subscriptions and services and higher renewal prices.
-Telephone expense increased $99,000 to $301,000 from $202,000 due to a change in our telecommunications vendor, which resulted in paying two vendors for a period of time, and due to a $29,000 write-off of the remainder of a contract related to the closing of our downtown Augusta, Georgia banking office.
-Legal and professional fees increased $215,000 to $757,000 from $542,000 due to higher legal and audit expenses.
-Shareholder expense increased $47,000 to $149,000 from $102,000 due to higher printing and filing expenses.
-Loan processing and closing costs declined $49,000 to $126,000 from $175,000 primarily due to fees paid for a home equity campaign in 2023.
  · Occupancy fees declined $115,000 to $1.5 million during the six months ended June 30, 2024 from $1.6 million during the same period in 2023 primarily due to lower building and yard maintenance costs.
  · Equipment expense declined $66,000 to $647,000 during the six months ended June 30, 2024 from $713,000 during the same period in 2023 primarily due to lower security expenses.

44

 

The following table shows the components of non-interest expense for the six-month periods ended June 30, 2024 and June 30, 2023.

 

(Dollars in thousands)  Six months ended
June 30,
 
   2024   2023 
Salaries and employee benefits  $14,404   $12,839 
Occupancy   1,528    1,643 
Equipment   647    713 
Marketing and public relations   824    716 
FDIC Insurance assessments   580    403 
Other real estate expense   102    (163)
Amortization of intangibles   78    79 
Core banking and electronic processing and services   1,278    1,255 
ATM/debit card processing   594    514 
Software subscriptions and services   615    479 
Supplies   73    72 
Telephone   301    202 
Courier   151    134 
Correspondent services   166    177 
Insurance   196    187 
Debit card and Fraud losses   122    103 
Investment advisory services   172    175 
Loan processing and closing costs   126    175 
Director fees   292    299 
Legal and Professional fees   757    542 
Shareholder expense   149    102 
Other   493    545 
Total  $23,648   $21,191 

 

Income Tax Expense

 

We incurred income tax expense of $1.5 million and $1.9 million for the six months ended June 30, 2024 and 2023, respectively. Our effective tax rate was 20.42% and 21.71% for the six months ended June 30, 2024 and 2023, respectively. The decrease in the effective tax rate was primarily due to a $149,000 non-recurring reduction to income tax expense during the six months ended June 30, 2024.

 

Provision and Allowance for Credit Losses

 

On January 1, 2023, we adopted CECL, which resulted in a day one reduction of $14,000 to the allowance for credit losses on loans offset by increases of $398,000 to the allowance for credit losses on unfunded commitments and $43,500 to the allowance for credit losses on held-to-maturity investments. Furthermore, deferred tax assets increased $90,000 and retained earnings declined $337,000. Compared to the day one CECL results, the allowance for credit losses on loans increased $945,000 to $12.3 million at December 31, 2023 from $11.3 million at January 1, 2023; the allowance for credit losses on unfunded commitments increased $199,000 to $597,000 as of December 31, 2023 from $398,000 as of January 1, 2023; and the allowance for credit losses on held-to-maturity investments declined $14,000 to $30,000 at December 31, 2023 from $43,500 at January 1, 2023. Compared to December 31, 2023, the allowance for credit losses on loans increased $665,000 to $12.8 million at June 30, 2024 from $12.3 million at December 31, 2023; the allowance for credit losses on unfunded commitments declined $107,000 to $490,000 as of June 30, 2024 from $597,000 as of December 31, 2023; and the allowance for credit losses on held-to-maturity investments declined $3,000 to $27,000 at June 30, 2024 from $30,000 at December 31, 2023. As of June 30, 2024, the combined allowance for credit losses for loans, unfunded commitments, and investments was $13.4 million compared to $12.9 million at December 31, 2023 and $12.0 million at June 30, 2023. 

45

 

The $583,000 provision for credit losses during the six months ended June 30, 2024 is primarily related to a $55.2 million increase in loans held-for-investment, a slight extension in the average life of the loan portfolio due to lower loan prepayments, and $27,000 in net charge-offs partially offset by 3.5 basis points of reduction in our qualitative factors primarily related to our forecast alternative scenarios qualitative factor and a $25.2 million reduction in our unfunded commitments net of unconditionally cancellable commitments. The $256,000 provision for credit losses during the six months ended June 30, 2023 is primarily related to a $51.3 million increase in loans held-for-investment, increases in our qualitative factors related to our new residential construction mortgage team and product and forecast alternative scenarios, partially offset by $1,000 in net recoveries and a reduction on our qualitative factor related to past due, rated, and non-accrual loans due to a $4.8 million reduction in non-accrual loans.

 

The allowance for credit losses on loans as a percentage of total loans held-for-investment was 1.09% at June 30, 2024, 1.08% at December 31, 2023, and 1.12% at June 30, 2023.

 

The total ACL is composed of three parts: the ACL for loans, the ACL for unfunded commitments, and the ACL for HTM investments. The ACL for loans is further composed of the allowance for individually assessed loans, the allowance for collectively assessed expected losses, the allowance for collectively assessed qualitative adjustments, and the allowance for collectively assessed additional allowance. The allowance for collectively assessed qualitative adjustments is calculated using a set of qualitative factors, which at June 30, 2024 and December 31, 2023 included the following factors:

 

  · changes in lending policies and procedures,
  · changes in staff, markets, and products,
  · change in total of 30-89 days past due and other loans especially mentioned,
  · changes in the loan review system,
  · change in collateral value for non-collateral dependent loans,
  · changes in concentration of credits,
  · changes in the legal or regulatory requirements and competition,
  · data limitations,
  · model imprecision, and
  · reasonable and supportable forecast alternative scenarios.

 

We have a significant portion of our loan portfolio with real estate as the underlying collateral. As of June 30, 2024 and December 31, 2023, approximately 91.7% and 91.7%, respectively, of the loan portfolio had real estate collateral. When loans, whether commercial or personal, are granted, they are based on the borrower’s ability to generate repayment cash flows from income sources sufficient to service the debt. Real estate is generally taken to reinforce the likelihood of the ultimate repayment and as a secondary source of repayment. We work closely with all our borrowers that experience cash flow or other economic problems, and we believe that we have the appropriate processes in place to monitor and identify problem credits. There can be no assurance that charge-offs of loans in future periods will not exceed the allowance for credit losses as estimated at any point in time or that provisions for credit losses will not be significant to a particular accounting period. The allowance is also subject to examination and testing for adequacy by regulatory agencies, which may consider such factors as the methodology used to determine adequacy and the size of the allowance relative to that of peer institutions. Such regulatory agencies could require us to adjust our allowance based on information available to them at the time of their examination.

 

The non-performing asset ratio was 0.04% of total assets with the nominal level of $717,000 in non-performing assets at June 30, 2024 compared to 0.05% and $864,000 at December 31, 2023. Non-accrual loans increased to $173,000 at June 30, 2024 from $27,000 at December 31, 2023. We had no accruing loans past due 90 days or more at June 30, 2024 compared to $215,000 at December 31, 2023. Loans past due 30 days or more represented 0.07% of the loan portfolio at June 30, 2024 compared to 0.06% at December 31, 2023. The ratio of classified loans plus OREO and repossessed assets declined to 1.21% of total bank regulatory risk-based capital at June 30, 2024 from 1.25% at December 31, 2023. During the six months ended June 30, 2024, we experienced net loan recoveries of $2,000 (charge-offs of $31,000 less recoveries of $33,000) and net overdraft charge-offs of $29,000 (charge-offs of $35,000 and recoveries of $6,000). In comparison, we experienced net loan recoveries of $29,000 and net overdraft charge-offs of $28,000 during the six months ended June 30, 2023. 

46

 

There were three loans totaling $173,000 (0.01% of total loans) included on non-performing status (non-accrual loans and loans past due 90 days and still accruing) at June 30, 2024. All of these loans were on non-accrual status. The largest loan of the three is $117,000 and is secured by real estate. The balance of the remaining two loans on non-accrual status is $56,000. One of these loans is secured by a second mortgage lien and the other one is secured by a customized truck trailer. We had no loans that were accruing loans past due 90 days or more at June 30, 2024. At both June 30, 2024 and December 31, 2023, we considered loan relationships exceeding $500,000 and on non-accrual status as individually assessed loans for the allowance for credit losses. At both June 30, 2024 and December 31, 2023, we had no individually assessed loans. The specific allowance for individually assessed loans is based on the fair value of collateral method or present value of expected cash flows method. For collateral dependent loans, the fair value of collateral method is used and the fair value is determined by an independent appraisal less estimated selling costs. There was no specific allowance for credit losses on our individually assessed loans at June 30, 2024 and December 31, 2023. At June 30, 2024, we had $853,000 in loans that were delinquent 30 days to 89 days representing 0.07% of total loans compared to $498,000 or 0.04% of total loans at December 31, 2023.

 

The following table summarizes the activity related to our allowance for credit losses for the periods indicated:

 

Allowance for Credit Losses - Loans

 

   Six Months Ended 
   June 30, 
(Dollars in thousands)  2024   2023 
Average loans outstanding (excluding loans held-for-sale)  $1,160,046   $1,000,186 
Loans outstanding at period end (excluding loans held-for-sale)  $1,189,189   $1,032,165 
           
Non-performing assets:          
Non-accrual loans  $173   $83 
Loans 90 days past due still accruing       1 
Foreclosed real estate   544    927 
Repossessed-other        
Total non-performing assets  $717   $1,011 
           
Beginning balance of allowance  $12,267   $11,336 
Adjustment to allowance for adopting ASU 2016-13       (14)
Loans charged-off:          
Commercial   29     
Real Estate Mortgage – Commercial   2     
Consumer - Other   36    36 
Total loans charged-off   67    36 
Recoveries:          
Commercial   2    3 
Real Estate Mortgage – Residential   18    3 
Real Estate Mortgage – Commercial   7    17 
Real Estate – Construction   1    1 
Consumer – Home Equity   5    7 
Consumer – Other   6    6 
Total recoveries   39    37 
Net loan (charge offs) recoveries   (28)   1 
Provision for credit losses   693    231 
Balance at period end  $12,932   $11,554 
           
Net charge offs to average loans (annualized)1   0.00%   (0.00)%
Allowance as percent of total loans   1.09%   1.12%
Non-performing assets as % of total assets   0.04%   0.06%
Allowance as % of non-performing loans   7,475.14%   13,754.76%
Non-accrual loans as % of total loans   0.01%   0.01%
Allowance as % of non-accrual loans   7,475.14%   13,920.48%

47

 

The following table details net charge-offs to average loans outstanding by loan category for the periods indicated.

 

   Six Months Ended June 30, 
   2024   2023 
(Dollars in thousands)  Net Charge-
Offs
(Recoveries)
   Average
Loans HFI(1)
   Net
Charge-Off
Ratio
   Net Charge-
Offs
(Recoveries)
   Average
Loans HFI
   Net
Charge-Off
Ratio
 
Commercial   27    80,254    0.03%   (3)   75,258    0.00%
Real estate:                              
Construction   (1)   130,737    0.00%   (1)   87,969    0.00%
Mortgage-residential   (18)   101,969    (0.02)%   (3)   68,142    0.00%
Mortgage-commercial   (5)   797,171    0.00%   (17)   725,782    0.00%
Consumer:                              
Home Equity   (5)   34,487    (0.01)%   (7)   29,793    (0.02)%
Other   30    15,428    0.19%   30    13,242    0.23%
Total:   28    1,160,046    0.00%   (1)   1,000,186    0.00%

 

(1) Average loans exclude loans held for sale

 

The following allocation of the allowance to specific components is not necessarily indicative of future losses or future allocations. The entire allowance is available to absorb losses in the portfolio.

 

Composition of the Allowance for Credit Losses - Loans

 

   June 30, 2024   December 31, 2023 
       % of
allowance in
       % of
allowance in
 
(Dollars in thousands)  Amount   Category   Amount   Category 
Commercial  $1,026    7.9%  $935    7.6%
Real Estate – Construction   1,619    12.5%   1,337    10.9%
Real Estate Mortgage:                    
Residential   1,378    10.7%   1,122    9.2%
Commercial   8,146    63.0%   8,146    66.4%
Consumer:                    
Home Equity   504    3.9%   472    3.8%
Other   259    2.0%   255    2.1%
Total  $12,932    100.0%  $12,267    100.0%

 

Accrual of interest is discontinued on loans when management believes, after considering economic and business conditions and collection efforts that a borrower’s financial condition is such that the collection of interest is doubtful. A delinquent loan is generally placed in non-accrual status when it becomes 90 days or more past due. At the time a loan is placed in non-accrual status, all interest, which has been accrued on the loan but remains unpaid is reversed and deducted from earnings as a reduction of reported interest income. No additional interest is accrued on the loan balance until the collection of both principal and interest becomes reasonably certain.

48

 

Financial Position

 

Assets increased $57.2 million, or 3.1% (6.3% annualized), to $1.9 billion at June 30, 2024 from $1.8 billion at December 31, 2023. The increase in assets was primarily due to increases in interest-bearing bank balances of $19.4 million, loans held-for-sale of $2.3 million, loans held-for-investment of $55.2 million, and other assets of $1.3 million, partially offset by decreases in cash and due from banks of $2.6 million, investment securities available for sale of $12.3 million, investment securities held-to-maturity of $3.5 million, and other investments, at cost of $1.8 million.

 

Loans and loans held-for-sale

Loans held-for-sale increased to $6.7 million at June 30, 2024 from $4.4 million at December 31, 2023. Loans (excluding loans held-for-sale) increased $55.2 million, or 4.9% (9.8% annualized), to $1.2 billion at June 30, 2024 from $1.1 billion at December 31, 2023. Total loan production, excluding mortgage secondary market and new construction residential real estate, was $94.6 million during the six months ended June 30, 2024 compared to $83.2 million during the same period in 2023. Advances from unfunded commercial construction loans available for draws were $52.3 million during the six months ended June 30, 2024. Payoffs and paydowns totaled $48.3 million during the six months ended June 30, 2024 compared to $41.3 million during the same period in 2023.

 

Total mortgage production during the six months ended June 30, 2024 was $85.6 million, $35.7 million of the production was originated to be sold in the secondary market, $24.3 million of the loan production was originated as ARM loans for our loans held-for-investment portfolio, and $25.6 million of the loan production was commitments for new construction residential real estate loans. Total mortgage production during the six months ended June 30, 2023 was $55.4 million; $18.1 million of the production was originated to be sold in the secondary market, $11.1 million of the loan production was originated as ARM loans for our loans held-for-investment portfolio, and $26.2 million of the loan production was commitments for new construction residential real estate loans. As these ARM and new construction residential real estate loans are being held on our balance sheet as loans held-for-investment, the result is additive to loan growth and interest income but results in less gain on sale fee income, which is reported in noninterest income as mortgage banking income. The increase in mortgage production was due to higher secondary market, ARM, and construction residential real estate loan production.

 

The loan-to-deposit ratio (including loans held-for-sale) at June 30, 2024 and December 31, 2023 was 74.5% and 75.3%, respectively. The loan-to-deposit ratio (excluding loans held-for-sale) at June 30, 2024 and December 31, 2023 was 74.1% and 75.1%, respectively. 

 

One of our goals as a community bank has been, and continues to be, to grow our assets through quality loan growth by providing credit to small and mid-size businesses and individuals within the markets we serve. We remain committed to meeting the credit needs of our local markets. Based on our loan portfolio as of June 30, 2024, the non-owner occupied commercial real estate loans and the construction and land development loans were approximately 310% and 82% of total risk-based capital, respectively. Furthermore, our three-year growth in non-owner occupied commercial real estate loans was 48% from June 30, 2021 to June 30, 2024. We have expertise and a long history in originating and managing commercial real estate loans. We have a strong credit underwriting process, which includes management and board oversight. We perform rigorous monitoring, stress testing, and reporting of these portfolios at the management and board levels, and we continue to monitor the level of the concentration in commercial real estate loans within our loan portfolio monthly.

49

 

The following table shows the composition of the loan portfolio by category at the dates indicated:

 

   June 30, 2024   December 31, 2023 
(Dollars in thousands)  Amount   Percent   Amount   Percent 
Commercial  $83,075    7.0%  $78,134    6.9%
Real estate:                    
Construction   141,709    11.9%   118,225    10.4%
Mortgage – residential   113,862    9.6%   94,796    8.4%
Mortgage – commercial   797,573    67.1%   791,947    69.8%
Consumer:                    
Home Equity   37,274    3.1%   34,752    3.1%
Other   15,696    1.3%   16,165    1.4%
Total gross loans   1,189,189    100.0%   1,134,019    100.0%
Allowance for credit losses   (12,932)        (12,267)     
Total net loans  $1,176,257        $1,121,752      

 

In the context of this discussion, a real estate mortgage loan is defined as any loan, other than loans for construction purposes and advances on home equity lines of credit, secured by real estate, regardless of the purpose of the loan. Advances on home equity lines of credit are included in consumer loans. We follow the common practice of financial institutions in our market areas of obtaining a security interest in real estate whenever possible, in addition to any other available collateral. This collateral is taken to reinforce the likelihood of the ultimate repayment of the loan and tends to increase the magnitude of the real estate loan components. We generally limit the loan-to-value ratio to 80%.

 

As a community bank focused on local businesses, professionals, organizations, and individuals, the bank has no individual or industry concentrations. In order to provide additional clarity to our commercial real estate exposure, the information below includes only non-owner occupied loans. As of June 30, 2024:

 

Collateral  Outstanding   % of Loan
Portfolio
   Average
Loan Size
   Weighted
Avg LTV of
Top 10 Loans
 
Retail  $91,549,392    7.7%  $995,102    55%
Warehouse & Industrial   78,006,255    6.6%   804,188    61%
Office   66,359,134    5.6%   713,539    57%
Hotel  $65,178,549    5.5%  $3,621,030    63%

 

In the office exposure noted above, there are only four loans where the collateral is an office building in excess of 50,000 square feet of rentable space. These four loans represent $10.6 million in loan outstandings and have a weighted average loan-to-value of 34%.

 

Below is the comparable detailed information for non-owner occupied loans as of December 31, 2023:

 

Collateral  Outstanding   % of Loan
Portfolio
   Average
Loan Size
   Weighted
Avg LTV of
Top 10 Loans
 
Retail  $88,937,718    7.8%  $966,714    57%
Warehouse & Industrial   77,759,508    6.9%  $827,229    60%
Office   66,187,479    5.8%  $675,382    62%
Hotel  $64,924,446    5.7%  $3,606,914    63%

50

 

In the office exposure noted above, there are only four loans where the collateral is an office building in excess of 50,000 square feet of rentable space. These four loans represent $10.4 million in loan outstandings and have a weighted average loan-to-value of 33%.

 

The repayment of loans in the loan portfolio as they mature is a source of liquidity. The following table sets forth the loans maturing within specified intervals at June 30, 2024.

 

Loan Maturity Schedule and Sensitivity to Changes in Interest Rates

   June 30, 2024 
(In thousands)  One Year
or Less
   Over One Year
Through Five
Years
   Over Five Years
Through Fifteen
years
   Over Fifteen
Years
   Total 
Commercial  $10,082   $49,583   $23,410   $   $83,075 
Real estate:                         
Construction   37,993    60,405    43,311        141,709 
Mortgage—residential   5,654    15,881    3,573    88,754    113,862 
Mortgage—commercial   70,626    485,333    240,312    1,302    797,573 
Consumer:                         
Home equity   1,857    6,435    28,982        37,274 
Other   1,085    13,774    457    380    15,696 
Total  $127,297   $631,411   $340,045   $90,436   $1,189,189 
                          

Loans maturing after one year with:

Variable Rate   $ 138,219  
Fixed Rate     923,673  
    $ 1,061,892  

 

The information presented in the above table is based on the contractual maturities of the individual loans, including loans which may be subject to renewal at their contractual maturity. Renewal of such loans is subject to review and credit approval, as well as modification of terms upon their maturity.

 

Investment Securities

Investment securities declined $17.6 million to $488.6 million, net of allowance for credit losses on investments of $27,000, at June 30, 2024 from $506.2 million, net of allowance for credit losses on investments of $30,000, at December 31, 2023. The decline was primarily related to normal principal cash flows.

 

On June 1, 2022, we reclassified $224.5 million in investments to held-to-maturity (HTM) from available-for-sale (AFS). These securities were transferred at fair value at the time of the transfer, which became the new cost basis for the securities held to maturity. The pretax unrealized net holding loss on the available-for-sale securities on the date of transfer totaled approximately $16.7 million, and continued to be reported as a component of accumulated other comprehensive loss. This net unrealized loss is being amortized to interest income over the remaining life of the securities as a yield adjustment. There were no gains or losses recognized as a result of this transfer. The remaining pretax unrealized net holding loss on these investments was $13.1 million ($10.4 million net of tax) at June 30, 2024. Our HTM investments totaled $213.7 million and represented approximately 44% of our total investments at June 30, 2024. Our AFS investments totaled $269.9 million or approximately 55% of our total investments at June 30, 2024. Our investments at cost totaled $5.0 million or approximately 1% of our total investments at June 30, 2024. The unrealized losses on our investment securities are related to an increase in market interest rates, which has a temporary negative impact on the fair value of our investment securities portfolio and on accumulated other comprehensive income (loss), which is included in shareholders’ equity.  

51

 

At June 30, 2024, the estimated weighted average life of our total investment portfolio was 5.6 years, the modified duration was 4.6, the effective duration was 3.8, and the weighted average tax equivalent book yield was 3.88%.

Other short-term investments increased $19.4 million to $86.2 million at June 30, 2024 from $66.8 million at December 31, 2023 due to our decision to temporarily hold excess liquidity in interest-bearing bank deposits at the federal reserve bank. This additional liquidity will be used to fund loan growth and or reduce borrowings and brokered certificates of deposit.

 

The following table shows, at amortized cost, the expected maturities and weighted average yield, which is calculated using amortized cost as the weight and tax-equivalent book yield, of securities held at June 30, 2024:

 

(Dollars in thousands)  Within One
Year
   Over One Year
and less than
Five
   Over Five Years
and less than
Ten
   Over Ten
years
 
Available-for-Sale:  Amount   Yield   Amount   Yield   Amount   Yield   Amount   Yield 
US Treasury Securities  $       $996    0.74%   14,811    1.24%  $     
Government sponsored enterprises                   2,500    2.00%        
Small Business Administration pools           2,786    5.87%   5,869    4.55%   5,606    5.61%
Mortgage-backed securities   2    3.46%   3,944    4.27%   7,662    4.11%   238,391    4.40%
Corporate and other securities           1,990    7.88%   6,755    4.69%   13     
Total investment securities available-for-sale  $2    3.46%  $9,716    5.11%  $37,597    3.01%  $244,010    4.43%

 

(Dollars in thousands)  Within One
Year
   After One But
 Within Five Years
   After Five But
Within Ten Years
   After Ten
Years
 
Held-to-Maturity:  Amount   Yield   Amount   Yield   Amount   Yield   Amount   Yield 
Mortgage-backed securities   2,404    2.89%   37,663    3.23%   14,832    3.39%   54,527    4.02%
State and local government   385    2.37%   15,775    3.30%   47,207    3.45%   40,913    3.34%
Total investment securities held-to-maturity  $2,789    2.82%  $53,438    3.25%  $62,039    3.42%  $95,440    3.73%

 

Deposits

Deposits increased $93.5 million, or 6.2% (12.4% annualized), to $1.6 billion at June 30, 2024 compared to $1.5 billion at December 31, 2023. Our pure deposits, which are defined as total deposits less certificates of deposits, increased $33.4 million, or 2.6% (5.2% annualized), to $1.3 billion at June 30, 2024 from $1.3 billion at December 31, 2023. We continue to focus on growing our pure deposits in order to better manage our overall cost of funds. Certificates of deposits increased $60.1 million to $285.9 million at June 30, 2024 from $225.8 million at December 31, 2023.

We began issuing brokered certificates of deposit during the third quarter of 2023 to supplement our funding mix. As of June 30, 2024, we had $42.9 million in brokered certificates of deposit ranging in initial terms from one year to three years, with the three year term callable after six months. We had $48.1 million and zero in brokered certificates of deposit at December 31, 2023 and at June 30, 2023, respectively.

Total uninsured deposits were $460.0 million and $436.6 million at June 30, 2024 and December 31, 2023, respectively. Included in uninsured deposits at June 30, 2024 and December 31, 2023 were $93.5 million and $82.8 million of deposits of states or political subdivisions in the U.S., which are secured or collateralized, respectively. Total uninsured deposits, excluding these deposits that are secured or collateralized, totaled $366.4 million, or 22.8%, of total deposits at June 30, 2024 and $353.8 million, or 23.4%, of total deposits at December 31, 2023. The average balance of all customer deposit accounts at June 30, 2024 was $28,532. The average balance for consumer accounts was $15,008 and the average balance for non-consumer accounts was $63,038.  

52

 

The following table sets forth the deposits by category:

 

   June 30,   December 31, 
   2024   2023 
       % of       % of 
(Dollars in thousands)  Amount   Deposits   Amount   Deposits 
Demand deposit accounts  $460,391    28.7%  $432,333    28.6%
Interest bearing checking accounts   315,134    19.6%   302,935    20.0%
Money market accounts   404,024    25.2%   404,499    26.8%
Savings accounts   111,273    6.9%   118,623    7.9%
Time deposits less than or equal to $250,000   246,318    15.4%   207,233    13.7%
Time deposits greater than $250,000   67,388    4.2%   45,378    3.0%
   $1,604,528    100.0%  $1,511,001    100.0%

 

The uninsured amount of time deposits in the table above at June 30, 2024 and December 31, 2023 was $29.6 million and $17.1 million, respectively.

 

Maturities of Certificates of Deposit and Other Time Deposit with balances greater than $250,000

The tables below show at June 30, 2024 and December 31, 2023, maturities of certificates and other time deposits greater than $250,000.

   June 30, 2024 
   Within Three   After Three
Through
   After Six
Through
   After
Twelve
     
(Dollars in thousands)  Months   Six Months   Twelve Months   Months   Total 
Certificates and time deposits greater than $250,000  $16,596   $34,235   $15,000   $1,557   $67,388 
                          
   December 31, 2023 
   Within Three   After Three
Through
   After Six
Through
   After
Twelve
     
(Dollars in thousands)  Months   Six Months   Twelve Months   Months   Total 
Certificates and time deposits greater than $250,000  $17,857   $10,210   $16,149   $1,162   $45,378 

 

Borrowed funds. Borrowed funds consist of fed funds purchased, securities sold under agreements to repurchase, FHLB advances and long-term debt. Our long-term debt is a result of issuing $15.0 million in trust preferred securities. Short-term borrowings in the form of securities sold under agreements to repurchase averaged $68.6 million, $70.0 million, and $70.6 million during the three months ended June 30, 2024, December 31, 2023, and June 30, 2023, respectively. The average rates paid during these periods were 2.91%, 2.79%, and 2.06%, respectively. The balances of securities sold under agreements to repurchase were $59.3 million, $62.9 million, and $72.1 million at June 30, 2024, December 31, 2023, and June 30, 2023, respectively. The repurchase agreements all mature within one to four days and are generally originated with customers that have other relationships with us and tend to provide a stable and predictable source of funding. Federal funds purchased averaged $6,000, zero, and $181,000 during the three months ended June 30, 2024, December 31, 2023, and June 30, 2023, respectively. The average rates paid during these periods were 0.00%, 0.00%, and 4.43%, respectively. There were no federal funds purchased at June 30, 2024, December 2023, or June 30, 2023, respectively. As a member of the FHLB, the Bank has access to advances from the FHLB for various terms and amounts. FHLB advances averaged $55.6 million, $84.0 million, and $103.7 million during the three months ended June 30, 2024, December 31, 2023, and June 30, 2023, respectively. The average rates paid during these periods were 5.15%, 5.07%, and 5.07%, respectively. The balances of FHLB advances were $50.0 million, $90.0 million, and $95.0 million at June 30, 2024, December 31, 2023, and June 30, 2023, respectively.

 

The $50.0 million in FHLB advances at June 30, 2024 had maturity dates between December 9, 2024, and November 3, 2026 with interest rates between 4.81% and 5.26%.

53

 

We issued $15.5 million in trust preferred securities on September 16, 2004. During the fourth quarter of 2015, we redeemed $500,000 of these securities. Until the cessation of LIBOR on June 30, 2023, the securities accrued and paid distributions quarterly at a rate of three month LIBOR plus 257 basis points, thereafter, such distributions to be paid quarterly transitioned to an adjusted Secured Overnight Financing Rate (SOFR) index in accordance with the Federal Reserve’s final rule implementing the Adjustable Interest Rate Act. The remaining debt may be redeemed in full anytime with notice and matures on September 16, 2034. Trust preferred securities averaged $15.0 million during the three months ended June 30, 2024, December 31, 2023, and June 30, 2023. The average rates during these periods were 8.28%, 8.33%, and 7.85%, respectively. The balances of trust preferred securities were $15.0 million as of June 30, 2024, December 31, 2023, and June 30, 2023. 

Total shareholders’ equity increased $5.1 million, or 3.9%, to $136.2 million at June 30, 2024 from $131.1 million at December 31, 2023. Shareholders’ equity was 7.2% of total assets at both June 30, 2024 and December 31, 2023 The $5.1 million increase in shareholders’ equity was due to a $3.7 million increase in retention of earnings resulting from $5.9 million in net income less $2.1 million in dividends, a $281,000 increase due to employee and director stock awards, a $203,000 increase due to dividend reinvestment plan (DRIP) purchases, and a $903,000 improvement in accumulated other comprehensive loss. The improvement in other accumulated other comprehensive loss for the period was due to an improvement in the accumulated other comprehensive loss on available-for-sale securities, net of tax expense, of $224,000 and the reclassification adjustment for amortization of unrealized losses on securities transferred from available-for-sale to held-to-maturity, net of tax expense, of $679,000.

 

On April 20, 2022, we announced that our board of directors approved the repurchase of up to 375,000 shares of our common stock (the “2022 Repurchase Plan”), which represented approximately 5% of our shares outstanding at the time of the announcement. No repurchases were made under the 2022 Repurchase Plan prior to its expiration at the market close on December 31, 2023.

 

On May 14, 2024, we announced that our Board of Directors approved a plan to utilize up to $7.1 million of capital to repurchase shares of our common stock (the “2024 Repurchase Plan”), which represented approximately 5.3% of total shareholders’ equity at the time of the announcement. No repurchases have been made under the 2024 Repurchase Plan. The 2024 Repurchase Plan expires at the market close on May 13, 2025.

 

Market Risk Management

 

Market risk reflects the risk of economic loss resulting from adverse changes in market prices and interest rates. The risk of loss can be measured in either diminished current market values or reduced current and potential net income. Our primary market risk is interest rate risk. We have established an Asset/Liability Committee of the board of directors (the “ALCO”), which has members from our board of directors and management to monitor and manage interest rate risk. Our ALCO

 

  · monitors our compliance with regulatory guidance in the formulation and implementation of our interest rate risk program;
  · reviews the results of our interest rate risk modeling quarterly to assess whether we have appropriately measured our interest rate risk, mitigated our exposures appropriately and confirmed that any residual risk is acceptable;
  · monitors and manages the pricing and maturity of our assets and liabilities in order to diminish the potential adverse impact that changes in interest rates could have on our net interest income; and
  · has established policies, policy guidelines, and strategies with respect to interest rate risk exposure and liquidity.

 

Further, our ALCO and board of directors explicitly review our ALCO policies at least annually and review our ALCO assumptions and policy limits quarterly.

 

We employ a monitoring technique to measure our interest sensitivity “gap,” which is the positive or negative dollar difference between assets and liabilities that are subject to interest rate repricing within a given period of time. Simulation modeling is performed to assess the impact varying interest rates and balance sheet mix assumptions will have on net interest income. We model the impact on net interest income for several different changes in the yield curve. We model the impact on net interest income in an increasing and decreasing rate environment of 100, 200, 300, and 400 basis points. We also periodically stress certain assumptions such as loan prepayment rates, deposit decay rates and interest rate betas to evaluate our overall sensitivity to changes in interest rates. Policies have been established in an effort to maintain the maximum anticipated negative impact of these modeled changes in net interest income at no more than 10%, 15%, 20%, and 20%, respectively, in a 100, 200, 300, and 400 basis point change in interest rates over the first 12-month period subsequent to interest rate changes. Interest rate sensitivity can be managed by repricing assets or liabilities, selling securities available-for-sale, replacing an asset or liability at maturity, by adjusting the interest rate during the life of an asset or liability, or by the use of derivatives such as interest rate swaps and other hedging instruments. Managing the amount of assets and liabilities repricing in the same time interval helps to hedge the risk and minimize the impact on net interest income of rising or falling interest rates. Neither the “gap” analysis or asset/liability modeling are precise indicators of our interest sensitivity position due to the many factors that affect net interest income including, the timing, magnitude, and frequency of interest rate changes as well as changes in the volume and mix of earning assets and interest-bearing liabilities. 

54

 

Based on the many factors and assumptions used in simulating the effect of changes in interest rates, the following table estimates the hypothetical percentage change in net interest income at June 30, 2024 and at December 31, 2023 over the subsequent 12 months. We were primarily liability sensitive at June 30, 2024 and at December 31, 2023. In 2023, we increased our non-maturity deposit interest rate betas in increasing rate environments, which increased our liability sensitivity. This was partially offset by the previously mentioned $150.0 million Pay-Fixed Swap Agreement that we entered into effective May 5, 2023. Furthermore, we reduced the average life on our non-maturity deposits at June 30, 2024. As a result, our modeling, at June 30, 2024, reflects a decrease in net interest income in a rising interest rate environment during the first 12-month period subsequent to interest rate changes. The negative impact of rising rates on net interest income is slightly more liability sensitive during the second 12-month period subsequent to interest rate changes. In a declining interest rate environment, the model reflects increases in net interest income in the down 100 basis point, down 200 basis point, and down 300 basis point scenarios and a slight decline in net interest income in the down 400 basis point scenario during both the first 12-month period and the second 12-month period subsequent to interest rate changes. The increase and decrease of 100, 200, 300, and 400 basis points, respectively, reflected in the table below assume a simultaneous and parallel change in interest rates along the entire yield curve. As a result, our modeling, at December 31, 2023, reflects a decrease in net interest income in a rising interest rate environment during the first 12-month period subsequent to interest rate changes. The negative impact of rising rates on net interest income is slightly less liability sensitive during the second 12-month period subsequent to interest rate changes. In a declining interest rate environment, the model reflects increases in net interest income in the down 100 basis point and down 200 basis point scenarios and declines in net interest income in the down 300 basis point and 400 basis point scenarios during the first 12-month period subsequent to interest rate changes. The positive impact in the down 100 and down 200 basis point scenarios of declining rates changes to a fairly neutral impact on net interest income during the second 12-month period subsequent to interest rate changes. The increase and decrease of 100, 200, 300, and 400 basis points, respectively, reflected in the table below assume a simultaneous and parallel change in interest rates along the entire yield curve.

 

Net Interest Income Sensitivity

Change in short-term interest rates   Hypothetical
percentage change in
net interest income
 
    June 30,
2024
    December 31,
2023
 
+400bp     -13.37 %     -12.24 %
+300bp     -9.63 %     -8.92 %
+200bp     -5.92 %     -5.62 %
+100bp     -2.37 %     -2.47 %
Flat            
-100bp     +1.71 %     +0.94 %
-200bp     +2.98 %     +1.18 %
-300bp     +2.39 %     -1.11 %
-400bp     -0.23 %     -1.50 %

 

During the second 12-month period after 100 basis point, 200 basis point, 300 basis point, and 400 basis point simultaneous and parallel increases in interest rates along the entire yield curve, our net interest income is projected to decline 2.52%, 6.24%, 10.19%, and 14.20%, respectively, at June 30, 2024, and 1.94%, 4.67%, 7.63%, and 10.68%, respectively, at December 31, 2023. During the second 12-month period after 100 basis point, 200 basis point, 300 basis point, and 400 basis point simultaneous and parallel reduction in interest rates along the entire yield curve, our net interest income is projected to increase 1.77%, 2.92% and 2.11% and decline 0.97%, respectively, at June 30, 2024, and to increase 0.51% and decline 0.03%, 3.19%, and 4.41%, respectively, at December 31, 2023.

 

We perform a valuation analysis projecting future cash flows from assets and liabilities to determine the Present Value of Equity (“PVE”) over a range of changes in market interest rates. The sensitivity of PVE to changes in interest rates is a measure of the sensitivity of earnings over a longer time horizon. Policies have been established in an effort to maintain the maximum anticipated negative impact of these modeled changes in PVE at no more than 15%, 20%, 25%, and 25%, respectively, in a 100, 200, 300, and 400 basis point change in market interest rates. Our PVE declines in all of the down interest rate scenarios and the up 300 and up 400 basis point scenarios at June 30, 2024. However, our PVE increases slightly in the up 100 and up 200 basis point scenarios at June 30, 2024. Based on PVE, we were primarily asset sensitive at December 31, 2023.

55

 

Present Value of Equity Sensitivity

 

Change in present value of equity   Hypothetical
percentage change in
PVE
 
    June 30,
2024
    December 31,
2023
 
+400bp     -5.61 %     -1.49 %
+300bp     -3.01 %     +0.44 %
+200bp     -0.92 %     +1.54 %
+100bp     +0.23 %     +1.59 %
Flat            
-100bp     -2.21 %     -3.91 %
-200bp     -6.35 %     -10.63 %
-300bp     -14.83 %     -23.39 %
-400bp     -28.54 %     -47.74 %

 

Liquidity and Capital Resources

 

Liquidity management involves monitoring sources and uses of funds in order to meet our day-to-day cash flow requirements while maximizing profits. Liquidity represents our ability to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of the investment portfolio is very predictable and subject to a high degree of control at the time investment decisions are made. However, net deposit inflows and outflows are far less predictable and are not subject to nearly the same degree of control. Asset liquidity is provided by cash and assets which are readily marketable, or which can be pledged or will mature in the near future. Liability liquidity is provided by access to core funding sources, principally the ability to generate customer deposits in our market area. In addition, liability liquidity is provided through the ability to borrow against approved lines of credit (federal funds purchased) from correspondent banks, to borrow on a secured basis through the Federal Reserve Discount Window, and to borrow on a secured basis through securities sold under agreements to repurchase. Furthermore, the Bank is a member of the FHLB and has the ability to obtain advances for various periods of time. These advances are secured by eligible securities pledged by the Bank or assignment of eligible loans within the Bank’s portfolio.

We began issuing brokered certificates of deposit during the third quarter of 2023 to supplement our funding mix. As of June 30, 2024, we had $42.9 million in brokered certificates of deposit ranging in initial terms from one year to three years, with the three year term callable after six months. We had $48.1 million and zero in brokered certificates of deposit at December 31, 2023 and at June 30, 2023, respectively. We believe that we have ample liquidity to meet the needs of our customers through our low-cost deposits, ability to borrow against approved lines of credit (federal funds purchased) from correspondent banks, ability to borrow on a secured basis through the Federal Reserve Discount Window, and ability to obtain advances secured by certain securities and loans from the FHLB.

 

We generally maintain a high level of liquidity and adequate capital, which along with continued retained earnings, we believe will be sufficient to fund the operations of the Bank for at least the next 12 months. Furthermore, we believe that we will have access to adequate liquidity and capital to support the long-term operations of the Bank.

 

The Bank maintains federal funds purchased lines in the total amount of $77.5 million with three financial institutions and $10.0 million through the Federal Reserve Discount Window. We utilized none of our federal funds purchased lines at June 30, 2024 and December 31, 2023. The FHLB of Atlanta has approved a line of credit of up to 25.00% of the Bank’s total assets, which, when utilized, is collateralized by a pledge against specific investment securities and/or eligible loans. We had $50.0 million in FHLB advances at June 30, 2024 compared to $90.0 million at December 31, 2023. The FHLB advances at June 30, 2024 had maturity dates between December 9, 2024, and November 3, 2026 with interest rates between 4.81% and 5.26%. At June 30, 2024, we have remaining credit availability under this facility in excess of $421.5 million, subject to collateral requirements. Combined, we have total remaining credit availability, subject to collateral requirements, in excess of $509.6 million as compared to uninsured deposits excluding deposits of states or political subdivisions in the U.S., which are secured or collateralized, of $366.3 million as previously noted. 

56

 

Through the operations of our Bank, we have made contractual commitments to extend credit in the ordinary course of our business activities. These commitments are legally binding agreements to lend money to our customers at predetermined interest rates for a specified period of time. At June 30, 2024, we had issued commitments to extend unused credit of $193.7 million, including $59.2 million in unused home equity lines of credit, through various types of lending arrangements. At December 31, 2023, we had issued commitments to extend unused credit of $214.2 million, including $53.1 million in unused home equity lines of credit, through various types of lending arrangements. We evaluate each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. Collateral varies but may include accounts receivable, inventory, property, plant and equipment, commercial and residential real estate. We manage the credit risk on these commitments by subjecting them to normal underwriting and risk management processes. 

 

We regularly review our liquidity position and have implemented internal policies establishing guidelines for sources of asset-based liquidity and evaluate and monitor the total amount of purchased funds used to support the balance sheet and funding from noncore sources.

Regulatory capital rules known as the Basel III rules or Basel III, impose minimum capital requirements for bank holding companies and banks. Basel III was released in the form of enforceable regulations by each of the applicable federal bank regulatory agencies. Basel III is applicable to all banking organizations that are subject to minimum capital requirements, including federal and state banks and savings and loan associations, as well as to bank and savings and loan holding companies, other than “small bank holding companies.” A small bank holding company is generally a qualifying bank holding company or savings and loan holding company with less than $3.0 billion in consolidated assets. More stringent requirements are imposed on “advanced approaches” banking organizations-generally those organizations with $250 billion or more in total consolidated assets or $10 billion or more in total foreign exposures.

 

Based on the foregoing, as a small bank holding company, we are generally not subject to the capital requirements at the holding company level unless otherwise advised by the Federal Reserve; however, our Bank remains subject to the capital requirements. Accordingly, the Bank is required to maintain the following capital levels:

  · a Common Equity Tier 1 risk-based capital ratio of 4.5%;
  · a Tier 1 risk-based capital ratio of 6%;
  · a total risk-based capital ratio of 8%; and
  · a leverage ratio of 4%.
     

Basel III also established a “capital conservation buffer” above the regulatory minimum capital requirements, which must consist entirely of Common Equity Tier 1 capital, which was phased in over several years. The fully phased-in capital conservation buffer of 2.5%, which became effective on January 1, 2019, resulted in the following effective minimum capital ratios for the Bank beginning in 2019: (i) a Common Equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. Under Basel III, institutions are subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if their capital levels fall below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions.

 

Under Basel III, Tier 1 capital includes two components: Common Equity Tier 1 capital and additional Tier 1 capital. The highest form of capital, Common Equity Tier 1 capital, consists solely of common stock (plus related surplus), retained earnings, accumulated other comprehensive income, otherwise referred to as AOCI, and limited amounts of minority interests that are in the form of common stock. Additional Tier 1 capital is primarily comprised of noncumulative perpetual preferred stock, Tier 1 minority interests and grandfathered trust preferred securities. Tier 2 capital generally includes the allowance for credit losses up to 1.25% of risk-weighted assets, qualifying preferred stock, subordinated debt and qualifying Tier 2 minority interests, less any deductions in Tier 2 instruments of an unconsolidated financial institution. AOCI is presumptively included in Common Equity Tier 1 capital and often would operate to reduce this category of capital. When implemented, Basel III provided a one-time opportunity at the end of the first quarter of 2015 for covered banking organizations to opt out of a large part of this treatment of AOCI. We made this opt-out election and, as a result, retained our pre-existing treatment for AOCI. 

57

 

On December 21, 2018, the federal banking agencies issued a joint final rule to revise their regulatory capital rules to (i) address the upcoming implementation of a new credit impairment model, the CECL model; (ii) provide an optional three-year phase-in period for the day-one adverse regulatory capital effects that banking organizations are expected to experience upon adopting CECL; and (iii) require the use of CECL in stress tests beginning with the 2023 capital planning and stress testing cycle for certain banking organizations that are subject to stress testing. As part of its response to the impact of the COVID-19 pandemic, in the first quarter of 2020, U.S. federal regulatory authorities issued an interim final rule that provided banking organizations that adopted the CECL during the 2020 calendar year with the option to delay for two years the estimated impact of CECL on regulatory capital relative to regulatory capital determined under the prior incurred loss methodology, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during the initial two-year delay (i.e., a five-year transition in total). In connection with our adoption of CECL on January 1, 2023, we did not elect to utilize the three-year phase-in period for the day-one adverse regulatory capital effects or the five-year CECL transition.

 

In November 2019, the federal banking regulators published final rules implementing a simplified measure of capital adequacy for certain banking organizations that have less than $10.0 billion in total consolidated assets. Under the final rules, which went into effect on January 1, 2020, depository institutions and depository institution holding companies that have less than $10 billion in total consolidated assets and meet other qualifying criteria, including a leverage ratio of greater than 9%, off-balance-sheet exposures of 25% or less of total consolidated assets, and trading assets plus trading liabilities of 5% or less of total consolidated assets, are deemed “qualifying community banking organizations” and are eligible to opt into the “community bank leverage ratio framework.” A qualifying community banking organization that elects to use the community bank leverage ratio framework and that maintains a leverage ratio of greater than 9% is considered to have satisfied the generally applicable risk-based and leverage capital requirements under the Basel III rules and, if applicable, is considered to have met the “well capitalized” ratio requirements for purposes of its primary federal regulator’s prompt corrective action rules, discussed below. We do not have any immediate plans to elect to use the community bank leverage ratio framework but may make such an election in the future.

58

 

As outlined above, we are generally not subject to the Federal Reserve capital requirements unless advised otherwise because we qualify as a small bank holding company. Our Bank remains subject to capital requirements including a minimum leverage ratio and a minimum ratio of “qualifying capital” to risk weighted assets. As of June 30, 2024, the Bank met all capital adequacy requirements under the rules on a fully phased-in basis.

(Dollars in thousands)      Prompt Corrective Action
(PCA) Requirements
   Excess Capital $s of
PCA Requirements
 
Capital Ratios  Actual   Well
Capitalized
   Adequately
Capitalized
   Well
Capitalized
   Adequately
Capitalized
 
June 30, 2024                    
Leverage Ratio   8.44%   5.00%   4.00%  $64,421   $83,152 
Common Equity Tier 1 Capital Ratio   12.55%   6.50%   4.50%   76,197    101,392 
Tier 1 Capital Ratio   12.55%   8.00%   6.00%   57,301    82,496 
Total Capital Ratio   13.62%   10.00%   8.00%   45,556    70,750 
December 31, 2023                         
Leverage Ratio   8.45%   5.00%   4.00%  $62,821   $81,029 
Common Equity Tier 1 Capital Ratio   12.53%   6.50%   4.50%   74,022    98,587 
Tier 1 Capital Ratio   12.53%   8.00%   6.00%   55,598    80,163 
Total Capital Ratio   13.58%   10.00%   8.00%   43,925    68,491 

 

Under the Basel III rules, we anticipate that the Bank will remain a well capitalized institution for at least the next 12 months. Furthermore, based on our strong capital, conservative underwriting, and internal stress testing, we believe that we will have access to adequate capital to support the long-term operations of the Bank. However, the Bank’s reported and regulatory capital ratios could be adversely impacted by future credit losses related to an economic recession.

As a bank holding company, our ability to declare and pay dividends is dependent on certain federal and state regulatory considerations, including the guidelines of the Federal Reserve. The Federal Reserve has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the Federal Reserve’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The Federal Reserve’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary bank(s) by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. In addition, under the prompt corrective action regulations, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect our ability to pay dividends or otherwise engage in capital distributions. Our Board of Directors approved a cash dividend for the second quarter of 2024 of $0.15 per common share. This dividend is payable on August 13, 2024 to shareholders of record of our common stock as of July 30, 2024. 

As we are a legal entity separate and distinct from the Bank and do not conduct stand-alone operations, our ability to pay dividends depends on the ability of the Bank to pay dividends to us, which is also subject to regulatory restrictions. As a South Carolina-chartered bank, the Bank is subject to limitations on the amount of dividends that it is permitted to pay. Unless otherwise instructed by the South Carolina Board of Financial Institutions, the Bank is generally permitted under South Carolina State banking regulations to pay cash dividends of up to 100% of net income in any calendar year without obtaining the prior approval of the South Carolina Board of Financial Institutions. The FDIC also has the authority under federal law to enjoin a bank from engaging in what in its opinion constitutes an unsafe or unsound practice in conducting its business, including the payment of a dividend under certain circumstances.  

59

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable.

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including our Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

  

The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting during the three months ended June 30, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. 

60

 

PART II -

OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are a party to claims and lawsuits arising in the course of normal business activities. Management is not aware of any material pending legal proceedings against us which we believe, if determined adversely, would have a material adverse impact on our financial position, results of operations or cash flows.

 

Item 1A. Risk Factors.

 

Investing in shares of our common stock involves certain risks, including those identified and described in Item 1A. of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as well as cautionary statements contained in this Quarterly Report on Form 10-Q, including those under the caption “Cautionary Statement Regarding Forward-Looking Statements” set forth in Part I, Item 2 of this Quarterly Report on Form 10-Q, risks and matters described elsewhere in this Quarterly Report on Form 10-Q and in our other filings with the SEC.

 

There have been no material changes to the risk factors previously disclosed in Item 1A. of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

  (a) Under the Company’s Non-Employee Director Deferred Compensation Plan, as amended and restated effective as of January 1, 2021, during the three months ended June 30, 2024, we credited an aggregate of 1,753 deferred stock units, respectively, to accounts for directors who elected to defer monthly fees. These deferred stock units include dividend equivalents in the form of additional stock units. The deferred stock units were issued pursuant to an exemption from registration under the Securities Act of 1933 in reliance upon Section 4(a)(2) of the Securities Act of 1933.
  (b) Not Applicable.
  (c) No share repurchases were made during the three months ended June 30, 2024, and 421 shares were withheld to satisfy tax withholding obligations applicable to the vesting of restricted stock for the three months ended June 30, 2024.  On May 14, 2024, the Company announced that its Board of Directors approved the 2024 Repurchase Plan to utilize up to $7.1 million of capital to repurchase the Company’s common stock.
     

Item 3. Defaults Upon Senior Securities.

 

Not Applicable.

 

Item 4. Mine Safety Disclosures.

 

Not Applicable.

 

Item 5. Other Information.   

 

None.

61

 

Item 6. Exhibits.

 

Exhibit    Description
     
3.1   Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on June 27, 2011).
     
3.2   Articles of Amendment (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on May 23, 2019).
     
3.3   Amended and Restated Bylaws dated May 16, 2023 (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K filed on May 18, 2023).
     
31.1   Rule 13a-14(a) Certification of the Principal Executive Officer.
     
31.2   Rule 13a-14(a) Certification of the Principal Financial Officer.
     
32   Section 1350 Certifications
     
101   The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, formatted in iXBRL (inline eXtensible Business Reporting Language); (i) Consolidated Balance Sheets at June 30, 2024 and December 31, 2023, (ii) Consolidated Statements of Income for the three and six months ended June 30, 2024 and 2023, (iii) Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended June 30, 2024 and 2023 (iv) Consolidated Statements of Changes in Shareholders’ Equity for the three and six months ended June 30, 2024 and 2023, (v) Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and 2023, and (vi) Notes to Consolidated Financial Statements.
     
104   Cover Page Interactive Data File (the cover page XBRL tags are embedded within the iXBRL document).

62

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  FIRST COMMUNITY CORPORATION
    (REGISTRANT)
     
Date: August 12, 2024 By:  /s/ Michael C. Crapps
    Michael C. Crapps
    President and Chief Executive Officer
    (Principal Executive Officer)
     
Date: August 12, 2024 By:  /s/ D. Shawn Jordan
    D. Shawn Jordan
    Executive Vice President and Chief Financial Officer
    (Principal Financial and Accounting Officer)
63