Company Quick10K Filing
FedEx
Price144.98 EPS-1
Shares262 P/E-109
MCap37,985 P/FCF7
Net Debt17,207 EBIT676
TEV55,192 TEV/EBIT82
TTM 2020-02-29, in MM, except price, ratios
10-Q 2020-11-30 Filed 2020-12-17
10-Q 2020-08-31 Filed 2020-09-15
10-K 2020-05-31 Filed 2020-07-20
10-Q 2020-02-29 Filed 2020-03-17
10-Q 2019-11-30 Filed 2019-12-17
10-Q 2019-08-31 Filed 2019-09-17
10-K 2019-05-31 Filed 2019-07-16
10-Q 2019-02-28 Filed 2019-03-19
10-Q 2018-11-30 Filed 2018-12-18
10-Q 2018-08-31 Filed 2018-09-17
10-K 2018-05-31 Filed 2018-07-16
10-Q 2018-02-28 Filed 2018-03-21
10-Q 2017-11-30 Filed 2017-12-20
10-Q 2017-08-31 Filed 2017-09-20
10-K 2017-05-31 Filed 2017-07-17
10-Q 2017-02-28 Filed 2017-03-22
10-Q 2016-11-30 Filed 2016-12-21
10-Q 2016-08-31 Filed 2016-09-21
10-K 2016-05-31 Filed 2016-07-18
10-Q 2016-02-29 Filed 2016-03-17
10-Q 2015-11-30 Filed 2015-12-17
10-Q 2015-08-31 Filed 2015-09-17
10-K 2015-05-31 Filed 2015-07-14
10-Q 2015-02-28 Filed 2015-03-19
10-Q 2014-11-30 Filed 2014-12-18
10-Q 2014-08-31 Filed 2014-09-18
10-K 2014-05-31 Filed 2014-07-14
10-Q 2014-02-28 Filed 2014-03-20
10-Q 2013-11-30 Filed 2013-12-19
10-Q 2013-08-31 Filed 2013-09-19
10-K 2013-05-31 Filed 2013-07-15
10-Q 2013-02-28 Filed 2013-03-21
10-Q 2012-11-30 Filed 2012-12-20
10-Q 2012-08-31 Filed 2012-09-19
10-K 2012-05-31 Filed 2012-07-16
10-Q 2012-02-29 Filed 2012-03-23
10-Q 2011-11-30 Filed 2011-12-16
10-Q 2011-08-31 Filed 2011-09-23
10-K 2011-05-31 Filed 2011-07-12
10-Q 2011-02-28 Filed 2011-03-18
10-Q 2010-11-30 Filed 2010-12-17
10-Q 2010-08-31 Filed 2010-09-17
10-K 2010-05-31 Filed 2010-07-15
10-Q 2010-02-28 Filed 2010-03-19
8-K 2021-01-19 Exit Costs, Exhibits
8-K 2020-12-17 Earnings, Exhibits
8-K 2020-09-21
8-K 2020-09-15
8-K 2020-08-13
8-K 2020-07-30
8-K 2020-06-30
8-K 2020-06-15
8-K 2020-05-27
8-K 2020-04-07
8-K 2020-04-03
8-K 2020-03-17
8-K 2020-03-17
8-K 2020-03-09
8-K 2020-01-27
8-K 2019-12-17
8-K 2019-09-23
8-K 2019-09-17
8-K 2019-08-05
8-K 2019-07-24
8-K 2019-06-25
8-K 2019-05-31
8-K 2019-03-22
8-K 2019-03-19
8-K 2019-03-11
8-K 2019-02-14
8-K 2019-02-13
8-K 2019-01-28
8-K 2019-01-18
8-K 2019-01-18
8-K 2019-01-16
8-K 2018-12-18
8-K 2018-12-03
8-K 2018-10-17
8-K 2018-10-10
8-K 2018-09-24
8-K 2018-09-17
8-K 2018-09-06
8-K 2018-06-19
8-K 2018-06-18
8-K 2018-05-31
8-K 2018-05-24
8-K 2018-05-03
8-K 2018-03-20
8-K 2018-03-12
8-K 2018-01-31
8-K 2018-01-26
8-K 2015-09-28
8-K 2015-09-16
8-K 2015-07-21
8-K 2015-07-02
8-K 2015-06-17
8-K 2015-06-08
8-K 2015-05-31
8-K 2015-04-06
8-K 2015-03-18
8-K 2015-03-09
8-K 2015-01-09
8-K 2015-01-06

FDX 10Q Quarterly Report

Item 2. Management's Discussion and Analysis of Results of Operations and Financial Condition
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
Part II. Other Information
Item 1. Legal Proceedings
Item 1A. Risk Factors
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 5. Other Information
Item 6. Exhibits
EX-10.1 d22902dex101.htm
EX-10.2 d22902dex102.htm
EX-10.3 d22902dex103.htm
EX-10.4 d22902dex104.htm
EX-10.5 d22902dex105.htm
EX-10.6 d22902dex106.htm
EX-10.7 d22902dex107.htm
EX-10.8 d22902dex108.htm
EX-10.9 d22902dex109.htm
EX-15.1 fdx-ex151_11.htm
EX-22 fdx-ex22_612.htm
EX-31.1 fdx-ex311_6.htm
EX-31.2 fdx-ex312_10.htm
EX-32.1 fdx-ex321_14.htm
EX-32.2 fdx-ex322_8.htm

FedEx Earnings 2020-11-30

Balance SheetIncome StatementCash Flow
756045301502011201420172021
Assets, Equity
20151162-22011201420172021
Rev, G Profit, Net Income
10.06.02.0-2.0-6.0-10.02011201420172021
Ops, Inv, Fin

fdx-10q_20201130.htm
false 2021 Q2 0001048911 --05-31 true true true true true true P5Y P5Y 0001048911 2020-06-01 2020-11-30 xbrli:shares 0001048911 2020-12-15 0001048911 fdx:CommonStockParValueZeroPointOneZeroPerShareMember 2020-06-01 2020-11-30 0001048911 fdx:ZeroPointSevenZeroZeroPercentageNotesDueTwoThousandTwentyTwoMember 2020-06-01 2020-11-30 0001048911 fdx:OnePointZeroZeroZeroPercentageNotesDueTwoThousandTwentyThreeMember 2020-06-01 2020-11-30 0001048911 fdx:ZeroPointFourFiveZeroPercentageNotesDueTwoThousandTwentyFiveMember 2020-06-01 2020-11-30 0001048911 fdx:OnePointSixTwoFivePercentageNotesDueTwoThousandTwentySevenMember 2020-06-01 2020-11-30 0001048911 fdx:OnePointThreeZeroZeroPercentageNotesDueTwoThousandThirtyOneMember 2020-06-01 2020-11-30 iso4217:USD 0001048911 2020-11-30 0001048911 2020-05-31 iso4217:USD xbrli:shares 0001048911 2020-09-01 2020-11-30 0001048911 2019-09-01 2019-11-30 0001048911 2019-06-01 2019-11-30 0001048911 2019-05-31 0001048911 2019-11-30 0001048911 us-gaap:CommonStockMember 2020-08-31 0001048911 us-gaap:CommonStockMember 2019-08-31 0001048911 us-gaap:CommonStockMember 2020-05-31 0001048911 us-gaap:CommonStockMember 2019-05-31 0001048911 us-gaap:CommonStockMember 2020-11-30 0001048911 us-gaap:CommonStockMember 2019-11-30 0001048911 us-gaap:AdditionalPaidInCapitalMember 2020-08-31 0001048911 us-gaap:AdditionalPaidInCapitalMember 2019-08-31 0001048911 us-gaap:AdditionalPaidInCapitalMember 2020-05-31 0001048911 us-gaap:AdditionalPaidInCapitalMember 2019-05-31 0001048911 us-gaap:AdditionalPaidInCapitalMember 2020-09-01 2020-11-30 0001048911 us-gaap:AdditionalPaidInCapitalMember 2019-09-01 2019-11-30 0001048911 us-gaap:AdditionalPaidInCapitalMember 2020-06-01 2020-11-30 0001048911 us-gaap:AdditionalPaidInCapitalMember 2019-06-01 2019-11-30 0001048911 us-gaap:AdditionalPaidInCapitalMember 2020-11-30 0001048911 us-gaap:AdditionalPaidInCapitalMember 2019-11-30 0001048911 us-gaap:RetainedEarningsMember 2020-08-31 0001048911 us-gaap:RetainedEarningsMember 2019-08-31 0001048911 us-gaap:RetainedEarningsMember 2020-05-31 0001048911 us-gaap:RetainedEarningsMember 2019-05-31 0001048911 us-gaap:RetainedEarningsMember 2020-09-01 2020-11-30 0001048911 us-gaap:RetainedEarningsMember 2019-09-01 2019-11-30 0001048911 us-gaap:RetainedEarningsMember 2020-06-01 2020-11-30 0001048911 us-gaap:RetainedEarningsMember 2019-06-01 2019-11-30 0001048911 us-gaap:RetainedEarningsMember fdx:AccountingStandardsUpdate201602And201802Member srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember 2019-05-31 0001048911 us-gaap:RetainedEarningsMember 2020-11-30 0001048911 us-gaap:RetainedEarningsMember 2019-11-30 0001048911 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-08-31 0001048911 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-08-31 0001048911 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-05-31 0001048911 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-05-31 0001048911 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-09-01 2020-11-30 0001048911 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-09-01 2019-11-30 0001048911 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-06-01 2020-11-30 0001048911 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-06-01 2019-11-30 0001048911 us-gaap:AccumulatedOtherComprehensiveIncomeMember us-gaap:AccountingStandardsUpdate201802Member 2019-06-01 2019-11-30 0001048911 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-11-30 0001048911 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-11-30 0001048911 us-gaap:TreasuryStockMember 2020-08-31 0001048911 us-gaap:TreasuryStockMember 2019-08-31 0001048911 us-gaap:TreasuryStockMember 2020-05-31 0001048911 us-gaap:TreasuryStockMember 2019-05-31 0001048911 us-gaap:TreasuryStockMember 2019-06-01 2019-11-30 0001048911 us-gaap:TreasuryStockMember 2020-09-01 2020-11-30 0001048911 us-gaap:TreasuryStockMember 2019-09-01 2019-11-30 0001048911 us-gaap:TreasuryStockMember 2020-06-01 2020-11-30 0001048911 us-gaap:TreasuryStockMember 2020-11-30 0001048911 us-gaap:TreasuryStockMember 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesOvernightBoxMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesOvernightBoxMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesOvernightBoxMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesOvernightBoxMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesOvernightEnvelopeMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesOvernightEnvelopeMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesOvernightEnvelopeMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesOvernightEnvelopeMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesDeferredMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesDeferredMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesDeferredMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesDeferredMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesDomesticPackageRevenueMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesDomesticPackageRevenueMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesDomesticPackageRevenueMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesDomesticPackageRevenueMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalPriorityMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalPriorityMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalPriorityMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalPriorityMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalEconomyMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalEconomyMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalEconomyMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalEconomyMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalExportPackageRevenueMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalExportPackageRevenueMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalExportPackageRevenueMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalExportPackageRevenueMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalDomesticMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalDomesticMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalDomesticMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalDomesticMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:PackageRevenueMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:PackageRevenueMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:PackageRevenueMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:PackageRevenueMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesFreightMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesFreightMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesFreightMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:UnitedStatesFreightMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalPriorityFreightMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalPriorityFreightMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalPriorityFreightMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalPriorityFreightMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalEconomyFreightMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalEconomyFreightMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalEconomyFreightMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalEconomyFreightMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalAirfreightMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalAirfreightMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalAirfreightMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:InternationalAirfreightMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:FreightRevenueMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:FreightRevenueMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:FreightRevenueMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:FreightRevenueMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:OtherMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:OtherMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:OtherMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember fdx:OtherMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexExpressSegmentMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexGroundSegmentMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexGroundSegmentMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexGroundSegmentMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexGroundSegmentMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexFreightSegmentMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexFreightSegmentMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexFreightSegmentMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexFreightSegmentMember 2019-06-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexServicesSegmentMember 2020-09-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexServicesSegmentMember 2019-09-01 2019-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexServicesSegmentMember 2020-06-01 2020-11-30 0001048911 us-gaap:OperatingSegmentsMember fdx:FedexServicesSegmentMember 2019-06-01 2019-11-30 0001048911 us-gaap:IntersegmentEliminationMember 2020-09-01 2020-11-30 0001048911 us-gaap:IntersegmentEliminationMember 2019-09-01 2019-11-30 0001048911 us-gaap:IntersegmentEliminationMember 2020-06-01 2020-11-30 0001048911 us-gaap:IntersegmentEliminationMember 2019-06-01 2019-11-30 fdx:air-craft iso4217:EUR 0001048911 us-gaap:AccountingStandardsUpdate201613Member 2020-11-30 0001048911 us-gaap:AccountingStandardsUpdate201815Member 2020-11-30 0001048911 us-gaap:AccountingStandardsUpdate201912Member 2020-11-30 0001048911 2016-01-26 0001048911 fdx:AmendedAndRestatedFiveYearCreditAgreementMember 2020-11-30 0001048911 fdx:AmendedAndRestatedFiveYearCreditAgreementMember 2020-06-01 2020-11-30 0001048911 fdx:AmendedAndRestatedThreeHundredSixtyFourDayCreditAgreementMember 2020-11-30 0001048911 fdx:AmendedAndRestatedThreeHundredSixtyFourDayCreditAgreementMember 2020-06-01 2020-11-30 0001048911 us-gaap:AccumulatedTranslationAdjustmentMember 2020-08-31 0001048911 us-gaap:AccumulatedTranslationAdjustmentMember 2019-08-31 0001048911 us-gaap:AccumulatedTranslationAdjustmentMember 2020-05-31 0001048911 us-gaap:AccumulatedTranslationAdjustmentMember 2019-05-31 0001048911 us-gaap:AccumulatedTranslationAdjustmentMember 2020-09-01 2020-11-30 0001048911 us-gaap:AccumulatedTranslationAdjustmentMember 2019-09-01 2019-11-30 0001048911 us-gaap:AccumulatedTranslationAdjustmentMember 2020-06-01 2020-11-30 0001048911 us-gaap:AccumulatedTranslationAdjustmentMember 2019-06-01 2019-11-30 0001048911 us-gaap:AccumulatedTranslationAdjustmentMember us-gaap:AccountingStandardsUpdate201802Member 2019-06-01 2019-11-30 0001048911 us-gaap:AccumulatedTranslationAdjustmentMember 2020-11-30 0001048911 us-gaap:AccumulatedTranslationAdjustmentMember 2019-11-30 0001048911 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2020-08-31 0001048911 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2019-08-31 0001048911 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2020-05-31 0001048911 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2019-05-31 0001048911 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2020-09-01 2020-11-30 0001048911 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2019-09-01 2019-11-30 0001048911 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2020-06-01 2020-11-30 0001048911 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2019-06-01 2019-11-30 0001048911 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember us-gaap:AccountingStandardsUpdate201802Member 2019-06-01 2019-11-30 0001048911 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2020-11-30 0001048911 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2019-11-30 0001048911 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember 2020-09-01 2020-11-30 0001048911 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember 2019-09-01 2019-11-30 0001048911 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember 2020-06-01 2020-11-30 0001048911 us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember 2019-06-01 2019-11-30 0001048911 fdx:OnePointEightSevenFiveZeroPercentDueInFebruaryTwoThousandThirtyFourMember 2020-08-31 xbrli:pure 0001048911 fdx:OnePointEightSevenFiveZeroPercentDueInFebruaryTwoThousandThirtyFourMember 2020-08-01 2020-08-31 0001048911 fdx:FiveYearCreditAgreementMember 2020-06-01 2020-11-30 0001048911 fdx:FiveYearCreditAgreementMember 2020-11-30 0001048911 fdx:ThreeHundredSixtyFourDayCreditAgreementMember 2020-06-01 2020-11-30 0001048911 fdx:ThreeHundredSixtyFourDayCreditAgreementMember 2020-11-30 0001048911 us-gaap:RevolvingCreditFacilityMember 2020-11-30 0001048911 us-gaap:NaturalDisastersAndOtherCasualtyEventsMember 2020-06-01 2020-11-30 0001048911 2014-06-01 2015-05-31 0001048911 us-gaap:InternalRevenueServiceIRSMember 2020-09-01 2020-11-30 0001048911 2018-06-01 2019-05-31 0001048911 us-gaap:PensionPlansDefinedBenefitMember country:US 2020-09-01 2020-11-30 0001048911 us-gaap:PensionPlansDefinedBenefitMember country:US 2019-09-01 2019-11-30 0001048911 us-gaap:PensionPlansDefinedBenefitMember us-gaap:ForeignPlanMember 2020-09-01 2020-11-30 0001048911 us-gaap:PensionPlansDefinedBenefitMember us-gaap:ForeignPlanMember 2019-09-01 2019-11-30 0001048911 us-gaap:DefinedBenefitPostretirementHealthCoverageMember 2020-09-01 2020-11-30 0001048911 us-gaap:DefinedBenefitPostretirementHealthCoverageMember 2019-09-01 2019-11-30 0001048911 us-gaap:PensionPlansDefinedBenefitMember country:US 2020-06-01 2020-11-30 0001048911 us-gaap:PensionPlansDefinedBenefitMember country:US 2019-06-01 2019-11-30 0001048911 us-gaap:PensionPlansDefinedBenefitMember us-gaap:ForeignPlanMember 2020-06-01 2020-11-30 0001048911 us-gaap:PensionPlansDefinedBenefitMember us-gaap:ForeignPlanMember 2019-06-01 2019-11-30 0001048911 us-gaap:DefinedBenefitPostretirementHealthCoverageMember 2020-06-01 2020-11-30 0001048911 us-gaap:DefinedBenefitPostretirementHealthCoverageMember 2019-06-01 2019-11-30 0001048911 country:US fdx:VoluntaryContributionMember 2019-06-01 2019-11-30 0001048911 country:US us-gaap:PensionPlansDefinedBenefitMember srt:ScenarioForecastMember 2020-06-01 2021-05-31 0001048911 country:NL us-gaap:PensionPlansDefinedBenefitMember 2020-09-01 2020-11-30 fdx:Employee 0001048911 country:NL us-gaap:PensionPlansDefinedBenefitMember us-gaap:SubsequentEventMember 2020-12-31 2020-12-31 0001048911 srt:MaximumMember fdx:FuturePlanStructureMember 2020-06-01 2020-11-30 0001048911 srt:MaximumMember fdx:CurrentPlanStructureMember 2020-06-01 2020-11-30 0001048911 fdx:CorporateReconcilingItemsAndEliminationsMember 2020-09-01 2020-11-30 0001048911 fdx:CorporateReconcilingItemsAndEliminationsMember 2019-09-01 2019-11-30 0001048911 fdx:CorporateReconcilingItemsAndEliminationsMember 2020-06-01 2020-11-30 0001048911 fdx:CorporateReconcilingItemsAndEliminationsMember 2019-06-01 2019-11-30 0001048911 fdx:AircraftAndRelatedEquipmentCommitmentsMember 2020-11-30 0001048911 fdx:OtherCommitmentsMember 2020-11-30 0001048911 fdx:Boeing777FreighterMember 2020-06-01 2020-11-30 0001048911 fdx:Boeing767FreighterMember 2020-06-01 2020-08-31 0001048911 fdx:ATR72600FreighterMember 2020-06-01 2020-11-30 0001048911 fdx:Boeing767FreighterMember 2020-06-01 2020-11-30 0001048911 fdx:CessnaCE408AircraftMember 2020-06-01 2020-11-30 0001048911 fdx:AircraftAndRelatedEquipmentMember 2020-11-30 0001048911 fdx:FacilitiesAndOtherMember 2020-11-30 0001048911 srt:MinimumMember 2020-06-01 2020-11-30 0001048911 srt:MaximumMember 2020-06-01 2020-11-30

 

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED November 30, 2020

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM                      TO                     

Commission File Number: 1-15829

 

FEDEX CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Delaware

62-1721435

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

942 South Shady Grove Road, Memphis, Tennessee

38120

(Address of principal executive offices)

(ZIP Code)

 

Registrant’s telephone number, including area code: (901) 818-7500

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

Title of each class

 

Trading Symbol

 

Name of each exchange on which registered

Common Stock, par value $0.10 per share

 

FDX

 

New York Stock Exchange

0.700% Notes due 2022

 

FDX 22B

 

New York Stock Exchange

1.000% Notes due 2023

 

FDX 23A

 

New York Stock Exchange

0.450% Notes due 2025

 

FDX 25A

 

New York Stock Exchange

1.625% Notes due 2027

 

FDX 27

 

New York Stock Exchange

1.300% Notes due 2031

 

FDX 31

 

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes      No    

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes      No    

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer             

Non-accelerated filer

Smaller reporting company 

Emerging growth company 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes     No    

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Common Stock

 

Outstanding Shares at December 15, 2020

Common Stock, par value $0.10 per share

 

265,070,592

 

 

 

 

 


 

FEDEX CORPORATION

INDEX

 

 

 

PAGE

 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

ITEM 1. Financial Statements

 

 

Condensed Consolidated Balance Sheets
November 30, 2020 and May 31, 2020

 

3

Condensed Consolidated Statements of Income
Three and Six Months Ended November 30, 2020 and 2019

 

5

Condensed Consolidated Statements of Comprehensive Income
Three and Six Months Ended November 30, 2020 and 2019

 

6

Condensed Consolidated Statements of Cash Flows
Six Months Ended November 30, 2020 and 2019

 

7

Condensed Consolidated Statements of Changes In Common Stockholders’ Investment
Three and Six Months Ended November 30, 2020 and 2019

 

8

Notes to Condensed Consolidated Financial Statements

 

9

Report of Independent Registered Public Accounting Firm

 

20

ITEM 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition

 

21

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

 

46

ITEM 4. Controls and Procedures

 

46

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

ITEM 1. Legal Proceedings

 

47

ITEM 1A. Risk Factors

 

47

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

49

ITEM 5. Other Information

 

49

ITEM 6. Exhibits

 

51

Signature

 

52

 

 

 

Exhibit 10.1

 

 

Exhibit 10.2

 

 

Exhibit 10.3

 

 

Exhibit 10.4

 

 

Exhibit 10.5

 

 

Exhibit 10.6

 

 

Exhibit 10.7

 

 

Exhibit 10.8

 

 

Exhibit 10.9

 

 

Exhibit 15.1

 

 

Exhibit 22

 

 

Exhibit 31.1

 

 

Exhibit 31.2

 

 

Exhibit 32.1

 

 

Exhibit 32.2

 

 

Exhibit 101.1 Interactive Data Files

Exhibit 104.1 Cover Page Interactive Data File

 

 

- 2 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN MILLIONS)

 

 

 

November 30,

2020

(Unaudited)

 

 

May 31,

2020

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,339

 

 

$

4,881

 

Receivables, less allowances of $617 and $390

 

 

11,417

 

 

 

10,102

 

Spare parts, supplies and fuel, less allowances of $341 and $335

 

 

587

 

 

 

572

 

Prepaid expenses and other

 

 

922

 

 

 

828

 

Total current assets

 

 

21,265

 

 

 

16,383

 

PROPERTY AND EQUIPMENT, AT COST

 

 

67,514

 

 

 

65,024

 

Less accumulated depreciation and amortization

 

 

32,904

 

 

 

31,416

 

Net property and equipment

 

 

34,610

 

 

 

33,608

 

OTHER LONG-TERM ASSETS

 

 

 

 

 

 

 

 

Operating lease right-of-use assets, net

 

 

14,845

 

 

 

13,917

 

Goodwill

 

 

6,702

 

 

 

6,372

 

Other assets

 

 

3,734

 

 

 

3,257

 

Total other long-term assets

 

 

25,281

 

 

 

23,546

 

 

 

$

81,156

 

 

$

73,537

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 3 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(IN MILLIONS, EXCEPT SHARE DATA)

 

 

 

November 30,

2020

(Unaudited)

 

 

May 31,

2020

 

LIABILITIES AND COMMON STOCKHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

97

 

 

$

51

 

Accrued salaries and employee benefits

 

 

2,159

 

 

 

1,569

 

Accounts payable

 

 

3,733

 

 

 

3,269

 

Operating lease liabilities

 

 

2,123

 

 

 

1,923

 

Accrued expenses

 

 

4,003

 

 

 

3,532

 

Total current liabilities

 

 

12,115

 

 

 

10,344

 

LONG-TERM DEBT, LESS CURRENT PORTION

 

 

23,221

 

 

 

21,952

 

OTHER LONG-TERM LIABILITIES

 

 

 

 

 

 

 

 

Deferred income taxes

 

 

3,471

 

 

 

3,162

 

Pension, postretirement healthcare and other benefit obligations

 

 

5,088

 

 

 

5,019

 

Self-insurance accruals

 

 

2,250

 

 

 

2,104

 

Operating lease liabilities

 

 

13,009

 

 

 

12,195

 

Other liabilities

 

 

963

 

 

 

466

 

Total other long-term liabilities

 

 

24,781

 

 

 

22,946

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

COMMON STOCKHOLDERS’ INVESTMENT

 

 

 

 

 

 

 

 

Common stock, $0.10 par value; 800 million shares authorized; 318 million shares

   issued as of November 30, 2020 and May 31, 2020

 

 

32

 

 

 

32

 

Additional paid-in capital

 

 

3,400

 

 

 

3,356

 

Retained earnings

 

 

27,208

 

 

 

25,216

 

Accumulated other comprehensive loss

 

 

(898

)

 

 

(1,147

)

Treasury stock, at cost

 

 

(8,703

)

 

 

(9,162

)

Total common stockholders’ investment

 

 

21,039

 

 

 

18,295

 

 

 

$

81,156

 

 

$

73,537

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 4 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

 

 

 

Three Months Ended

November 30,

 

 

Six Months Ended

November 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

REVENUE

 

$

20,563

 

 

$

17,324

 

 

$

39,884

 

 

$

34,372

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

7,443

 

 

 

6,235

 

 

 

14,295

 

 

 

12,322

 

Purchased transportation

 

 

5,407

 

 

 

4,328

 

 

 

10,384

 

 

 

8,356

 

Rentals and landing fees

 

 

1,006

 

 

 

924

 

 

 

1,942

 

 

 

1,844

 

Depreciation and amortization

 

 

936

 

 

 

901

 

 

 

1,862

 

 

 

1,780

 

Fuel

 

 

625

 

 

 

890

 

 

 

1,190

 

 

 

1,760

 

Maintenance and repairs

 

 

815

 

 

 

774

 

 

 

1,621

 

 

 

1,542

 

Asset impairment charges

 

 

 

 

 

66

 

 

 

 

 

 

66

 

Other

 

 

2,866

 

 

 

2,652

 

 

 

5,535

 

 

 

5,171

 

 

 

 

19,098

 

 

 

16,770

 

 

 

36,829

 

 

 

32,841

 

OPERATING INCOME

 

 

1,465

 

 

 

554

 

 

 

3,055

 

 

 

1,531

 

OTHER (EXPENSE) INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest, net

 

 

(184

)

 

 

(151

)

 

 

(368

)

 

 

(288

)

Other retirement plans income

 

 

150

 

 

 

168

 

 

 

351

 

 

 

336

 

Other, net

 

 

(25

)

 

 

1

 

 

 

(26

)

 

 

(11

)

 

 

 

(59

)

 

 

18

 

 

 

(43

)

 

 

37

 

INCOME BEFORE INCOME TAXES

 

 

1,406

 

 

 

572

 

 

 

3,012

 

 

 

1,568

 

PROVISION FOR INCOME TAXES

 

 

180

 

 

 

12

 

 

 

541

 

 

 

263

 

NET INCOME

 

$

1,226

 

 

$

560

 

 

$

2,471

 

 

$

1,305

 

EARNINGS PER COMMON SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

4.64

 

 

$

2.15

 

 

$

9.40

 

 

$

5.00

 

Diluted

 

$

4.55

 

 

$

2.13

 

 

$

9.26

 

 

$

4.97

 

DIVIDENDS DECLARED PER COMMON SHARE

 

$

0.65

 

 

$

0.65

 

 

$

1.95

 

 

$

1.95

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 5 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

(IN MILLIONS)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

NET INCOME

 

$

1,226

 

 

$

560

 

 

$

2,471

 

 

$

1,305

 

OTHER COMPREHENSIVE INCOME (LOSS):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments, net of tax expense of $6 and $4 in 2020 and $7 and $4 in 2019

 

 

124

 

 

 

72

 

 

 

253

 

 

 

(11

)

Amortization of prior service credit, net of tax benefit of $0 and $1 in 2020 and $6 and $12 in 2019

 

 

(2

)

 

 

(20

)

 

 

(4

)

 

 

(41

)

 

 

 

122

 

 

 

52

 

 

 

249

 

 

 

(52

)

COMPREHENSIVE INCOME

 

$

1,348

 

 

$

612

 

 

$

2,720

 

 

$

1,253

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 6 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(IN MILLIONS)

 

 

 

Six Months Ended

November 30,

 

 

 

2020

 

 

2019

 

Operating Activities:

 

 

 

 

 

 

 

 

Net income

 

$

2,471

 

 

$

1,305

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,862

 

 

 

1,780

 

Asset impairment charges

 

 

 

 

 

66

 

Provision for uncollectible accounts

 

 

291

 

 

 

208

 

Stock-based compensation

 

 

121

 

 

 

104

 

Retirement plan mark-to-market adjustment

 

 

52

 

 

 

 

Other noncash items and deferred income taxes

 

 

1,482

 

 

 

1,164

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Receivables

 

 

(1,100

)

 

 

(684

)

Other assets

 

 

(56

)

 

 

(162

)

Accounts payable and other liabilities

 

 

241

 

 

 

(1,691

)

Other, net

 

 

(134

)

 

 

(16

)

Cash provided by operating activities

 

 

5,230

 

 

 

2,074

 

Investing Activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(2,826

)

 

 

(3,266

)

Proceeds from asset dispositions and other

 

 

14

 

 

 

4

 

Cash used in investing activities

 

 

(2,812

)

 

 

(3,262

)

Financing Activities:

 

 

 

 

 

 

 

 

Proceeds from short-term borrowings, net

 

 

 

 

 

150

 

Principal payments on debt

 

 

(75

)

 

 

(1,021

)

Proceeds from debt issuances

 

 

970

 

 

 

2,093

 

Proceeds from stock issuances

 

 

431

 

 

 

26

 

Dividends paid

 

 

(341

)

 

 

(339

)

Purchase of treasury stock

 

 

 

 

 

(3

)

Other, net

 

 

(12

)

 

 

(5

)

Cash provided by financing activities

 

 

973

 

 

 

901

 

Effect of exchange rate changes on cash

 

 

67

 

 

 

(1

)

Net increase (decrease) in cash and cash equivalents

 

 

3,458

 

 

 

(288

)

Cash and cash equivalents at beginning of period

 

 

4,881

 

 

 

2,319

 

Cash and cash equivalents at end of period

 

$

8,339

 

 

$

2,031

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

- 7 -


 

FEDEX CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCKHOLDERS’ INVESTMENT

(UNAUDITED)

(IN MILLIONS, EXCEPT SHARE DATA)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

November 30,

 

 

November 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

32

 

 

$

32

 

 

$

32

 

 

$

32

 

Ending Balance

 

 

32

 

 

 

32

 

 

 

32

 

 

 

32

 

Additional Paid-in Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

3,375

 

 

 

3,257

 

 

 

3,356

 

 

 

3,231

 

Employee incentive plans and other

 

 

25

 

 

 

30

 

 

 

44

 

 

 

56

 

Ending Balance

 

 

3,400

 

 

 

3,287

 

 

 

3,400

 

 

 

3,287

 

Retained Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

26,108

 

 

 

25,048

 

 

 

25,216

 

 

 

24,648

 

Net Income

 

 

1,226

 

 

 

560