Price | 2.45 | EPS | 3 | |
Shares | 2 | P/E | 1 | |
MCap | 6 | P/FCF | -13 | |
Net Debt | -9 | EBIT | 18 | |
TEV | -3 | TEV/EBIT | -0 | TTM 2018-07-31, in MM, except price, ratios |
10-Q | 2018-07-31 | Filed 2018-09-28 |
10-K | 2018-04-30 | Filed 2018-07-30 |
10-Q | 2018-01-31 | Filed 2018-03-29 |
10-Q | 2017-10-31 | Filed 2017-12-28 |
10-Q | 2017-07-31 | Filed 2017-10-10 |
10-K | 2017-04-30 | Filed 2017-07-31 |
10-Q | 2017-01-31 | Filed 2017-04-24 |
10-Q | 2016-10-31 | Filed 2017-01-17 |
10-Q | 2016-07-31 | Filed 2016-10-07 |
10-K | 2016-04-30 | Filed 2016-08-05 |
10-Q | 2016-01-31 | Filed 2016-04-05 |
10-Q | 2015-10-31 | Filed 2015-12-28 |
10-Q | 2015-07-31 | Filed 2015-09-29 |
10-K | 2015-04-30 | Filed 2015-08-05 |
10-Q | 2015-01-31 | Filed 2015-04-15 |
10-Q | 2014-10-31 | Filed 2015-02-04 |
10-Q | 2014-07-31 | Filed 2014-12-12 |
10-K | 2014-04-30 | Filed 2014-10-27 |
10-Q | 2014-01-31 | Filed 2014-08-07 |
10-Q | 2013-10-31 | Filed 2014-06-10 |
10-Q | 2013-07-31 | Filed 2014-05-09 |
10-K | 2013-04-30 | Filed 2014-03-25 |
10-Q | 2013-01-31 | Filed 2013-03-29 |
10-Q | 2012-10-31 | Filed 2012-12-19 |
10-Q | 2012-07-31 | Filed 2012-10-05 |
10-K | 2012-04-30 | Filed 2012-09-06 |
10-Q | 2012-01-31 | Filed 2012-04-20 |
10-Q | 2011-10-31 | Filed 2012-01-27 |
10-Q | 2011-07-31 | Filed 2011-12-14 |
10-K | 2011-04-30 | Filed 2011-11-02 |
10-Q | 2011-01-31 | Filed 2011-03-31 |
10-Q | 2010-10-31 | Filed 2011-01-11 |
10-Q | 2010-07-31 | Filed 2010-10-06 |
10-K | 2010-04-30 | Filed 2010-08-05 |
10-Q | 2010-01-31 | Filed 2010-03-26 |
10-Q | 2009-10-31 | Filed 2010-01-13 |
8-K | 2018-10-19 |
Item 2. Management's Discussion and Analysis of Financial |
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
Item 4T. Controls and Procedures |
Part II Other Information |
Item 1. Legal Proceedings |
Item 1A. Risk Factors |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
Item 3. Defaults Upon Senior Securities |
Item 4. (Removed and Reserved) |
Item 5. Other Information |
Item 6. Exhibits |
EX-31 | ex31-1.htm |
EX-31 | ex31-2.htm |
EX-32 | ex32-1.htm |
EX-32 | ex32-2.htm |
Balance Sheet | Income Statement | Cash Flow |
---|---|---|
Assets, Equity
|
Rev, G Profit, Net Income
|
Ops, Inv, Fin
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
(Mark One)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 31, 2010.
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________________________________ to ___________________________________
Commission File Number: _______________________________________________________________________________
First Hartford Corporation | |
(Exact name of registrant as specified in its charter) | |
| |
Maine | 01-0185800 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
149 Colonial Road Manchester, CT | 06045-1270 |
(Address of principal executive offices) | (Zip Code) |
| |
860-646-6555 | |
(Registrant's telephone number, including area code) | |
| |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | Accelerated filer |
| |
Non-accelerated filer (Do not check if a smaller reporting company) | Smaller reporting company X |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes X No
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
3,027,965 as of October 1, 2010
1 |
PART I. | FINANCIAL INFORMATION | PAGE |
|
| |
Item 1. | Financial Statements | |
|
| |
| ||
| July 31, 2010 (unaudited) and April 30, 2010 (audited) | 3 - 4 |
|
| |
| ||
| Comprehensive Income (Loss) for the Three Months | |
| Ended July 31, 2010 and 2009 (unaudited) | 5 |
|
| |
| ||
| Three Months Ended July 31, 2010 and 2009 (unaudited) | 6 - 7 |
|
| |
| 8 - 12 | |
|
| |
Item 2. | ||
| and Results of Operations | 12 - 13 |
|
| |
Item 3. | 14 | |
|
| |
Item 4T. | 14 | |
|
| |
PART II | OTHER INFORMATION | |
|
| |
Item 1. | 15 | |
|
| |
Item 1A. | 15 | |
|
| |
Item 2. | 15 | |
|
| |
Item 3. | 15 | |
|
| |
Item 4. | 15 | |
|
| |
Item 5. | 15 | |
|
| |
Item 6. | 15 | |
|
| |
| 16 | |
|
| |
| Exhibits | 17 - 20 |
2 |
CONDENSED CONSOLIDATED BALANCE SHEETS
| ||||
|
|
July 31, 2010 |
April 30, 2010 | |
|
|
(unaudited) |
(audited) | |
Real estate and equipment: |
|
|
| |
Developed properties |
|
$110,459,740 |
$131,437,600 | |
Equipment and tenant improvements |
| 1,449,946 | 1,408,206 | |
|
| 111,909,686 | 132,845,806 | |
|
|
|
| |
Less: accumulated depreciation and amortization |
|
8,999,444 |
11,200,570 | |
|
| 102,910,242 | 121,645,236 | |
|
|
|
| |
Property under construction |
| 11,473,810 | 5,525,858 | |
|
| 114,384,052 | 127,171,094 | |
|
|
|
| |
Cash and cash equivalents |
| 2,686,136 | 5,179,164 | |
|
|
|
| |
Cash and cash equivalents - restricted |
| 2,687,055 |
2,350,003 | |
|
|
|
| |
Marketable securities |
| 12,216 | 1,323,571 | |
|
|
|
| |
Accounts and notes receivable, less allowance for doubtful accounts |
|
|
| |
of $500,000 and $214,000 as of July 31, 2010 and April 30, 2010, respectively |
| 1,631,836 |
2,175,177 | |
|
| |||
Other receivables |
11,613,286 |
15,654,514 | ||
|
|
| ||
Deposits, escrows, prepaid and deferred expenses, net |
10,382,702 |
10,316,964 | ||
|
|
| ||
Investments in affiliates |
|
9,665 |
9,665 | |
|
|
|
| |
Due from related parties and affiliates |
|
486,704 | 454,467 | |
|
|
|
| |
Deferred tax assets, net |
|
1,238,000 | 1,238,000 | |
|
|
|
| |
Total Assets
|
|
$145,131,652 |
$165,872,619 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3 |
CONDENSED CONSOLIDATED BALANCE SHEETS (continued)
LIABILITIES AND SHAREHOLDERS DEFICIENCY
| ||||
|
|
|
| |
|
|
July 31, 2010 |
April 30, 2010 | |
Liabilities: |
|
(unaudited) |
(audited) | |
Mortgages and notes payable: |
|
|
| |
Construction loans payable |
|
$57,487,978 |
$52,683,189 | |
Mortgages payable |
|
66,129,673 |
86,613,734 | |
Notes payable |
|
1,683,792 |
2,165,321 | |
|
| 125,301,443 | 141,462,244 | |
|
|
|
| |
Accounts payable |
|
2,998,398 | 1,815,727 | |
Other payables |
| 6,594,583 | 10,133,280 | |
Accrued liabilities |
|
6,740,571 |
7,454,741 | |
Deferred income |
|
43,916 |
198,090 | |
Derivative liabilities |
|
-0- |
2,677,363 | |
Other liabilities |
|
4,494,682 |
4,709,772 | |
Due to related parties and affiliates |
|
89,141 |
62,418 | |
Total Liabilities |
| 146,262,734 | 168,513,635 | |
|
|
|
| |
Shareholders Deficiency: |
|
|
| |
Preferred stock, $1 par value; $.50 cumulative and convertible; |
| |||
authorized 4,000,000 shares; no shares issued and outstanding |
| -0- | -0- | |
Common stock, $1 par value; authorized 6,000,000 shares; |
|
| ||
issued 3,298,609 shares |
3,298,609 |
3,298,609 | ||
Capital in excess of par |
|
2,176,704 |
2,176,704 | |
Accumulated deficit |
|
(14,163,082) |
(15,118,235) | |
Accumulated other comprehensive loss |
| -0- |
(85,414) | |
Treasury stock, at cost, 270,644 shares as of July 31, 2010 and April 30, 2010 |
|
(2,044,429) | (2,044,429) | |
Total Company Shareholders Deficiency
|
|
(10,732,198) |
(11,772,765) | |
Noncontrolling interests |
|
9,601,116 | 9,131,749 | |
|
|
|
| |
Total Shareholders Deficiency |
|
(1,131,082) |
(2,641,016) | |
|
|
|
| |
Total Liabilities and Shareholders Deficiency |
|
$145,131,652 |
$165,872,619 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
OTHER COMPREHENSIVE (LOSS) INCOME
(Unaudited)
Three Months Ended | |||
July 31, 2010 | July 31, 2009 | ||
Operating revenues: |
|
| (As Restated) |
Rental income | $4,198,477 |
| $3,106,372 |
Service income | 767,839 |
| 1,594,634 |
Other Income | 85,312 |
| 246,187 |
| 5,051,628 |
| 4,947,193 |
|
|
|
|
Operating costs and expenses: |
|
|
|
Rental expenses | 3,148,451 |
| 1,906,504 |
Service expenses | 633,396 |
| 903,227 |
Selling, general and administrative expenses | 772,598 |
| 872,787 |
| 4,554,445 |
| 3,682,518 |
|
|
|
|
Income from operations | 497,183 |
| 1,264,675 |
|
|
|
|
Non-operating income (expense): |
|
|
|
Interest expense | (1,690,195) |
| (1,527,295) |
Other income | -0- |
| 37,510 |
Gain on derivatives | -0- |
| 824,565 |
Equity in earnings of unconsolidated subsidiaries | 215,437 |
| 142,975 |
| (1,474,758) |
| (522,245) |
|
|
|
|
(Loss) income before income taxes | (977,575) |
| 742,430 |
|
|
|
|
Provision for income taxes | 2,350 |
| 16,717 |
|
|
|
|
Net (loss) income | (979,925) |
| 725,713 |
|
|
|
|
Net (income) loss attributable to noncontrolling interests | (30,922) |
| 119,991 |
|
|
|
|
Net (loss) income attributable to Company | (1,010,917) |
| 845,704 |
|
|
|
|
Other comprehensive income, net of tax: |
|
|
|
Unrealized holding gains on securities during the period | -0- |
| 293,732 |
|
|
|
|
Comprehensive (loss) income | $(1,010,917) |
| $1,139,436 |
|
|
|
|
Net ( loss) income per share - basic | $(0.33) |
| $0.28 |
|
|
|
|
Net (loss) income per share - diluted | $(0.33) |
| $0.28 |
|
|
|
|
Shares used in basic per share computation | 3,027,998 |
| 3,028,065 |
|
|
|
|
Shares used in diluted per share computation | 3,027,998 |
| 3,064,681 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5 |
FIRST HARTFORD CORPORATION AND SUBSIDIARIES | |||
| |||
(Unaudited) | |||
|
|
|
|
|
Three Months Ended | ||
|
July 31, 2010 |
July 31, 2009 | |
|
|
(As Restated) | |
Cash flows from operating activities: |
|
| |
Net (loss) income
|
$(979,925) |
| $725,713 |
Adjustments to reconcile net (loss) income |
|
|
|
to net cash provided by operating activities: |
|
|
|
Equity in earnings of unconsolidated subsidiaries |
(215,437) |
|
(142,975) |
Gain on sales of marketable securities |
-0- |
| (37,510) |
Depreciation |
699,599 |
|
709,871 |
Amortization |
78,609 |
| 74,663 |
Gain on derivatives | -0- |
| (824,565) |
|
|
|
|
(Increase) decrease in: |
|
|
|
Accounts, notes and other receivables, net |
4,222,887 |
| 2,853,857 |
Deposits, escrows, prepaid and deferred expenses |
(572,699) |
|
(301,977) |
Cash and cash equivalents restricted |
(337,052) |
| (595,538) |
|
|
|
|
Increase (decrease) in: |
|
|
|
Accrued liabilities |
(521,916) |
|
(255,018) |
Deferred income |
(16,821) |
| 141,670 |
Accounts and other payables | (2,356,026) |
| (2,286,490) |
| |||
Net cash provided by operating activities |
1,219 |
|
61,701 |
|
|
|
|
Cash flows from investing activities: |
|
|
|
Distributions from affiliates, net | 347 |
|
549 |
Investment in marketable securities, net |
-0- |
| (35,738) |
Purchase of equipment and tenant improvements |
(41,740) |
|
(13,974) |
Deconsolidation of CP Associates, LLC |
(1,891,798) |
| -0- |
Additions to developed properties and properties under construction | (5,545,797) | (647,326) | |
Net cash used in investing activities |
(7,478,988) |
|
(696,489) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6 |
FIRST HARTFORD CORPORATION AND SUBSIDIARIES | |||
| |||
(Unaudited)
| |||
| |||
|
Three Months Ended | ||
| July 31, 2010 | July 31, 2009 | |
|
|
(As Restated) | |
Cash flows from financing activities: |
|
|
|
Limited partners investment in consolidated joint ventures | 936,401 |
| 374,664 |
Purchase of treasury stock | -0- |
| (315) |
|
|
|
|
Proceeds from: |
|
|
|
Construction loans payable |
4,804,789 |
|
841,872 |
Principal payments on: |
|
|
|
Construction loans payable |
-0- |
| (245,033) |
Mortgages payable |
(252,118) |
| (244,666) |
Notes payable |
(481,529) |
|
(1,516) |
Advances to related parties and affiliates, net |
(22,802) |
|
(8,613) |
|
|
|
|
Net cash provided by financing activities |
4,984,741 |
|
716,393 |
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
(2,493,028) |
| 81,605 |
|
|
|
|
Cash and cash equivalents, beginning of period |
5,179,164 |
|
2,760,342 |
|
|
|
|
Cash and cash equivalents, end of period | $2,686,136 |
| $2,841,947 |
|
|
|
|
$1,913,167 |
| $1,434,726 | |
Cash paid during the period for income taxes | $34,641 |
| $28,417 |
7 |
FIRST HARTFORD CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Nature of Business and Significant Accounting Policies:
Description of Business
First Hartford Corporation was incorporated in Maine in 1909 and is engaged in the purchase, development, ownership, management and sale of real estate.
Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of First Hartford Corporation, its wholly owned subsidiaries and other controlled subsidiaries (collectively referred to as the Company). The Company reflects noncontrolling interest for the non-owned portions of consolidated subsidiaries. All significant intercompany transactions and accounts have been eliminated in the condensed consolidated financial statements, including construction revenues and costs of development for the Companys own use (rental/future sale).
Financial Statement Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals and adjustments to previously established loss provisions) considered necessary for a fair presentation have been included. Operating results for the three months ended July 31, 2010 are not necessarily indicative of the results that may be expected for the year ending April 30, 2011. For further information, refer to the consolidated financial statements and footnotes thereto included in the Companys annual report on Form 10-K for the fiscal year ended April 30, 2010.
Certain amounts in the statements of operations and cash flows for the three months ended July 31, 2009 have been restated to correct an error in the period as reported in Note 9 of the Companys Form 10-Q for the quarterly period ended January 31, 2010. The error related to the capitalization of project costs associated with the acquisition and development of a low income multi-residential housing complex. Note 4 summarizes the impact of the error on our previously reported condensed consolidated financial statements for the quarterly period ended July 31, 2009.
Because the Company is engaged in the development and sale of real estate at various stages of construction, the operating cycle may extend beyond one year. Accordingly, following the usual practice of the real estate industry, the accompanying condensed consolidated balance sheets are unclassified.
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, and the disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
8 |
1. Nature of Business and Significant Accounting Policies (continued):
Significant Accounting Policies
There has been no change in the Company's significant accounting policies from those contained in our Annual Report on Form 10-K for the year ended April 30, 2010, except as discussed below.
In June 2009, the Financial Accounting Standards Board (FASB) issued consolidation guidance, which amended the previous consolidation guidance applicable to variable interest entities. Under the updated guidance, the identification of a primary beneficiary of a variable interest entity (VIE) is defined as the enterprise that has both of the following characteristics: a) the power to direct the activities of a VIE that most significantly impacts the VIEs economic performance, and b) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. The application of this updated guidance was effective for the Company as of May 1, 2010. Based on this updated guidance, the Company determined that it is no longer considered to be the primary beneficiary of the Companys joint venture, CP Associates, LLC (CP Associates). As a result of the initial application of this updated guidance, the Company has deconsolidated CP Associates as of May 1, 2010 and has measured its 50% retained interest in CP Associates at the carrying amount of the Companys retained interest had this updated guidance been effective when CP Associates was initially formed. The difference between the net amount removed from the Companys balance sheet and the amount of the Companys 50% retained interest in CP associates has been recognized as a cumulative effect adjustment to the Companys beginning equity as of May 1, 2010 (see Note 2).
Net Income (Loss) Per Common Share
Basic net income (loss) per share is computed by dividing the net income (loss) attributable to the common stockholders (the numerator) by the weighted average number of shares of common stock outstanding (the denominator) during the reporting periods. Diluted net income (loss) per share is computed by increasing the denominator by the weighted average number of additional shares that could have been outstanding from securities convertible into common stock, such as stock options and warrants (using the treasury stock method).
On May 1, 2010, the Company deconsolidated CP Associates based on updated consolidation guidance issued by the FASB. The following is a summary of the carrying amount of CP Associates assets and liabilities and the resulting cumulative effect adjustment to the Companys equity as of May 1, 2010.
Assets | $21,685,455 |
Liabilities | 23,238,912 |
Equity: Cumulative effect adjustment | ($1,553,457) |
At April 30, 2010, the Company reported approximately $1,892,000 of unrestricted cash and cash equivalents belonging to CP Associates, LLC. Due to the deconsolidation, it is no longer included in the Companys balance sheet as of July 31, 2010.
9 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. Investments in Affiliated Partnerships (continued):
The following is a summary of the effects of CP Associates included in the Companys condensed consolidated statement of operations for the three month period ended July 31, 2009.
Operating revenue | $780,943 |
Operating expenses | 691,956 |
Income from operations | 88,957 |
Gain on derivatives | 824,565 |
Net income | $913,552 |
The Company has prospectively accounted for its retained interest in CP Associates under the equity method of accounting. In addition, the Company also accounts for its 50% interest in Cranston Parkade, LLC and Dover Parkade, LLC under the equity method of accounting. The following is a summary of the unconsolidated operating results of CP Associates for the three month period ended July 31, 2010 and of the unconsolidated operating results of Cranston Parkade, LLC and Dover Parkade, LLC for the three month periods ended July 31, 2010 and 2009.
| Three Months Ended July 31 | |
| 2010 | |
CP Associates, LLC | ||
Revenues | $ 780,555 | |
Expenses | 627,297 | |
Loss on derivatives | (1,086,004) | |
Net loss | $ (932,746) | |
| Three Months Ended July 31 | |||
| 2010 | 2009 | ||
Cranston Parkade, LLC |
|
| ||
Revenues | $ | 1,293,757 | $ | 1,245,828 |
Expenses | 993,834 | 1,014,774 | ||
Net Profit | $ | 299,923 | $ | 231,054 |
|
|
| ||
Dover Parkade, LLC |
|
| ||
Revenues | $ | 672,673 | $ | 559,956 |
Expenses | 547,079 | 506,160 | ||
Net Profit | $ | 125,594 | $ | 53,796 |
The Companys investments in CP Associates, Cranston Parkade and Dover Parkade have been recorded at cost and have been subsequently adjusted for gains, losses and distributions such that the carrying value is less than zero. Although the Company no longer considers itself liable for the obligations of Cranston Parkade and Dover Parkade, it had not previously discontinued applying the equity method on these investments since the Company had previously considered itself to be committed to providing financial support to these partnerships. Other liabilities in the condensed consolidated balance sheets represents the negative carrying value of these investments.
10 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
3. Income Taxes
The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions. The Company is no longer subject to U.S. federal tax examinations for years before May 1, 2007. State jurisdictions could remain subject to examination for longer periods.
Deferred tax assets or liabilities are computed based on the difference between the financial statement and income tax bases of assets and liabilities using the enacted marginal tax rate. Deferred income tax expenses or benefits are based on the changes in the deferred tax assets and liabilities from period to period.
In assessing the need for a valuation allowance, the Company estimates future taxable income, considering the feasibility of ongoing tax planning strategies and the realizability of tax loss carryforwards. Valuation allowances related to deferred tax assets can be impacted by changes to tax laws, changes to statutory tax rates and future taxable income levels. In the event the Company were to determine that it would not be able to realize all or a portion of its deferred tax assets in the future, it would reduce such amounts through a charge to income in the period in which that determination is made. Conversely, if the Company were to determine that it would be able to realize its deferred tax assets in the future in excess of the net carrying amounts, it would decrease the recorded valuation allowance through an increase to income in the period in which that determination is made.
As of July 31, 2010, the Company has concluded that it is more likely than not that the Company will realize $1,238,000 in deferred tax assets.
4. Correction of Error
|
| Three months ended July 31, 2009 | ||||
|
| Previously |
|
Adjustment |
|
Restated |
Revenues |
| $4,947,193 |
| $0 |
| $4,947,193 |
Costs and expenses |
| 3,860,518 |
| (178,000) |
| 3,682,518 |
Net income attributable to company |
| 667,704 |
| 178,000 |
| 845,704 |
Net loss per common share: |
|
|
|
|
|
|
Basic |
| $0.22 |
| $0.06 |
| $0.28 |
Diluted |
| $0.22 |
| $0.06 |
| $0.28 |
|
|
|
|
|
|
|
Assets |
| 134,213,213 |
| 178,000 |
| 134,391,213 |
Liabilities |
| 135,692,026 |
| 0 |
| 135,693,026 |
Equity |
| (1,478,813) |
| 178,000 |
| (1,300,813) |
11 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
5. Commitments and Contingencies
The Company has been instructed by the Court to buy back the minority interest held by Richard Kaplan. The Judge has set a value of approximately $2.9 million payable with a $500,000 initial payment and 20 quarterly installments of approximately $120,000 each with a balloon payment of approximately $725,000 for accrued interest from September 15, 2005. The Company will pay the quarterly payment from a dedicated account which will retain the net cash flow of three shopping centers (Putnam, Plainfield, and Union Street, West Springfield). It is expected that the cash flow will adequately fund the buy back. A liability of approximately $3,675,000 is included in accrued liabilities in the consolidated balance sheet.
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
The financial and business analysis below provides information which the Company believes is relevant to an assessment and understanding of the Companys financial position and results of operations. This financial and business analysis should be read in conjunction with the condensed consolidated financial statements and related notes.
The following discussion and certain other sections of this Report on Form 10-Q contain statements reflecting the Company's views about its future performance and constitutes forward-looking statements under the Private Securities Litigation Reform Act of 1995. These views may involve risks and uncertainties that are difficult to predict and may cause the Company's actual results to differ materially from the results discussed in such forward-looking statements. Readers should consider how various factors including changes in general economic conditions, cost of materials, interest rates and availability of funds, and the nature of competition and relationships with key customers may affect the Company's performance. The Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or other.
The discussion and analysis of financial condition and results of operations is based upon the condensed consolidated financial statements contained in Item 1 in this Quarterly Report. The condensed consolidated financial statements include the accounts of the Company and its controlled affiliates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses for the reporting period. Actual results could differ from those estimates.
The discussion included in Item 7 of our Annual Report on Form 10-K for the year ended April 30, 2010 under the subheading "Critical Accounting Policies and Estimates" is still considered current and applicable, and is hereby incorporated into this Quarterly Report on Form 10-Q.
Rental Income
Rental income increased approximately $1,092,000 for the three months ended July 31, 2010 compared to the period ended July 31, 2009.
The increase was mainly due to the acquisition of Clarendon Towers during April 2010, resulting in additional rental income of approximately $1,873,000 offset by the deconsolidation of CP Associates (approximately $756,000).
12 |
CONDITION AND RESULTS OF OPERATIONS (continued):
Service Income
Service income decreased approximately $827,000 over the three months ended July 31, 2009. Fees from CVS Pharmacy amounted to approximately $665,000 of the decrease, which we expect to make up in the 2nd half of our fiscal year. During the period ended July 31, 2009, the Company recognized $94,494 of management fees from Clarendon Towers. In April 2010, we acquired an interest in Clarendon Towers resulting in consolidation of Clarendon Towers and elimination of management fees of $75,642 during the period ended July 31, 2010.
Rental Expense
Rental expense increased approximately $1,242,000 over the three months ended July 31, 2009. Of that amount approximately $1,450,000 was from Clarendon. Due to the deconsolidation at May 1, 2010, expenses for CP Associates are not reflected in rental expenses for the period ended July 31, 2010. During the period ended July 31, 2009, approximately $341,000 of rental expenses were from CP Associates.
Service Expense
Service expense decreased approximately $270,000 from the three month period ended July 31, 2009. This reduction is mostly from a decline in activity related to our CVS Pharmacy business, which is consistent with the decline in our income generated from this business.
Gain (Loss) on Derivative.
The gain (loss) on derivatives relates to the change in fair value of interest rate swaps held by CP Associates, which was deconsolidated as of May 1, 2010.
For the period ended July 31, 2009, the Company recognized a gain of approximately $825,000 on these swaps.
Capital Resource and Liquidity.
The Company ended the period with approximately $2,686,000 of unrestricted cash and cash equivalents. The unrestricted cash and cash equivalent including approximately $2,425,000 belonging to less than wholly owned consolidated partnerships (Rockland Place, LP, $1,577,000 and Clarendon Hill Somerville, LP, $848,000). Funds received from CVS Pharmacy, which are to be paid out in connection with CVS developments amounted to approximately $2,687,000 and is included in restricted cash and cash equivalents.
At April 30, 2010, the Company reported approximately $1,892,000 of unrestricted cash and cash equivalents belonging to CP Associates, LLC. Due to the deconsolidation, it is no longer included in the Companys balance sheet.
The Company has been instructed by the Court to buy back the minority interest held by Richard Kaplan. The Judge has set a value of approximately $2.9 million payable with a $500,000 initial payment and 20 quarterly installments of approximately $120,000 each with a balloon payment of approximately $725,000 for accrued interest from September 15, 2005. The Company will pay the quarterly payment from a dedicated account which will retain the net cash flow of three shopping centers (Putnam, Plainfield, and Union Street, West Springfield). It is expected that the cash flow will adequately fund the buy back.
13 |
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS (continued):
Capital Resource and Liquidity (continued):
The following schedule outlines our long-term obligations.
Contractual Obligations | Total | Less Than 1 year | 1-3 years | 3-5 years | More Than 5 years |
|
|
|
|
|
|
Long-Term Debt | $124,751,443 | $1,273,307 | $47,320,447 | $15,162,636 | $60,995,053 |
|
|
|
|
|
|
Short-Term Debt | 550,000 | 550,000 |
|
|
|
|
|
|
|
|
|
Stock Repurchase | 3,625,000 | 860,000 | 960,000 | 960,000 | 845,000 |
|
|
|
|
|
|
Purchase Obligations | 4,107,000 | 4,107,000 |
|
|
|
|
|
|
|
|
|
Total | $133,033,443 | $6,790,307 | $48,280,447 | $16,122,636 | $61,840,053 |
Smaller reporting companies are not required to provide the information required by this item.
Item 4T. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the Exchange Act), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our President and Treasurer, as appropriate, to allow timely decisions regarding required disclosure. We conducted an evaluation (the Evaluation), under the supervision and with the participation of our President and Treasurer, of the effectiveness of the design and operation of our disclosure controls and procedures (Disclosure Controls) as of the end of the period covered by this report pursuant to Rule 13a-15b of the Exchange Act. Based on this Evaluation, our President and Treasurer concluded that because of weaknesses in our control environment, our Disclosure Controls were not fully effective as of the end of the period covered by this report. Notwithstanding weaknesses in our control environment, as of July 31, 2010, we believe that the condensed consolidated financial statements contained in this report present fairly the Companys financial condition, results of operations and cash flows for the periods presented.
Changes in Internal Control Over Financial Reporting
As of the end of the period covered by this report, there have been no changes in internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the period covered by this report, that materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
14 |
Item 1. LEGAL PROCEEDINGS
There have not been any material developments in the legal proceedings we described in our Annual Report on Form 10-K for the year ended April 30, 2010.
Item 1A. RISK FACTORS
Smaller reporting companies are not required to provide the information required by this item.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
Item 3. DEFAULTS UPON SENIOR SECURITIES
None
Item 4. (REMOVED AND RESERVED)
Item 5. OTHER INFORMATION
None
Exhibit 31.1 Certification of Chief Executive Officer, pursuant to Rule 13a-14(c) under the Securities Exchange Act of 1934.
Exhibit 31.2 Certification of Chief Financial Officer, pursuant to Rule 13a-14(c) under the Securities Exchange Act of 1934.
Exhibit 32.1 Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350.
Exhibit 32.2 Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350.
15 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
First Hartford Corporation | |
(Registrant) | |
| |
/s/ Neil H. Ellis | |
October 6, 2010 | ______________________________ |
Date | Neil H. Ellis B President and |
Chief Executive Officer | |
| |
/s/ Stuart I. Greenwald | |
October 6, 2010 | ______________________________ |
Date | Stuart I. Greenwald B Treasurer |
and Chief Financial Officer |