flic20240801_10q.htm
0000740663
FIRST OF LONG ISLAND CORP
false
--12-31
Q3
2024
0.10
0.10
80,000,000
80,000,000
22,532,080
22,532,080
22,590,942
22,590,942
0
0
6
10
10
1
2
1
0
0
3
1
3
300
300
1.46
false
false
false
false
Represents net realized losses arising from the sale of AFS securities, included in the consolidated statements of income in the line item “Net loss on sales of securities.” See “Note 3 – Investment Securities” for the income tax benefit related to these net realized losses, included in the consolidated statements of income in the line item “Income tax expense.”
The decrease in fair value of net loans is mainly due to an increase in interest rates.
This amount represents the amortized cost basis of the closed loan portfolio used to designate the hedging relationship in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedge period. At September 30, 2024, the amortized cost basis of the closed portfolio used in this hedging relationship was $448.3 million. The cumulative basis adjustment associated with this hedging relationship was $1.4 million and the amount of the designated hedged item was $1.1 million.
Represents the amortization of net actuarial loss relating to the Corporation’s defined benefit pension plan. This item is a component of net periodic pension cost and is included in the consolidated statements of income in the line item “Other noninterest income.”
Certain fixed rate residential mortgage loans are included in a fair value hedging relationship. The amortized cost excludes a contra asset of $3.7 million related to basis adjustments for loans in the closed portfolio under the portfolio layer method at June 30, 2024. These basis adjustments would be allocated to the amortized cost of specific loans within the pool if the hedge was de-designated. See "Note 7 - Derivatives" for more information on the fair value hedge.
Includes revolving lines converted to term of $2.5 million of commercial and industrial, $1.0 million of owner-occupied commercial mortgage and $7.0 million of residential home equity.
00007406632024-01-012024-09-30
xbrli:shares
00007406632024-10-24
iso4217:USD
00007406632024-09-30
00007406632023-12-31
0000740663flic:CommercialAndIndustrialIncludingSbaPayrollProtectionProgramMember2024-09-30
0000740663flic:CommercialAndIndustrialIncludingSbaPayrollProtectionProgramMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-31
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2023-12-31
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMember2023-12-31
0000740663flic:ConsumerAndOtherPortfolioSegmentMember2024-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMember2023-12-31
iso4217:USDxbrli:shares
00007406632023-01-012023-09-30
00007406632024-07-012024-09-30
00007406632023-07-012023-09-30
0000740663us-gaap:CommonStockMember2023-12-31
0000740663us-gaap:AdditionalPaidInCapitalMember2023-12-31
0000740663us-gaap:RetainedEarningsMember2023-12-31
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31
0000740663us-gaap:CommonStockMember2024-01-012024-03-31
0000740663us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31
0000740663us-gaap:RetainedEarningsMember2024-01-012024-03-31
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31
00007406632024-01-012024-03-31
0000740663us-gaap:CommonStockMember2024-03-31
0000740663us-gaap:AdditionalPaidInCapitalMember2024-03-31
0000740663us-gaap:RetainedEarningsMember2024-03-31
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31
00007406632024-03-31
0000740663us-gaap:CommonStockMember2024-04-012024-06-30
0000740663us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30
0000740663us-gaap:RetainedEarningsMember2024-04-012024-06-30
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-30
00007406632024-04-012024-06-30
0000740663us-gaap:CommonStockMember2024-06-30
0000740663us-gaap:AdditionalPaidInCapitalMember2024-06-30
0000740663us-gaap:RetainedEarningsMember2024-06-30
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-30
00007406632024-06-30
0000740663us-gaap:CommonStockMember2024-07-012024-09-30
0000740663us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-30
0000740663us-gaap:RetainedEarningsMember2024-07-012024-09-30
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-30
0000740663us-gaap:CommonStockMember2024-09-30
0000740663us-gaap:AdditionalPaidInCapitalMember2024-09-30
0000740663us-gaap:RetainedEarningsMember2024-09-30
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-30
0000740663us-gaap:CommonStockMember2022-12-31
0000740663us-gaap:AdditionalPaidInCapitalMember2022-12-31
0000740663us-gaap:RetainedEarningsMember2022-12-31
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31
00007406632022-12-31
0000740663us-gaap:CommonStockMember2023-01-012023-03-31
0000740663us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31
0000740663us-gaap:RetainedEarningsMember2023-01-012023-03-31
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31
00007406632023-01-012023-03-31
0000740663us-gaap:CommonStockMember2023-03-31
0000740663us-gaap:AdditionalPaidInCapitalMember2023-03-31
0000740663us-gaap:RetainedEarningsMember2023-03-31
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-31
00007406632023-03-31
0000740663us-gaap:CommonStockMember2023-04-012023-06-30
0000740663us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-30
0000740663us-gaap:RetainedEarningsMember2023-04-012023-06-30
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-30
00007406632023-04-012023-06-30
0000740663us-gaap:CommonStockMember2023-06-30
0000740663us-gaap:AdditionalPaidInCapitalMember2023-06-30
0000740663us-gaap:RetainedEarningsMember2023-06-30
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-30
00007406632023-06-30
0000740663us-gaap:CommonStockMember2023-07-012023-09-30
0000740663us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-30
0000740663us-gaap:RetainedEarningsMember2023-07-012023-09-30
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-30
0000740663us-gaap:CommonStockMember2023-09-30
0000740663us-gaap:AdditionalPaidInCapitalMember2023-09-30
0000740663us-gaap:RetainedEarningsMember2023-09-30
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-30
00007406632023-09-30
0000740663us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-31
0000740663us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-09-30
0000740663us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-09-30
0000740663us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2023-12-31
0000740663us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2024-01-012024-09-30
0000740663us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2024-09-30
0000740663us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-30
0000740663us-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-30
0000740663flic:PassthroughMortgageSecuritiesMember2024-09-30
0000740663us-gaap:CollateralizedDebtObligationsMember2024-09-30
0000740663flic:CompanyAgencyObligationsMember2024-09-30
0000740663us-gaap:CorporateBondSecuritiesMember2024-09-30
0000740663us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0000740663flic:PassthroughMortgageSecuritiesMember2023-12-31
0000740663us-gaap:CollateralizedDebtObligationsMember2023-12-31
0000740663flic:CompanyAgencyObligationsMember2023-12-31
0000740663us-gaap:CorporateBondSecuritiesMember2023-12-31
0000740663us-gaap:CommercialMortgageBackedSecuritiesMember2024-09-30
0000740663flic:EquipmentFinanceLoansBackedSecuritiesMember2024-09-30
xbrli:pure
utr:Y
0000740663us-gaap:CommercialPortfolioSegmentMember2024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:MultifamilyMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Member2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Member2023-12-31
0000740663srt:MinimumMember2024-01-012024-09-30
0000740663srt:MaximumMember2024-01-012024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMember2024-01-012024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMember2024-01-012024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Member2024-01-012024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2024-01-012024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMember2024-01-012024-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMember2024-01-012024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMember2024-06-30
0000740663us-gaap:CommercialPortfolioSegmentMember2024-07-012024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMember2024-06-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMember2024-07-012024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMember2024-06-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMember2024-07-012024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Member2024-06-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Member2024-07-012024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2024-06-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2024-07-012024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMember2024-06-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMember2024-07-012024-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMember2024-06-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMember2024-07-012024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMember2022-12-31
0000740663us-gaap:CommercialPortfolioSegmentMember2023-01-012023-09-30
0000740663us-gaap:CommercialPortfolioSegmentMember2023-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMember2022-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMember2023-01-012023-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMember2023-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMember2022-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMember2023-01-012023-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMember2023-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Member2022-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Member2023-01-012023-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Member2023-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2022-12-31
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2023-01-012023-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2023-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMember2022-12-31
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMember2023-01-012023-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMember2023-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMember2022-12-31
0000740663flic:ConsumerAndOtherPortfolioSegmentMember2023-01-012023-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMember2023-09-30
0000740663us-gaap:CommercialPortfolioSegmentMember2023-06-30
0000740663us-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMember2023-06-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMember2023-07-012023-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMember2023-06-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMember2023-07-012023-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Member2023-06-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Member2023-07-012023-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2023-06-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2023-07-012023-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMember2023-06-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMember2023-07-012023-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMember2023-06-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMember2023-07-012023-09-30
0000740663us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-09-30
0000740663flic:CommercialAndIndustrialIncludingSbaPayrollProtectionProgramMemberflic:MultifamilyLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-30
0000740663flic:CommercialAndIndustrialIncludingSbaPayrollProtectionProgramMemberflic:MultifamilyLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-30
0000740663flic:CommercialAndIndustrialIncludingSbaPayrollProtectionProgramMemberflic:MultifamilyLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-30
0000740663flic:CommercialAndIndustrialIncludingSbaPayrollProtectionProgramMemberflic:MultifamilyLoanMemberus-gaap:FinancialAssetPastDueMember2024-09-30
0000740663flic:CommercialAndIndustrialIncludingSbaPayrollProtectionProgramMemberflic:MultifamilyLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberus-gaap:FinancialAssetPastDueMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberus-gaap:FinancialAssetPastDueMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberus-gaap:FinancialAssetNotPastDueMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetPastDueMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMemberus-gaap:FinancialAssetPastDueMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMemberus-gaap:FinancialAssetNotPastDueMember2024-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-09-30
0000740663us-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-30
0000740663us-gaap:FinancingReceivables60To89DaysPastDueMember2024-09-30
0000740663us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-30
0000740663us-gaap:FinancialAssetPastDueMember2024-09-30
0000740663us-gaap:FinancialAssetNotPastDueMember2024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31
0000740663us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31
0000740663us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31
0000740663us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31
0000740663us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31
0000740663flic:CommercialAndIndustrialIncludingSbaPayrollProtectionProgramMemberflic:MultifamilyLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31
0000740663flic:CommercialAndIndustrialIncludingSbaPayrollProtectionProgramMemberflic:MultifamilyLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31
0000740663flic:CommercialAndIndustrialIncludingSbaPayrollProtectionProgramMemberflic:MultifamilyLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31
0000740663flic:CommercialAndIndustrialIncludingSbaPayrollProtectionProgramMemberflic:MultifamilyLoanMemberus-gaap:FinancialAssetPastDueMember2023-12-31
0000740663flic:CommercialAndIndustrialIncludingSbaPayrollProtectionProgramMemberflic:MultifamilyLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberus-gaap:FinancialAssetPastDueMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberus-gaap:FinancialAssetPastDueMember2023-12-31
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberus-gaap:FinancialAssetNotPastDueMember2023-12-31
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetPastDueMember2023-12-31
0000740663us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMemberus-gaap:FinancialAssetPastDueMember2023-12-31
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31
0000740663us-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31
0000740663us-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31
0000740663us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31
0000740663us-gaap:FinancialAssetPastDueMember2023-12-31
0000740663us-gaap:FinancialAssetNotPastDueMember2023-12-31
00007406632023-01-012023-12-31
0000740663us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMemberflic:WatchMember2024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMemberus-gaap:PassMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMemberflic:WatchMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMemberus-gaap:SpecialMentionMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMemberus-gaap:SubstandardMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:MultifamilyLoanMemberus-gaap:DoubtfulMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberus-gaap:PassMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberflic:WatchMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberus-gaap:SpecialMentionMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberus-gaap:SubstandardMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OtherLoanMemberus-gaap:DoubtfulMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberus-gaap:PassMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberflic:WatchMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberus-gaap:SpecialMentionMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberus-gaap:SubstandardMember2024-09-30
0000740663us-gaap:CommercialRealEstatePortfolioSegmentMemberflic:OwnerOccupiedLoan1Memberus-gaap:DoubtfulMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:LoansNetOfDerivativeBasisAdjustmentMemberus-gaap:PassMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:LoansNetOfDerivativeBasisAdjustmentMemberflic:WatchMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:LoansNetOfDerivativeBasisAdjustmentMemberus-gaap:SpecialMentionMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:LoansNetOfDerivativeBasisAdjustmentMemberus-gaap:SubstandardMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:LoansNetOfDerivativeBasisAdjustmentMemberus-gaap:DoubtfulMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMemberflic:LoansNetOfDerivativeBasisAdjustmentMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMember2024-01-012024-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberus-gaap:PassMember2024-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberflic:WatchMember2024-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberus-gaap:SpecialMentionMember2024-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberus-gaap:SubstandardMember2024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMemberflic:MultifamilyLoanMemberus-gaap:SubstandardMember2024-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberus-gaap:DoubtfulMember2024-09-30
0000740663flic:ConsumerAndOtherPortfolioSegmentMemberflic:NotRatedMember2024-09-30
0000740663flic:LoansNetOfDerivativeBasisAdjustmentMember2024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMemberflic:OwnerOccupiedLoan1Member2024-09-30
0000740663us-gaap:CommercialPortfolioSegmentMemberflic:RevolvingHomeEquityLineMember2024-09-30
0000740663us-gaap:RestrictedStockUnitsRSUMember2023-12-31
0000740663us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-30
0000740663us-gaap:RestrictedStockUnitsRSUMember2024-09-30
0000740663us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-30
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-30
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-30
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-09-30
0000740663us-gaap:FairValueMeasurementsRecurringMemberflic:PassthroughMortgageSecuritiesMember2024-09-30
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberflic:PassthroughMortgageSecuritiesMember2024-09-30
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberflic:PassthroughMortgageSecuritiesMember2024-09-30
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberflic:PassthroughMortgageSecuritiesMember2024-09-30
0000740663us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedDebtObligationsMember2024-09-30
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedDebtObligationsMember2024-09-30
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedDebtObligationsMember2024-09-30
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedDebtObligationsMember2024-09-30
0000740663us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-09-30
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-09-30
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-09-30
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-09-30
0000740663us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2024-09-30
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2024-09-30
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2024-09-30
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2024-09-30
0000740663us-gaap:FairValueMeasurementsRecurringMember2024-09-30
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-30
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-30
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-30
0000740663us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-30
0000740663us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-30
0000740663us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-30
0000740663us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-30
0000740663us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0000740663us-gaap:FairValueMeasurementsRecurringMemberflic:PassthroughMortgageSecuritiesMember2023-12-31
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberflic:PassthroughMortgageSecuritiesMember2023-12-31
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberflic:PassthroughMortgageSecuritiesMember2023-12-31
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberflic:PassthroughMortgageSecuritiesMember2023-12-31
0000740663us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedDebtObligationsMember2023-12-31
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedDebtObligationsMember2023-12-31
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedDebtObligationsMember2023-12-31
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedDebtObligationsMember2023-12-31
0000740663us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31
0000740663us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2023-12-31
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2023-12-31
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2023-12-31
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2023-12-31
0000740663us-gaap:FairValueMeasurementsRecurringMember2023-12-31
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31
0000740663us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-01-012024-09-30
0000740663us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-30
0000740663us-gaap:FairValueMeasurementsRecurringMemberflic:PremisesAndFacilitiesMember2024-09-30
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-30
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-30
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31
0000740663us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-30
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-30
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31
0000740663us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31
0000740663us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-30
0000740663us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-30
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-30
0000740663us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31
0000740663us-gaap:FairValueHedgingMember2023-03-162023-03-16
0000740663us-gaap:FairValueHedgingMember2023-03-16
0000740663us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMember2024-09-30
0000740663us-gaap:ResidentialPortfolioSegmentMember2023-12-31
0000740663us-gaap:FairValueHedgingMember2024-01-012024-09-30
0000740663flic:InterestRateSwapWithBorrowerMemberus-gaap:NondesignatedMember2024-09-30
0000740663flic:InterestRateSwapWithOffsettingCounterpartyMemberus-gaap:NondesignatedMember2024-09-30
0000740663flic:OtherNoninterestIncomeMember2024-01-012024-09-30
0000740663flic:MergerConsiderationMember2024-09-04
00007406632024-09-28
thunderdome:item
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended | September 30, 2024 | |
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from | to | |
Commission file number 001-32964
THE FIRST OF LONG ISLAND CORPORATION
(Exact name of registrant as specified in its charter)
New York | 11-2672906 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| |
275 Broadhollow Road, Melville, NY | 11747 |
(Address of principal executive offices) | (Zip Code) |
(516) 671-4900
(Registrant's telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| | |
Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered |
Common stock, $0.10 par value per share | FLIC | Nasdaq |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐ | Accelerated Filer ☒ |
Non‑Accelerated Filer ☐ | Emerging Growth Company ☐ |
Smaller Reporting Company ☐ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
As of October 24, 2024, the registrant had 22,543,670 shares of common stock, $0.10 par value per share, outstanding.
PART 1. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| | September 30, | | | December 31, | |
(dollars in thousands) | | 2024 | | | 2023 | |
Assets: | | | | | | | | |
Cash and cash equivalents | | $ | 78,568 | | | $ | 60,887 | |
Investment securities available-for-sale, at fair value | | | 659,696 | | | | 695,877 | |
| | | | | | | | |
Loans: | | | | | | | | |
Commercial and industrial | | | 146,440 | | | | 116,163 | |
Secured by real estate: | | | | | | | | |
Commercial mortgages | | | 1,950,008 | | | | 1,919,714 | |
Residential mortgages | | | 1,103,937 | | | | 1,166,887 | |
Home equity lines | | | 36,962 | | | | 44,070 | |
Consumer and other | | | 1,150 | | | | 1,230 | |
| | | 3,238,497 | | | | 3,248,064 | |
Allowance for credit losses | | | (28,647 | ) | | | (28,992 | ) |
| | | 3,209,850 | | | | 3,219,072 | |
Restricted stock, at cost | | | 28,191 | | | | 32,659 | |
Bank premises and equipment, net | | | 30,180 | | | | 31,414 | |
Right-of-use asset - operating leases | | | 20,359 | | | | 22,588 | |
Bank-owned life insurance | | | 116,192 | | | | 114,045 | |
Pension plan assets, net | | | 10,421 | | | | 10,740 | |
Deferred income tax benefit | | | 27,779 | | | | 28,996 | |
Other assets | | | 20,243 | | | | 19,622 | |
| | $ | 4,201,479 | | | $ | 4,235,900 | |
Liabilities: | | | | | | | | |
Deposits: | | | | | | | | |
Checking | | $ | 1,121,871 | | | $ | 1,133,184 | |
Savings, NOW and money market | | | 1,594,317 | | | | 1,546,369 | |
Time | | | 610,876 | | | | 591,433 | |
| | | 3,327,064 | | | | 3,270,986 | |
Overnight advances | | | — | | | | 70,000 | |
Other borrowings | | | 445,000 | | | | 472,500 | |
Operating lease liability | | | 22,876 | | | | 24,940 | |
Accrued expenses and other liabilities | | | 17,958 | | | | 17,328 | |
| | | 3,812,898 | | | | 3,855,754 | |
Stockholders' Equity: | | | | | | | | |
Common stock, par value $0.10 per share: | | | | | | | | |
Authorized, 80,000,000 shares; | | | | | | | | |
Issued and outstanding, 22,532,080 and 22,590,942 shares | | | 2,253 | | | | 2,259 | |
Surplus | | | 79,157 | | | | 79,728 | |
Retained earnings | | | 355,541 | | | | 355,887 | |
| | | 436,951 | | | | 437,874 | |
Accumulated other comprehensive loss, net of tax | | | (48,370 | ) | | | (57,728 | ) |
| | | 388,581 | | | | 380,146 | |
| | $ | 4,201,479 | | | $ | 4,235,900 | |
See notes to unaudited consolidated financial statements
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands, except per share data) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Interest and dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
102,679 |
|
|
$ |
94,706 |
|
|
$ |
35,026 |
|
|
$ |
32,818 |
|
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
20,701 |
|
|
|
15,877 |
|
|
|
6,229 |
|
|
|
6,594 |
|
Nontaxable |
|
|
2,872 |
|
|
|
3,976 |
|
|
|
955 |
|
|
|
1,004 |
|
|
|
|
126,252 |
|
|
|
114,559 |
|
|
|
42,210 |
|
|
|
40,416 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW and money market deposits |
|
|
33,637 |
|
|
|
22,188 |
|
|
|
12,117 |
|
|
|
8,802 |
|
Time deposits |
|
|
20,748 |
|
|
|
13,086 |
|
|
|
6,712 |
|
|
|
5,785 |
|
Overnight advances |
|
|
392 |
|
|
|
596 |
|
|
|
125 |
|
|
|
50 |
|
Other borrowings |
|
|
16,283 |
|
|
|
11,782 |
|
|
|
4,656 |
|
|
|
4,347 |
|
|
|
|
71,060 |
|
|
|
47,652 |
|
|
|
23,610 |
|
|
|
18,984 |
|
Net interest income |
|
|
55,192 |
|
|
|
66,907 |
|
|
|
18,600 |
|
|
|
21,432 |
|
Provision (credit) for credit losses |
|
|
740 |
|
|
|
(1,227 |
) |
|
|
170 |
|
|
|
(171 |
) |
Net interest income after provision (credit) for credit losses |
|
|
54,452 |
|
|
|
68,134 |
|
|
|
18,430 |
|
|
|
21,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank-owned life insurance |
|
|
2,573 |
|
|
|
2,383 |
|
|
|
876 |
|
|
|
809 |
|
Service charges on deposit accounts |
|
|
2,543 |
|
|
|
2,243 |
|
|
|
842 |
|
|
|
703 |
|
Net loss on sales of securities |
|
|
— |
|
|
|
(3,489 |
) |
|
|
— |
|
|
|
— |
|
Other |
|
|
3,732 |
|
|
|
2,802 |
|
|
|
1,492 |
|
|
|
732 |
|
|
|
|
8,848 |
|
|
|
3,939 |
|
|
|
3,210 |
|
|
|
2,244 |
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
29,169 |
|
|
|
29,268 |
|
|
|
9,695 |
|
|
|
9,649 |
|
Occupancy and equipment |
|
|
9,289 |
|
|
|
9,974 |
|
|
|
2,965 |
|
|
|
3,253 |
|
Merger expenses |
|
|
866 |
|
|
|
— |
|
|
|
866 |
|
|
|
— |
|
Branch consolidation expenses |
|
|
547 |
|
|
|
— |
|
|
|
547 |
|
|
|
— |
|
Other |
|
|
9,635 |
|
|
|
10,010 |
|
|
|
3,378 |
|
|
|
3,262 |
|
|
|
|
49,506 |
|
|
|
49,252 |
|
|
|
17,451 |
|
|
|
16,164 |
|
Income before income taxes |
|
|
13,794 |
|
|
|
22,821 |
|
|
|
4,189 |
|
|
|
7,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) expense |
|
|
(38 |
) |
|
|
2,641 |
|
|
|
(410 |
) |
|
|
883 |
|
Net income |
|
$ |
13,832 |
|
|
$ |
20,180 |
|
|
$ |
4,599 |
|
|
$ |
6,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares |
|
|
22,520,026 |
|
|
|
22,538,520 |
|
|
|
22,529,051 |
|
|
|
22,569,716 |
|
Dilutive restricted stock units |
|
|
87,716 |
|
|
|
69,010 |
|
|
|
138,272 |
|
|
|
86,914 |
|
Dilutive weighted average common shares |
|
|
22,607,742 |
|
|
|
22,607,530 |
|
|
|
22,667,323 |
|
|
|
22,656,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.61 |
|
|
$ |
0.90 |
|
|
$ |
0.20 |
|
|
$ |
0.30 |
|
Diluted |
|
|
0.61 |
|
|
|
0.89 |
|
|
|
0.20 |
|
|
|
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share |
|
|
0.63 |
|
|
|
0.63 |
|
|
|
0.21 |
|
|
|
0.21 |
|
See notes to unaudited consolidated financial statements
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
|
|
Nine Months Ended |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(in thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net income |
|
$ |
13,832 |
|
|
$ |
20,180 |
|
|
$ |
4,599 |
|
|
$ |
6,800 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net unrealized holding gains (losses) on available-for-sale securities |
|
|
13,007 |
|
|
|
(24,139 |
) |
|
|
16,938 |
|
|
|
(18,942 |
) |
Change in funded status of pension plan |
|
|
600 |
|
|
|
763 |
|
|
|
200 |
|
|
|
254 |
|
Other comprehensive income (loss) before income taxes |
|
|
13,607 |
|
|
|
(23,376 |
) |
|
|
17,138 |
|
|
|
(18,688 |
) |
Income tax expense (benefit) |
|
|
4,249 |
|
|
|
(7,095 |
) |
|
|
5,241 |
|
|
|
(5,738 |
) |
Other comprehensive income (loss) |
|
|
9,358 |
|
|
|
(16,281 |
) |
|
|
11,897 |
|
|
|
(12,950 |
) |
Comprehensive income (loss) |
|
$ |
23,190 |
|
|
$ |
3,899 |
|
|
$ |
16,496 |
|
|
$ |
(6,150 |
) |
See notes to unaudited consolidated financial statements
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)
|
|
Nine Months Ended September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
Retained |
|
|
Comprehensive |
|
|
|
|
|
(dollars in thousands) |
|
Shares |
|
|
Amount |
|
|
Surplus |
|
|
Earnings |
|
|
Loss |
|
|
Total |
|
Balance, January 1, 2024 |
|
|
22,590,942 |
|
|
$ |
2,259 |
|
|
$ |
79,728 |
|
|
$ |
355,887 |
|
|
$ |
(57,728 |
) |
|
$ |
380,146 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,435 |
|
|
|
|
|
|
|
4,435 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,192 |
) |
|
|
(1,192 |
) |
Repurchase of common stock |
|
|
(167,526 |
) |
|
|
(17 |
) |
|
|
(2,003 |
) |
|
|
|
|
|
|
|
|
|
|
(2,020 |
) |
Shares withheld upon the vesting and conversion of RSUs |
|
|
(19,530 |
) |
|
|
(2 |
) |
|
|
(250 |
) |
|
|
|
|
|
|
|
|
|
|
(252 |
) |
Common stock issued under stock compensation plans |
|
|
46,926 |
|
|
|
5 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
14 |
|
Common stock issued under dividend reinvestment and stock purchase plan |
|
|
27,116 |
|
|
|
3 |
|
|
|
305 |
|
|
|
|
|
|
|
|
|
|
|
308 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
401 |
|
|
|
|
|
|
|
|
|
|
|
401 |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,717 |
) |
|
|
|
|
|
|
(4,717 |
) |
Balance, March 31, 2024 |
|
|
22,477,928 |
|
|
|
2,248 |
|
|
|
78,190 |
|
|
|
355,605 |
|
|
|
(58,920 |
) |
|
|
377,123 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,798 |
|
|
|
|
|
|
|
4,798 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,347 |
) |
|
|
(1,347 |
) |
Shares withheld upon the vesting and conversion of RSUs |
|
|
(513 |
) |
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
(5 |
) |
Common stock issued under stock compensation plans |
|
|
40,466 |
|
|
|
4 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
16 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
340 |
|
|
|
|
|
|
|
|
|
|
|
340 |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,729 |
) |
|
|
|
|
|
|
(4,729 |
) |
Balance, June 30, 2024 |
|
|
22,517,881 |
|
|
|
2,252 |
|
|
|
78,537 |
|
|
|
355,674 |
|
|
|
(60,267 |
) |
|
|
376,196 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,599 |
|
|
|
|
|
|
|
4,599 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,897 |
|
|
|
11,897 |
|
Common stock issued under stock compensation plans |
|
|
1,238 |
|
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
15 |
|
Common stock issued under dividend reinvestment and stock purchase plan |
|
|
12,961 |
|
|
|
1 |
|
|
|
146 |
|
|
|
|
|
|
|
|
|
|
|
147 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
459 |
|
|
|
|
|
|
|
|
|
|
|
459 |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,732 |
) |
|
|
|
|
|
|
(4,732 |
) |
Balance, September 30, 2024 |
|
|
22,532,080 |
|
|
$ |
2,253 |
|
|
$ |
79,157 |
|
|
$ |
355,541 |
|
|
$ |
(48,370 |
) |
|
$ |
388,581 |
|
See notes to unaudited consolidated financial statements
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)
|
|
Nine Months Ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
Retained |
|
|
Comprehensive |
|
|
|
|
|
(dollars in thousands) |
|
Shares |
|
|
Amount |
|
|
Surplus |
|
|
Earnings |
|
|
Loss |
|
|
Total |
|
Balance, January 1, 2023 |
|
|
22,443,380 |
|
|
$ |
2,244 |
|
|
$ |
78,462 |
|
|
$ |
348,597 |
|
|
$ |
(64,767 |
) |
|
$ |
364,536 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,481 |
|
|
|
|
|
|
|
6,481 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,849 |
|
|
|
3,849 |
|
Shares withheld upon the vesting and conversion of RSUs |
|
|
(47,275 |
) |
|
|
(5 |
) |
|
|
(846 |
) |
|
|
|
|
|
|
|
|
|
|
(851 |
) |
Common stock issued under stock compensation plans |
|
|
103,015 |
|
|
|
11 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
Common stock issued under dividend reinvestment and stock purchase plan |
|
|
32,665 |
|
|
|
3 |
|
|
|
500 |
|
|
|
|
|
|
|
|
|
|
|
503 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
499 |
|
|
|
|
|
|
|
|
|
|
|
499 |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,727 |
) |
|
|
|
|
|
|
(4,727 |
) |
Balance, March 31, 2023 |
|
|
22,531,785 |
|
|
|
2,253 |
|
|
|
78,621 |
|
|
|
350,351 |
|
|
|
(60,918 |
) |
|
|
370,307 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,899 |
|
|
|
|
|
|
|
6,899 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,180 |
) |
|
|
(7,180 |
) |
Shares withheld upon the vesting and conversion of RSUs |
|
|
(623 |
) |
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
(7 |
) |
Common stock issued under stock compensation plans |
|
|
25,834 |
|
|
|
3 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
15 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
638 |
|
|
|
|
|
|
|
|
|
|
|
638 |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,738 |
) |
|
|
|
|
|
|
(4,738 |
) |
Balance, June 30, 2023 |
|
|
22,556,996 |
|
|
|
2,256 |
|
|
|
79,264 |
|
|
|
352,512 |
|
|
|
(68,098 |
) |
|
|
365,934 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,800 |
|
|
|
|
|
|
|
6,800 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,950 |
) |
|
|
(12,950 |
) |
Common stock issued under stock compensation plans |
|
|
987 |
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
13 |
|
Common stock issued under dividend reinvestment and stock purchase plan |
|
|
15,439 |
|
|
|
1 |
|
|
|
187 |
|
|
|
|
|
|
|
|
|
|
|
188 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
373 |
|
|
|
|
|
|
|
|
|
|
|
373 |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,740 |
) |
|
|
|
|
|
|
(4,740 |
) |
Balance, September 30, 2023 |
|
|
22,573,422 |
|
|
$ |
2,257 |
|
|
$ |
79,837 |
|
|
$ |
354,572 |
|
|
$ |
(81,048 |
) |
|
$ |
355,618 |
|
See notes to unaudited consolidated financial statements
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
Nine Months Ended September 30, |
|
(in thousands) |
|
2024 |
|
|
2023 |
|
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,832 |
|
|
$ |
20,180 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision (credit) for credit losses |
|
|
740 |
|
|
|
(1,227 |
) |
Credit provision for deferred income taxes |
|
|
(3,032 |
) |
|
|
(445 |
) |
Depreciation and amortization of premises and equipment |
|
|
2,357 |
|
|
|
2,314 |
|
Amortization of right-of-use asset - operating leases |
|
|
2,229 |
|
|
|
1,988 |
|
Premium amortization on investment securities, net |
|
|
1,825 |
|
|
|
1,597 |
|
Net loss on sales of securities |
|
|
— |
|
|
|
3,489 |
|
Stock-based compensation expense |
|
|
1,200 |
|
|
|
1,510 |
|
Accretion of cash surrender value on bank-owned life insurance |
|
|
(2,573 |
) |
|
|
(2,383 |
) |
Pension expense |
|
|
919 |
|
|
|
1,118 |
|
Decrease in other liabilities |
|
|
(1,422 |
) |
|
|
(1,210 |
) |
Other increases in assets |
|
|
(1,032 |
) |
|
|
(12,545 |
) |
Net cash provided by operating activities |
|
|
15,043 |
|
|
|
14,386 |
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
Available-for-sale securities: |
|
|
|
|
|
|
|
|
Proceeds from sales |
|
|
— |
|
|
|
145,451 |
|
Proceeds from maturities and redemptions |
|
|
51,267 |
|
|
|
41,389 |
|
Purchases |
|
|
(3,904 |
) |
|
|
(206,155 |
) |
Proceeds from sales of loans held-for-sale |
|
|
1,092 |
|
|
|
— |
|
Net decrease in loans |
|
|
7,476 |
|
|
|
56,318 |
|
Net decrease in restricted stock |
|
|
4,468 |
|
|
|
921 |
|
Purchases of premises and equipment, net |
|
|
(1,286 |
) |
|
|
(2,611 |
) |
Proceeds from disposition of premises and facilities held-for-sale |
|
|
383 |
|
|
|
2,291 |
|
Proceeds from death benefit of bank-owned life insurance |
|
|
576 |
|
|
|
— |
|
Net cash provided by investing activities |
|
|
60,072 |
|
|
|
37,604 |
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits |
|
|
56,078 |
|
|
|
(27,124 |
) |
Net decrease in overnight advances |
|
|
(70,000 |
) |
|
|
— |
|
Proceeds from other borrowings |
|
|
245,000 |
|
|
|
125,000 |
|
Repayment of other borrowings |
|
|
(272,500 |
) |
|
|
(153,500 |
) |
Proceeds from issuance of common stock, net of shares withheld |
|
|
198 |
|
|
|
(167 |
) |
Repurchase of common stock |
|
|
(2,020 |
) |
|
|
— |
|
Cash dividends paid |
|
|
(14,190 |
) |
|
|
(14,178 |
) |
Net cash used in financing activities |
|
|
(57,434 |
) |
|
|
(69,969 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
17,681 |
|
|
|
(17,979 |
) |
Cash and cash equivalents, beginning of year |
|
|
60,887 |
|
|
|
74,178 |
|
Cash and cash equivalents, end of period |
|
$ |
78,568 |
|
|
$ |
56,199 |
|
Supplemental Cash Flow Disclosures: |
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
71,568 |
|
|
$ |
44,961 |
|
Income taxes |
|
|
3,621 |
|
|
|
2,820 |
|
Operating cash flows from operating leases |
|
|
2,629 |
|
|
|
2,189 |
|
Noncash investing and financing activities: |
|
|
|
|
|
|
|
|
Right-of-use assets obtained in exchange for operating lease liabilities |
|
|
— |
|
|
|
1,280 |
|
Cash dividends payable |
|
|
4,732 |
|
|
|
4,740 |
|
Loans transferred from portfolio to held-for-sale |
|
|
1,006 |
|
|
|
— |
|
See notes to unaudited consolidated financial statements
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1 - BASIS OF PRESENTATION
The accounting and reporting policies of The First of Long Island Corporation (“Corporation”) reflect banking industry practice and conform to generally accepted accounting principles (“GAAP”) in the United States.
The consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiary, The First National Bank of Long Island (“Bank”). The Bank has one wholly owned subsidiary: FNY Service Corp., an investment company. The Bank and FNY Service Corp. jointly own another subsidiary, The First of Long Island REIT, Inc., a real estate investment trust. The consolidated entity is referred to as the “Corporation” and the Bank and its subsidiaries are collectively referred to as the “Bank.” All intercompany balances and amounts have been eliminated. For further information refer to the consolidated financial statements and notes thereto included in the Corporation's Annual Report on Form 10-K for the year ended December 31, 2023.
The consolidated financial information included herein as of and for the periods ended September 30, 2024 and 2023 is unaudited. However, such information reflects all adjustments which are, in the opinion of management, necessary for a fair statement of results for the interim periods. The December 31, 2023 consolidated balance sheet was derived from the Corporation's December 31, 2023 audited consolidated financial statements. When appropriate, items in the prior year financial statements are reclassified to conform to the current period presentation.
Use of Estimates. In preparing the consolidated financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported asset and liability balances, revenue and expense amounts, and the disclosures provided, including disclosure of contingent assets and liabilities, based on available information. Actual results could differ significantly from those estimates. Information available which could affect these judgements includes, but is not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers.
2 - COMPREHENSIVE INCOME
Comprehensive income includes net income and other comprehensive income (loss) (“OCI”). OCI includes revenues, expenses, gains and losses that under GAAP are included in comprehensive income but excluded from net income. OCI for the Corporation consists of unrealized holding gains or losses on available-for-sale (“AFS”) securities and changes in the funded status of the Bank’s defined benefit pension plan, all net of related income taxes. Accumulated OCI is recognized as a separate component of stockholders’ equity.
The following table sets forth the components of accumulated OCI, net of tax.
| | | | | | Current | | | | | |
| | Balance | | | Period | | | Balance | |
(in thousands) | | 12/31/2023 | | | Change | | | 9/30/2024 | |
Unrealized holding loss on available-for-sale securities | | $ | (49,809 | ) | | $ | 8,942 | | | $ | (40,867 | ) |
Unrealized actuarial loss on pension plan | | | (7,919 | ) | | | 416 | | | | (7,503 | ) |
Accumulated other comprehensive loss, net of tax | | $ | (57,728 | ) | | $ | 9,358 | | | $ | (48,370 | ) |
The components of OCI and the related tax effects are as follows:
| | Nine Months Ended | | | Three Months Ended | |
| | September 30, | | | September 30, | |
(in thousands) | | 2024 | | | 2023 | | | 2024 | | | 2023 | |
Change in net unrealized holding gains or losses on available-for-sale securities: | | | | | | | | | | | | | | | | |
Change arising during the period | | $ | 13,007 | | | $ | (27,628 | ) | | $ | 16,938 | | | $ | (18,942 | ) |
Reclassification adjustment for losses included in net income (1) | | | — | | | | 3,489 | | | | — | | | | — | |
| | | 13,007 | | | | (24,139 | ) | | | 16,938 | | | | (18,942 | ) |
Tax effect | | | 4,065 | | | | (7,329 | ) | | | 5,180 | | | | (5,816 | ) |
| | | 8,942 | | | | (16,810 | ) | | | 11,758 | | | | (13,126 | ) |
Change in funded status of pension plan: | | | | | | | | | | | | | | | | |
Amortization of net actuarial loss included in pension expense (2) | | | 600 | | | | 763 | | | | 200 | | | | 254 | |
Tax effect | | | 184 | | | | 234 | | | | 61 | | | | 78 | |
| | | 416 | | | | 529 | | | | 139 | | | | 176 | |
Other comprehensive income (loss) | | $ | 9,358 | | | $ | (16,281 | ) | | $ | 11,897 | | | $ | (12,950 | ) |
(1) | Represents net realized losses arising from the sale of AFS securities, included in the consolidated statements of income in the line item “Net loss on sales of securities.” See “Note 3 – Investment Securities” for the income tax benefit related to these net realized losses, included in the consolidated statements of income in the line item “Income tax (benefit) expense.” |
(2) | Represents the amortization of net actuarial loss relating to the Corporation’s defined benefit pension plan. This item is a component of net periodic pension cost and is included in the consolidated statements of income in the line item “Other noninterest income.” |
| |
3 - INVESTMENT SECURITIES
The following tables set forth the amortized cost and estimated fair values of the Bank’s AFS investment securities at the dates indicated.
| | September 30, 2024 | |
| | | | | | Gross | | | Gross | | | | | |
| | Amortized | | | Unrealized | | | Unrealized | | | Fair | |
(in thousands) | | Cost | | | Gains | | | Losses | | | Value | |
State and municipals | | $ | 152,095 | | | $ | 172 | | | $ | (11,869 | ) | | $ | 140,398 | |
Pass-through mortgage securities | | | 159,514 | | | | 128 | | | | (23,509 | ) | | | 136,133 | |
Collateralized mortgage obligations | | | 178,947 | | | | 1,411 | | | | (18,240 | ) | | | 162,118 | |
SBA agency obligations | | | 109,012 | | | | 342 | | | | (802 | ) | | | 108,552 | |
Corporate bonds | | | 119,000 | | | | — | | | | (6,505 | ) | | | 112,495 | |
| | $ | 718,568 | | | $ | 2,053 | | | $ | (60,925 | ) | | $ | 659,696 | |
| | December 31, 2023 | |
State and municipals | | $ | 155,294 | | | $ | 317 | | | $ | (11,990 | ) | | $ | 143,621 | |
Pass-through mortgage securities | | | 165,734 | | | | — | | | | (27,131 | ) | | | 138,603 | |
Collateralized mortgage obligations | | | 201,500 | | | | 1,836 | | | | (21,074 | ) | | | 182,262 | |
SBA agency obligations | | | 126,228 | | | | 331 | | | | (1,083 | ) | | | 125,476 | |
Corporate bonds | | | 119,000 | | | | — | | | | (13,085 | ) | | | 105,915 | |
| | $ | 767,756 | | | $ | 2,484 | | | $ | (74,363 | ) | | $ | 695,877 | |
Small Business Administration (“SBA”) agency obligations are floating rate, government guaranteed securities backed by $84.3 million of commercial mortgages and $24.2 million of equipment finance loans at September 30, 2024.
At September 30, 2024 and December 31, 2023, investment securities with a carrying value of $280.7 million and $203.9 million, respectively, were pledged as collateral to secure public deposits and borrowed funds.
There were no holdings of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity at September 30, 2024 and December 31, 2023.
There was no allowance for credit losses associated with the investment securities portfolio at September 30, 2024 or December 31, 2023.
Securities With Unrealized Losses. The following tables set forth securities with unrealized losses at the dates indicated presented by the length of time the securities have been in a continuous unrealized loss position.
| | September 30, 2024 | |
| | Less than | | | 12 Months | | | | | | | | | |
| | 12 Months | | | or More | | | Total | |
| | Fair | | | Unrealized | | | Fair | | | Unrealized | | | Fair | |