10-Q 1 flyw-20240630.htm 10-Q 10-Q
--12-310001580560Q2falseoneonehttp://fasb.org/us-gaap/2024#LiabilitiesCurrenthttp://fasb.org/us-gaap/2024#LiabilitiesCurrenthttp://fasb.org/us-gaap/2024#LiabilitiesCurrenthttp://fasb.org/us-gaap/2024#LiabilitiesCurrenthttp://fly.com/20240630#AccruedExpensesAndOtherCurrentLiabilitiesone years0001580560us-gaap:FairValueInputsLevel2Member2023-12-310001580560flyw:StudylinkMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2023-12-310001580560us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2024-06-300001580560us-gaap:ComputerEquipmentMember2023-12-310001580560us-gaap:AdditionalPaidInCapitalMember2023-03-310001580560us-gaap:OtherLongTermInvestmentsMember2024-06-300001580560us-gaap:RevolvingCreditFacilityMember2024-06-300001580560flyw:CommittedToSettlingEmployeeRetentionMember2024-06-300001580560us-gaap:OtherLongTermInvestmentsMember2024-06-300001580560flyw:StudylinkMember2024-04-012024-06-300001580560us-gaap:FurnitureAndFixturesMember2023-12-310001580560flyw:StudylinkMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2023-12-310001580560us-gaap:TreasuryStockCommonMember2024-01-012024-06-300001580560us-gaap:AdditionalPaidInCapitalMember2024-03-310001580560flyw:AsiaAndPacificApacMember2023-01-012023-06-300001580560flyw:ForeignCurrencyTranslationAdjustmentMember2024-03-3100015805602024-04-012024-06-300001580560us-gaap:SalesRevenueNetMemberflyw:NoClientsMember2023-04-012023-06-300001580560us-gaap:CommonStockMember2023-03-310001580560us-gaap:AdditionalPaidInCapitalMember2023-06-300001580560us-gaap:SalesRevenueNetMemberflyw:AsiaAndPacificApacMember2023-01-012023-06-300001580560us-gaap:ShortTermInvestmentsMemberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2024-06-300001580560us-gaap:FairValueInputsLevel2Member2024-06-300001580560us-gaap:FairValueInputsLevel1Member2023-12-310001580560flyw:FollowOnPublicOfferingMember2023-08-092023-08-090001580560us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001580560us-gaap:ShortTermInvestmentsMemberus-gaap:CorporateDebtSecuritiesMember2024-06-300001580560us-gaap:TreasuryStockCommonMember2022-12-310001580560us-gaap:FairValueInputsLevel3Memberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560us-gaap:CommonStockMember2023-12-310001580560us-gaap:SalesRevenueNetMemberflyw:UnitedStatesAndCanadaAmericasMember2024-04-012024-06-300001580560flyw:NavMemberus-gaap:FairValueInputsLevel1Member2024-06-3000015805602023-01-012023-12-310001580560flyw:ContingentConsiderationMember2022-12-310001580560us-gaap:ShortTermInvestmentsMember2024-06-300001580560flyw:UnitedStatesAndCanadaAmericasMember2023-04-012023-06-300001580560srt:MaximumMember2023-01-012023-12-310001580560us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001580560flyw:EstimatedTaxExpenseBenefitMember2024-01-012024-06-300001580560us-gaap:SalesRevenueNetMemberflyw:NoClientsMember2024-01-012024-06-300001580560flyw:RestrictedStockAwardsMember2024-06-300001580560us-gaap:NonvotingCommonStockMemberus-gaap:CommonStockMember2023-12-310001580560us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2024-04-012024-06-300001580560flyw:ContingentConsiderationMember2024-04-012024-06-300001580560flyw:TwoThousandAndTwentyOnePlanMember2024-01-012024-06-300001580560flyw:AdditionalCompensationExpenseRecognizedMember2024-04-012024-06-3000015805602023-03-310001580560us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentDebtSecuritiesMember2024-06-300001580560us-gaap:SalesRevenueNetMemberflyw:UnitedStatesAndCanadaAmericasMember2023-01-012023-06-300001580560us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMember2024-06-300001580560us-gaap:ConstructionInProgressMember2024-06-300001580560us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001580560us-gaap:TradeNamesMember2023-12-310001580560us-gaap:CorporateDebtSecuritiesMemberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560flyw:PartnerBMemberflyw:PartnerConcentrationRiskMemberflyw:FundsReceivableMember2023-01-012023-12-310001580560us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001580560flyw:StudylinkMember2023-11-032023-11-030001580560flyw:UnitedStatesAndCanadaAmericasMember2024-01-012024-06-300001580560us-gaap:RevolvingCreditFacilityMember2021-07-290001580560flyw:ForeignCurrencyTranslationAdjustmentMember2024-01-012024-06-300001580560flyw:TwoThousandTwentyOneRevolvingCreditFacilityMember2024-06-300001580560flyw:AsiaAndPacificApacMember2023-04-012023-06-300001580560us-gaap:FairValueInputsLevel3Memberus-gaap:ShortTermInvestmentsMemberus-gaap:CorporateDebtSecuritiesMember2024-06-300001580560flyw:InternalUseSoftwareMember2023-12-310001580560us-gaap:RevolvingCreditFacilityMember2024-02-232024-02-230001580560us-gaap:FairValueInputsLevel3Memberus-gaap:ShortTermInvestmentsMemberus-gaap:AssetBackedSecuritiesMember2024-06-300001580560us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2023-12-310001580560flyw:EstimatedTaxExpenseBenefitMember2024-06-300001580560flyw:FollowOnPublicOfferingMemberflyw:VotingCommonStockMember2023-09-122023-09-120001580560flyw:VotingCommonStockMember2024-08-020001580560flyw:ProvisionForIncomeTaxMember2024-01-012024-06-300001580560us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560flyw:ForeignCurrencyTranslationAdjustmentMember2023-12-310001580560us-gaap:CorporateDebtSecuritiesMemberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560flyw:EstimatedTaxExpenseBenefitMember2024-03-310001580560flyw:PartnerCMemberflyw:PartnerConcentrationRiskMemberflyw:FundsReceivableMember2023-01-012023-12-310001580560flyw:ProvisionForIncomeTaxMember2023-04-012023-06-300001580560flyw:StudylinkMember2023-11-030001580560us-gaap:RetainedEarningsMember2024-01-012024-06-300001580560us-gaap:FairValueInputsLevel3Member2023-12-3100015805602024-01-012024-06-300001580560us-gaap:SalesRevenueNetMemberflyw:EuropeTheMiddleEastAndAfricaEmeaMember2024-01-012024-06-300001580560us-gaap:SalesRevenueNetMemberflyw:EuropeTheMiddleEastAndAfricaEmeaMember2023-04-012023-06-300001580560us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel2Member2024-06-300001580560us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2023-01-012023-06-300001580560flyw:TwoThousandAndEighteenPlanMember2024-01-012024-06-300001580560flyw:StudylinkMemberflyw:PlatformAndOtherRevenuesMember2024-04-012024-06-300001580560us-gaap:TreasuryStockCommonMember2023-12-310001580560us-gaap:TreasuryStockCommonMember2023-06-300001580560flyw:AcquiredRelationshipsMember2023-12-310001580560us-gaap:CommonStockMember2022-12-310001580560us-gaap:RevolvingCreditFacilityMember2023-12-310001580560us-gaap:MoneyMarketFundsMember2023-12-310001580560us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001580560us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2023-12-310001580560flyw:TwoThousandAndTwentyOneEmployeeStockPurchasePlanMember2021-05-312021-05-310001580560us-gaap:AdditionalPaidInCapitalMember2024-06-300001580560us-gaap:ShortTermInvestmentsMember2024-06-300001580560us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001580560us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001580560us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560flyw:TwoThousandAndTwentyOneEmployeeStockPurchasePlanMember2024-06-300001580560flyw:ContingentConsiderationMember2023-03-310001580560us-gaap:RetainedEarningsMember2023-04-012023-06-300001580560flyw:MeasurementInputProbabilityOfSuccessfulAchievementMemberflyw:StudylinkMembersrt:MaximumMember2024-06-300001580560flyw:MeasurementInputProbabilityOfSuccessfulAchievementMemberflyw:StudylinkMembersrt:MinimumMember2024-06-300001580560srt:MinimumMember2024-01-012024-06-300001580560us-gaap:FairValueInputsLevel2Memberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560flyw:NavMemberus-gaap:ShortTermInvestmentsMemberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2024-06-300001580560flyw:ContingentConsiderationMember2023-06-300001580560us-gaap:SalesRevenueNetMemberflyw:NoClientsMember2023-01-012023-06-300001580560us-gaap:MoneyMarketFundsMember2024-06-3000015805602023-12-310001580560us-gaap:LeaseholdImprovementsMember2024-06-300001580560flyw:StudylinkMember2024-01-012024-06-300001580560flyw:TwoThousandAndTwentyOneEmployeeStockPurchasePlanMember2021-05-280001580560flyw:FollowOnPublicOfferingMemberflyw:VotingCommonStockMember2023-08-092023-08-090001580560flyw:StudylinkMemberus-gaap:TrademarksMember2023-11-032023-11-030001580560us-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300001580560us-gaap:CommonStockMember2024-04-012024-06-300001580560us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2024-06-300001580560flyw:PartnerConcentrationRiskMemberflyw:PartnerEMemberflyw:FundsReceivableMember2023-01-012023-12-310001580560us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001580560us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Member2024-06-300001580560flyw:StudylinkMemberflyw:PlatformAndOtherRevenuesMember2024-01-012024-06-300001580560srt:MinimumMember2023-01-012023-12-310001580560us-gaap:FairValueInputsLevel2Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560flyw:UnitedStatesAndCanadaAmericasMember2024-04-012024-06-300001580560us-gaap:LeaseholdImprovementsMember2023-12-310001580560us-gaap:RestrictedStockUnitsRSUMember2024-06-300001580560us-gaap:RevolvingCreditFacilityMember2021-07-292021-07-290001580560us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001580560us-gaap:MoneyMarketFundsMemberflyw:NavMemberus-gaap:FairValueInputsLevel1Member2024-06-300001580560us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300001580560flyw:ProvisionForIncomeTaxMember2024-04-012024-06-300001580560us-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2024-02-232024-02-230001580560us-gaap:NonvotingCommonStockMember2024-08-020001580560us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMember2024-06-300001580560us-gaap:FairValueInputsLevel1Memberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560flyw:TransactionsMember2023-04-012023-06-300001580560flyw:NavMemberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel3Member2024-06-300001580560flyw:UnrealizedGainsLossesOnAvailableForSaleDebtSecuritiesMember2023-12-310001580560flyw:AsiaAndPacificApacMember2024-01-012024-06-300001580560flyw:PartnerConcentrationRiskMemberflyw:FundsReceivableMemberflyw:PartnerDMember2023-01-012023-12-310001580560us-gaap:FairValueInputsLevel1Member2024-06-300001580560us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001580560us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentDebtSecuritiesMemberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560us-gaap:ConstructionInProgressMember2023-12-310001580560us-gaap:RetainedEarningsMember2023-06-300001580560flyw:TransactionsMember2023-01-012023-06-300001580560flyw:StockOptionsMember2024-06-300001580560flyw:EuropeTheMiddleEastAndAfricaEmeaMember2024-01-012024-06-300001580560us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560us-gaap:SubsequentEventMemberflyw:InvoicedIncAcquisitionMember2024-08-062024-08-060001580560us-gaap:AdditionalPaidInCapitalMember2022-12-310001580560us-gaap:ComputerEquipmentMember2023-01-012023-06-300001580560flyw:PlatformAndOtherRevenuesMember2024-04-012024-06-300001580560flyw:ClientAMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001580560us-gaap:NonvotingCommonStockMemberus-gaap:CommonStockMember2024-06-300001580560flyw:FollowOnPublicOfferingMember2023-09-122023-09-120001580560us-gaap:TechnologyBasedIntangibleAssetsMemberflyw:StudylinkMember2023-11-032023-11-030001580560flyw:TwoThousandAndTwentyOnePlanMember2024-06-300001580560flyw:NavMemberus-gaap:FairValueInputsLevel1Member2023-12-310001580560flyw:ProvisionForIncomeTaxMember2023-01-012023-06-300001580560us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel1Member2024-06-300001580560us-gaap:AdditionalPaidInCapitalMember2023-12-310001580560us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Member2023-12-310001580560us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001580560flyw:FollowOnPublicOfferingMember2023-08-090001580560us-gaap:SellingAndMarketingExpenseMember2023-04-012023-06-300001580560us-gaap:CommonStockMember2023-04-012023-06-300001580560us-gaap:RestrictedStockMember2023-01-012023-06-300001580560us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2024-01-012024-06-300001580560us-gaap:RetainedEarningsMember2024-04-012024-06-300001580560us-gaap:SalesRevenueNetMemberflyw:UnitedStatesAndCanadaAmericasMember2023-04-012023-06-300001580560flyw:StudylinkMemberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2024-06-300001580560flyw:EstimatedTaxExpenseBenefitMember2023-12-3100015805602023-06-300001580560flyw:NavMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:AssetBackedSecuritiesMember2024-06-300001580560us-gaap:TreasuryStockCommonMember2024-06-300001580560flyw:NavMemberus-gaap:USGovernmentDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMember2024-06-300001580560us-gaap:SalesRevenueNetMemberflyw:EuropeTheMiddleEastAndAfricaEmeaMember2024-04-012024-06-300001580560flyw:UnrealizedGainsLossesOnAvailableForSaleDebtSecuritiesMember2024-03-310001580560flyw:ContingentConsiderationMember2024-06-300001580560flyw:EmployeeStockPurchasePlanMember2024-06-300001580560us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMember2024-06-300001580560srt:MaximumMember2024-06-300001580560us-gaap:NonvotingCommonStockMemberus-gaap:CommonStockMember2024-03-310001580560flyw:ContingentConsiderationMember2023-12-310001580560flyw:EstimatedTaxExpenseBenefitMember2024-04-012024-06-300001580560us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001580560us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560flyw:TwoThousandNinePlanMember2024-01-012024-06-300001580560flyw:AdditionalCompensationExpenseRecognizedMember2024-01-012024-06-300001580560us-gaap:SellingAndMarketingExpenseMember2023-01-012023-06-300001580560us-gaap:SalesRevenueNetMemberflyw:EuropeTheMiddleEastAndAfricaEmeaMember2023-01-012023-06-300001580560flyw:PlatformAndOtherRevenuesMember2024-01-012024-06-300001580560flyw:ShareRepurchaseProgramMemberflyw:VotingAndNonVotingCommonStockMemberus-gaap:SubsequentEventMember2024-08-060001580560us-gaap:FairValueInputsLevel2Memberus-gaap:ShortTermInvestmentsMemberus-gaap:CorporateDebtSecuritiesMember2024-06-300001580560us-gaap:MoneyMarketFundsMemberflyw:NavMemberus-gaap:FairValueInputsLevel1Member2023-12-310001580560us-gaap:CommonStockMember2023-06-300001580560flyw:ContingentConsiderationMember2023-04-012023-06-300001580560us-gaap:SubsequentEventMemberflyw:InvoicedIncAcquisitionMember2024-08-060001580560us-gaap:CommonStockMember2024-06-300001580560flyw:FollowOnPublicOfferingMember2023-09-120001580560us-gaap:SalesRevenueNetMemberflyw:NoClientsMember2024-04-012024-06-3000015805602024-06-300001580560us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001580560us-gaap:SalesRevenueNetMemberflyw:AsiaAndPacificApacMember2023-04-012023-06-300001580560us-gaap:SellingAndMarketingExpenseMember2024-04-012024-06-300001580560flyw:AcquiredRelationshipsMember2024-06-300001580560us-gaap:TradeNamesMember2024-06-300001580560us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300001580560us-gaap:NonvotingCommonStockMemberus-gaap:CommonStockMember2022-12-310001580560us-gaap:RetainedEarningsMember2024-06-300001580560us-gaap:CorporateDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMember2024-06-300001580560us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2024-01-012024-06-300001580560us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560flyw:InternalUseSoftwareMember2024-06-300001580560us-gaap:SalesRevenueNetMemberflyw:AsiaAndPacificApacMember2024-04-012024-06-300001580560us-gaap:TechnologyBasedIntangibleAssetsMember2023-12-3100015805602023-01-012023-06-300001580560us-gaap:RetainedEarningsMember2023-01-012023-06-300001580560us-gaap:CommonStockMember2023-01-012023-06-300001580560us-gaap:RetainedEarningsMember2024-03-310001580560us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-300001580560flyw:MeasurementInputProbabilityOfSuccessfulAchievementMemberflyw:StudylinkMembersrt:MaximumMember2023-12-310001580560us-gaap:NonvotingCommonStockMemberus-gaap:CommonStockMember2023-06-3000015805602024-03-310001580560flyw:UnrealizedGainsLossesOnAvailableForSaleDebtSecuritiesMember2024-01-012024-06-300001580560us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300001580560us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2024-01-012024-06-300001580560us-gaap:TechnologyBasedIntangibleAssetsMember2024-06-300001580560us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001580560us-gaap:FurnitureAndFixturesMember2024-06-300001580560flyw:TwoThousandAndTwentyOnePlanMember2021-05-280001580560us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001580560flyw:PlatformAndOtherRevenuesMember2023-01-012023-06-300001580560flyw:UnrealizedGainsLossesOnAvailableForSaleDebtSecuritiesMember2024-04-012024-06-300001580560us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001580560us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001580560us-gaap:TreasuryStockCommonMember2024-03-310001580560flyw:EuropeTheMiddleEastAndAfricaEmeaMember2024-04-012024-06-300001580560flyw:ContingentConsiderationMember2024-01-012024-06-300001580560us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001580560flyw:PartnerConcentrationRiskMemberflyw:PartnerEMemberflyw:FundsReceivableMember2024-01-012024-06-300001580560us-gaap:OtherLongTermInvestmentsMemberus-gaap:AssetBackedSecuritiesMember2024-06-300001580560flyw:NavMemberus-gaap:FairValueInputsLevel1Memberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560flyw:UnitedStatesAndCanadaAmericasMember2023-01-012023-06-300001580560us-gaap:ComputerEquipmentMember2024-06-300001580560us-gaap:RetainedEarningsMember2023-12-310001580560flyw:UnrealizedGainsLossesOnAvailableForSaleDebtSecuritiesMember2024-06-300001580560flyw:NavMemberus-gaap:USGovernmentDebtSecuritiesMemberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560flyw:PartnerConcentrationRiskMemberflyw:FundsReceivableMemberflyw:PartnerAMember2023-01-012023-12-310001580560flyw:IssuedAndOutstandingStockOptionsMember2024-06-300001580560us-gaap:FairValueInputsLevel3Member2024-06-300001580560us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-300001580560us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001580560us-gaap:RevolvingCreditFacilityMember2024-01-012024-06-300001580560us-gaap:NonvotingCommonStockMemberus-gaap:CommonStockMember2023-03-310001580560us-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-300001580560flyw:AvailableForConversionOfNonVotingStockMember2024-06-300001580560flyw:ContingentConsiderationMember2023-01-012023-06-300001580560us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100015805602022-12-310001580560flyw:EuropeTheMiddleEastAndAfricaEmeaMember2023-01-012023-06-300001580560us-gaap:OtherLongTermInvestmentsMemberus-gaap:AssetBackedSecuritiesMember2024-06-300001580560flyw:RestrictedStockAwardsMember2024-01-012024-06-300001580560flyw:StockOptionsMember2024-01-012024-06-300001580560flyw:ForeignCurrencyTranslationAdjustmentMember2024-04-012024-06-300001580560us-gaap:RetainedEarningsMember2022-12-310001580560us-gaap:RevolvingCreditFacilityMember2023-01-012023-12-310001580560flyw:StudylinkMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2024-06-300001580560flyw:TwoThousandAndTwentyOneEmployeeStockPurchasePlanMember2024-06-300001580560us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:OtherLongTermInvestmentsMember2024-06-300001580560us-gaap:SalesRevenueNetMemberflyw:AsiaAndPacificApacMember2024-01-012024-06-300001580560us-gaap:CommonStockMember2024-01-012024-06-300001580560flyw:NavMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel1Member2024-06-300001580560flyw:TransactionsMember2024-04-012024-06-300001580560flyw:TransactionsMember2024-01-012024-06-300001580560us-gaap:CommonStockMember2024-03-310001580560us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2024-02-232024-02-230001580560us-gaap:RetainedEarningsMember2023-03-310001580560us-gaap:RevolvingCreditFacilityMember2024-02-230001580560flyw:AsiaAndPacificApacMember2024-04-012024-06-300001580560flyw:ContingentConsiderationMember2024-03-310001580560us-gaap:RestrictedStockMember2024-01-012024-06-300001580560us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:AssetBackedSecuritiesMember2024-06-300001580560flyw:PlatformAndOtherRevenuesMember2023-04-012023-06-300001580560us-gaap:ShortTermInvestmentsMemberus-gaap:USGovernmentDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2024-06-300001580560flyw:MeasurementInputProbabilityOfSuccessfulAchievementMemberflyw:StudylinkMembersrt:MinimumMember2023-12-310001580560us-gaap:ComputerEquipmentMember2024-01-012024-06-300001580560us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2023-12-310001580560us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2023-04-012023-06-300001580560flyw:EuropeTheMiddleEastAndAfricaEmeaMember2023-04-012023-06-3000015805602023-04-012023-06-300001580560flyw:StudylinkMemberus-gaap:CustomerRelationshipsMember2023-11-032023-11-030001580560us-gaap:SalesRevenueNetMemberflyw:UnitedStatesAndCanadaAmericasMember2024-01-012024-06-300001580560us-gaap:FairValueInputsLevel3Memberus-gaap:ShortTermInvestmentsMember2024-06-300001580560us-gaap:TreasuryStockCommonMember2023-03-310001580560flyw:ForeignCurrencyTranslationAdjustmentMember2024-06-300001580560us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31xbrli:purexbrli:sharesiso4217:USDxbrli:sharesflyw:Numbersflyw:Segmentiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2024

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission File Number: 001-40430

FLYWIRE CORPORATION

(Exact Name of Registrant as Specified in its Charter)

Delaware

27-0690799

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

141 Tremont St #10

Boston, MA

02111

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (617) 329-4524

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

Voting common stock, $0.0001 par value per share

FLYW

The Nasdaq Stock Market LLC
(Nasdaq Global Select Market)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of August 2, 2024, the registrant had 123,389,828 shares of voting common stock, $0.0001 par value per share, outstanding and 1,873,320 shares of non-voting common stock $0.0001 par value per share, outstanding.

 


 

Table of Contents

 

 

Page

 

Special Note Regarding Forward-Looking Statements

1

 

 

 

PART I.

FINANCIAL INFORMATION

3

Item 1.

Financial Statements (Unaudited)

3

 

Condensed Consolidated Balance Sheets

3

 

Condensed Consolidated Statements of Operations and Comprehensive Loss

4

 

Condensed Consolidated Statements of Stockholders’ Equity

5

 

Condensed Consolidated Statements of Cash Flows

7

 

Notes to Condensed Consolidated Financial Statements

9

 

Note 1. Business Overview and Summary of Significant Accounting Policies

9

 

Note 2. Revenue and Recognition

12

 

Note 3. Investments

12

 

Note 4. Fair Value Measurements

14

 

Note 5. Derivative Instruments

16

 

Note 6. Accrued Expenses and Other Current Liabilities

16

 

Note 7. Property and Equipment, net

17

 

Note 8. Business Combinations

17

 

Note 9. Goodwill and Acquired Intangible Assets

19

 

Note 10. Debt

20

 

Note 11. Stockholders’ Equity

21

 

Note 12. Stock-Based Compensation

23

 

Note 13. Net Loss per Share

24

 

Note 14. Income Taxes

25

 

Note 15. Commitments and Contingencies

25

 

Note 16. Subsequent Events

26

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

28

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

45

Item 4.

Controls and Procedures

46

 

 

 

PART II.

OTHER INFORMATION

48

Item 1.

Legal Proceedings

48

Item 1A.

Risk Factors

48

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

92

Item 3.

Defaults Upon Senior Securities

92

Item 4.

Mine Safety Disclosures

93

Item 5.

Other Information

93

Item 6.

Exhibits

94

Signatures

95

 

 

 


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, as well as information included in oral statements or other written statements made or to be made by us, contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve substantial risks and uncertainties. All statements other than statements of historical fact contained in this report, including statements regarding our future results of operations and financial condition, business strategy, and plans and objectives of management for future operations, are forward-looking statements. In some cases, forward-looking statements may be identified by words such as “believe,” “may,” “will,” “potentially,” “estimate,” “continue,” “anticipate,” “intend,” “could,” “would,” “project,” “target,” “plan,” “expect,” or the negative of these terms or other similar expressions. These forward-looking statements include, but are not limited to, statements concerning the following:

our future financial performance, including our expectations regarding our revenue, cost and operating expenses, including changes in technology and development, selling and marketing and general and administrative expenses (including any components of the foregoing), gross profit and our ability to achieve, and maintain, future profitability;
our business plan and our ability to effectively manage our growth;
our cross-border expansion plans and ability to expand internationally;
anticipated trends, growth rates, and challenges in our business and in the markets in which we operate;
the sufficiency of, and ability to access, our cash and cash equivalents to meet our liquidity needs;
political, economic, foreign currency exchange rate, inflation, banking, legal, social and health risks and public health measures that may affect our business or the global economy;
beliefs and objectives for future operations;
our ability to develop and protect our brand;
our ability to maintain and grow the payment volume that we process;
our ability to further attract, retain, and expand our client base;
our ability to develop new solutions and services and bring them to market in a timely manner;
our expectations concerning relationships with third parties, including financial institutions and strategic partners;
the effects of increased competition in our markets and our ability to compete effectively;
future acquisitions or investments in complementary companies, products, services, or technologies;
our ability to enter new client verticals and sub-verticals, including our relatively new business-to-business (B2B) sector;
our expectations regarding anticipated technology needs and developments and our ability to address those needs and developments with our solutions;
our expectations regarding litigation and legal and regulatory matters;
our expectations regarding our ability to meet existing performance obligations and maintain the operability of our solutions;
our expectations regarding the effects of existing and developing laws and regulations, including with respect to payments and other financial services, economic and trade sanctions, anti-money laundering (AML) and countering the financing of terrorism (CFT), taxation, privacy and data protection;
economic and industry trends, projected growth, or trend analysis;

1


the effects of global events and geopolitical conflict, including without limitation the continuing hostilities in Ukraine and involving Israel;
our ability to adapt to changes in U.S. federal income or other tax laws or the interpretation of tax laws, including the Inflation Reduction Act of 2022;
our ability to attract and retain qualified employees;
our ability to maintain, protect, and enhance our intellectual property;
our ability to maintain the security and availability of our solutions;
the increased expenses associated with being a public company; and
the future market price of our common stock.

Forward-looking statements are based on our management’s beliefs and assumptions and on information currently available. These forward-looking statements are subject to a number of known and unknown risks, uncertainties and assumptions, including risks described in the section titled “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q. Other sections of this Quarterly Report on Form 10-Q may include additional factors that could harm our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time, and it is not possible for our management to predict all risk factors nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ from those contained in, or implied by, any forward-looking statements.

You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, achievements, events, or circumstances. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this report or to conform these statements to actual results or to changes in our expectations. You should read this Quarterly Report on Form 10-Q and the documents that we have filed as exhibits to this report with the understanding that our actual future results, levels of activity, performance, and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements.

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this report, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and you are cautioned not to unduly rely upon these statements.

Unless otherwise noted or unless the context provides otherwise, all references in this Quarterly Report on Form 10-Q to our “common stock” refer to our voting common stock.

Investors, the media, and others should note that we intend to announce material information to the public through filings with the Securities and Exchange Commission (SEC), the investor relations page on our website (https://ir.flywire.com), blog posts on our website (www.flywire.com), press releases, public conference calls, webcasts, and social media channels, including our X (formerly known as Twitter) feed (@flywire), Facebook page (https://www.facebook.com/Flywire) and LinkedIn page (https://www.linkedin.com/company/flywire). The information disclosed by the foregoing channels could be deemed to be material information. As such, we encourage investors, the media, and others to follow the channels listed above and to review the information disclosed through such channels. Any updates to the list of disclosure channels through which we will announce information will be posted on the investor relations page on our website. The contents of the websites provided above are not incorporated into this filing or in any other report or document we file with the SEC. These website addresses are intended to be inactive textual references only.

2


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

FLYWIRE CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited) (Amounts in thousands, except par value per share and share amounts)

 

June 30,
2024

 

 

December 31,
2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

539,300

 

 

$

654,608

 

Short-term investments

 

 

31,694

 

 

 

 

Accounts receivable, net of allowance of $386 and $507, respectively

 

 

20,275

 

 

 

18,215

 

Unbilled receivables, net of allowance of $25 and $27, respectively

 

 

13,052

 

 

 

10,689

 

Funds receivable from payment partners

 

 

84,974

 

 

 

113,945

 

Prepaid expenses and other current assets

 

 

21,633

 

 

 

18,227

 

Total current assets

 

 

710,928

 

 

 

815,684

 

Long-term investments

 

 

26,721

 

 

 

 

Property and equipment, net

 

 

17,074

 

 

 

15,134

 

Intangible assets, net

 

 

101,303

 

 

 

108,178

 

Goodwill

 

 

120,657

 

 

 

121,646

 

Other assets

 

 

22,029

 

 

 

19,089

 

Total assets

 

$

998,712

 

 

$

1,079,731

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

13,509

 

 

$

12,587

 

Funds payable to clients

 

 

116,191

 

 

 

210,922

 

Accrued expenses and other current liabilities

 

 

43,536

 

 

 

43,315

 

Deferred revenue

 

 

4,183

 

 

 

6,968

 

Total current liabilities

 

 

177,419

 

 

 

273,792

 

Deferred tax liabilities

 

 

14,744

 

 

 

15,391

 

Other liabilities

 

 

3,989

 

 

 

4,431

 

Total liabilities

 

 

196,152

 

 

 

293,614

 

Commitments and contingencies (Note 15)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.0001 par value; 10,000,000 shares authorized as of
   June 30, 2024 and December 31, 2023; and
no shares issued and
   outstanding as of June 30, 2024 and December 31, 2023

 

 

 

 

 

 

Voting common stock, $0.0001 par value; 2,000,000,000 shares authorized as
   of June 30, 2024 and December 31, 2023;
125,528,991 shares issued and
   
123,233,953 shares outstanding as of June 30, 2024; 123,010,207 shares
   issued and
120,695,162 shares outstanding as of December 31, 2023

 

 

11

 

 

 

11

 

Non-voting common stock, $0.0001 par value; 10,000,000 shares authorized
   as of June 30, 2024 and December 31, 2023;
1,873,320 shares issued
   and outstanding as of June 30, 2024 and December 31, 2023

 

 

1

 

 

 

1

 

Treasury voting common stock, 2,295,038 and 2,315,045 shares
   as of June 30, 2024 and December 31, 2023, respectively, held at cost

 

 

(741

)

 

 

(747

)

Additional paid-in capital

 

 

997,057

 

 

 

959,302

 

Accumulated other comprehensive income

 

 

99

 

 

 

1,320

 

Accumulated deficit

 

 

(193,867

)

 

 

(173,770

)

Total stockholders’ equity

 

 

802,560

 

 

 

786,117

 

Total liabilities and stockholders’ equity

 

$

998,712

 

 

$

1,079,731

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3


 

FLYWIRE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited) (Amounts in thousands, except share and per share amounts)

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

$

103,676

 

 

$

84,869

 

 

$

217,779

 

 

$

179,226

 

Costs and operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Payment processing services costs

 

 

39,899

 

 

 

33,804

 

 

 

81,549

 

 

 

67,659

 

Technology and development

 

 

15,834

 

 

 

16,016

 

 

 

32,571

 

 

 

30,539

 

Selling and marketing

 

 

31,771

 

 

 

27,273

 

 

 

61,854

 

 

 

51,707

 

General and administrative

 

 

31,959

 

 

 

24,584

 

 

 

63,555

 

 

 

52,697

 

Total costs and operating expenses

 

 

119,463

 

 

 

101,677

 

 

 

239,529

 

 

 

202,602

 

Loss from operations

 

$

(15,787

)

 

$

(16,808

)

 

$

(21,750

)

 

$

(23,376

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(133

)

 

 

(78

)

 

 

(275

)

 

 

(181

)

Interest income

 

 

5,719

 

 

 

1,935

 

 

 

11,598

 

 

 

3,870

 

Gain (loss) from remeasurement of foreign currency

 

 

998

 

 

 

(755

)

 

 

(3,378

)

 

 

715

 

Total other income (expense), net

 

 

6,584

 

 

 

1,102

 

 

 

7,945

 

 

 

4,404

 

Loss before provision for income taxes

 

 

(9,203

)

 

 

(15,706

)

 

 

(13,805

)

 

 

(18,972

)

Provision for income taxes

 

 

4,677

 

 

 

1,107

 

 

 

6,292

 

 

 

1,524

 

Net loss

 

$

(13,880

)

 

$

(16,813

)

 

$

(20,097

)

 

$

(20,496

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

193

 

 

 

2,449

 

 

 

(1,168

)

 

 

2,082

 

Unrealized losses on available-for-sale
   debt securities, net of taxes

 

 

(53

)

 

 

 

 

 

(53

)

 

 

 

Total other comprehensive income (loss)

 

 

140

 

 

 

2,449

 

 

 

(1,221

)

 

 

2,082

 

Comprehensive loss

 

$

(13,740

)

 

$

(14,364

)

 

$

(21,318

)

 

$

(18,414

)

Net loss attributable to common stockholders – basic
   and diluted

 

$

(13,880

)

 

$

(16,813

)

 

$

(20,097

)

 

$

(20,496

)

Net loss per share attributable to common
   stockholders – basic and diluted

 

$

(0.11

)

 

$

(0.15

)

 

$

(0.16

)

 

$

(0.19

)

Weighted average common shares outstanding – basic
   and diluted

 

 

124,562,015

 

 

 

111,133,221

 

 

 

123,859,762

 

 

 

110,464,092

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4


FLYWIRE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited) (Amounts in thousands, except share amounts)

 

 

 

Three Months Ended June 30, 2024

 

 

 

 

Voting
Common Stock

 

 

Non-Voting
Common
Stock

 

 

Treasury Voting
Common Stock

 

 

Additional
Paid-In

 

 

Accumulated
Other
Comprehensive
(Loss)

 

 

Accumulated

 

 

Total
Stockholders’

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Deficit

 

 

Equity

 

Balances at March 31, 2024

 

 

 

 

124,555,591

 

 

$

11

 

 

 

1,873,320

 

 

$

1

 

 

 

(2,300,541

)

 

$

(742

)

 

$

977,743

 

 

$

(41

)

 

$

(179,987

)

 

$

796,985

 

Issuance of common
   stock upon exercise
   of stock options

 

 

 

 

593,673

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,609

 

 

 

 

 

 

 

 

 

1,609

 

Issuance of common
   stock upon settlement
   of restricted stock
   units

 

 

 

 

379,727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,503

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

Foreign currency translation
   adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

193

 

 

 

 

 

 

193

 

Unrealized losses on
   available-for-sale debt
   securities, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(53

)

 

 

 

 

 

(53

)

Stock-based
   compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,706

 

 

 

 

 

 

 

 

 

17,706

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,880

)

 

 

(13,880

)

Balances at June 30, 2024

 

 

 

 

125,528,991

 

 

$

11

 

 

 

1,873,320

 

 

$

1

 

 

 

(2,295,038

)

 

$

(741

)

 

$

997,057

 

 

$

99

 

 

$

(193,867

)

 

$

802,560

 

 

 

 

 

Three Months Ended June 30, 2023

 

 

 

 

Voting
Common Stock

 

 

Non-Voting
Common
Stock

 

 

Treasury Voting
Common Stock

 

 

Additional
Paid-In

 

 

Accumulated
Other
Comprehensive
Income

 

 

Accumulated

 

 

Total
Stockholders’

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

(Loss)

 

 

Deficit

 

 

Equity

 

Balances at March 31, 2023

 

 

 

 

111,042,997

 

 

$

10

 

 

 

1,873,320

 

 

$

1

 

 

 

(2,317,722

)

 

$

(748

)

 

$

662,067

 

 

$

(2,279

)

 

$

(168,887

)

 

$

490,164

 

Issuance of common
   stock upon exercise
   of stock options

 

 

 

 

942,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,900

 

 

 

 

 

 

 

 

 

3,900

 

Issuance of common
   stock upon settlement
   of restricted stock
   units

 

 

 

 

243,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency
   translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,449

 

 

 

 

 

 

2,449

 

Stock-based
   compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,376

 

 

 

 

 

 

 

 

 

11,376

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,813

)

 

 

(16,813

)

Balances at June 30, 2023

 

 

 

 

112,229,190

 

 

$

10

 

 

 

1,873,320

 

 

$

1

 

 

 

(2,317,722

)

 

$

(748

)

 

$

677,343

 

 

$

170

 

 

$

(185,700

)

 

$

491,076

 

 

5


 

 

 

Six Months Ended June 30, 2024

 

 

 

 

Voting
Common Stock

 

 

Non-Voting
Common
Stock

 

 

Treasury Voting
Common Stock

 

 

Additional
Paid-In

 

 

Accumulated
Other
Comprehensive

 

 

Accumulated

 

 

Total
Stockholders’

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Deficit

 

 

Equity

 

Balances at
   December 31, 2023

 

 

 

 

123,010,207

 

 

$

11

 

 

 

1,873,320

 

 

$

1

 

 

 

(2,315,045

)

 

$

(747

)

 

$

959,302

 

 

$

1,320

 

 

$

(173,770

)

 

$

786,117

 

Issuance of common
   stock upon exercise
   of stock options

 

 

 

 

1,304,373

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,227

 

 

 

 

 

 

 

 

 

3,227

 

Issuance of common
   stock upon settlement
   of restricted stock
   units

 

 

 

 

1,128,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common
   stock under employee
   stock purchase plan

 

 

 

 

71,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,415

 

 

 

 

 

 

 

 

 

1,415

 

Issuance of common
   stock for retention
   bonus

 

 

 

 

14,166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

324

 

 

 

 

 

 

 

 

 

324

 

Issuance of treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,007

 

 

 

6

 

 

 

(6

)

 

 

 

 

 

 

 

 

 

Foreign currency
   translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,168

)

 

 

 

 

 

(1,168

)

Unrealized losses on
   available-for-sale debt
   securities, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(53

)

 

 

 

 

 

(53

)

Stock-based
   compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,795

 

 

 

 

 

 

 

 

 

32,795

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,097

)

 

 

(20,097

)

Balances at June 30, 2024

 

 

 

 

125,528,991

 

 

$

11

 

 

 

1,873,320

 

 

$

1

 

 

 

(2,295,038

)

 

$

(741

)

 

$

997,057

 

 

$

99

 

 

$

(193,867

)

 

$

802,560

 

 

 

 

 

Six Months Ended June 30, 2023

 

 

 

 

Voting
Common Stock

 

 

Non-Voting
Common
Stock

 

 

Treasury Voting
Common Stock

 

 

Additional
Paid-In

 

 

Accumulated
Other
Comprehensive
Income

 

 

Accumulated

 

 

Total
Stockholders’

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

(Loss)

 

 

Deficit

 

 

Equity

 

Balances at
   December 31, 2022

 

 

 

 

109,790,702

 

 

$

10

 

 

 

1,873,320

 

 

$

1

 

 

 

(2,317,722

)

 

$

(748

)

 

$

649,756

 

 

$

(1,912

)

 

$

(165,204

)

 

$

481,903

 

Issuance of common
   stock upon exercise
   of stock options

 

 

 

 

1,533,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,044

 

 

 

 

 

 

 

 

 

6,044

 

Issuance of common
   stock upon settlement
   of restricted stock
   units

 

 

 

 

821,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common
   stock under employee
   stock purchase plan

 

 

 

 

55,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

864

 

 

 

 

 

 

 

 

 

864

 

Issuance of common
   stock for retention
   bonus

 

 

 

 

28,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

700

 

 

 

 

 

 

 

 

 

700

 

Foreign currency
   translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,082

 

 

 

 

 

 

2,082

 

Stock-based
   compensation