Quick10K

Ford Motor Credit

Market

Closing Price ($)	Shares Out (MM)	Market Cap ($MM)
$0.00	0	$0

Financial Filings

10-Q	2019-09-30	Quarter: 2019-09-30
10-Q	2019-06-30	Quarter: 2019-06-30
10-Q	2019-03-31	Quarter: 2019-03-31
10-K	2018-12-31	Annual: 2018-12-31
10-Q	2018-09-30	Quarter: 2018-09-30
10-Q	2018-06-30	Quarter: 2018-06-30
10-Q	2018-03-31	Quarter: 2018-03-31
10-K	2017-12-31	Annual: 2017-12-31
10-Q	2017-09-30	Quarter: 2017-09-30
10-Q	2017-06-30	Quarter: 2017-06-30
10-Q	2017-03-31	Quarter: 2017-03-31
10-K	2016-12-31	Annual: 2016-12-31
10-Q	2016-09-30	Quarter: 2016-09-30
10-Q	2016-06-30	Quarter: 2016-06-30
10-Q	2016-03-31	Quarter: 2016-03-31
10-K	2015-12-31	Annual: 2015-12-31
10-Q	2015-09-30	Quarter: 2015-09-30
10-Q	2015-06-30	Quarter: 2015-06-30
10-Q	2015-03-31	Quarter: 2015-03-31
10-K	2014-12-31	Annual: 2014-12-31
10-Q	2014-09-30	Quarter: 2014-09-30
10-Q	2014-06-30	Quarter: 2014-06-30
10-Q	2014-03-31	Quarter: 2014-03-31
10-K	2013-12-31	Annual: 2013-12-31

Current Reports

8-K	2019-12-03	Other Events, Exhibits
8-K	2019-11-25	Other Events, Exhibits
8-K	2019-11-15	Other Events, Exhibits
8-K	2019-11-07	Other Events, Exhibits
8-K	2019-11-01	Other Events, Exhibits
8-K	2019-10-02	Other Events, Exhibits
8-K	2019-09-26	Other Events, Exhibits
8-K	2019-08-01	Other Events, Exhibits
8-K	2019-07-24	Earnings, Regulation FD, Exhibits
8-K	2019-07-03	Other Events, Exhibits
8-K	2019-06-20	Other Events, Exhibits
8-K	2019-06-17	Other Events, Exhibits
8-K	2019-05-03	Other Events, Exhibits
8-K	2019-04-25	Earnings, Regulation FD, Exhibits
8-K	2019-04-04	Other Events, Exhibits
8-K	2019-03-18	Other Events, Exhibits
8-K	2019-03-06	Other Events, Exhibits
8-K	2019-01-23	Earnings, Regulation FD, Exhibits
8-K	2019-01-23	Earnings, Regulation FD, Exhibits
8-K	2019-01-16	Regulation FD, Exhibits
8-K	2019-01-07	Other Events, Exhibits
8-K	2019-01-03	Other Events, Exhibits
8-K	2018-12-03	Other Events, Exhibits
8-K	2018-11-01	Other Events, Exhibits
8-K	2018-10-24	Earnings, Regulation FD, Exhibits
8-K	2018-10-02	Other Events, Exhibits
8-K	2018-09-24	Other Events, Exhibits
8-K	2018-09-04	Other Events, Exhibits
8-K	2018-08-09	Other Events, Exhibits
8-K	2018-08-01	Other Events, Exhibits
8-K	2018-07-25	Earnings, Regulation FD, Exhibits
8-K	2018-07-03	Other Events, Exhibits
8-K	2018-06-28	Other Events, Exhibits
8-K	2018-06-01	Other Events, Exhibits
8-K	2018-05-15	Other Events, Exhibits
8-K	2018-05-03	Other Events, Exhibits
8-K	2018-05-01	Other Events, Exhibits
8-K	2018-04-25	Earnings, Regulation FD, Exhibits
8-K	2018-04-03	Other Events, Exhibits
8-K	2018-03-28	Other Events, Exhibits
8-K	2018-03-23	Other Events, Exhibits
8-K	2018-03-05	Other Events, Exhibits
8-K	2018-03-01	Other Events, Exhibits
8-K	2018-02-22	Other Events, Exhibits
8-K	2018-02-07	Other Events, Exhibits
8-K	2018-02-01	Other Events, Exhibits
8-K	2018-01-24	Earnings, Regulation FD, Exhibits
8-K	2018-01-16	Regulation FD, Exhibits
8-K	2018-01-03	Other Events, Exhibits

Ford Motor Credit Financials

FMCC Metrics, Comps, Filings

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Stockholders' Equity

Income Statement ($BB Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($BB Quarter)

Operating, Investing, Financing

Comps ($MM TTM)	Market Cap	Assets	Liabilities	Revenue	Gross Profit	Net Income	EBITDA	EV
Apollo Education (APOL)	1,063	1,955	886	2,000	0	-20	98	579
China Crawfish (CACA)		0	0	0	0	-0	-0	-0
Mirenco (MREO)
Weyland Tech (WEYL)		11	5	29	-1	-4	-4	-5
Lingo Media (LMDC)		1	1	0	0	0	0	-0
Granite Real Estate (GRP)
Wewin Group (WWIN)		0	0	0	0	-0	-0	-0
MWF Global (MWF)				0	0	-0	-0	-0
Frontier Digital Media Group (FDMG)		0	0	0	0	-0	-0	-0
Brighthouse Life Insurance Co of Ny (BHNY)		9,066	8,030	237	0	0	3	-190
G-Mes Holdings (GMES)		1	1	1	1	0	0	-0
Baynon (BNON)		0	0	0	0	-0	-0	0
Immune Therapeutics (IMUN)	0	0	13	0	0	-5	-5	-0
Green Planet Bio Engineering (GPLB)	3	0	0	0	0	-0	-0	3
Blue Sphere (BLSP)	1	44	87	8	3	-14	-14	9
Therapeutic Solutions (TSOI)	0	0	2	0	0	-2	-1	0
Stem Holdings (STEMH)		41	6	1	0	-8	-7	-5
SpringWorks (SWTX)
Clean Coal Technologies (CCTC)		0	17	0	0	-6	-3	1
Ryanair Holdings (RYAA)		13,251	8,036	0	0	0	0	-35

Balance Sheet ($MM)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	8,713	7,747	7,651	7,059	9,189	7,613	7,421	9,045	9,424	8,441	6,825	7,329	6,179	7,294	6,767	6,913	8,886	10,350	7,570	5,675	8,077	8,268	7,366	8,835	9,558	8,914	9,225	11,144	9,747	11,854	12,742
Accounts Receivable
Inventory
PP&E			131	130	125	121	119	119	120	120	120	117	120	119	127	134	142	150	148	152	156	161	166	176	177	181	182	187	192	200	200
Assets	100,242	101,682	99,901	101,327	105,744	107,140	108,485	113,288	115,608	118,364	120,441	121,216	122,108	126,375	127,599	131,490	137,448	146,174	145,567	142,992	146,089	149,532	150,494	154,478	160,443	165,083	159,611	161,246	162,209	165,415	164,018
Accounts Payable
Long-Term Debt
Liabilities	91,346	92,483	90,758	91,944	96,091	97,338	98,459	102,839	105,004	107,558	109,286	109,894	110,741	115,212	115,900	119,729	125,734	133,930	133,169	130,280	133,286	136,325	136,650	140,394	144,559	149,398	144,261	146,027	147,234	150,492	149,124
Stockholders' Equity	8,896	9,199	9,143	9,383	9,653	9,802	10,026	10,449	10,604	10,806	11,155	11,322	11,367	11,162	11,698	11,760	11,713	12,243	12,398	12,712	12,803	13,207	13,844	14,084	15,884	15,685	15,350	15,219	14,975	14,923	5,227

Income Statement ($MM)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue			2,020	2,069	2,117	2,121	2,155	2,284	2,156	2,159	2,234	2,312	2,291	2,282	2,338	2,478	2,599	2,608	2,688	2,796	2,817	2,731	2,802	2,863	2,981	3,020	3,099	3,081	3,182	3,194	3,188
Cost of Revenue
Gross Profit
R&D
SG&A
Tax		157	142	38		143	179	155	-200	187	170	-220	12	177	166	176	204	156	104	181	65	148	173	186	-1,204	-60	166	160	137	198	218
Net Income		295	296	355	268	364	275	272	568	312	264	718	411	306	340	365	352	358	296	386	333	333	446	414	1,814	701	479	518	526	603	613

Cash Flow ($MM)	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating																												1,608		1,692	1,217
Cash Investing																												-701		-1,363	2,694
Cash Financing																												1,005		1,740	-3,009