Company Quick10K Filing
Ford Motor Credit
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 0 $0
10-Q 2019-10-24 Quarter: 2019-09-30
10-Q 2019-07-25 Quarter: 2019-06-30
10-Q 2019-04-26 Quarter: 2019-03-31
10-K 2019-02-21 Annual: 2018-12-31
10-Q 2018-10-25 Quarter: 2018-09-30
10-Q 2018-07-26 Quarter: 2018-06-30
10-Q 2018-04-26 Quarter: 2018-03-31
10-K 2018-02-08 Annual: 2017-12-31
10-Q 2017-10-26 Quarter: 2017-09-30
10-Q 2017-07-26 Quarter: 2017-06-30
10-Q 2017-04-27 Quarter: 2017-03-31
10-K 2017-02-09 Annual: 2016-12-31
10-Q 2016-10-27 Quarter: 2016-09-30
10-Q 2016-07-28 Quarter: 2016-06-30
10-Q 2016-04-28 Quarter: 2016-03-31
10-K 2016-02-11 Annual: 2015-12-31
10-Q 2015-10-27 Quarter: 2015-09-30
10-Q 2015-07-28 Quarter: 2015-06-30
10-Q 2015-04-28 Quarter: 2015-03-31
10-K 2015-02-13 Annual: 2014-12-31
10-Q 2014-10-31 Quarter: 2014-09-30
10-Q 2014-07-31 Quarter: 2014-06-30
10-Q 2014-05-01 Quarter: 2014-03-31
10-K 2014-02-18 Annual: 2013-12-31
10-Q 2013-10-31 Quarter: 2013-09-30
10-Q 2013-07-31 Quarter: 2013-06-30
10-Q 2013-05-01 Quarter: 2013-03-31
10-K 2013-02-19 Annual: 2012-12-31
10-Q 2012-11-02 Quarter: 2012-09-30
10-Q 2012-08-03 Quarter: 2012-06-30
10-Q 2012-05-04 Quarter: 2012-03-31
10-K 2012-02-21 Annual: 2011-12-31
10-Q 2011-11-04 Quarter: 2011-09-30
10-Q 2011-08-05 Quarter: 2011-06-30
10-Q 2011-05-10 Quarter: 2011-03-31
10-K 2011-02-28 Annual: 2010-12-31
10-Q 2010-11-08 Quarter: 2010-09-30
10-Q 2010-08-06 Quarter: 2010-06-30
10-Q 2010-05-07 Quarter: 2010-03-31
10-K 2010-02-25 Annual: 2009-12-31
8-K 2020-01-09 Other Events, Exhibits
8-K 2020-01-06 Other Events, Exhibits
8-K 2019-12-03 Other Events, Exhibits
8-K 2019-11-25 Other Events, Exhibits
8-K 2019-11-15 Other Events, Exhibits
8-K 2019-11-07 Other Events, Exhibits
8-K 2019-11-01 Other Events, Exhibits
8-K 2019-10-23
8-K 2019-10-02 Other Events, Exhibits
8-K 2019-09-26 Other Events, Exhibits
8-K 2019-08-01 Other Events, Exhibits
8-K 2019-07-24 Earnings, Regulation FD, Exhibits
8-K 2019-07-03 Other Events, Exhibits
8-K 2019-06-20 Other Events, Exhibits
8-K 2019-06-17 Other Events, Exhibits
8-K 2019-05-03 Other Events, Exhibits
8-K 2019-04-25 Earnings, Regulation FD, Exhibits
8-K 2019-04-04 Other Events, Exhibits
8-K 2019-03-18 Other Events, Exhibits
8-K 2019-03-06 Other Events, Exhibits
8-K 2019-01-23 Earnings, Regulation FD, Exhibits
8-K 2019-01-16 Regulation FD, Exhibits
8-K 2019-01-07 Other Events, Exhibits
8-K 2019-01-03 Other Events, Exhibits
8-K 2018-12-03 Other Events, Exhibits
8-K 2018-11-01 Other Events, Exhibits
8-K 2018-10-24 Earnings, Regulation FD, Exhibits
8-K 2018-10-02 Other Events, Exhibits
8-K 2018-09-24 Other Events, Exhibits
8-K 2018-09-04 Other Events, Exhibits
8-K 2018-08-09 Other Events, Exhibits
8-K 2018-08-01 Other Events, Exhibits
8-K 2018-07-25 Earnings, Regulation FD, Exhibits
8-K 2018-07-03 Other Events, Exhibits
8-K 2018-06-28 Other Events, Exhibits
8-K 2018-06-01 Other Events, Exhibits
8-K 2018-05-15 Other Events, Exhibits
8-K 2018-05-03 Other Events, Exhibits
8-K 2018-05-01 Other Events, Exhibits
8-K 2018-04-25 Earnings, Regulation FD, Exhibits
8-K 2018-04-03 Other Events, Exhibits
8-K 2018-03-28 Other Events, Exhibits
8-K 2018-03-23 Other Events, Exhibits
8-K 2018-03-05 Other Events, Exhibits
8-K 2018-03-01 Other Events, Exhibits
8-K 2018-02-22 Other Events, Exhibits
8-K 2018-02-22 Other Events, Exhibits
8-K 2018-02-07 Other Events, Exhibits
8-K 2018-02-01 Other Events, Exhibits
8-K 2018-01-24 Earnings, Regulation FD, Exhibits
8-K 2018-01-16 Regulation FD, Exhibits
8-K 2018-01-03 Other Events, Exhibits
FMCC 2019-09-30
Part I. Financial Information
Item 1. Financial Statements
Note 1. Presentation
Note 2. Accounting Policies
Note 3. Cash, Cash Equivalents, and Marketable Securities
Note 4. Finance Receivables
Note 5. Net Investment in Operating Leases
Note 6. Allowance for Credit Losses
Note 7. Transfers of Receivables
Note 8. Variable Interest Entities
Note 9. Derivative Financial Instruments and Hedging Activities
Note 10. Other Assets and Other Liabilities and Deferred Revenue
Note 11. Debt
Note 12. Accumulated Other Comprehensive Income / (Loss)
Note 13. Other Income, Net
Note 14. Segment Information
Note 15. Commitments and Contingencies
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Item 4. Controls and Procedures.
Part II. Other Information
Item 1A. Risk Factors.
Item 5. Other Information.
Item 6. Exhibits.
EX-31.1 fmcc09302019ex311.htm
EX-31.2 fmcc09302019ex312.htm
EX-32.1 fmcc09302019ex321.htm
EX-32.2 fmcc09302019ex322.htm

Ford Motor Credit Earnings 2019-09-30

FMCC 10Q Quarterly Report

Balance SheetIncome StatementCash Flow

Comparables ($MM TTM)
Ticker M Cap Assets Liab Rev G Profit Net Inc EBITDA EV G Margin EV/EBITDA ROA
WORK
TRWH
UGRO
VIR
XTEG
VERY
VIE
BLPG 0 2 5 3 1 -4 -4 -0 32% 0.0 -282%
DGTW 0 0 3 -0 -0 -6 -4 -0 12,618% 0.0 -16,557%
BHAT

Document
false--12-31Q3201900000380090falseFord Motor Credit Co LLCfalseAll of the limited liability company interests in the registrant (“Shares”) are held by an affiliate of the registrant. None of the Shares are publicly traded.60 months or lessP6MP12M780000000P11YP1Y100000000P7Y2900000077000000 0000038009 2019-01-01 2019-09-30 0000038009 us-gaap:CommercialPortfolioSegmentMember 2019-01-01 2019-09-30 0000038009 fmcc:F25IMember 2019-01-01 2019-09-30 0000038009 fmcc:F25KMember 2019-01-01 2019-09-30 0000038009 fmcc:F23EMember 2019-01-01 2019-09-30 0000038009 fmcc:F24MMember 2019-01-01 2019-09-30 0000038009 fmcc:F26ABMember 2019-01-01 2019-09-30 0000038009 fmcc:F22TMember 2019-01-01 2019-09-30 0000038009 fmcc:F20SMember 2019-01-01 2019-09-30 0000038009 fmcc:F19AMember 2019-01-01 2019-09-30 0000038009 fmcc:F23GMember 2019-01-01 2019-09-30 0000038009 fmcc:F21CMember 2019-01-01 2019-09-30 0000038009 fmcc:F19CMember 2019-01-01 2019-09-30 0000038009 fmcc:F24OMember 2019-01-01 2019-09-30 0000038009 fmcc:F24LMember 2019-01-01 2019-09-30 0000038009 fmcc:F26NMember 2019-01-01 2019-09-30 0000038009 fmcc:F21AQMember 2019-01-01 2019-09-30 0000038009 fmcc:F23DMember 2019-01-01 2019-09-30 0000038009 2019-09-30 0000038009 2018-07-01 2018-09-30 0000038009 2018-01-01 2018-09-30 0000038009 2019-07-01 2019-09-30 0000038009 2018-12-31 0000038009 fmcc:RetailInstallmentloansdealerfinancingandotherfinancingDomainMember 2019-09-30 0000038009 fmcc:FinanceleasesDomain 2018-12-31 0000038009 fmcc:FinanceleasesDomain 2019-09-30 0000038009 fmcc:RetailInstallmentloansdealerfinancingandotherfinancingDomainMember 2018-12-31 0000038009 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2019-09-30 0000038009 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2018-12-31 0000038009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-07-01 2019-09-30 0000038009 fmcc:ShareholdersInterestMember 2018-01-01 2018-03-31 0000038009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-04-01 2018-06-30 0000038009 us-gaap:RetainedEarningsMember 2018-01-01 2018-03-31 0000038009 2018-04-01 2018-06-30 0000038009 fmcc:ShareholdersInterestMember 2019-01-01 2019-03-31 0000038009 fmcc:ShareholdersInterestMember 2019-07-01 2019-09-30 0000038009 fmcc:ShareholdersInterestMember 2018-03-31 0000038009 2019-01-01 2019-03-31 0000038009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-04-01 2019-06-30 0000038009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-06-30 0000038009 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0000038009 2018-01-01 2018-03-31 0000038009 us-gaap:RetainedEarningsMember 2019-07-01 2019-09-30 0000038009 us-gaap:RetainedEarningsMember 2018-07-01 2018-09-30 0000038009 2019-04-01 2019-06-30 0000038009 fmcc:ShareholdersInterestMember 2018-04-01 2018-06-30 0000038009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-07-01 2018-09-30 0000038009 fmcc:ShareholdersInterestMember 2019-04-01 2019-06-30 0000038009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-06-30 0000038009 us-gaap:RetainedEarningsMember 2018-04-01 2018-06-30 0000038009 fmcc:ShareholdersInterestMember 2017-12-31 0000038009 2017-12-31 0000038009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-03-31 0000038009 us-gaap:RetainedEarningsMember 2019-03-31 0000038009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0000038009 us-gaap:RetainedEarningsMember 2019-09-30 0000038009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-09-30 0000038009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0000038009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-03-31 0000038009 2018-09-30 0000038009 fmcc:ShareholdersInterestMember 2018-07-01 2018-09-30 0000038009 us-gaap:RetainedEarningsMember 2018-09-30 0000038009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-03-31 0000038009 fmcc:ShareholdersInterestMember 2018-09-30 0000038009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-01-01 2018-03-31 0000038009 fmcc:ShareholdersInterestMember 2019-09-30 0000038009 us-gaap:RetainedEarningsMember 2019-04-01 2019-06-30 0000038009 fmcc:ShareholdersInterestMember 2019-03-31 0000038009 2019-03-31 0000038009 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-09-30 0000038009 fmcc:ShareholdersInterestMember 2018-12-31 0000038009 2018-06-30 0000038009 fmcc:ShareholdersInterestMember 2019-06-30 0000038009 us-gaap:RetainedEarningsMember 2018-12-31 0000038009 us-gaap:RetainedEarningsMember 2017-12-31 0000038009 fmcc:ShareholdersInterestMember 2018-06-30 0000038009 us-gaap:RetainedEarningsMember 2018-06-30 0000038009 2019-06-30 0000038009 us-gaap:RetainedEarningsMember 2018-03-31 0000038009 us-gaap:RetainedEarningsMember 2019-06-30 0000038009 2018-03-31 0000038009 us-gaap:AccountingStandardsUpdate201602Member 2019-09-30 0000038009 fmcc:AccountingStandardsUpdate201613Member us-gaap:ScenarioForecastMember 2020-01-01 0000038009 us-gaap:ForeignGovernmentDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-09-30 0000038009 us-gaap:USGovernmentAgenciesDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0000038009 us-gaap:ForeignGovernmentDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0000038009 us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0000038009 us-gaap:OtherDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0000038009 us-gaap:OtherDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-09-30 0000038009 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2019-09-30 0000038009 us-gaap:USGovernmentAgenciesDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-09-30 0000038009 us-gaap:FairValueMeasurementsRecurringMember 2019-09-30 0000038009 us-gaap:CorporateDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0000038009 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0000038009 us-gaap:CorporateDebtSecuritiesMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-09-30 0000038009 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-09-30 0000038009 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0000038009 us-gaap:ConsumerPortfolioSegmentMember 2018-12-31 0000038009 us-gaap:CommercialPortfolioSegmentMember 2018-12-31 0000038009 srt:MaximumMember us-gaap:ConsumerPortfolioSegmentMember us-gaap:PassMember 2019-01-01 2019-09-30 0000038009 srt:MinimumMember us-gaap:ConsumerPortfolioSegmentMember us-gaap:SpecialMentionMember 2019-01-01 2019-09-30 0000038009 srt:MinimumMember us-gaap:ConsumerPortfolioSegmentMember us-gaap:SubstandardMember 2019-01-01 2019-09-30 0000038009 us-gaap:CommercialPortfolioSegmentMember 2019-09-30 0000038009 srt:MaximumMember us-gaap:ConsumerPortfolioSegmentMember us-gaap:SpecialMentionMember 2019-01-01 2019-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember 2019-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember 2019-01-01 2019-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember us-gaap:AutomobileLoanMember 2018-12-31 0000038009 us-gaap:CommercialPortfolioSegmentMember fmcc:OtherFinanceReceivablesMember 2018-12-31 0000038009 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0000038009 us-gaap:ConsumerPortfolioSegmentMember fmcc:FinanceleasesDomain 2019-09-30 0000038009 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember us-gaap:AutomobileLoanMember 2019-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember fmcc:RetailInstallmentloansMember 2019-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember fmcc:FinanceleasesDomain 2018-12-31 0000038009 us-gaap:CommercialPortfolioSegmentMember fmcc:WholesaleAndDealerLoansMember 2019-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember fmcc:RetailInstallmentloansMember 2018-12-31 0000038009 us-gaap:CommercialPortfolioSegmentMember fmcc:OtherFinanceReceivablesMember 2019-09-30 0000038009 us-gaap:CommercialPortfolioSegmentMember fmcc:WholesaleAndDealerLoansMember 2018-12-31 0000038009 us-gaap:CommercialPortfolioSegmentMember fmcc:WholesaleAndDealerLoansMember fmcc:InternallyAssignedGradeGroupIvMember 2018-12-31 0000038009 us-gaap:CommercialPortfolioSegmentMember fmcc:WholesaleAndDealerLoansMember fmcc:InternallyAssignedGradeGroupIMember 2018-12-31 0000038009 us-gaap:CommercialPortfolioSegmentMember fmcc:WholesaleAndDealerLoansMember fmcc:InternallyAssignedGradeGroupIiiMember 2018-12-31 0000038009 us-gaap:CommercialPortfolioSegmentMember fmcc:WholesaleAndDealerLoansMember fmcc:InternallyAssignedGradeGroupIiiMember 2019-09-30 0000038009 us-gaap:CommercialPortfolioSegmentMember fmcc:WholesaleAndDealerLoansMember fmcc:InternallyAssignedGradeGroupIMember 2019-09-30 0000038009 us-gaap:CommercialPortfolioSegmentMember fmcc:WholesaleAndDealerLoansMember fmcc:InternallyAssignedGradeGroupIvMember 2019-09-30 0000038009 us-gaap:CommercialPortfolioSegmentMember fmcc:WholesaleAndDealerLoansMember fmcc:InternallyAssignedGradeGroupIiMember 2019-09-30 0000038009 us-gaap:CommercialPortfolioSegmentMember fmcc:WholesaleAndDealerLoansMember fmcc:InternallyAssignedGradeGroupIiMember 2018-12-31 0000038009 us-gaap:AutomobileLoanMember 2019-09-30 0000038009 us-gaap:FinanceLeasesPortfolioSegmentMember 2019-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember fmcc:FinancingReceivables91120DaysPastDueMember 2018-12-31 0000038009 us-gaap:ConsumerPortfolioSegmentMember fmcc:FinancingReceivablesGreaterThan120DaysPastDueMember 2019-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember fmcc:FinancingReceivables3160DaysPastDueMember 2019-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember fmcc:FinancingReceivablesGreaterThan120DaysPastDueMember 2018-12-31 0000038009 us-gaap:ConsumerPortfolioSegmentMember fmcc:FinancingReceivables6190DaysPastDueMember 2019-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember fmcc:FinancingReceivables6190DaysPastDueMember 2018-12-31 0000038009 us-gaap:ConsumerPortfolioSegmentMember fmcc:FinancingReceivables91120DaysPastDueMember 2019-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember fmcc:FinancingReceivables3160DaysPastDueMember 2018-12-31 0000038009 us-gaap:PropertySubjectToOperatingLeaseMember 2019-09-30 0000038009 us-gaap:PropertySubjectToOperatingLeaseMember 2018-12-31 0000038009 fmcc:NetInvestmentInOperatingLeasesMember 2019-09-30 0000038009 us-gaap:NewAccountingPronouncementMember 2018-07-01 2018-09-30 0000038009 fmcc:NetInvestmentInOperatingLeasesMember 2018-12-31 0000038009 us-gaap:NewAccountingPronouncementMember 2018-01-01 2018-09-30 0000038009 us-gaap:NewAccountingPronouncementMember 2018-12-31 0000038009 srt:MaximumMember 2019-01-01 2019-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember 2018-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember 2018-07-01 2018-09-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember 2018-06-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember 2018-01-01 2018-09-30 0000038009 us-gaap:CommercialPortfolioSegmentMember 2018-07-01 2018-09-30 0000038009 us-gaap:CommercialPortfolioSegmentMember 2018-01-01 2018-09-30 0000038009 us-gaap:CommercialPortfolioSegmentMember 2018-09-30 0000038009 us-gaap:CommercialPortfolioSegmentMember 2018-06-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember 2017-12-31 0000038009 us-gaap:CommercialPortfolioSegmentMember 2017-12-31 0000038009 us-gaap:ConsumerPortfolioSegmentMember 2019-07-01 2019-09-30 0000038009 us-gaap:CommercialPortfolioSegmentMember 2019-06-30 0000038009 us-gaap:ConsumerPortfolioSegmentMember 2019-06-30 0000038009 us-gaap:CommercialPortfolioSegmentMember 2019-07-01 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:ConsolidatedEntitiesMember us-gaap:RetailMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember fmcc:WholesaleMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember fmcc:NetInvestmentInOperatingLeasesMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:ConsolidatedEntitiesMember fmcc:NetInvestmentInOperatingLeasesMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:ConsolidatedEntitiesMember us-gaap:FinanceReceivablesMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember fmcc:NetInvestmentInOperatingLeasesMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:RetailMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:ConsolidatedEntitiesMember fmcc:WholesaleMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember us-gaap:FinanceReceivablesMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember us-gaap:RetailMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:ConsolidatedEntitiesMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember fmcc:WholesaleMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:FinanceReceivablesMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2019-09-30 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:ConsolidatedEntitiesMember us-gaap:RetailMember 2018-12-31 0000038009 fmcc:SecuritizationTransactionsMember srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember us-gaap:FinanceReceivablesMember 2018-12-31 0000038009 fmcc:SecuritizationTransactionsMember fmcc:NetInvestmentInOperatingLeasesMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2018-12-31 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:RetailMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2018-12-31 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:ConsolidatedEntitiesMember fmcc:NetInvestmentInOperatingLeasesMember 2018-12-31 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:ConsolidatedEntitiesMember us-gaap:FinanceReceivablesMember 2018-12-31 0000038009 fmcc:SecuritizationTransactionsMember fmcc:WholesaleMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2018-12-31 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:FinanceReceivablesMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2018-12-31 0000038009 fmcc:SecuritizationTransactionsMember srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember fmcc:WholesaleMember 2018-12-31 0000038009 fmcc:SecuritizationTransactionsMember srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember fmcc:NetInvestmentInOperatingLeasesMember 2018-12-31 0000038009 fmcc:SecuritizationTransactionsMember srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember us-gaap:RetailMember 2018-12-31 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:ConsolidatedEntitiesMember fmcc:WholesaleMember 2018-12-31 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2018-12-31 0000038009 fmcc:SecuritizationTransactionsMember us-gaap:ConsolidatedEntitiesMember 2018-12-31 0000038009 fmcc:SecuritizationTransactionsMember srt:ConsolidatedEntityExcludingVariableInterestEntitiesVIEMember 2018-12-31 0000038009 us-gaap:InterestRateContractMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2019-07-01 2019-09-30 0000038009 us-gaap:CrossCurrencyInterestRateContractMember us-gaap:NondesignatedMember 2019-01-01 2019-09-30 0000038009 us-gaap:InterestRateContractMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2018-07-01 2018-09-30 0000038009 us-gaap:InterestRateContractMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2019-01-01 2019-09-30 0000038009 us-gaap:CrossCurrencyInterestRateContractMember us-gaap:NondesignatedMember 2019-07-01 2019-09-30 0000038009 us-gaap:CrossCurrencyInterestRateContractMember us-gaap:NondesignatedMember 2018-07-01 2018-09-30 0000038009 us-gaap:InterestRateContractMember us-gaap:NondesignatedMember 2019-01-01 2019-09-30 0000038009 us-gaap:ForeignExchangeContractMember us-gaap:NondesignatedMember 2019-07-01 2019-09-30 0000038009 us-gaap:InterestRateContractMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2018-01-01 2018-09-30 0000038009 us-gaap:ForeignExchangeContractMember us-gaap:NondesignatedMember 2019-01-01 2019-09-30 0000038009 us-gaap:InterestRateContractMember us-gaap:NondesignatedMember 2018-01-01 2018-09-30 0000038009 us-gaap:InterestRateContractMember us-gaap:NondesignatedMember 2018-07-01 2018-09-30 0000038009 us-gaap:CrossCurrencyInterestRateContractMember us-gaap:NondesignatedMember 2018-01-01 2018-09-30 0000038009 us-gaap:InterestRateContractMember us-gaap:NondesignatedMember 2019-07-01 2019-09-30 0000038009 us-gaap:ForeignExchangeContractMember us-gaap:NondesignatedMember 2018-01-01 2018-09-30 0000038009 us-gaap:ForeignExchangeContractMember us-gaap:NondesignatedMember 2018-07-01 2018-09-30 0000038009 us-gaap:InterestRateContractMember us-gaap:NondesignatedMember 2019-09-30 0000038009 us-gaap:ForeignExchangeContractMember us-gaap:NondesignatedMember 2018-12-31 0000038009 us-gaap:CrossCurrencyInterestRateContractMember us-gaap:NondesignatedMember 2018-12-31 0000038009 us-gaap:CrossCurrencyInterestRateContractMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:NondesignatedMember 2019-09-30 0000038009 us-gaap:InterestRateContractMember us-gaap:FairValueHedgingMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:DesignatedAsHedgingInstrumentMember 2019-09-30 0000038009 us-gaap:InterestRateContractMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2019-09-30 0000038009 us-gaap:ForeignExchangeContractMember us-gaap:NondesignatedMember 2019-09-30 0000038009 us-gaap:ForeignExchangeContractMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:NondesignatedMember 2019-09-30 0000038009 us-gaap:InterestRateContractMember us-gaap:FairValueHedgingMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:DesignatedAsHedgingInstrumentMember 2018-12-31 0000038009 us-gaap:InterestRateContractMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:NondesignatedMember 2019-09-30 0000038009 us-gaap:CrossCurrencyInterestRateContractMember us-gaap:NondesignatedMember 2019-09-30 0000038009 us-gaap:ForeignExchangeContractMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:NondesignatedMember 2018-12-31 0000038009 us-gaap:InterestRateContractMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:NondesignatedMember 2018-12-31 0000038009 us-gaap:InterestRateContractMember us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2018-12-31 0000038009 us-gaap:CrossCurrencyInterestRateContractMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:NondesignatedMember 2018-12-31 0000038009 us-gaap:InterestRateContractMember us-gaap:NondesignatedMember 2018-12-31 0000038009 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-09-30 0000038009 us-gaap:ShortTermDebtMember 2018-12-31 0000038009 us-gaap:LongTermDebtMember 2018-12-31 0000038009 us-gaap:NotesPayableOtherPayablesMember 2018-12-31 0000038009 us-gaap:UnsecuredDebtMember 2019-09-30 0000038009 us-gaap:AssetBackedSecuritiesMember 2019-09-30 0000038009 us-gaap:ShortTermDebtMember 2019-09-30 0000038009 us-gaap:CommercialPaperMember 2019-09-30 0000038009 us-gaap:LongTermDebtMember 2019-09-30 0000038009 us-gaap:UnsecuredDebtMember 2018-12-31 0000038009 us-gaap:CommercialPaperMember 2018-12-31 0000038009 us-gaap:AssetBackedSecuritiesMember 2018-12-31 0000038009 fmcc:FloatingRateDemandNotesMember 2018-12-31 0000038009 fmcc:FloatingRateDemandNotesMember 2019-09-30 0000038009 us-gaap:NotesPayableOtherPayablesMember 2019-09-30 0000038009 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2018-12-31 0000038009 us-gaap:OperatingSegmentsMember 2019-01-01 2019-09-30 0000038009 us-gaap:CorporateNonSegmentMember 2018-07-01 2018-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:AsiaPacificMember 2018-01-01 2018-09-30 0000038009 us-gaap:CorporateNonSegmentMember 2018-01-01 2018-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:AmericasMember 2018-07-01 2018-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:AsiaPacificMember 2019-07-01 2019-09-30 0000038009 us-gaap:OperatingSegmentsMember 2019-07-01 2019-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:EuropeMember 2018-01-01 2018-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:EuropeMember 2018-07-01 2018-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:AsiaPacificMember 2019-01-01 2019-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:EuropeMember 2019-01-01 2019-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:AmericasMember 2019-07-01 2019-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:AsiaPacificMember 2019-09-30 0000038009 us-gaap:OperatingSegmentsMember 2018-01-01 2018-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:AmericasMember 2018-01-01 2018-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:AsiaPacificMember 2018-07-01 2018-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:EuropeMember 2019-07-01 2019-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:EuropeMember 2019-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:AmericasMember 2019-01-01 2019-09-30 0000038009 us-gaap:OperatingSegmentsMember 2019-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:AsiaPacificMember 2018-09-30 0000038009 us-gaap:CorporateNonSegmentMember 2019-01-01 2019-09-30 0000038009 us-gaap:OperatingSegmentsMember 2018-07-01 2018-09-30 0000038009 us-gaap:CorporateNonSegmentMember 2019-07-01 2019-09-30 0000038009 us-gaap:CorporateNonSegmentMember 2019-09-30 0000038009 us-gaap:OperatingSegmentsMember 2018-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:AmericasMember 2019-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:AmericasMember 2018-09-30 0000038009 us-gaap:CorporateNonSegmentMember 2018-09-30 0000038009 us-gaap:OperatingSegmentsMember srt:EuropeMember 2018-09-30 0000038009 us-gaap:FinancialGuaranteeMember 2018-12-31 0000038009 currency:EUR 2019-09-30 0000038009 fmcc:CounterGuaranteeMember fmcc:FordMotorCompanyMember 2018-12-31 0000038009 fmcc:CounterGuaranteeMember fmcc:FordMotorCompanyMember 2019-09-30 0000038009 us-gaap:FinancialGuaranteeMember 2019-09-30 0000038009 srt:MaximumMember 2019-09-30 0000038009 srt:MinimumMember 2019-09-30 iso4217:USD xbrli:shares xbrli:pure

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________
FORM 10-Q
(Mark One)
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the quarterly period ended September 30, 2019
or
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
 
For the transition period from ____________________ to ____________________
 
Commission file number 1-6368

Ford Motor Credit Company LLC
(Exact name of registrant as specified in its charter)
Delaware
 
 
38-1612444
(State of organization) 
 
 
(I.R.S. employer identification no.)
 
 
 
 
 
 
 
One American Road
 
 
 
Dearborn,
Michigan
 
 
48126
(Address of principal executive offices)
 
 
(Zip Code)
(313) 322-3000
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
3.588% Notes due June 2, 2020
 
F/20S
 
New York Stock Exchange
0.623% Notes due June 28, 2023*
 
F/23E
 
New York Stock Exchange
1.355% Notes due February 7, 2025*
 
F/25I
 
New York Stock Exchange
4.125% Notes due on June 20, 2024
 
F/24O
 
New York Stock Exchange
3.021% Notes due March 6, 2024
 
F/24M
 
New York Stock Exchange
4.535% Notes due March 6, 2025*
 
F/25K
 
New York Stock Exchange
3.350% Notes due Nine Months or More from the Date of Issue due August 20, 2026
 
F/26N
 
New York Stock Exchange
1.514% Notes due February 17, 2023
 
F/23G
 
New York Stock Exchange
2.386% Notes due February 17, 2026
 
F/26AB
 
New York Stock Exchange
Floating Rate Notes due December 12, 2019*
 
F/19A
 
New York Stock Exchange
Floating Rate Notes due December 16, 2019*
 
F/19C
 
New York Stock Exchange
Floating Rate Notes due May 14, 2021*
 
F/21C
 
New York Stock Exchange
Floating Rate Notes due December 1, 2021*
 
F/21AQ
 
New York Stock Exchange
Floating Rate Notes due December 7, 2022*
 
F/22T
 
New York Stock Exchange
Floating Rate Notes due November 15, 2023*
 
F/23D
 
New York Stock Exchange
Floating Rate Notes due December 1, 2024*
 
F/24L
 
New York Stock Exchange
     *Issued under Euro Medium Term Notes due Nine Months or More from The Date of Issue Program

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes  o No




Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). þ Yes o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o Accelerated filer o     Non-accelerated filer þ Smaller reporting company o
Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  
     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
No
 
 

All of the limited liability company interests in the registrant (“Shares”) are held by an affiliate of the registrant. None of the Shares are publicly traded.

REDUCED DISCLOSURE FORMAT

The registrant meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this Form with the reduced disclosure format.

 
Exhibit Index begins on page 43 





FORD MOTOR CREDIT COMPANY LLC
QUARTERLY REPORT ON FORM 10-Q
For the Quarter Ended September 30, 2019
 
 
 
 
 
Table of Contents
 
Page
 
 
 
 
 
Part I. Financial Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Part II. Other Information
 
 
 
 
 
 
 


i




PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENT
(in millions)

 
For the periods ended September 30,
 
2018
 
2019
 
2018
 
2019
 
Third Quarter
 
First Nine Months
 
(unaudited)
Financing revenue
 
 
 
 
 
 
 
Operating leases
$
1,463

 
$
1,480

 
$
4,321

 
$
4,429

Retail financing
983

 
987

 
2,890

 
2,958

Dealer financing
519

 
534

 
1,624

 
1,738

Other financing
20

 
23

 
62

 
73

Total financing revenue
2,985

 
3,024

 
8,897

 
9,198

Depreciation on vehicles subject to operating leases
(936
)
 
(894
)
 
(2,975
)
 
(2,712
)
Interest expense
(989
)
 
(1,081
)
 
(2,898
)
 
(3,316
)
Net financing margin
1,060

 
1,049

 
3,024

 
3,170

Other revenue
 

 
 
 
 
 
 
Insurance premiums earned
39

 
43

 
123

 
136

Fee based revenue and other
57

 
60

 
180

 
175

Total financing margin and other revenue
1,156

 
1,152

 
3,327

 
3,481

Expenses
 

 
 
 
 
 
 
Operating expenses
368

 
350

 
1,070

 
1,064

Provision for credit losses (Note 6)
127

 
93

 
290

 
189

Insurance expenses
19

 
33

 
77

 
103

Total expenses
514

 
476

 
1,437

 
1,356

 
 
 
 
 
 
 
 
Other income, net (Note 13)
36

 
60

 
74

 
243

 
 
 


 
 
 
 
Income before income taxes
678

 
736

 
1,964

 
2,368

Provision for / (Benefit from) income taxes
160

 
165

 
266

 
581

Net income
$
518

 
$
571

 
$
1,698

 
$
1,787



CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(in millions)
 
For the periods ended September 30,
 
2018
 
2019
 
2018
 
2019
 
Third Quarter
 
First Nine Months
 
(unaudited)
Net income
$
518

 
$
571

 
$
1,698

 
$
1,787

Other comprehensive income / (loss), net of tax (Note 12)
 
 
 
 
 
 
 
Foreign currency translation
(49
)
 
(210
)
 
(300
)
 
(182
)
Comprehensive income / (loss)
$
469

 
$
361

 
$
1,398

 
$
1,605


The accompanying notes are part of the financial statements.

1


Item 1. Financial Statements (Continued)


FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(in millions)

 
December 31,
2018
 
September 30,
2019
 
(unaudited)
ASSETS
 
 
 
Cash and cash equivalents (Note 3)
$
9,607

 
$
11,579

Marketable securities (Note 3)
1,308

 
3,454

Finance receivables, net
 
 
 
Retail installment contracts, dealer financing, and other financing
110,388

 
104,302

Finance leases
8,426

 
8,469

Total finance receivables, net (Note 4)
118,814

 
112,771

Net investment in operating leases (Note 5)
27,449

 
27,530

Notes and accounts receivable from affiliated companies
905

 
794

Derivative financial instruments (Note 9)
670

 
1,295

Other assets (Note 10)
3,456

 
3,460

Total assets
$
162,209

 
$
160,883

 
 
 
 
LIABILITIES
 
 
 
Accounts payable
 
 
 
Customer deposits, dealer reserves, and other
$
1,097

 
$
1,081

Affiliated companies
426

 
549

Total accounts payable
1,523

 
1,630

Debt (Note 11)
140,146

 
139,274

Deferred income taxes
2,595

 
2,712

Derivative financial instruments (Note 9)
663

 
637

Other liabilities and deferred revenue (Note 10)
2,307

 
2,475

Total liabilities
147,234

 
146,728

 
 
 
 
SHAREHOLDER’S INTEREST
 
 
 
Shareholder’s interest
5,227

 
5,227

Accumulated other comprehensive income / (loss) (Note 12)
(829
)
 
(1,011
)
Retained earnings
10,577

 
9,939

Total shareholder’s interest
14,975

 
14,155

Total liabilities and shareholder’s interest
$
162,209

 
$
160,883


The following table includes assets to be used to settle the liabilities of the consolidated variable interest entities (“VIEs”).  These assets and liabilities are included in the consolidated balance sheet above.  See Notes 7 and 8 for additional information on our VIEs.
 
December 31,
2018
 
September 30,
2019
 
(unaudited)
ASSETS
 
 
 
Cash and cash equivalents
$
2,728

 
$
2,660

Finance receivables, net
58,662

 
56,546

Net investment in operating leases
16,332

 
12,671

Derivative financial instruments
27

 
6

 
 
 
 
LIABILITIES
 
 
 
Debt
$
53,269

 
$
50,981

Derivative financial instruments
24

 
49


The accompanying notes are part of the financial statements.

2


Item 1. Financial Statements (Continued)


FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDER’S INTEREST
(in millions, unaudited)

 
 
Shareholder’s Interest
 
Accumulated Other Comprehensive Income / (Loss)
(Note 12)
 
Retained Earnings
 
Total Shareholder’s Interest
Balance at December 31, 2017
 
$
5,227

 
$
(419
)
 
$
11,076

 
$
15,884

Net income
 

 

 
701

 
701

Other comprehensive income / (loss), net of tax
 

 
113

 

 
113

Distributions declared
 

 

 
(1,013
)
 
(1,013
)
Balance at March 31, 2018
 
$
5,227

 
$
(306
)
 
$
10,764

 
$
15,685

 
 
 
 
 
 
 
 
 
Net income
 

 

 
479

 
479

Other comprehensive income / (loss), net of tax
 

 
(364
)
 

 
(364
)
Distributions declared
 

 

 
(450
)
 
(450
)
Balance at June 30, 2018
 
$
5,227

 
$
(670
)
 
$
10,793

 
$
15,350

 
 
 
 
 
 
 
 
 
Net income
 

 

 
518

 
518

Other comprehensive income / (loss), net of tax
 

 
(49
)
 

 
(49
)
Distributions declared
 

 

 
(600
)
 
(600
)
Balance at September 30, 2018
 
$
5,227

 
$
(719
)
 
$
10,711

 
$
15,219

 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
 
$
5,227

 
$
(829
)
 
$
10,577

 
$
14,975

Net income
 

 

 
603

 
603

Other comprehensive income / (loss), net of tax
 

 
20

 

 
20

Distributions declared
 

 

 
(675
)
 
(675
)
Balance at March 31, 2019
 
$
5,227

 
$
(809
)
 
$
10,505

 
$
14,923

 
 
 
 
 
 
 
 
 
Net income
 

 

 
613

 
613

Other comprehensive income / (loss), net of tax
 

 
8

 

 
8

Distributions declared
 

 

 
(650
)
 
(650
)
Balance at June 30, 2019
 
$
5,227

 
$
(801
)
 
$
10,468

 
$
14,894

 
 
 
 
 
 
 
 
 
Net income
 

 

 
571

 
571

Other comprehensive income / (loss), net of tax
 

 
(210
)
 

 
(210
)
Distributions declared
 

 

 
(1,100
)
 
(1,100
)
Balance at September 30, 2019
 
$
5,227

 
$
(1,011
)
 
$
9,939

 
$
14,155


The accompanying notes are part of the financial statements.


3


Item 1. Financial Statements (Continued)


FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(in millions)

 
For the periods ended September 30,
 
2018
 
2019
 
First Nine Months
 
(unaudited)
Cash flows from operating activities
 
 
 
Net Income
$
1,698

 
$
1,787

Adjustments to reconcile net income to net cash provided in operations
 
 
 
Provision for credit losses
290

 
189

Depreciation and amortization
3,626

 
3,306

Amortization of upfront interest supplements
(1,513
)
 
(1,605
)
Net change in deferred income taxes
142

 
137

Net change in other assets
(329
)
 
58

Net change in other liabilities
470

 
228

All other operating activities
210

 
109

   Net cash provided by / (used in) operating activities
$
4,594

 
$
4,209

 
 
 
 
Cash flows from investing activities
 
 
 
Purchases of finance receivables
(33,751
)
 
(28,449
)
Principal collections of finance receivables
31,993

 
31,628

Purchases of operating lease vehicles
(11,015
)
 
(9,728
)
Proceeds from termination of operating lease vehicles
7,086

 
7,135

Net change in wholesale receivables and other short-duration receivables
686

 
2,822

Purchases of marketable securities
(3,401
)
 
(4,438
)
Proceeds from sales and maturities of marketable securities
4,504

 
2,322

Settlements of derivatives
228

 
87

All other investing activities
117

 
(41
)
Net cash provided by / (used in) investing activities
(3,553
)
 
1,338

 
 
 
 
Cash flows from financing activities
 
 
 
Proceeds from issuances of long-term debt
37,035

 
33,423

Principal payments on long-term debt
(32,588
)
 
(33,216
)
Change in short-term debt, net
(1,677
)
 
(1,190
)
Cash distributions to parent
(2,063
)
 
(2,425
)
All other financing activities
(141
)
 
(87
)
Net cash provided by / (used in) financing activities
566

 
(3,495
)
 
 
 
 
Effect of exchange rate changes on cash, cash equivalents and restricted cash
(145
)
 
(93
)
 
 
 
 
Net increase / (decrease) in cash, cash equivalents and restricted cash
$
1,462

 
$
1,959

 
 
 
 
Cash, cash equivalents and restricted cash at beginning of period (Note 3)
$
9,682

 
$
9,747

Net increase / (decrease) in cash, cash equivalents and restricted cash
1,462

 
1,959

Cash, cash equivalents and restricted cash at end of period (Note 3)
$
11,144

 
$
11,706


The accompanying notes are part of the financial statements.


4


Item 1. Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS


Table of Contents

Footnote
 
Page
Presentation
Accounting Policies
Cash, Cash Equivalents, and Marketable Securities
Finance Receivables
Net Investment in Operating Leases
Allowance for Credit Losses
Transfers of Receivables
Variable Interest Entities
Derivative Financial Instruments and Hedging Activities
Other Assets and Other Liabilities and Deferred Revenue
Debt
Accumulated Other Comprehensive Income / (Loss)
Other Income, Net
Segment Information
Commitments and Contingencies




5


Item 1. Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS


NOTE 1. PRESENTATION

Principles of Consolidation

The consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information, and instructions to the Quarterly Report on Form 10-Q and Rule 10-01 of Regulation S-X. In the opinion of management, these unaudited financial statements include all adjustments considered necessary for a fair statement of the results of operations and financial condition for interim periods for Ford Motor Credit Company LLC, its consolidated subsidiaries and consolidated VIEs in which Ford Motor Credit Company LLC is the primary beneficiary (collectively referred to herein as “Ford Credit,” “we,” “our,” or “us”). Results for interim periods should not be considered indicative of results for any other interim period or for the full year. Reference should be made to the financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2018 (“2018 Form 10-K Report”). We are an indirect, wholly owned subsidiary of Ford Motor Company (“Ford”). We reclassify certain prior period amounts in our consolidated financial statements to conform to current year presentation.

Restructuring and Other Actions

During the first nine months of 2019, we continued to execute separation and restructuring actions associated with our plans to transform the operational fitness of our business.

NOTE 2. ACCOUNTING POLICIES

Provision for Income Taxes

For interim tax reporting we estimate one single effective tax rate, which is applied to the year-to-date ordinary income / (loss). Tax effects of significant unusual or infrequently occurring items are excluded from the estimated annual effective tax rate calculation and recognized in the interim period in which they occur.

Adoption of New Accounting Standards
Accounting Standards Update (“ASU”) 2016-02, Leases.  On January 1, 2019, we adopted the Accounting Standards Codification 842, Leases, and all the related amendments (“new lease standard”) to contracts using the modified retrospective method. The comparative information has not been restated and continues to be reported under the lease accounting standard in effect for those periods. Adoption of the standard as a lessor did not significantly impact our financial statements. As a lessee, it added about $100 million of right-of-use assets and lease obligations to our consolidated balance sheet as of January 1, 2019, and did not significantly impact our income statement. We do not expect the adoption of the new lease standard to have a significant impact to our net income on an ongoing basis. We elected the practical expedients permitted under the transition guidance of the new standard that retained the lease classification and initial direct costs for any leases that existed prior to adoption of the standard. We did not reassess whether any contracts entered into prior to adoption are leases or contain leases.

We also adopted the following ASUs during 2019, none of which had a material impact to our financial statements or financial statement disclosures:
ASU
 
 
Effective Date
2018-16
Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes
 
January 1, 2019
2018-08
Clarifying the Scope and the Accounting Guidance for Contributions Received and Contributions Made
 
January 1, 2019



6


Item 1. Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS


NOTE 2. ACCOUNTING POLICIES (Continued)

Accounting Standards Issued But Not Yet Adopted

The following standard is expected to result in a significant change in practice to Ford Credit.

ASU 2016-13, Credit Losses - Measurement of Credit Losses on Financial Instruments. In June 2016, the Financial Accounting Standards Board (“FASB”) issued a new accounting standard which replaces the current incurred loss impairment method with a method that reflects expected credit losses.  We will adopt the new standard and the related amendments on January 1, 2020. Based on our current loan portfolio and forecasts of future macroeconomic conditions, we estimate that the allowance for credit losses reported in Total finance receivables, net on our balance sheet will increase by about $200 million at adoption. We will record the cumulative effect of initially applying the new standard as an adjustment to the opening balance of Retained earnings.  The increase is primarily for our consumer loan portfolio as it will cover expected credit losses over the full remaining expected life of the loans.   

Change in Accounting Method

As of January 1, 2019, we changed our accounting method for reporting early termination losses related to customer defaults on operating leases. See Note 5 for additional information.

NOTE 3. CASH, CASH EQUIVALENTS, AND MARKETABLE SECURITIES

The following table categorizes the fair values of cash, cash equivalents, and marketable securities measured at fair value on a recurring basis (in millions):
 
Fair Value Level
 
December 31, 2018
 
September 30, 2019
Cash and cash equivalents
 
 
 
 
 
U.S. government
1
 
$
139

 
$
447

U.S. government and agencies
2
 
25

 
571

Non-U.S. government and agencies
2
 
114

 
1,405

Corporate debt
2
 
884

 
872

Total marketable securities classified as cash equivalents
 
 
1,162

 
3,295

Cash, time deposits and money market funds
 
 
8,445

 
8,284

Total cash and cash equivalents
 
 
$
9,607

 
$
11,579

 
 
 
 
 
 
Marketable securities
 
 
 
 
 
U.S. government
1
 
$
289

 
$
710

U.S. government and agencies
2
 
65

 
340

Non-U.S. government and agencies
2
 
610

 
1,927

Corporate debt
2
 
198

 
193

Other marketable securities
2
 
146

 
284

Total marketable securities
 
 
$
1,308

 
$
3,454



Cash, Cash Equivalents, and Restricted Cash 

Cash, cash equivalents, and restricted cash as reported in the statement of cash flows are presented separately on our consolidated balance sheet as follows (in millions):
 
December 31, 2018
 
September 30, 2019
Cash and cash equivalents
$
9,607

 
$
11,579

Restricted cash included in other assets (a)
140

 
127

Total cash, cash equivalents, and restricted cash
$
9,747

 
$
11,706


__________
(a)
Restricted cash primarily includes cash held to meet certain local governmental and regulatory reserve requirements and cash held under the terms of certain contractual agreements. Restricted cash does not include required minimum balances or cash securing debt issued through securitization transactions.

7


Item 1. Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS


NOTE 4. FINANCE RECEIVABLES

We manage finance receivables as “consumer” and “non-consumer” portfolios. The receivables are generally secured by the vehicles, inventory, or other property being financed.

Total finance receivables, net were as follows (in millions):
 
December 31, 2018
 
September 30, 2019
Consumer
 
 
 
Retail installment contracts, gross
$
70,999

 
$
68,660

Finance leases, gross
8,748

 
8,833

Retail financing, gross
79,747

 
77,493

Unearned interest supplements from Ford and affiliated companies
(3,508
)
 
(3,595
)
Consumer finance receivables
76,239

 
73,898

 
 
 
 
Non-Consumer
 
 
 
Dealer financing
40,996

 
37,622

Other financing
2,168

 
1,764

Non-Consumer finance receivables
43,164

 
39,386

Total recorded investment
$
119,403

 
$
113,284

 
 
 
 
Recorded investment in finance receivables
$
119,403

 
$
113,284

Allowance for credit losses
(589
)
 
(513
)
Total finance receivables, net
$
118,814

 
$
112,771

 
 
 
 
Net finance receivables subject to fair value (a)
$
110,388

 
$
104,302

Fair value (b)
109,794

 
104,557

__________
(a)
Net finance receivables subject to fair value exclude finance leases.  Previously, certain consumer financing products in Europe were classified as retail installment contracts.  We now classify these products as finance leases.  Comparative information has been revised to reflect this change. 
(b)
The fair value of finance receivables is categorized within Level 3 of the fair value hierarchy.

At December 31, 2018 and September 30, 2019, accrued uncollected interest was $264 million and $241 million, respectively, which we report in Other assets on our balance sheet.

Included in recorded investment in finance receivables at December 31, 2018 and September 30, 2019 were consumer receivables of $40.7 billion and $37.8 billion, respectively, and non-consumer receivables of $25.7 billion and $24.0 billion, respectively, that have been sold for legal purposes in securitization transactions but continue to be reported in our consolidated financial statements. The receivables are available only for payment of the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions; they are not available to pay the other obligations or the claims of Ford Credit’s other creditors. Ford Credit holds the right to receive the excess cash flows not needed to pay the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions (see Note 7 for additional information).

Finance Leases

Finance leases are composed of sales-type and direct financing leases. We offer finance leases to individuals, leasing companies, government entities, daily rental companies, and fleet customers. These financings include primarily lease plans for terms of 24 to 60 months. In limited cases, a customer may extend the lease term. Early terminations of leases may also occur at the customer’s request subject to our approval. We offer financing products in which the customer may be required to pay any shortfall, or may receive as payment any excess amount between the fair market value and the contractual vehicle value at the end of the term, which are classified as finance leases. In some markets, we finance a vehicle with a series of monthly payments followed by a single balloon payment or the option for the customer to return the vehicle to Ford Credit; these arrangements containing a purchase option are classified as finance leases.


8


Item 1. Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS


NOTE 4. FINANCE RECEIVABLES (Continued)

The amounts contractually due on finance lease receivables were as follows (in millions):
 
September 30,
2019
Within one year
$
2,032

After one year and within two years
1,980

After two years and within three years
1,534

After three years and within four years
709

After four years and within five years
114

After five years
2

   Total future cash payments
6,371

Less: Present value discount
(316
)
   Finance lease receivables
$
6,055



The reconciliation from finance lease receivables to finance leases, gross and finance leases, net is as follows (in millions):
 
September 30,
2019
Finance lease receivables
$
6,055

Unguaranteed residual assets
2,653

Initial direct costs
125

   Finance leases, gross
8,833

Unearned interest supplements from Ford and affiliated companies
(347
)
Allowance for credit losses
(17
)
   Finance leases, net
$
8,469



Financing revenue from finance leases for the third quarter of 2018 and 2019 was $91 million and $90 million, respectively, and for the first nine months of 2018 and 2019 was $281 million and $279 million, respectively. Financing revenue from finance leases is included in Retail financing on the income statement. Revenue is recognized using the interest method and includes the accretion of certain direct origination costs that are deferred and interest supplements received from Ford and affiliated companies.



9


Item 1. Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS


NOTE 4. FINANCE RECEIVABLES (Continued)

Aging

For all finance receivables, we define “past due” as any payment, including principal and interest, that is at least 31 days past the contractual due date. The recorded investment of consumer receivables greater than 90 days past due and still accruing interest was $20 million at December 31, 2018. At September 30, 2019, there were no balances greater than 90 days past due for which we are still accruing interest.
 
The aging analysis of our finance receivables balances was as follows (in millions):
 
December 31, 2018
 
September 30,
2019
Consumer
 
 
 
31-60 days past due
$
859

 
$
741

61-90 days past due
123

 
110

91-120 days past due
39

 
39

Greater than 120 days past due
39

 
38

Total past due
1,060

 
928

Current
75,179

 
72,970

Consumer finance receivables
76,239

 
73,898

 
 
 
 
Non-Consumer
 
 
 
Total past due
76

 
70

Current
43,088

 
39,316

Non-Consumer finance receivables
43,164

 
39,386

  Total recorded investment
$
119,403

 
$
113,284



Credit Quality

Consumer Portfolio. Credit quality ratings for consumer receivables are based on our aging analysis. Consumer receivables credit quality ratings are as follows:

Pass – current to 60 days past due;
Special Mention61 to 120 days past due and in intensified collection status; and
Substandard – greater than 120 days past due and for which the uncollectible portion of the receivables has already been charged off, as measured using the fair value of collateral less costs to sell.

Non-Consumer Portfolio. Dealers are assigned to one of four groups according to risk ratings as follows:

Group I – strong to superior financial metrics;
Group II – fair to favorable financial metrics;
Group III – marginal to weak financial metrics; and
Group IV – poor financial metrics, including dealers classified as uncollectible.

The credit quality analysis of dealer financing receivables was as follows (in millions):
 
December 31, 2018
 
September 30,
2019
Dealer financing
 
 
 
Group I
$
33,656

 
$
30,786

Group II
5,635

 
4,733

Group III
1,576

 
2,012

Group IV
129

 
91

Total recorded investment
$
40,996

 
$
37,622




10


Item 1. Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS


NOTE 4. FINANCE RECEIVABLES (Continued)

Impaired Receivables

Impaired consumer receivables include accounts that have been rewritten or modified in reorganization proceedings pursuant to the U.S. Bankruptcy Code that are considered to be Troubled Debt Restructurings (“TDRs”), as well as all accounts greater than 120 days past due. Impaired non-consumer receivables represent accounts with dealers that have weak or poor financial metrics or dealer financing that has been modified in TDRs. The recorded investment of consumer receivables that were impaired at December 31, 2018 and September 30, 2019 was $370 million and $334 million, or 0.5% and 0.5% of consumer receivables, respectively. The recorded investment of non-consumer receivables that were impaired at December 31, 2018 and September 30, 2019 was $129 million and $91 million, or 0.3% and 0.2% of non-consumer receivables, respectively. Impaired finance receivables are evaluated both collectively and specifically.

The accrual of revenue is discontinued at the time a receivable is determined to be uncollectible. Accounts may be restored to accrual status only when a customer settles all past-due deficiency balances and future payments are reasonably assured. For receivables in non-accrual status, subsequent financing revenue is recognized only to the extent a payment is received. Payments are generally applied first to outstanding interest and then to the unpaid principal balance.

A restructuring of debt constitutes a TDR if we grant a concession to a debtor for economic or legal reasons related to the debtor’s financial difficulties that we otherwise would not consider. Consumer and non-consumer receivables that have a modified interest rate below market rate or that were modified in reorganization proceedings pursuant to the U.S. Bankruptcy Code, except non-consumer receivables that are current with minimal risk of loss, are considered to be TDRs. We do not grant concessions on the principal balance of our receivables. If a receivable is modified in a reorganization proceeding, all payment requirements of the reorganization plan need to be met before remaining balances are forgiven. Finance receivables involved in TDRs are specifically assessed for impairment.





11


Item 1. Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS


NOTE 5. NET INVESTMENT IN OPERATING LEASES

Net investment in operating leases consists primarily of lease contracts for vehicles with individuals, daily rental companies, and fleet customers with terms of 60 months or less. Payment extensions may be requested by the customer and are generally limited to a maximum of six months over the term of the lease.  Term extensions may also be requested by the customer. Term and payment extensions in total generally do not exceed twelve months. A lease can be terminated at any time by satisfying the obligations under the lease agreement. Early termination programs may be occasionally offered to eligible lessees. At the end of the lease, the customer returns the vehicle to the dealer or may have the option to buy the leased vehicle. In the case of a contract default and repossession, the customer typically remains liable for any deficiency between net auction proceeds and the defaulted contract obligations, including any repossession-related expenses.
Accumulated depreciation reduces the value of the vehicles from their initial acquisition value to their expected residual value at the end of the lease, with the associated depreciation expense recognized on a straight-line basis over the term of the lease. At the time of purchase, we establish the expected residual value for the vehicle based on recent auction values, return volumes for our leased vehicles, industry-wide used vehicle prices, marketing incentive plans, and vehicle quality data. We monitor residual values each month and review the accuracy of our accumulated depreciation on a quarterly basis.
Change in Accounting Method. As of January 1, 2019, we changed our accounting method for reporting early termination losses related to customer defaults on operating leases.  Prior to the first quarter of 2019, we presented the early termination loss reserve on operating leases due to customer default events as part of the allowance for credit losses, which reduces Net investment in operating leases on the balance sheet.  On the income statement, the incurred losses were included in Provision for credit losses.  We now consider the effects of operating lease early terminations when determining depreciation estimates, which are included as part of accumulated depreciation within Net investment in operating leases on the balance sheet, and Depreciation on vehicles subject to operating leases on the income statement.
In conjunction with the January 1, 2019 adoption of ASU 2016-02, Leases (described in Note 2), we reviewed our leasing-related accounting policies and updated our depreciation policy for operating leases so that the useful life of the vehicles incorporates our historical experience on early terminations due to customer defaults.  We believe this change in accounting method is preferable as the characterization of these changes is better reflected as depreciation.  At December 31, 2018, this reclassification increased accumulated depreciation and decreased allowance for credit losses by $78 million, respectively, and had no impact on Net Investment in operating leases.  On the income statement, this reclassification increased Depreciation on vehicles subject to operating leases and decreased Provision for credit losses by $29 million and $77 million, for the third quarter of 2018 and first nine months of 2018, respectively.
These changes had no impact on Income before income taxes, Net investment in operating leases, Retained earnings, or to Net cash provided by / (used in) operating activities. We have reclassified prior period amounts to reflect the above changes.
Net investment in operating leases was as follows (in millions):
 
December 31,
2018
 
September 30,
2019
Vehicles, at cost (a)
$
33,593

 
$
33,339

Accumulated depreciation
(6,144
)
 
(5,809
)
Net investment in operating leases
$
27,449

 
$
27,530

__________
(a)
Includes interest supplements and residual support payments we receive on certain leasing transactions under agreements with Ford and affiliated companies, and other vehicle acquisition costs. We recognize these upfront collections from Ford and other vehicle acquisition costs as part of Net investment in operating leases, which are amortized to Depreciation on vehicles subject to operating leases over the term of the lease contract.


12


Item 1. Financial Statements (Continued)

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS


NOTE 5. NET INVESTMENT IN OPERATING LEASES (Continued)

At December 31, 2018 and September 30, 2019, Net investment in operating leases includes $16.3 billion and $12.7 billion, respectively, that have been included in securitization transactions but continue to be reported in our consolidated financial statements. These net investments in operating leases are available only for payment of the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions; they are not available to pay our other obligations or the claims of our other creditors. We hold the right to receive the excess cash flows not needed to pay the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions (see Note 7 for additional information).
The amounts contractually due for minimum rentals on operating leases at December 31, 2018 were as follows (in millions):
 
2019
 
2020
 
2021
 
2022
 
2023
 
Total
Minimum rentals on operating leases
$
4,708

 
$
2,929

 
$
1,083

 
$
83