fmfg20240630_10q.htm
Q2
2024
--12-31
false
0001698022
false
false
false
false
33.33
33.33
33.33
0
0
14,500,000
4
0
0
http://fasb.org/us-gaap/2024#AvailableForSaleSecuritiesDebtSecurities
0
0
0
1
1
1
0
0
0
01
01
00016980222024-01-012024-06-30
thunderdome:item
00016980222024-04-012024-06-30
utr:M
0001698022us-gaap:RestrictedStockUnitsRSUMemberfmfg:The2023EquityCompensationPlanMember2024-01-012024-06-30
iso4217:USD
0001698022us-gaap:RestrictedStockUnitsRSUMemberfmfg:The2023EquityCompensationPlanMember2024-06-30
0001698022fmfg:The2023EquityCompensationPlanMember2024-01-012024-06-30
0001698022fmfg:The2023EquityCompensationPlanMember2024-04-012024-06-30
iso4217:USDxbrli:shares
0001698022us-gaap:RestrictedStockUnitsRSUMember2024-06-30
xbrli:shares
0001698022us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-30
0001698022us-gaap:RestrictedStockUnitsRSUMember2023-12-31
xbrli:pure
0001698022us-gaap:RestrictedStockUnitsRSUMemberfmfg:The2023EquityCompensationPlanMembersrt:ExecutiveOfficerMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2023-01-012023-12-31
0001698022us-gaap:RestrictedStockUnitsRSUMemberfmfg:The2023EquityCompensationPlanMembersrt:ExecutiveOfficerMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2023-01-012023-12-31
0001698022us-gaap:RestrictedStockUnitsRSUMemberfmfg:The2023EquityCompensationPlanMembersrt:ExecutiveOfficerMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2023-01-012023-12-31
0001698022us-gaap:RestrictedStockUnitsRSUMemberfmfg:The2023EquityCompensationPlanMembersrt:ExecutiveOfficerMember2023-01-012023-12-31
0001698022fmfg:The2023EquityCompensationPlanMembersrt:ExecutiveOfficerMember2023-01-012023-12-31
0001698022us-gaap:FederalReserveBankAdvancesMember2024-06-30
0001698022us-gaap:FederalReserveBankAdvancesMember2023-12-31
0001698022fmfg:CarrollBancorpIncMember2020-12-31
0001698022fmfg:FederalReserveBankAdvancesFacilityTwoMember2023-12-31
0001698022fmfg:FederalReserveBankAdvancesFacilityTwoMember2024-06-30
0001698022srt:FederalHomeLoanBankOfAtlantaMember2023-12-31
0001698022srt:FederalHomeLoanBankOfAtlantaMember2024-06-30
0001698022fmfg:CommercialBanksMemberus-gaap:SecuredDebtMember2024-06-30
0001698022fmfg:CommercialBanksMemberus-gaap:UnsecuredDebtMember2024-06-30
0001698022fmfg:CommercialBanksMember2024-06-30
0001698022fmfg:FederalReserveBankAdvancesFacilityOneMember2024-06-30
0001698022srt:FederalHomeLoanBankOfAtlantaMemberfmfg:PledgedCommercialLoanMember2024-01-012024-06-30
0001698022srt:FederalHomeLoanBankOfAtlantaMemberfmfg:PledgedSinglefamilyResidentialLoansMember2024-01-012024-06-30
0001698022us-gaap:FederalReserveBankAdvancesMember2023-12-31
0001698022us-gaap:FederalReserveBankAdvancesMember2024-06-30
0001698022fmfg:MaturingIn2025Membersrt:FederalHomeLoanBankOfAtlantaMember2023-12-31
0001698022fmfg:MaturingIn2025Membersrt:FederalHomeLoanBankOfAtlantaMember2024-06-30
0001698022fmfg:MaturingIn2023Membersrt:FederalHomeLoanBankOfAtlantaMember2023-12-31
0001698022fmfg:MaturingIn2023Membersrt:FederalHomeLoanBankOfAtlantaMember2024-06-30
00016980222023-12-31
00016980222024-06-30
0001698022us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember2023-01-012023-06-30
0001698022us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember2024-01-012024-06-30
0001698022us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember2023-04-012023-06-30
0001698022us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember2024-04-012024-06-30
0001698022us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember2024-06-30
00016980222023-01-012023-06-30
00016980222023-04-012023-06-30
00016980222023-01-012023-09-30
0001698022fmfg:ProfitSharingPlanMember2024-01-012024-06-30
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-30
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-06-30
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-30
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-06-30
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-30
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-06-30
0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:WeightedAverageMember2023-01-012023-12-31
0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MaximumMember2022-01-012022-12-31
0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMember2022-01-012022-12-31
0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31
0001698022fmfg:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:WeightedAverageMember2023-01-012023-12-31
0001698022fmfg:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MaximumMember2022-01-012022-12-31
0001698022fmfg:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMember2022-01-012022-12-31
0001698022fmfg:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31
0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:WeightedAverageMember2022-01-012022-12-31
0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MaximumMember2024-01-012024-06-30
0001698022fmfg:OtherRealEstateOwnedMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-06-30
0001698022fmfg:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:WeightedAverageMember2022-01-012022-12-31
0001698022fmfg:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MaximumMember2024-01-012024-06-30
0001698022fmfg:CollateralDependentLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-06-30
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31
0001698022us-gaap:FairValueMeasurementsNonrecurringMember2023-12-31
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31
0001698022us-gaap:FairValueMeasurementsRecurringMember2023-12-31
0001698022us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2023-12-31
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2023-12-31
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2023-12-31
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2023-12-31
0001698022us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2023-12-31
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2023-12-31
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2023-12-31
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2023-12-31
0001698022us-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2023-12-31
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2023-12-31
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2023-12-31
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2023-12-31
0001698022us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0001698022us-gaap:FairValueMeasurementsNonrecurringMember2024-06-30
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-06-30
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-06-30
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-06-30
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-30
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-30
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-30
0001698022us-gaap:FairValueMeasurementsRecurringMember2024-06-30
0001698022us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2024-06-30
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2024-06-30
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2024-06-30
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2024-06-30
0001698022us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2024-06-30
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2024-06-30
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2024-06-30
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2024-06-30
0001698022us-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2024-06-30
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2024-06-30
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2024-06-30
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfmfg:SBAPoolsMember2024-06-30
0001698022us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30
0001698022us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30
0001698022us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30
0001698022us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30
0001698022fmfg:ImpairedLoansMember2024-01-012024-06-30
0001698022fmfg:OtherRealEstateOwnedMember2024-01-012024-06-30
0001698022us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-01-012023-06-30
0001698022us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-04-012023-06-30
0001698022us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-06-30
0001698022us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-04-012024-06-30
0001698022us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-01-012023-06-30
0001698022us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-04-012023-06-30
0001698022us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-06-30
0001698022us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-04-012024-06-30
0001698022us-gaap:DesignatedAsHedgingInstrumentMember2023-12-31
0001698022us-gaap:DesignatedAsHedgingInstrumentMember2024-06-30
0001698022us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-31
0001698022us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-30
0001698022us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2024-06-30
0001698022us-gaap:CoreDepositsMember2024-06-30
utr:Y
0001698022us-gaap:CoreDepositsMember2024-01-012024-06-30
0001698022us-gaap:CoreDepositsMember2023-12-31
00016980222023-06-30
0001698022us-gaap:CoreDepositsMember2023-06-30
0001698022us-gaap:CoreDepositsMember2023-01-012023-06-30
00016980222022-12-31
0001698022us-gaap:CoreDepositsMember2022-12-31
0001698022us-gaap:UnfundedLoanCommitmentMember2023-06-30
0001698022us-gaap:LoansMember2023-06-30
0001698022us-gaap:HeldtomaturitySecuritiesMember2023-06-30
0001698022us-gaap:UnfundedLoanCommitmentMember2023-01-012023-06-30
0001698022us-gaap:LoansMember2023-01-012023-06-30
0001698022us-gaap:HeldtomaturitySecuritiesMember2023-01-012023-06-30
0001698022us-gaap:UnfundedLoanCommitmentMember2023-04-012023-06-30
0001698022us-gaap:LoansMember2023-04-012023-06-30
0001698022us-gaap:HeldtomaturitySecuritiesMember2023-04-012023-06-30
0001698022srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-31
0001698022srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:UnfundedLoanCommitmentMember2022-12-31
0001698022srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:LoansMember2022-12-31
0001698022srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:HeldtomaturitySecuritiesMember2022-12-31
0001698022srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-03-31
0001698022srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:UnfundedLoanCommitmentMember2023-03-31
0001698022srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:LoansMember2023-03-31
0001698022srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:HeldtomaturitySecuritiesMember2023-03-31
0001698022us-gaap:UnfundedLoanCommitmentMember2022-12-31
0001698022us-gaap:LoansMember2022-12-31
0001698022us-gaap:HeldtomaturitySecuritiesMember2022-12-31
00016980222023-03-31
0001698022us-gaap:UnfundedLoanCommitmentMember2023-03-31
0001698022us-gaap:LoansMember2023-03-31
0001698022us-gaap:HeldtomaturitySecuritiesMember2023-03-31
0001698022fmfg:UnfundedLoanCommitmentsMember2024-06-30
0001698022us-gaap:LoansMember2024-06-30
0001698022us-gaap:HeldtomaturitySecuritiesMember2024-06-30
0001698022fmfg:UnfundedLoanCommitmentsMember2024-01-012024-06-30
0001698022us-gaap:LoansMember2024-01-012024-06-30
0001698022us-gaap:HeldtomaturitySecuritiesMember2024-01-012024-06-30
0001698022fmfg:UnfundedLoanCommitmentsMember2024-04-012024-06-30
0001698022us-gaap:LoansMember2024-04-012024-06-30
0001698022us-gaap:HeldtomaturitySecuritiesMember2024-04-012024-06-30
0001698022fmfg:UnfundedLoanCommitmentsMember2023-12-31
0001698022us-gaap:LoansMember2023-12-31
0001698022us-gaap:HeldtomaturitySecuritiesMember2023-12-31
00016980222024-03-31
0001698022fmfg:UnfundedLoanCommitmentsMember2024-03-31
0001698022us-gaap:LoansMember2024-03-31
0001698022us-gaap:HeldtomaturitySecuritiesMember2024-03-31
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-31
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-03-31
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-12-31
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2024-03-31
00016980222023-01-012023-12-31
0001698022us-gaap:UnallocatedFinancingReceivablesMember2023-12-31
0001698022us-gaap:UnallocatedFinancingReceivablesMember2023-01-012023-12-31
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:UnallocatedFinancingReceivablesMember2023-12-31
0001698022us-gaap:UnallocatedFinancingReceivablesMember2022-12-31
0001698022us-gaap:ConsumerPortfolioSegmentMember2023-12-31
0001698022us-gaap:ConsumerPortfolioSegmentMember2023-01-012023-12-31
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-31
0001698022us-gaap:ConsumerPortfolioSegmentMember2022-12-31
0001698022us-gaap:CommercialPortfolioSegmentMember2023-12-31
0001698022us-gaap:CommercialPortfolioSegmentMember2023-01-012023-12-31
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialPortfolioSegmentMember2023-12-31
0001698022us-gaap:CommercialPortfolioSegmentMember2022-12-31
0001698022us-gaap:ResidentialPortfolioSegmentMember2023-12-31
0001698022us-gaap:ResidentialPortfolioSegmentMember2023-01-012023-12-31
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-31
0001698022us-gaap:ResidentialPortfolioSegmentMember2022-12-31
0001698022fmfg:ConstructionAndLandDevelopmentMember2023-12-31
0001698022fmfg:ConstructionAndLandDevelopmentMember2023-01-012023-12-31
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberfmfg:ConstructionAndLandDevelopmentMember2023-12-31
0001698022fmfg:ConstructionAndLandDevelopmentMember2022-12-31
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-31
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-12-31
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-31
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-31
0001698022us-gaap:UnallocatedFinancingReceivablesMember2023-06-30
0001698022us-gaap:UnallocatedFinancingReceivablesMember2023-01-012023-06-30
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:UnallocatedFinancingReceivablesMember2022-12-31
0001698022us-gaap:ConsumerPortfolioSegmentMember2023-06-30
0001698022us-gaap:ConsumerPortfolioSegmentMember2023-01-012023-06-30
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ConsumerPortfolioSegmentMember2022-12-31
0001698022us-gaap:CommercialPortfolioSegmentMember2023-06-30
0001698022us-gaap:CommercialPortfolioSegmentMember2023-01-012023-06-30
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialPortfolioSegmentMember2022-12-31
0001698022us-gaap:ResidentialPortfolioSegmentMember2023-06-30
0001698022us-gaap:ResidentialPortfolioSegmentMember2023-01-012023-06-30
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ResidentialPortfolioSegmentMember2022-12-31
0001698022fmfg:ConstructionAndLandDevelopmentMember2023-06-30
0001698022fmfg:ConstructionAndLandDevelopmentMember2023-01-012023-06-30
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberfmfg:ConstructionAndLandDevelopmentMember2022-12-31
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMember2023-06-30
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-06-30
0001698022us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-31
0001698022us-gaap:UnallocatedFinancingReceivablesMember2024-06-30
0001698022us-gaap:UnallocatedFinancingReceivablesMember2024-01-012024-06-30
0001698022us-gaap:ConsumerPortfolioSegmentMember2024-06-30
0001698022us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-06-30
0001698022us-gaap:CommercialPortfolioSegmentMember2024-06-30
0001698022us-gaap:CommercialPortfolioSegmentMember2024-01-012024-06-30
0001698022us-gaap:ResidentialPortfolioSegmentMember2024-06-30
0001698022us-gaap:ResidentialPortfolioSegmentMember2024-01-012024-06-30
0001698022fmfg:ConstructionAndLandDevelopmentMember2024-06-30
0001698022fmfg:ConstructionAndLandDevelopmentMember2024-01-012024-06-30
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMember2024-06-30
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-06-30
0001698022us-gaap:DoubtfulMember2023-12-31
0001698022us-gaap:SubstandardMember2023-12-31
0001698022us-gaap:SpecialMentionMember2023-12-31
0001698022us-gaap:PassMember2023-12-31
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2023-12-31
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2023-12-31
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-12-31
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2023-12-31
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2023-12-31
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2023-12-31
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-12-31
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2023-12-31
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:DoubtfulMember2023-12-31
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2023-12-31
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-12-31
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PassMember2023-12-31
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:DoubtfulMember2023-12-31
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:SubstandardMember2023-12-31
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:SpecialMentionMember2023-12-31
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:PassMember2023-12-31
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DoubtfulMember2023-12-31
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2023-12-31
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2023-12-31
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2023-12-31
0001698022us-gaap:DoubtfulMember2024-06-30
0001698022us-gaap:SubstandardMember2024-06-30
0001698022us-gaap:SpecialMentionMember2024-06-30
0001698022us-gaap:PassMember2024-06-30
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2024-06-30
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2024-06-30
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2024-06-30
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2024-06-30
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2024-06-30
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2024-06-30
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2024-06-30
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2024-06-30
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:DoubtfulMember2024-06-30
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2024-06-30
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SpecialMentionMember2024-06-30
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PassMember2024-06-30
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:DoubtfulMember2024-06-30
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:SubstandardMember2024-06-30
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:SpecialMentionMember2024-06-30
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:PassMember2024-06-30
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DoubtfulMember2024-06-30
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2024-06-30
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2024-06-30
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2024-06-30
0001698022us-gaap:ExtendedMaturityMember2024-06-30
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-06-30
0001698022us-gaap:CollateralPledgedMember2023-12-31
0001698022us-gaap:CollateralPledgedMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-31
0001698022us-gaap:CollateralPledgedMemberus-gaap:CommercialPortfolioSegmentMember2023-12-31
0001698022us-gaap:CollateralPledgedMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-31
0001698022us-gaap:CollateralPledgedMemberfmfg:ConstructionAndLandDevelopmentMember2023-12-31
0001698022us-gaap:CollateralPledgedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-31
0001698022us-gaap:CollateralPledgedMember2024-06-30
0001698022us-gaap:CollateralPledgedMemberus-gaap:ConsumerPortfolioSegmentMember2024-06-30
0001698022us-gaap:CollateralPledgedMemberus-gaap:CommercialPortfolioSegmentMember2024-06-30
0001698022us-gaap:CollateralPledgedMemberus-gaap:ResidentialPortfolioSegmentMember2024-06-30
0001698022us-gaap:CollateralPledgedMemberfmfg:ConstructionAndLandDevelopmentMember2024-06-30
0001698022us-gaap:CollateralPledgedMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-06-30
0001698022us-gaap:FinancialAssetNotPastDueMember2023-12-31
0001698022us-gaap:FinancialAssetPastDueMember2023-12-31
0001698022us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31
0001698022us-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31
0001698022us-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31
0001698022us-gaap:FinancialAssetNotPastDueMember2024-06-30
0001698022us-gaap:FinancialAssetPastDueMember2024-06-30
0001698022us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-30
0001698022us-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-30
0001698022us-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-30
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-06-30
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-06-30
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-30
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-30
0001698022us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-30
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-06-30
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-06-30
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-30
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-30
0001698022us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-30
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-06-30
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-06-30
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-30
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-30
0001698022us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-30
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetNotPastDueMember2024-06-30
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancialAssetPastDueMember2024-06-30
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-30
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-30
0001698022fmfg:ConstructionAndLandDevelopmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-30
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-06-30
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-06-30
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-30
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-30
0001698022us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-30
0001698022fmfg:NonaccrualLoansMember2023-12-31
0001698022us-gaap:NonperformingFinancingReceivableMember2023-01-012023-12-31
0001698022fmfg:NonaccrualLoansMember2024-01-012024-06-30
0001698022fmfg:NonaccrualLoansMember2024-06-30
0001698022us-gaap:NonperformingFinancingReceivableMember2024-01-012024-06-30
0001698022us-gaap:MortgageBackedSecuritiesMember2023-12-31
0001698022us-gaap:CorporateDebtSecuritiesMember2023-12-31
0001698022fmfg:SBAPoolsMember2023-12-31
0001698022us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0001698022us-gaap:MortgageBackedSecuritiesMember2024-06-30
0001698022us-gaap:CorporateDebtSecuritiesMember2024-06-30
0001698022fmfg:SBAPoolsMember2024-06-30
0001698022us-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30
0001698022us-gaap:AssetPledgedAsCollateralMemberfmfg:GovernmentDepositsAndSecuritiesSoldUnderRepurchaseAgreementMember2023-12-31
0001698022us-gaap:AssetPledgedAsCollateralMemberfmfg:GovernmentDepositsAndSecuritiesSoldUnderRepurchaseAgreementMember2024-06-30
0001698022fmfg:NotRatedMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0001698022fmfg:NotRatedMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30
0001698022fmfg:StandardPoorsBaaRatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0001698022fmfg:StandardPoorsBaaRatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30
0001698022srt:StandardPoorsARatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0001698022srt:StandardPoorsARatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30
0001698022srt:StandardPoorsAARatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0001698022srt:StandardPoorsAARatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30
0001698022srt:StandardPoorsAAARatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-31
0001698022srt:StandardPoorsAAARatingMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-30
0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-30
0001698022us-gaap:RetainedEarningsMember2024-06-30
0001698022us-gaap:AdditionalPaidInCapitalMember2024-06-30
0001698022us-gaap:CommonStockMember2024-06-30
0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-30
0001698022us-gaap:RetainedEarningsMember2024-01-012024-06-30
0001698022us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-30
0001698022us-gaap:CommonStockMember2024-01-012024-06-30
0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31
0001698022us-gaap:RetainedEarningsMember2023-12-31
0001698022us-gaap:AdditionalPaidInCapitalMember2023-12-31
0001698022us-gaap:CommonStockMember2023-12-31
0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-30
0001698022us-gaap:RetainedEarningsMember2024-04-012024-06-30
0001698022us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30
0001698022us-gaap:CommonStockMember2024-04-012024-06-30
0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31
0001698022us-gaap:RetainedEarningsMember2024-03-31
0001698022us-gaap:AdditionalPaidInCapitalMember2024-03-31
0001698022us-gaap:CommonStockMember2024-03-31
0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-30
0001698022us-gaap:RetainedEarningsMember2023-06-30
0001698022us-gaap:AdditionalPaidInCapitalMember2023-06-30
0001698022us-gaap:CommonStockMember2023-06-30
0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-30
0001698022us-gaap:RetainedEarningsMember2023-01-012023-06-30
0001698022us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-30
0001698022us-gaap:CommonStockMember2023-01-012023-06-30
00016980222022-01-012022-09-30
0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31
0001698022us-gaap:RetainedEarningsMember2022-12-31
0001698022us-gaap:AdditionalPaidInCapitalMember2022-12-31
0001698022us-gaap:CommonStockMember2022-12-31
0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-30
0001698022us-gaap:RetainedEarningsMember2023-04-012023-06-30
0001698022us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-30
0001698022us-gaap:CommonStockMember2023-04-012023-06-30
0001698022us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-31
0001698022us-gaap:RetainedEarningsMember2023-03-31
0001698022us-gaap:AdditionalPaidInCapitalMember2023-03-31
0001698022us-gaap:CommonStockMember2023-03-31
0001698022us-gaap:FinancialServiceOtherMember2023-01-012023-06-30
0001698022us-gaap:FinancialServiceOtherMember2024-01-012024-06-30
0001698022us-gaap:FinancialServiceOtherMember2023-04-012023-06-30
0001698022us-gaap:FinancialServiceOtherMember2024-04-012024-06-30
0001698022us-gaap:DepositAccountMember2023-01-012023-06-30
0001698022us-gaap:DepositAccountMember2024-01-012024-06-30
0001698022us-gaap:DepositAccountMember2023-04-012023-06-30
0001698022us-gaap:DepositAccountMember2024-04-012024-06-30
00016980222024-08-14
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For quarterly period ended June 30, 2024 |
☐
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
|
|
|
|
For the transition period from _______________ to ________________ |
Commission file number 000-55756
Farmers and Merchants Bancshares, Inc.
(Exact name of registrant as specified in its charter)
Maryland |
|
81-3605835 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I. R. S. Employer Identification No.) |
4510 Lower Beckleysville Road, Suite H, Hampstead, Maryland 21074
(Address of principal executive offices) (Zip Code)
(410) 374-1510
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act: None.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer ☐ |
Accelerated filer ☐ |
Non-accelerated filer ☑ |
Smaller reporting company ☑ |
Emerging growth company ☐ |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☑
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 3,144,974 as of August 14, 2024.
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Table of Contents
|
Page |
PART I – FINANCIAL INFORMATION |
3 |
Item 1. Financial Statements |
3 |
Consolidated balance sheets at June 30, 2024 (unaudited) and December 31, 2023 |
3 |
Consolidated statements of income (unaudited) for the three and six months ended June 30, 2024 and 2023
|
4 |
Consolidated statements of comprehensive income (loss) (unaudited) for the three and six months ended June 30, 2024 and 2023
|
5 |
Consolidated statements of changes in stockholders’ equity (unaudited) for the three and six months ended June 30, 2024 and 2023
|
6 |
Consolidated statements of cash flows (unaudited) for the six months ended June 30, 2024 and 2023
|
7 |
Notes to financial statements (unaudited) |
9 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
38 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
51 |
Item 4. Controls and Procedures |
51 |
|
|
PART II – OTHER INFORMATION |
52 |
Item 1. Legal Proceedings |
52 |
Item 1A. Risk Factors |
52 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
52 |
Item 3. Defaults upon Senior Securities |
52 |
Item 4. Mine Safety Disclosures |
52 |
Item 5. Other Information |
52 |
Item 6. Exhibits |
52 |
SIGNATURES |
53 |
PART I – FINANCIAL INFORMATION
Item 1 – Financial Statements
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Balance Sheets
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2024
|
|
|
2023 *
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$ |
24,212,716 |
|
|
$ |
44,404,473 |
|
Federal funds sold and other interest-bearing deposits
|
|
|
297,604 |
|
|
|
285,864 |
|
Cash and cash equivalents
|
|
|
24,510,320 |
|
|
|
44,690,337 |
|
Certificates of deposit in other banks
|
|
|
100,000 |
|
|
|
100,000 |
|
Securities available for sale, at fair value
|
|
|
157,524,568 |
|
|
|
164,084,673 |
|
Securities held to maturity, at amortized cost (allowance for credit losses of $126,631 and $35,627)
|
|
|
20,135,893 |
|
|
|
20,163,622 |
|
Equity security, at fair value
|
|
|
508,333 |
|
|
|
507,130 |
|
Restricted stock, at cost
|
|
|
1,395,900 |
|
|
|
863,500 |
|
Loans, less allowance for credit losses of $4,082,098 and $4,285,247
|
|
|
546,036,461 |
|
|
|
523,308,044 |
|
Premises and equipment, net
|
|
|
7,455,924 |
|
|
|
6,583,452 |
|
Accrued interest receivable
|
|
|
2,191,090 |
|
|
|
2,180,734 |
|
Deferred income taxes, net
|
|
|
8,061,994 |
|
|
|
8,312,482 |
|
Other real estate owned, net
|
|
|
1,242,365 |
|
|
|
1,242,365 |
|
Bank owned life insurance
|
|
|
15,115,536 |
|
|
|
14,930,754 |
|
Goodwill and other intangibles, net
|
|
|
7,030,260 |
|
|
|
7,034,424 |
|
Other assets
|
|
|
7,247,205 |
|
|
|
5,939,309 |
|
|
|
$ |
798,555,849 |
|
|
$ |
799,940,826 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$ |
108,907,898 |
|
|
$ |
115,284,706 |
|
Interest-bearing
|
|
|
542,301,597 |
|
|
|
565,678,145 |
|
Total deposits
|
|
|
651,209,495 |
|
|
|
680,962,851 |
|
Securities sold under repurchase agreements
|
|
|
2,758,183 |
|
|
|
6,760,493 |
|
Federal Home Loan Bank of Atlanta advances
|
|
|
15,000,000 |
|
|
|
5,000,000 |
|
Federal Reserve Bank advances
|
|
|
54,000,000 |
|
|
|
33,000,000 |
|
Long-term debt, net of issuance costs
|
|
|
12,270,747 |
|
|
|
13,212,378 |
|
Accrued interest payable
|
|
|
2,217,250 |
|
|
|
1,482,773 |
|
Other liabilities
|
|
|
6,557,384 |
|
|
|
7,344,040 |
|
|
|
|
744,013,059 |
|
|
|
747,762,535 |
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
Common stock, par value $.01 per share, authorized 5,000,000 shares; issued and outstanding 3,144,974 and 3,116,966 shares in 2024 and 2023, respectively
|
|
|
31,450 |
|
|
|
31,170 |
|
Additional paid-in capital
|
|
|
30,832,609 |
|
|
|
30,398,080 |
|
Retained earnings
|
|
|
40,703,077 |
|
|
|
39,433,185 |
|
Accumulated other comprehensive loss
|
|
|
(17,024,346 |
) |
|
|
(17,684,144 |
) |
|
|
|
54,542,790 |
|
|
|
52,178,291 |
|
|
|
$ |
798,555,849 |
|
|
$ |
799,940,826 |
|
* Derived from audited consolidated financial statements
The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Statements of Income
(Unaudited)
|
|
Three months ended
|
|
|
Six months ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees
|
|
$ |
7,237,816 |
|
|
$ |
6,368,721 |
|
|
$ |
14,119,727 |
|
|
$ |
12,414,269 |
|
Investment securities - taxable
|
|
|
1,592,316 |
|
|
|
769,999 |
|
|
|
3,171,382 |
|
|
|
1,532,207 |
|
Investment securities - tax exempt
|
|
|
137,593 |
|
|
|
139,528 |
|
|
|
274,371 |
|
|
|
279,372 |
|
Federal funds sold and other interest earning assets
|
|
|
212,043 |
|
|
|
105,974 |
|
|
|
680,350 |
|
|
|
210,903 |
|
Total interest income
|
|
|
9,179,768 |
|
|
|
7,384,222 |
|
|
|
18,245,830 |
|
|
|
14,436,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
3,231,886 |
|
|
|
1,735,965 |
|
|
|
6,332,812 |
|
|
|
2,770,816 |
|
Securities sold under repurchase agreements
|
|
|
13,035 |
|
|
|
7,501 |
|
|
|
36,044 |
|
|
|
11,839 |
|
Federal Home Loan Bank advances
|
|
|
31,929 |
|
|
|
208,536 |
|
|
|
44,517 |
|
|
|
412,983 |
|
Federal Reserve Bank advances
|
|
|
640,846 |
|
|
|
13,000 |
|
|
|
1,262,529 |
|
|
|
13,263 |
|
Long-term debt
|
|
|
128,705 |
|
|
|
148,390 |
|
|
|
262,305 |
|
|
|
299,952 |
|
Total interest expense
|
|
|
4,046,401 |
|
|
|
2,113,392 |
|
|
|
7,938,207 |
|
|
|
3,508,853 |
|
Net interest income
|
|
|
5,133,367 |
|
|
|
5,270,830 |
|
|
|
10,307,623 |
|
|
|
10,927,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recovery of credit losses
|
|
|
- |
|
|
|
(225,000 |
) |
|
|
- |
|
|
|
(495,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after recovery of credit losses
|
|
|
5,133,367 |
|
|
|
5,495,830 |
|
|
|
10,307,623 |
|
|
|
11,422,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
217,427 |
|
|
|
204,726 |
|
|
|
412,101 |
|
|
|
391,433 |
|
Mortgage banking income
|
|
|
18,376 |
|
|
|
33,636 |
|
|
|
23,327 |
|
|
|
58,929 |
|
Bank owned life insurance income
|
|
|
94,462 |
|
|
|
88,742 |
|
|
|
184,782 |
|
|
|
171,847 |
|
Fair value adjustment on equity security
|
|
|
(2,430 |
) |
|
|
(7,341 |
) |
|
|
(5,971 |
) |
|
|
(1,574 |
) |
Loss on sale of debt securities
|
|
|
(31,922 |
) |
|
|
- |
|
|
|
(31,922 |
) |
|
|
- |
|
Gain on insurance proceeds
|
|
|
- |
|
|
|
- |
|
|
|
142,794 |
|
|
|
- |
|
Other fees and commissions
|
|
|
78,047 |
|
|
|
83,487 |
|
|
|
153,264 |
|
|
|
165,029 |
|
Total noninterest income
|
|
|
373,960 |
|
|
|
403,250 |
|
|
|
878,375 |
|
|
|
785,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries
|
|
|
1,993,580 |
|
|
|
1,850,494 |
|
|
|
3,969,767 |
|
|
|
3,726,938 |
|
Employee benefits
|
|
|
441,546 |
|
|
|
541,173 |
|
|
|
1,047,859 |
|
|
|
1,135,230 |
|
Occupancy
|
|
|
277,690 |
|
|
|
202,147 |
|
|
|
524,017 |
|
|
|
416,263 |
|
Furniture and equipment
|
|
|
327,884 |
|
|
|
252,924 |
|
|
|
570,305 |
|
|
|
492,651 |
|
Other
|
|
|
1,082,561 |
|
|
|
838,909 |
|
|
|
2,123,780 |
|
|
|
1,672,000 |
|
Total noninterest expense
|
|
|
4,123,261 |
|
|
|
3,685,647 |
|
|
|
8,235,728 |
|
|
|
7,443,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
1,384,066 |
|
|
|
2,213,433 |
|
|
|
2,950,270 |
|
|
|
4,765,480 |
|
Income taxes
|
|
|
305,557 |
|
|
|
543,316 |
|
|
|
651,774 |
|
|
|
1,194,512 |
|
Net income
|
|
$ |
1,078,509 |
|
|
$ |
1,670,117 |
|
|
$ |
2,298,496 |
|
|
$ |
3,570,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic
|
|
$ |
0.35 |
|
|
$ |
0.54 |
|
|
$ |
0.74 |
|
|
$ |
1.16 |
|
Earnings per share - diluted
|
|
$ |
0.35 |
|
|
$ |
0.54 |
|
|
$ |
0.74 |
|
|
$ |
1.16 |
|
The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
1,078,509 |
|
|
$ |
1,670,117 |
|
|
$ |
2,298,496 |
|
|
$ |
3,570,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain (loss) arising during the period
|
|
|
1,012,337 |
|
|
|
(2,994,650 |
) |
|
|
(561,876 |
) |
|
|
(807,464 |
) |
Reclassification adjustment for realized losses included in net income
|
|
|
31,922 |
|
|
|
- |
|
|
|
31,922 |
|
|
|
- |
|
Total unrealized gain (loss) on investment securities available for sale
|
|
|
1,044,259 |
|
|
|
(2,994,650 |
) |
|
|
(529,954 |
) |
|
|
(807,464 |
) |
Income tax (expense) benefit
|
|
|
(287,355 |
) |
|
|
824,053 |
|
|
|
145,830 |
|
|
|
222,194 |
|
Net unrealized gain (loss) on investment securities available for sale
|
|
|
756,904 |
|
|
|
(2,170,597 |
) |
|
|
(384,124 |
) |
|
|
(585,270 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unrealized gain on derivatives
|
|
|
327,405 |
|
|
|
274,986 |
|
|
|
1,440,306 |
|
|
|
61,465 |
|
Income tax expense
|
|
|
(98,497 |
) |
|
|
(75,670 |
) |
|
|
(396,384 |
) |
|
|
(16,914 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain on derivatives
|
|
|
228,908 |
|
|
|
199,316 |
|
|
|
1,043,922 |
|
|
|
44,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss)
|
|
|
985,812 |
|
|
|
(1,971,281 |
) |
|
|
659,798 |
|
|
|
(540,719 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
2,064,321 |
|
|
|
(301,164 |
) |
|
|
2,958,294 |
|
|
|
3,030,249 |
|
The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements.
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity
Three and six months Ended June 30, 2024 and 2023
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
Accumulated other
|
|
|
Total
|
|
|
|
Common stock
|
|
|
paid-in
|
|
|
Retained
|
|
|
comprehensive
|
|
|
stockholders'
|
|
|
|
Shares
|
|
|
Par value
|
|
|
capital
|
|
|
earnings
|
|
|
income (loss)
|
|
|
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2023
|
|
|
3,071,214 |
|
|
$ |
30,712 |
|
|
$ |
29,549,914 |
|
|
$ |
36,851,782 |
|
|
$ |
(15,675,267 |
) |
|
$ |
50,757,141 |
|
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,670,117 |
|
|
|
- |
|
|
|
1,670,117 |
|
Other comprehensive loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,971,281 |
) |
|
|
(1,971,281 |
) |
Cash dividends, $0.33 per share
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,013,499 |
) |
|
|
- |
|
|
|
(1,013,499 |
) |
Dividends reinvested
|
|
|
19,154 |
|
|
|
192 |
|
|
|
391,574 |
|
|
|
- |
|
|
|
- |
|
|
|
391,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2023
|
|
|
3,090,368 |
|
|
$ |
30,904 |
|
|
$ |
29,941,488 |
|
|
$ |
37,508,400 |
|
|
$ |
(17,646,548 |
) |
|
$ |
49,834,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2022
|
|
|
3,071,214 |
|
|
$ |
30,712 |
|
|
$ |
29,549,914 |
|
|
$ |
35,300,166 |
|
|
$ |
(17,105,829 |
) |
|
$ |
47,774,963 |
|
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,570,968 |
|
|
|
- |
|
|
|
3,570,968 |
|
Other comprehensive loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(540,719 |
) |
|
|
(540,719 |
) |
Cash dividends, $0.33 per share
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,013,499 |
) |
|
|
- |
|
|
|
(1,013,499 |
) |
Reclassification due to the adoption of ASU 2016-13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends reinvested
|
|
|
19,154 |
|
|
|
192 |
|
|
|
391,574 |
|
|
|
(7,843 |
) |
|
|
- |
|
|
|
383,923 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2023
|
|
|
3,090,368 |
|
|
$ |
30,904 |
|
|
$ |
29,941,488 |
|
|
$ |
37,508,400 |
|
|
$ |
(17,646,548 |
) |
|
$ |
49,834,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2024
|
|
|
3,116,966 |
|
|
$ |
31,170 |
|
|
$ |
30,402,618 |
|
|
$ |
40,653,172 |
|
|
$ |
(18,010,158 |
) |
|
$ |
53,076,802 |
|
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,078,509 |
|
|
|
- |
|
|
|
1,078,509 |
|
Stock-based compensation
|
|
|
- |
|
|
|
- |
|
|
|
4,538 |
|
|
|
- |
|
|
|
- |
|
|
|
4,538 |
|
Other comprehensive gain
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
985,812 |
|
|
|
985,812 |
|
Cash dividends, $0.33 per share
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,028,604 |
) |
|
|
- |
|
|
|
(1,028,604 |
) |
Dividends reinvested
|
|
|
28,008 |
|
|
|
280 |
|
|
|
425,453 |
|
|
|
- |
|
|
|
- |
|
|
|
425,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2024
|
|
|
3,144,974 |
|
|
$ |
31,450 |
|
|
$ |
30,832,609 |
|
|
$ |
40,703,077 |
|
|
$ |
(17,024,346 |
) |
|
$ |
54,542,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2023
|
|
|
3,116,966 |
|
|
$ |
31,170 |
|
|
$ |
30,398,080 |
|
|
$ |
39,433,185 |
|
|
$ |
(17,684,144 |
) |
|
$ |
52,178,291 |
|
Net income
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,298,496 |
|
|
|
- |
|
|
|
2,298,496 |
|
Stock-based compensation
|
|
|
- |
|
|
|
- |
|
|
|
9,076 |
|
|
|
- |
|
|
|
- |
|
|
|
9,076 |
|
Other comprehensive gain
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
659,798 |
|
|
|
659,798 |
|
Cash dividends, $0.33 per share
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,028,604 |
) |
|
|
- |
|
|
|
(1,028,604 |
) |
Dividends reinvested
|
|
|
28,008 |
|
|
|
280 |
|
|
|
425,453 |
|
|
|
- |
|
|
|
- |
|
|
|
425,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2024
|
|
|
3,144,974 |
|
|
$ |
31,450 |
|
|
$ |
30,832,609 |
|
|
$ |
40,703,077 |
|
|
$ |
(17,024,346 |
) |
|
$ |
54,542,790 |
|
The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended June 30,
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
2,298,496 |
|
|
$ |
3,570,968 |
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
285,948 |
|
|
|
256,738 |
|
Recovery of credit losses
|
|
|
- |
|
|
|
(495,000 |
) |
(Accretion) amortization of right of use asset and lease liability
|
|
|
2,893 |
|
|
|
(2,245 |
) |
Equity security dividends reinvested
|
|
|
(7,174 |
) |
|
|
(5,918 |
) |
Unrealized loss on equity security
|
|
|
5,971 |
|
|
|
1,574 |
|
Gain on sale of premises and equipment
|
|
|
- |
|
|
|
(9,000 |
) |
Gain on insurance proceeds
|
|
|
(142,794 |
) |
|
|
- |
|
Gain (loss) on fair value hedge
|
|
|
65 |
|
|
|
(32,005 |
) |
Loss on sale of security
|
|
|
31,922 |
|
|
|
- |
|
Stock based compensation
|
|
|
9,076 |
|
|
|
- |
|
Amortization of debt issuance costs
|
|
|
2,813 |
|
|
|
2,812 |
|
Amortization of premiums and (accretion of discounts), net
|
|
|
(489,221 |
) |
|
|
12,127 |
|
Bank owned life insurance cash surrender value
|
|
|
(184,782 |
) |
|
|
(171,847 |
) |
Increase (decrease) in
|
|
|
|
|
|
|
|
|
Deferred loan fees and costs, net
|
|
|
41,015 |
|
|
|
8,295 |
|
Accrued interest payable
|
|
|
734,477 |
|
|
|
771,053 |
|
Other liabilities
|
|
|
(245,769 |
) |
|
|
(896,980 |
) |
Decrease (increase) in
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale
|
|
|
- |
|
|
|
428,355 |
|
Accrued interest receivable
|
|
|
(10,356 |
) |
|
|
(9,643 |
) |
Other assets
|
|
|
(405,923 |
) |
|
|
(125,480 |
) |
Net cash provided by operating activities
|
|
|
1,926,657 |
|
|
|
3,303,804 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended June 30,
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Proceeds from maturity and call of securities
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
9,165,014 |
|
|
|
5,612,435 |
|
Held to maturity
|
|
|
- |
|
|
|
330,000 |
|
Proceeds from sale of securities
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
521,162 |
|
|
|
- |
|
Purchase of securities
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
(3,269,141 |
) |
|
|
- |
|
Loans made to customers, net of principal collected
|
|
|
(22,702,071 |
) |
|
|
(13,951,062 |
) |
(Purchase) redemption of stock in FHLB of Atlanta
|
|
|
(532,400 |
) |
|
|
255,000 |
|
Proceeds from sale of premises and equipment
|
|
|
- |
|
|
|
9,000 |
|
Proceeds from insurance
|
|
|
142,794 |
|
|
|
- |
|
Purchases of premises, equipment and software
|
|
|
(1,132,363 |
) |
|
|
(102,439 |
) |
Net cash used in investing activities
|
|
|
(17,807,005 |
) |
|
|
(7,847,066 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Net increase (decrease) in
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
(6,376,808 |
) |
|
|
(5,723,680 |
) |
Interest-bearing deposits
|
|
|
(23,373,236 |
) |
|
|
13,977,308 |
|
Securities sold under repurchase agreements
|
|
|
(4,002,310 |
) |
|
|
(1,112,365 |
) |
Federal Home Loan Bank of Atlanta advances
|
|
|
10,000,000 |
|
|
|
(6,000,000 |
) |
Federal Reserve Bank advances
|
|
|
21,000,000 |
|
|
|
10,000,000 |
|
Long-term debt principal payments
|
|
|
(944,444 |
) |
|
|
(944,444 |
) |
Dividends paid, net of reinvestments
|
|
|
(602,871 |
) |
|
|
(629,576 |
) |
Net cash (used in) provided by financing activities
|
|
|
(4,299,669 |
) |
|
|
9,567,243 |
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(20,180,017 |
) |
|
|
5,023,981 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
44,690,337 |
|
|
|
7,263,537 |
|
Cash and cash equivalents at end of period
|
|
$ |
24,510,320 |
|
|
$ |
12,287,518 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest
|
|
$ |
7,200,065 |
|
|
$ |
2,784,686 |
|
Cash paid during the period for income taxes
|
|
|
190,000 |
|
|
|
1,300,848 |
|
Supplemental disclosure of non-cash transactions:
|
|
|
|
|
|
|
|
|
Net unrealized loss on securities available for sale
|
|
|
(529,953 |
) |
|
|
(807,464 |
) |
Additions to right of use assets obtained in exchange for lease liabilities
|
|
|
704,577 |
|
|
|
- |
|
The accompanying notes to consolidated financial statements are an integral part of these consolidated financial statements
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
1.
|
Principles of consolidation
|
The consolidated financial statements include the accounts of Farmers and Merchants Bancshares, Inc. and its wholly owned subsidiaries, Farmers and Merchants Bank (the “Bank”), and Series Protected Cell FCB-4 (the “Insurance Subsidiary”), and one subsidiary of the Bank, Reliable Community Financial Services, Inc. The Insurance Subsidiary is a series investment, 100% owned by Farmers and Merchants Bancshares, Inc. in First Community Bankers Insurance Co., LLC, a Tennessee “series” limited liability company and licensed property and casualty insurance company. Intercompany balances and transactions, including insurance premium paid by the Bank that were received by the Insurance Subsidiary through an intermediary, have been eliminated.
As used in these notes, the terms the “Company”, “we”, “us”, or “our” refer to Farmers and Merchants Bancshares, Inc. and, unless the context clearly suggests otherwise, its consolidated subsidiaries.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments necessary for a fair presentation of the results of operations for the interim periods have been made. Such adjustments were normal and recurring in nature. The results of operations for the three- and six-month periods ended June 30, 2024 do not necessarily reflect the results that may be expected for the fiscal year ending December 31, 2024 or any future interim period. The consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes for the year ended December 31, 2023, which are included in Farmers and Merchants Bancshares, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2023 that was filed with the Securities and Exchange Commission (the “SEC”).
Recent Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The amendments in this ASU are intended to improve reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. This ASU requires disclosure of significant segment expenses that are regularly provided to the chief operating decision mark (“CODM”), an amount for other segments items by reportable segment and a description of its composition, all annual disclosures required by ASU Topic 280 in interim periods as well, and the title and position of the CODM and how the CODM uses the reported measures. Additionally, this ASU requires that at least one of the reported segment profit and loss measures should be the measure that is most consistent with the measurement principles used in an entity’s consolidated financial statements. Lastly, this ASU requires public business entities with a single reportable segment to provide all disclosures required by these amendments in this ASU and all existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied retrospectively. The Company does not expect that the adoption of ASU 2023-07 will have a material impact on its consolidated financial statements.
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
2.
|
Basis of Presentation (continued)
|
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this ASU require an entity to disclose specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold, which is greater than five percent of the amount computed by multiplying pretax income by the entity’s applicable statutory rate, on an annual basis. Additionally, the amendments in this ASU require an entity to disclose the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that are equal to or greater than five percent of total income taxes paid (net of refunds received). Lastly, the amendments in this ASU require an entity to disclose income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and income tax expense (or benefit) from continuing operations disaggregated by federal, state, and foreign. This ASU is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied on a prospective basis; however, retrospective application is permitted. The Company does not expect that the adoption of ASU 2023-09 will have a material impact on its consolidated financial statements.
The accounting policies adopted by management are consistent with authoritative GAAP and are consistent with those followed by our peers.
Summary of Significant Accounting Policies
There have been no changes to significant accounting policies since the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 was issued.
- 10 -
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
Investments in debt securities are summarized as follows:
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Allowance for
|
|
|
Net Amortized
|
|
June 30, 2024
|
|
cost
|
|
|
gains
|
|
|
losses
|
|
|
value
|
|
|
Credit Losses
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal
|
|
$ |
500,000 |
|
|
$ |
- |
|
|
$ |
16,982 |
|
|
$ |
483,018 |
|
|
$ |
- |
|
|
$ |
483,018 |
|
SBA pools
|
|
|
720,085 |
|
|
|
1,897 |
|
|
|
6,857 |
|
|
|
715,125 |
|
|
|
- |
|
|
|
715,125 |
|
Corporate bonds
|
|
|
8,814,018 |
|
|
|
- |
|
|
|
1,153,555 |
|
|
|
7,660,463 |
|
|
|
- |
|
|
|
7,660,463 |
|
Mortgage-backed securities
|
|
|
170,808,981 |
|
|
|
621,265 |
|
|
|
22,764,284 |
|
|
|
148,665,962 |
|
|
|
- |
|
|
|
148,665,962 |
|
|
|
$ |
180,843,084 |
|
|
$ |
623,162 |
|
|
$ |
23,941,678 |
|
|
$ |
157,524,568 |
|
|
$ |
- |
|
|
$ |
157,524,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal
|
|
$ |
20,262,524 |
|
|
$ |
592 |
|
|
$ |
1,371,384 |
|
|
$ |
18,891,732 |
|
|
$ |
126,631 |
|
|
$ |
20,135,893 |
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Allowance for
|
|
|
Net Carrying
|
|
December 31, 2023
|
|
cost
|
|
|
gains
|
|
|
losses
|
|
|
value
|
|
|
Credit Losses
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal
|
|
$ |
500,000 |
|
|
$ |
- |
|
|
$ |
15,192 |
|
|
$ |
484,808 |
|
|
$ |
- |
|
|
$ |
484,808 |
|
SBA pools
|
|
|
776,686 |
|
|
|
1,160 |
|
|
|
11,136 |
|
|
|
766,710 |
|
|
|
- |
|
|
|
766,710 |
|
Corporate bonds
|
|
|
9,853,988 |
|
|
|
- |
|
|
|
1,283,559 |
|
|
|
8,570,429 |
|
|
|
- |
|
|
|
8,570,429 |
|
Mortgage-backed securities
|
|
|
175,742,562 |
|
|
|
1,025,623 |
|
|
|
22,505,459 |
|
|
|
154,262,726 |
|
|
|
- |
|
|
|
154,262,726 |
|
|
|
$ |
186,873,236 |
|
|
$ |
1,026,783 |
|
|
$ |
23,815,346 |
|
|
$ |
164,084,673 |
|
|
$ |
- |
|
|
$ |
164,084,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and municipal
|
|
$ |
20,199,249 |
|
|
$ |
39,537 |
|
|
$ |
1,175,565 |
|
|
$ |
19,063,221 |
|
|
$ |
35,627 |
|
|
$ |
20,163,622 |
|
The allowance for credit losses on held-to-maturity securities is a contra-asset valuation account that is deducted from the amortized cost basis of held-to-maturity securities to present the net amount expected to be collected. Management measures expected credit losses on held-to-maturity securities on a collective basis by major security type with each type sharing similar risk characteristics, and considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. With regard to securities issued by states and political subdivisions, management considers (i) issuer bond ratings, (ii) historical loss rates for given bond ratings, (iii) whether issuers continue to make timely principal and interest payments under the contractual terms of the securities, and (iv) internal forecasts. Unrated bonds were underwritten similar to commercial loans and the financial condition of the issuer is monitored periodically. Expected credit losses on commercial loans are applied to unrated bonds. The duration of each bond is used as the remaining life in the calculation of expected credit losses.
Farmers and Merchants Bancshares, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
3.
|
Investment Securities (continued)
|
The following table summarizes Moody's and/or Standard & Poor's bond ratings (the Company’s primary credit quality indicators) for our portfolio of held-to-maturity securities issued by states and political subdivisions as of June 30, 2024 and December 31, 2023 at amortized cost:
|
|
June 30, 2024
|
|
|
December 31, 2023
|
|
AAA
|
|
$ |
2,794,320 |
|
|
$ |
2,785,955 |
|
AA
|
|
|
10,477,327 |
|
|
|
10,434,388 |
|
A
|
|
|
3,816,717 |
|
|
|
3,808,365 |
|
BAA
|
|
|
253,557 |
|
|
|
250,661 |
|
Not rated
|
|
|
2,920,603 |
|
|
|
2,919,880 |
|
Total
|
|
$ |
20,262,524 |
|
|
$ |
20,199,249 |
|
Historical loss rates associated with securities having similar grades as those in our portfolio have generally not been significant. Furthermore, as of June 30, 2024, there were no past due principal or interest payments associated with these securities and none are on nonaccrual.
The following table details activity in the allowance for credit losses on held-to-maturity securities for the three- and six-month periods ended June 30, 2024 and 2023: