|
|
|
(State of Other Jurisdiction of incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Smaller reporting company
|
Emerging growth company
|
PART I
|
FINANCIAL INFORMATION
|
|
|
|
|
Item 1.
|
1
|
|
|
|
|
|
1
|
|
|
|
|
|
2
|
|
|
|
|
|
3
|
|
|
|
|
|
5
|
|
|
|
|
|
6
|
|
|
|
|
Item 2.
|
31
|
|
|
|
|
Item 3.
|
42
|
|
|
|
|
Item 4.
|
43
|
|
|
|
|
PART II
|
OTHER INFORMATION
|
44
|
|
|
|
Item 1.
|
44
|
|
|
|
|
Item 1A.
|
44
|
|
|
|
|
Item 2.
|
44
|
|
|
|
|
Item 3.
|
44
|
|
|
|
|
Item 4.
|
45
|
|
|
|
|
Item 5.
|
45
|
|
|
|
|
Item 6.
|
45
|
|
|
|
|
46
|
Item 1.
|
Financial Statements and Supplementary Unaudited Data
|
September 30,
|
December 31,
|
|||||||
2022
|
2021
|
|||||||
Unaudited
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Marketable securities
|
|
|
||||||
Accounts receivable, net
|
|
|
||||||
Contract assets
|
|
|
||||||
Prepaid expenses
|
|
|
||||||
Other assets
|
|
|
||||||
Total current assets
|
|
|
||||||
Property and equipment, net
|
|
|
||||||
Intangible assets, net
|
|
|
||||||
Goodwill
|
|
|
||||||
Right of use assets, net
|
||||||||
Deposits and other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
|
|
||||||
Accrued expenses
|
|
|
||||||
Short-term operating lease liabilities |
||||||||
Notes payable
|
|
|
||||||
Warrant liability
|
|
|
||||||
Deferred revenues
|
|
|
||||||
Total current liabilities
|
|
|
||||||
Long-term liabilities:
|
||||||||
Long-term operating lease liabilities
|
|
|
||||||
Convertible notes payable, net of debt issuance costs ($
|
||||||||
Total long-term liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
Commitments and contingencies (Note 18)
|
|
|
||||||
Stockholders’ equity:
|
||||||||
Preferred Stock; par value $
|
|
|
||||||
Common Stock; par value $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
|||||||||||||||
2022
|
2021
|
2022 |
2021 |
|||||||||||||
Revenues:
|
||||||||||||||||
Information and Software
|
$
|
|
$
|
|
$ | $ | ||||||||||
Services
|
|
|
||||||||||||||
Other
|
|
|
||||||||||||||
Total revenues
|
|
|
||||||||||||||
Costs and Expenses:
|
||||||||||||||||
Cost of revenues
|
|
|
||||||||||||||
Research and development
|
|
|
||||||||||||||
Sales and marketing
|
|
|
||||||||||||||
General and administrative
|
|
|
||||||||||||||
Separation expenses | ||||||||||||||||
Gain on sale of assets | ( |
) | ||||||||||||||
Depreciation and amortization
|
|
|
||||||||||||||
Transaction related expenses
|
|
|
||||||||||||||
Total costs and expenses
|
|
|
||||||||||||||
Loss From Operations
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Other Income (Expense):
|
||||||||||||||||
Change in fair value of warrant liability
|
|
|
||||||||||||||
Interest and investment income
|
|
|
||||||||||||||
Interest expense
|
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Foreign currency related gains (losses)
|
( |
) | ||||||||||||||
Total other income (expense), net
|
(
|
)
|
|
|||||||||||||
Net loss before income taxes
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Income tax expense
|
(
|
)
|
|
( |
) | |||||||||||
Net Loss
|
$
|
(
|
)
|
$
|
(
|
)
|
$ | ( |
) | $ | ( |
) | ||||
Basic and diluted net loss per common share
|
$
|
(
|
)
|
$
|
(
|
)
|
$ | ( |
) | $ | ( |
) | ||||
Weighted-average shares outstanding:
|
|
|
|
Preferred Stock
|
Common Stock
|
||||||||||||||||||||||||||
|
Shares
|
Par Value @ $0.001 per share
|
Shares
|
Par Value @ $0.001 per share
|
Additional Paid In Capital
|
Accumulated Deficit
|
Stockholders’ Equity
|
|||||||||||||||||||||
Balance at January 1, 2022
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||
Vesting of Restricted Stock and Stock Awards, net of shares surrendered for taxes
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
Issuance of Forian common stock upon exercise of stock options
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
Issuance of Forian common stock upon exercise of warrants
|
( |
) | ||||||||||||||||||||||||||
Stock based compensation expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net loss
|
—
|
|
—
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Balance at September 30, 2022
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|
Preferred Stock
|
Common Stock
|
||||||||||||||||||||||||||
|
Shares
|
Par Value @ $0.001 per share
|
Shares
|
Par Value @ $0.001 per share
|
Additional Paid In Capital
|
Accumulated Deficit
|
Stockholders’ Equity
|
|||||||||||||||||||||
Balance at January 1, 2021
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||
Issuance of Forian Common stock in Helix Acquisition
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Forian Restricted Stock Vesting from MOR unvested restricted stock
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Issuance of common stock warrants
|
—
|
|
—
|
|
|
|
|
|||||||||||||||||||||
Forian shares issued upon exercise of MOR Class B options
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Stock based compensation expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Issuance of Forian common stock
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Issuance of Forian common stock upon exercise of stock options
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net loss
|
—
|
|
—
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Balance at September 30, 2021
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|
Preferred Stock
|
Common Stock
|
||||||||||||||||||||||||||
|
Shares
|
Par Value @ $0.001 per share
|
Shares
|
Par Value @ $0.001 per share
|
Additional Paid In Capital
|
Accumulated Deficit
|
Stockholders’ Equity
|
|||||||||||||||||||||
Balance at July 1, 2022
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||
Vesting of Restricted Stock and Stock Awards, net of shares surrendered for taxes
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
Issuance of Forian common stock upon exercise of warrants
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
Stock based compensation expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net loss
|
—
|
|
—
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Balance at September 30, 2022
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|
Preferred Stock
|
Common Stock
|
||||||||||||||||||||||||||
|
Shares
|
Par Value @ $0.001 per share
|
Shares
|
Par Value @ $0.001 per share
|
Additional Paid In Capital
|
Accumulated Deficit
|
Stockholders’ Equity
|
|||||||||||||||||||||
Balance at July 1, 2021
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||||
Forian Restricted Stock Vesting from MOR unvested restricted stock
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Stock based compensation expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Issuance of Forian common stock upon exercise of stock options
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net loss
|
—
|
|
—
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Balance at September 30, 2021
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
For the Nine Months Ended September 30,
|
||||||||
2022
|
2021
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
|
|
||||||
Amortization on right of use asset
|
||||||||
Gain on sale of assets
|
( |
) | ||||||
Amortization of debt issuance costs
|
||||||||
Accrued interest on Convertible Notes
|
||||||||
Realized and unrealized gain on marketable securities
|
(
|
)
|
(
|
)
|
||||
Provision for doubtful accounts
|
|
|
||||||
Stock-based compensation expense
|
|
|
||||||
Change in fair value of warrant liability
|
(
|
)
|
(
|
)
|
||||
Unrealized foreign currency related (gains) and losses
|
( |
) | ||||||
Issuance of warrants in connection with transaction expenses
|
|
|
||||||
Change in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(
|
)
|
(
|
)
|
||||
Contract assets
|
(
|
)
|
(
|
)
|
||||
Prepaid expenses
|
(
|
)
|
(
|
)
|
||||
Changes in lease liabilities during the period |
( |
) | ( |
) | ||||
Deposits and other assets
|
|
(
|
)
|
|||||
Accounts payable
|
(
|
)
|
(
|
)
|
||||
Accrued expenses |
||||||||
Deferred revenues
|
|
|
||||||
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Additions to property and equipment
|
(
|
)
|
(
|
)
|
||||
Proceeds from sale of assets
|
||||||||
Purchase of marketable securities
|
(
|
)
|
(
|
)
|
||||
Sale of marketable securities
|
|
|
||||||
Cash acquired as part of business combination
|
|
|
||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from exercise of MOR Class B options
|
|
|
||||||
Payments on notes payable and financing arrangements
|
(
|
)
|
(
|
)
|
||||
Payment of employee withholding tax related to restricted stock units
|
( |
) | ||||||
Proceeds from exercise of common stock options
|
||||||||
Proceeds from sale of common stock
|
||||||||
Proceeds from the issuance of convertible notes payable
|
||||||||
Net cash (used in) provided by financing activities
|
(
|
)
|
|
|||||
Effect of foreign exchange rate changes on cash
|
( |
) | ( |
) | ||||
Net change in cash
|
(
|
)
|
|
|||||
Cash and cash equivalents, beginning of period
|
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
|
$
|
|
||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for interest
|
$ | $ | ||||||
Cash paid for taxes
|
$ | $ | ||||||
Non-cash Investing Activities:
|
||||||||
Non-cash consideration for Helix acquisition
|
$ | $ |
Note 1
|
BUSINESS ORGANIZATION AND NATURE OF OPERATIONS
|
Note 2
|
BASIS OF PRESENTATION
|
Note 3
|
SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
|
Contract Assets
|
Contract Liability
|
||||||||||||||
|
Costs of obtaining contracts
|
Unbilled revenue
|
Total
|
Deferred Revenue
|
||||||||||||
Balance at January 1, 2021
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Acquired from Helix
|
|
|
|
|
||||||||||||
Acquired balances recognized during period
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Beginning deferred revenue balance recognized during the period
|
|
|
|
(
|
)
|
|||||||||||
Net change due to timing of billings, payments and recognition
|
|
|
|
|
||||||||||||
Balance at December 31, 2021
|
|
|
|
|
||||||||||||
Beginning deferred revenue balance recognized during the period
|
|
|
|
(
|
)
|
|||||||||||
Net change due to timing of billings, payments and recognition
|
|
|
|
|
||||||||||||
Balance at September 30, 2022
|
$
|
|
$
|
|
$
|
|
$
|
|
|
September 30,
2022
|
December 31, 2021
|
||||||
Estimated next
|
$
|
|
$
|
|
||||
|
|
|
||||||
Total
|
$
|
|
$
|
|
|
For the Three Months Ended
September 30,
|
For the Nine
Months Ended
September 30,
|
||||||||||||||
|
2022
|
2021
|
2022 | 2021 | ||||||||||||
Healthcare Information
|
$
|
|
$
|
|
$ | $ | ||||||||||
Software Subscriptions
|
|
|
||||||||||||||
Services
|
|
|
||||||||||||||
Other
|
|
|
||||||||||||||
Total
|
$
|
|
$
|
|
$ | $ |
Note 4
|
BUSINESS COMBINATION
|
Total purchase price
|
$
|
|
||
Assets acquired:
|
||||
Cash
|
|
|||
Accounts receivable, net
|
|
|||
Prepaid expenses
|
|
|||
Contract assets
|
|
|||
Other assets
|
|
|||
Property and equipment
|
|
|||
Software Technology
|
|
|||
Trade Names and Trademarks
|
|
|||
Customer Relationships
|
|
|||
Right of use assets
|
||||
Deposits and other assets
|
|
|||
Total assets acquired
|
$
|
|
||
Liabilities assumed:
|
||||
Accounts payable
|
$
|
|
||
Accrued expenses
|
||||
Short-term lease liabilities
|
||||
Deferred revenues
|
|
|||
Warrant liability
|
|
|||
Notes payable and financing arrangements
|
|
|||
Other long-term liabilities
|
|
|||
Total liabilities assumed
|
$
|
|
||
Estimated fair value of net assets acquired:
|
$
|
|
||
Goodwill
|
$
|
|