10-Q 1 foxf-20240927.htm 10-Q foxf-20240927
FALSE2024Q300014249291/3January 3xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purefoxf:segmentfoxf:plantfoxf:distribution_facility00014249292023-12-302024-09-2700014249292024-10-2400014249292024-09-2700014249292023-12-290001424929us-gaap:TrademarksAndTradeNamesMember2024-09-270001424929us-gaap:TrademarksAndTradeNamesMember2023-12-290001424929us-gaap:CustomerRelationshipsMember2024-09-270001424929us-gaap:CustomerRelationshipsMember2023-12-290001424929foxf:CoreTechnologyMember2024-09-270001424929foxf:CoreTechnologyMember2023-12-2900014249292024-06-292024-09-2700014249292023-07-012023-09-2900014249292022-12-312023-09-290001424929us-gaap:CommonStockMember2022-12-300001424929us-gaap:TreasuryStockCommonMember2022-12-300001424929us-gaap:AdditionalPaidInCapitalMember2022-12-300001424929us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-300001424929us-gaap:RetainedEarningsMember2022-12-3000014249292022-12-300001424929us-gaap:CommonStockMember2022-12-312023-03-310001424929us-gaap:AdditionalPaidInCapitalMember2022-12-312023-03-3100014249292022-12-312023-03-310001424929us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-312023-03-310001424929us-gaap:RetainedEarningsMember2022-12-312023-03-310001424929us-gaap:CommonStockMember2023-03-310001424929us-gaap:TreasuryStockCommonMember2023-03-310001424929us-gaap:AdditionalPaidInCapitalMember2023-03-310001424929us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001424929us-gaap:RetainedEarningsMember2023-03-3100014249292023-03-310001424929us-gaap:CommonStockMember2023-04-012023-06-300001424929us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-3000014249292023-04-012023-06-300001424929us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001424929us-gaap:RetainedEarningsMember2023-04-012023-06-300001424929us-gaap:CommonStockMember2023-06-300001424929us-gaap:TreasuryStockCommonMember2023-06-300001424929us-gaap:AdditionalPaidInCapitalMember2023-06-300001424929us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001424929us-gaap:RetainedEarningsMember2023-06-3000014249292023-06-300001424929us-gaap:CommonStockMember2023-07-012023-09-290001424929us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-290001424929us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-290001424929us-gaap:RetainedEarningsMember2023-07-012023-09-290001424929us-gaap:CommonStockMember2023-09-290001424929us-gaap:TreasuryStockCommonMember2023-09-290001424929us-gaap:AdditionalPaidInCapitalMember2023-09-290001424929us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-290001424929us-gaap:RetainedEarningsMember2023-09-2900014249292023-09-290001424929us-gaap:CommonStockMember2023-12-290001424929us-gaap:TreasuryStockCommonMember2023-12-290001424929us-gaap:AdditionalPaidInCapitalMember2023-12-290001424929us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-290001424929us-gaap:RetainedEarningsMember2023-12-290001424929us-gaap:CommonStockMember2023-12-302024-03-290001424929us-gaap:AdditionalPaidInCapitalMember2023-12-302024-03-2900014249292023-12-302024-03-290001424929us-gaap:RetainedEarningsMember2023-12-302024-03-290001424929us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-302024-03-290001424929us-gaap:CommonStockMember2024-03-290001424929us-gaap:TreasuryStockCommonMember2024-03-290001424929us-gaap:AdditionalPaidInCapitalMember2024-03-290001424929us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-290001424929us-gaap:RetainedEarningsMember2024-03-2900014249292024-03-290001424929us-gaap:CommonStockMember2024-03-302024-06-280001424929us-gaap:AdditionalPaidInCapitalMember2024-03-302024-06-2800014249292024-03-302024-06-280001424929us-gaap:RetainedEarningsMember2024-03-302024-06-280001424929us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-302024-06-280001424929us-gaap:CommonStockMember2024-06-280001424929us-gaap:TreasuryStockCommonMember2024-06-280001424929us-gaap:AdditionalPaidInCapitalMember2024-06-280001424929us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-280001424929us-gaap:RetainedEarningsMember2024-06-2800014249292024-06-280001424929us-gaap:CommonStockMember2024-06-292024-09-270001424929us-gaap:AdditionalPaidInCapitalMember2024-06-292024-09-270001424929us-gaap:RetainedEarningsMember2024-06-292024-09-270001424929us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-292024-09-270001424929us-gaap:CommonStockMember2024-09-270001424929us-gaap:TreasuryStockCommonMember2024-09-270001424929us-gaap:AdditionalPaidInCapitalMember2024-09-270001424929us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-270001424929us-gaap:RetainedEarningsMember2024-09-270001424929foxf:PoweredVehiclesGroupMember2024-06-292024-09-270001424929foxf:PoweredVehiclesGroupMember2023-07-012023-09-290001424929foxf:PoweredVehiclesGroupMember2023-12-302024-09-270001424929foxf:PoweredVehiclesGroupMember2022-12-312023-09-290001424929foxf:AftermarketApplicationsGroupMember2024-06-292024-09-270001424929foxf:AftermarketApplicationsGroupMember2023-07-012023-09-290001424929foxf:AftermarketApplicationsGroupMember2023-12-302024-09-270001424929foxf:AftermarketApplicationsGroupMember2022-12-312023-09-290001424929foxf:SpecialtySportsGroupMember2024-06-292024-09-270001424929foxf:SpecialtySportsGroupMember2023-07-012023-09-290001424929foxf:SpecialtySportsGroupMember2023-12-302024-09-270001424929foxf:SpecialtySportsGroupMember2022-12-312023-09-290001424929foxf:OEMSalesChannelMember2024-06-292024-09-270001424929foxf:OEMSalesChannelMember2023-07-012023-09-290001424929foxf:OEMSalesChannelMember2023-12-302024-09-270001424929foxf:OEMSalesChannelMember2022-12-312023-09-290001424929foxf:AftermarketSalesChannelMember2024-06-292024-09-270001424929foxf:AftermarketSalesChannelMember2023-07-012023-09-290001424929foxf:AftermarketSalesChannelMember2023-12-302024-09-270001424929foxf:AftermarketSalesChannelMember2022-12-312023-09-290001424929srt:NorthAmericaMember2024-06-292024-09-270001424929srt:NorthAmericaMember2023-07-012023-09-290001424929srt:NorthAmericaMember2023-12-302024-09-270001424929srt:NorthAmericaMember2022-12-312023-09-290001424929srt:EuropeMember2024-06-292024-09-270001424929srt:EuropeMember2023-07-012023-09-290001424929srt:EuropeMember2023-12-302024-09-270001424929srt:EuropeMember2022-12-312023-09-290001424929srt:AsiaMember2024-06-292024-09-270001424929srt:AsiaMember2023-07-012023-09-290001424929srt:AsiaMember2023-12-302024-09-270001424929srt:AsiaMember2022-12-312023-09-290001424929foxf:RestoftheWorldMember2024-06-292024-09-270001424929foxf:RestoftheWorldMember2023-07-012023-09-290001424929foxf:RestoftheWorldMember2023-12-302024-09-270001424929foxf:RestoftheWorldMember2022-12-312023-09-290001424929us-gaap:MachineryAndEquipmentMember2024-09-270001424929us-gaap:MachineryAndEquipmentMember2023-12-290001424929us-gaap:BuildingAndBuildingImprovementsMember2024-09-270001424929us-gaap:BuildingAndBuildingImprovementsMember2023-12-290001424929us-gaap:LeaseholdImprovementsMember2024-09-270001424929us-gaap:LeaseholdImprovementsMember2023-12-290001424929us-gaap:SoftwareDevelopmentMember2024-09-270001424929us-gaap:SoftwareDevelopmentMember2023-12-290001424929us-gaap:OfficeEquipmentMember2024-09-270001424929us-gaap:OfficeEquipmentMember2023-12-290001424929us-gaap:TransportationEquipmentMember2024-09-270001424929us-gaap:TransportationEquipmentMember2023-12-290001424929us-gaap:LandAndBuildingMember2024-09-270001424929us-gaap:LandAndBuildingMember2023-12-290001424929country:US2024-09-270001424929country:US2023-12-290001424929us-gaap:NonUsMember2024-09-270001424929us-gaap:NonUsMember2023-12-290001424929us-gaap:LetterOfCreditMember2022-04-050001424929us-gaap:LineOfCreditMember2022-04-052022-04-0500014249292022-04-050001424929us-gaap:LineOfCreditMember2024-09-270001424929us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-04-052022-04-050001424929srt:MinimumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-04-052022-04-050001424929srt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-04-052022-04-050001424929us-gaap:FederalFundsEffectiveSwapRateMember2022-04-052022-04-050001424929us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberus-gaap:LineOfCreditMember2022-04-052022-04-050001424929srt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberus-gaap:LineOfCreditMember2022-04-052022-04-050001424929srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMemberus-gaap:LineOfCreditMember2022-04-052022-04-050001424929foxf:TermLoanMember2019-06-300001424929foxf:DelayedDrawTermLoanFacilityMemberfoxf:AmendmentToThe2022CreditFacilityMemberus-gaap:LineOfCreditMember2023-11-140001424929srt:MinimumMemberfoxf:AmendmentToThe2022CreditFacilityMemberus-gaap:LineOfCreditMemberfoxf:DelayedDrawTermLoanFacilityMemberus-gaap:BaseRateMember2023-11-142023-11-140001424929srt:MaximumMemberfoxf:AmendmentToThe2022CreditFacilityMemberus-gaap:LineOfCreditMemberfoxf:DelayedDrawTermLoanFacilityMemberus-gaap:BaseRateMember2023-11-142023-11-140001424929srt:MinimumMemberfoxf:AmendmentToThe2022CreditFacilityMemberus-gaap:LineOfCreditMemberfoxf:DelayedDrawTermLoanFacilityMemberfoxf:SecuredOvernightFinancingRateSOFRMember2023-11-142023-11-140001424929srt:MaximumMemberfoxf:AmendmentToThe2022CreditFacilityMemberus-gaap:LineOfCreditMemberfoxf:DelayedDrawTermLoanFacilityMemberfoxf:SecuredOvernightFinancingRateSOFRMember2023-11-142023-11-1400014249292023-11-140001424929foxf:TermLoanMemberfoxf:MarucciMember2023-11-140001424929foxf:LondonInterbankOfferedRateLIBOR1Member2023-12-302024-09-270001424929foxf:ThreeMonthRateMemberfoxf:SecuredOvernightFinancingRateSOFRMember2023-12-302024-09-270001424929us-gaap:RevolvingCreditFacilityMember2024-09-270001424929us-gaap:RevolvingCreditFacilityMember2023-12-290001424929us-gaap:InterestRateSwapMember2024-09-270001424929foxf:FordMember2024-09-270001424929foxf:FordMember2023-12-290001424929foxf:GeneralMotorsMember2024-09-270001424929foxf:GeneralMotorsMember2023-12-290001424929foxf:InterestRateSwapSeptember2020ToJune2021Member2024-09-270001424929foxf:InterestRateSwapSeptember2020ToJune2021Member2023-12-290001424929foxf:InterestRateSwapJuly2021ToApril2022Member2024-09-270001424929foxf:InterestRateSwapJuly2021ToApril2022Member2023-12-290001424929foxf:InterestRateSwapApril2022ToApril2027Member2024-09-270001424929foxf:InterestRateSwapApril2022ToApril2027Member2023-12-290001424929foxf:InterestRateSwapSeptember2024ToDecember2025Member2024-09-270001424929foxf:InterestRateSwapSeptember2024ToDecember2025Member2023-12-290001424929foxf:InterestRateSwapSeptember2024ToDecember2026Member2024-09-270001424929foxf:InterestRateSwapSeptember2024ToDecember2026Member2023-12-290001424929foxf:InterestRateSwapSeptember2024ToDecember2029Member2024-09-270001424929foxf:InterestRateSwapSeptember2024ToDecember2029Member2023-12-290001424929foxf:InterestRateSwapJuly2021ToApril2022Member2021-06-110001424929us-gaap:InterestRateSwapMember2022-04-050001424929foxf:InterestRateSwapSeptember2020ToJune2021Member2021-06-110001424929us-gaap:InterestRateSwapMember2024-08-260001424929us-gaap:FairValueInputsLevel1Member2024-09-270001424929us-gaap:FairValueInputsLevel2Member2024-09-270001424929us-gaap:FairValueInputsLevel3Member2024-09-270001424929us-gaap:FairValueInputsLevel1Member2023-12-290001424929us-gaap:FairValueInputsLevel2Member2023-12-290001424929us-gaap:FairValueInputsLevel3Member2023-12-290001424929us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Member2024-09-270001424929us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Member2024-09-270001424929us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Member2024-09-270001424929us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Member2023-12-290001424929us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Member2023-12-290001424929us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Member2023-12-290001424929us-gaap:InterestRateSwapMember2023-12-290001424929us-gaap:FairValueInputsLevel1Memberus-gaap:RevolvingCreditFacilityMember2024-09-270001424929us-gaap:FairValueInputsLevel2Memberus-gaap:RevolvingCreditFacilityMember2024-09-270001424929us-gaap:FairValueInputsLevel3Memberus-gaap:RevolvingCreditFacilityMember2024-09-270001424929us-gaap:FairValueInputsLevel1Memberus-gaap:RevolvingCreditFacilityMember2023-12-290001424929us-gaap:FairValueInputsLevel2Memberus-gaap:RevolvingCreditFacilityMember2023-12-290001424929us-gaap:FairValueInputsLevel3Memberus-gaap:RevolvingCreditFacilityMember2023-12-2900014249292023-11-010001424929us-gaap:CostOfSalesMember2024-06-292024-09-270001424929us-gaap:CostOfSalesMember2023-07-012023-09-290001424929us-gaap:CostOfSalesMember2023-12-302024-09-270001424929us-gaap:CostOfSalesMember2022-12-312023-09-290001424929us-gaap:SellingAndMarketingExpenseMember2024-06-292024-09-270001424929us-gaap:SellingAndMarketingExpenseMember2023-07-012023-09-290001424929us-gaap:SellingAndMarketingExpenseMember2023-12-302024-09-270001424929us-gaap:SellingAndMarketingExpenseMember2022-12-312023-09-290001424929us-gaap:ResearchAndDevelopmentExpenseMember2024-06-292024-09-270001424929us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-290001424929us-gaap:ResearchAndDevelopmentExpenseMember2023-12-302024-09-270001424929us-gaap:ResearchAndDevelopmentExpenseMember2022-12-312023-09-290001424929us-gaap:GeneralAndAdministrativeExpenseMember2024-06-292024-09-270001424929us-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-290001424929us-gaap:GeneralAndAdministrativeExpenseMember2023-12-302024-09-270001424929us-gaap:GeneralAndAdministrativeExpenseMember2022-12-312023-09-290001424929us-gaap:RestrictedStockUnitsRSUMember2023-12-302024-09-270001424929us-gaap:RestrictedStockUnitsRSUMember2024-09-270001424929srt:MaximumMembersrt:ExecutiveOfficerMemberus-gaap:PhantomShareUnitsPSUsMember2023-12-302024-09-270001424929srt:MinimumMembersrt:ExecutiveOfficerMemberus-gaap:PhantomShareUnitsPSUsMember2023-12-302024-09-270001424929srt:MinimumMemberfoxf:ExecutivesAndNonExecutivesMemberus-gaap:PhantomShareUnitsPSUsMember2023-12-302024-09-270001424929srt:MaximumMemberfoxf:ExecutivesAndNonExecutivesMemberus-gaap:PhantomShareUnitsPSUsMember2023-12-302024-09-270001424929us-gaap:PhantomShareUnitsPSUsMember2023-12-290001424929us-gaap:PhantomShareUnitsPSUsMember2023-12-302024-09-270001424929us-gaap:PhantomShareUnitsPSUsMember2024-09-270001424929us-gaap:RelatedPartyMember2024-06-292024-09-270001424929us-gaap:RelatedPartyMember2023-12-302024-09-270001424929us-gaap:RelatedPartyMember2023-07-012023-09-290001424929us-gaap:RelatedPartyMember2022-12-312023-09-290001424929foxf:MarucciMember2023-11-140001424929foxf:MarucciMember2023-11-142023-11-140001424929foxf:MarucciMember2024-09-270001424929us-gaap:TrademarksAndTradeNamesMemberfoxf:MarucciMember2023-11-140001424929us-gaap:CustomerRelationshipsMemberfoxf:MarucciMember2023-11-140001424929foxf:CoreTechnologyMemberfoxf:MarucciMember2023-11-140001424929foxf:MarucciMember2023-03-030001424929foxf:MarucciMember2023-12-302024-09-270001424929us-gaap:CustomerRelationshipsMembersrt:MinimumMemberfoxf:MarucciMember2023-11-142023-11-140001424929us-gaap:TrademarksMemberfoxf:MarucciMember2023-11-142023-11-140001424929us-gaap:DevelopedTechnologyRightsMembersrt:MinimumMemberfoxf:MarucciMember2023-11-142023-11-140001424929foxf:MarucciMember2024-06-292024-09-270001424929foxf:PoweredVehiclesGroupMember2023-12-302024-09-270001424929foxf:AftermarketApplicationsGroupMember2023-12-302024-09-270001424929foxf:SpecialtySportsGroupMember2023-12-302024-09-270001424929foxf:PoweredVehiclesGroupMember2024-06-292024-09-270001424929foxf:PoweredVehiclesGroupMember2023-07-012023-09-290001424929foxf:PoweredVehiclesGroupMember2022-12-312023-09-290001424929foxf:AftermarketApplicationsGroupMember2024-06-292024-09-270001424929foxf:AftermarketApplicationsGroupMember2023-07-012023-09-290001424929foxf:AftermarketApplicationsGroupMember2022-12-312023-09-290001424929foxf:SpecialtySportsGroupMember2024-06-292024-09-270001424929foxf:SpecialtySportsGroupMember2023-07-012023-09-290001424929foxf:SpecialtySportsGroupMember2022-12-312023-09-290001424929us-gaap:OperatingSegmentsMemberfoxf:PoweredVehiclesGroupMember2024-06-292024-09-270001424929us-gaap:OperatingSegmentsMemberfoxf:PoweredVehiclesGroupMember2023-07-012023-09-290001424929us-gaap:OperatingSegmentsMemberfoxf:PoweredVehiclesGroupMember2023-12-302024-09-270001424929us-gaap:OperatingSegmentsMemberfoxf:PoweredVehiclesGroupMember2022-12-312023-09-290001424929us-gaap:OperatingSegmentsMemberfoxf:AftermarketApplicationsGroupMember2024-06-292024-09-270001424929us-gaap:OperatingSegmentsMemberfoxf:AftermarketApplicationsGroupMember2023-07-012023-09-290001424929us-gaap:OperatingSegmentsMemberfoxf:AftermarketApplicationsGroupMember2023-12-302024-09-270001424929us-gaap:OperatingSegmentsMemberfoxf:AftermarketApplicationsGroupMember2022-12-312023-09-290001424929us-gaap:OperatingSegmentsMemberfoxf:SpecialtySportsGroupMember2024-06-292024-09-270001424929us-gaap:OperatingSegmentsMemberfoxf:SpecialtySportsGroupMember2023-07-012023-09-290001424929us-gaap:OperatingSegmentsMemberfoxf:SpecialtySportsGroupMember2023-12-302024-09-270001424929us-gaap:OperatingSegmentsMemberfoxf:SpecialtySportsGroupMember2022-12-312023-09-290001424929us-gaap:CorporateNonSegmentMember2024-06-292024-09-270001424929us-gaap:CorporateNonSegmentMember2023-07-012023-09-290001424929us-gaap:CorporateNonSegmentMember2023-12-302024-09-270001424929us-gaap:CorporateNonSegmentMember2022-12-312023-09-29
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 27, 2024
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
Commission File Number: 001-36040
Fox Factory Holding Corp.
(Exact name of registrant as specified in its charter)
Delaware26-1647258
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
2055 Sugarloaf Circle, Suite 300, Duluth GA 30097
(Address of principal executive offices) (Zip Code)
(831) 274-6500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Common Stock, par value $0.001 per shareFOXFThe NASDAQ Stock Market LLC
(NASDAQ Global Select Market)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filerEmerging growth company
Non-accelerated filerSmaller reporting company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  
As of October 24, 2024, there were 41,683,396 shares of the registrant’s common stock outstanding.

1


Fox Factory Holding Corp.
FORM 10-Q
Table of Contents
 
Page
Unaudited Condensed Consolidated Balance Sheets as of September 27, 2024 and December 29, 2023
Unaudited Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 27, 2024 and September 29, 2023
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended September 27, 2024 and September 29, 2023
Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended September 27, 2024 and September 29, 2023
Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 27, 2024 and September 29, 2023
Notes to Unaudited Condensed Consolidated Financial Statements

2

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FOX FACTORY HOLDING CORP.
Condensed Consolidated Balance Sheets
(in thousands, except per share data)
(unaudited)
As of As of
September 27, 2024December 29, 2023
Assets
Current assets:
Cash and cash equivalents$89,241 $83,642 
Accounts receivable (net of allowances of $1,901 and $1,158, respectively)
192,539 171,060 
Inventory401,363 371,841 
Prepaids and other current assets128,026 141,512 
Total current assets811,169 768,055 
Property, plant and equipment, net243,215 237,192 
Lease right-of-use assets108,054 84,317 
Deferred tax assets21,554 21,297 
Goodwill635,991 636,565 
Trademarks and brands, net265,876 273,293 
Customer and distributor relationships, net165,775 184,269 
Core technologies, net23,904 25,785 
Other assets12,721 11,525 
Total assets$2,288,259 $2,242,298 
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable$134,554 $104,150 
Accrued expenses93,874 103,400 
Current portion of long-term debt24,286 14,286 
Total current liabilities252,714 221,836 
Revolver210,000 370,000 
Term Loans, less current portion534,144 359,242 
Other liabilities94,343 69,459 
Total liabilities1,091,201 1,020,537 
Commitments and contingencies (Refer to Note 8 - Commitments and Contingencies)
Stockholders’ equity
Preferred stock, $0.001 par value — 10,000 authorized and no shares issued or outstanding as of September 27, 2024 and December 29, 2023
  
Common stock, $0.001 par value — 90,000 authorized; 42,573 shares issued and 41,683 outstanding as of September 27, 2024; 42,844 shares issued and 41,954 outstanding as of December 29, 2023
42 42 
Additional paid-in capital336,231 348,346 
Treasury stock, at cost; 890 common shares as of September 27, 2024 and December 29, 2023
(13,754)(13,754)
Accumulated other comprehensive (loss) income(1,055)9,041 
Retained earnings875,594 878,086 
Total stockholders’ equity1,197,058 1,221,761 
Total liabilities and stockholders’ equity$2,288,259 $2,242,298 
The accompanying notes are an integral part of these condensed consolidated financial statements.

3

FOX FACTORY HOLDING CORP.
Condensed Consolidated Statements of Income
(in thousands, except per share data)
(unaudited)
For the three months endedFor the nine months ended
September 27, 2024September 29, 2023September 27, 2024September 29, 2023
Net sales$359,121 $331,117 $1,041,084 $1,131,683 
Cost of sales251,642 223,890 719,484 759,132 
Gross profit107,479 107,227 321,600 372,551 
Operating expenses:
General and administrative32,436 25,710 106,819 89,692 
Sales and marketing29,103 24,439 89,828 74,664 
Research and development16,103 8,904 45,331 39,374 
Amortization of purchased intangibles11,035 6,809 33,355 19,982 
Total operating expenses88,677 65,862 275,333 223,712 
Income from operations18,802 41,365 46,267 148,839 
Interest expense14,228 3,466 41,422 11,405 
Other income, net(456)(878)(458)(318)
Income before income taxes5,030 38,777 5,303 137,752 
Provision (benefit) for income taxes250 3,484 (1,388)20,957 
Net income$4,780 $35,293 $6,691 $116,795 
Earnings per share:
Basic$0.11 $0.83 $0.16 $2.76 
Diluted$0.11 $0.83 $0.16 $2.75 
Weighted-average shares used to compute earnings per share:
Basic41,699 42,395 41,674 42,350 
Diluted41,724 42,510 41,719 42,497 
The accompanying notes are an integral part of these condensed consolidated financial statements.

4

FOX FACTORY HOLDING CORP.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(in thousands)
(unaudited)
For the three months endedFor the nine months ended
September 27, 2024September 29, 2023September 27, 2024September 29, 2023
Net income$4,780 $35,293 $6,691 $116,795 
Other comprehensive income (loss)
Interest rate swap
Change in net unrealized gains, net of tax effects of $(1,339) and $(1,659) for the three and nine months ended September 27, 2024, respectively, and $(79) and $(440) for the three and nine months ended September 29, 2023, respectively
(5,161)782 (3,363)970 
Reclassification of net gains on interest rate swap to net earnings(1,779)(1,063)(5,339)(3,189)
Net change, net of tax effects(6,940)(281)(8,702)(2,219)
Foreign currency translation adjustments2,487 (2,423)(1,394)(2,538)
Other comprehensive (loss) income(4,453)(2,704)(10,096)(4,757)
Comprehensive income (loss)$327 $32,589 $(3,405)$112,038 
The accompanying notes are an integral part of these condensed consolidated financial statements.

5

FOX FACTORY HOLDING CORP.
Condensed Consolidated Statements of Stockholders’ Equity
(in thousands)
(unaudited)
Common StockTreasuryAdditional paid-in capitalAccumulated other comprehensive income (loss)Retained earningsTotal stockholders’ equity
SharesAmountSharesAmount
Balance - December 30, 202243,160 $42 890 $(13,754)$356,239 $14,782 $764,077 $1,121,386 
Issuance of common stock under equity compensation plans, net of shares repurchased for income tax withholding33 — — — (2,155)— — (2,155)
Stock-based compensation expense— — — — 5,701 — — 5,701 
Other comprehensive loss— — — — — (2,452)— (2,452)
Net income— — — — — — 41,767 41,767 
Balance - March 31, 202343,193 $42 890 $(13,754)$359,785 $12,330 $805,844 $1,164,247 
Issuance of common stock under equity compensation plans, net of shares repurchased for income tax withholding51 — — — (3,063)— — (3,063)
Stock-based compensation expense— — — — 4,483 — — 4,483 
Other comprehensive income— — — — — 399 — 399 
Net income— — — — — — 39,735 39,735 
Balance - June 30, 202343,244 $42 890 $(13,754)$361,205 $12,729 $845,579 $1,205,801 
Issuance of common stock under equity compensation plans, net of shares repurchased for income tax withholding26 — — — (945)— — (945)
Stock-based compensation expense— — — — 3,858 — — 3,858 
Other comprehensive loss— — — — — (2,704)— (2,704)
Net income— — — — — — 35,293 35,293 
Balance - September 29, 202343,270 $42 890 $(13,754)$364,118 $10,025 $880,872 $1,241,303 

6

Common StockTreasuryAdditional paid-in capitalAccumulated other comprehensive income (loss)Retained earningsTotal stockholders’ equity
SharesAmountSharesAmount
Balance - December 29, 202342,844 $42 890 $(13,754)$348,346 $9,041 $878,086 $1,221,761 
Issuance of common stock under equity compensation plans, net of shares repurchased for income tax withholding40 — — — (1,315)— — (1,315)
Purchase and retirement of common stock(378)— — — (16,077)— (9,082)(25,159)
Stock-based compensation expense— — — — 3,906 — — 3,906 
Other comprehensive loss— — — — — (3,208)— (3,208)
Net loss— — — — — — (3,496)(3,496)
Balance - March 29, 202442,506 $42 890 $(13,754)$334,860 $5,833 $865,508 $1,192,489 
Issuance of common stock under equity compensation plans, net of shares repurchased for income tax withholding67 — — — (1,229)— — (1,229)
Purchase and retirement of common stock — — —  — (52)(52)
Stock-based compensation expense— — — — 2,203 — — 2,203 
Other comprehensive loss— — — — — (2,435)— (2,435)
Net income— — — — — — 5,407 5,407 
Balance - June 28, 202442,573 $42 890 $(13,754)$335,834 $3,398 $870,863 $1,196,383 
Issuance of common stock under equity compensation plans, net of shares repurchased for income tax withholding1 — — — (68)— — (68)
Purchase and retirement of common stock — — —  — (49)(49)
Stock-based compensation expense— — — — 465 — — 465 
Other comprehensive loss— — — — — (4,453)— (4,453)
Net income— — — — — — 4,780 4,780 
Balance - September 27, 202442,574 $42 890 $(13,754)$336,231 $(1,055)$875,594 $1,197,058 
The accompanying notes are an integral part of these condensed consolidated financial statements.


7

FOX FACTORY HOLDING CORP.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
For the nine months ended
September 27, 2024September 29, 2023
OPERATING ACTIVITIES:
Net income$6,691 $116,795 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization61,699 43,519 
Provision for inventory reserve2,685 3,906 
Stock-based compensation6,574 14,042 
Amortization of acquired inventory step-up4,485 9,903 
Amortization of loan fees2,572 679 
Amortization of deferred gains on prior swap settlements(3,189)(3,189)
Loss on disposal of property and equipment55 372 
Deferred taxes(752)(512)
Changes in operating assets and liabilities, net of effects of acquisitions:
Accounts receivable(21,825)53,299 
Inventory(28,997)20,411 
Income taxes(25,270)(20,384)
Prepaids and other assets9,911 (53,502)
Accounts payable24,154 (51,389)
Accrued expenses and other liabilities11,318 (7,265)
Net cash provided by operating activities50,111 126,685 
INVESTING ACTIVITIES:
Acquisitions of businesses, net of cash acquired(5,041)(130,918)
Acquisition of other assets, net of cash acquired(5,344)(2,432)
Purchases of property and equipment(32,087)(32,048)
Net cash used in investing activities(42,472)(165,398)
FINANCING ACTIVITIES:
Proceeds from revolver169,000 210,000 
Payments on revolver(329,000)(220,000)
Proceeds from issuance of debt200,000  
Repayment of term debt(13,214) 
Purchase and retirement of common stock(25,000) 
Repurchases from stock compensation program, net(2,613)(6,163)
Deferred debt issuance/modification costs(855) 
Net cash used in financing activities(1,682)(16,163)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS(358)257 
CHANGE IN CASH AND CASH EQUIVALENTS5,599 (54,619)
CASH AND CASH EQUIVALENTS—Beginning of period83,642 145,250 
CASH AND CASH EQUIVALENTS—End of period$89,241 $90,631 
The accompanying notes are an integral part of these condensed consolidated financial statements.

8

FOX FACTORY HOLDING CORP.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
For the nine months ended
SUPPLEMENTAL CASH FLOW INFORMATION:September 27, 2024September 29, 2023
Cash paid during the period for:
Income tax payment$24,641 $42,017 
Interest$43,389 $14,608 
Amounts included in the measurement of lease liabilities$13,961 $10,026 
Non-cash operating activities:
Right-of-use assets obtained in exchange for lease obligations$38,719 $28,812 
Non-cash investing and financing activities:
Capital expenditures included in accounts payable$947 $756 
The accompanying notes are an integral part of these condensed consolidated financial statements.


9

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
1. Description of the Business, Basis of Presentation, and Summary of Significant Accounting Policies - Fox Factory Holding Corp. (the “Company”) designs, engineers, manufactures, and markets performance-defining products and systems for customers worldwide. Our premium brand, performance-defining products and systems are used primarily on bicycles (“bikes”), side-by-side vehicles (“side-by-sides”), on-road vehicles with and without off-road capabilities, off-road vehicles and trucks, all-terrain vehicles (“ATVs”), snowmobiles, and specialty vehicles and applications. In addition, we also offer premium baseball and softball gear and equipment. Certain of our products are specifically designed and marketed to some of the leading cycling and powered vehicle original equipment manufacturers (“OEMs”), while others are distributed to consumers through a global network of dealers and distributors and through direct-to-customer channels.
Throughout this Form 10-Q, unless stated otherwise or as the context otherwise requires, the “Company,” “FOX,” “Fox Factory,” “we,” “us,” “our,” and “ours” refer to Fox Factory Holding Corp. and its operating subsidiaries on a consolidated basis.
Basis of Presentation - The accompanying condensed consolidated financial statements are unaudited. These unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted (“GAAP”) in the United States of America (“U.S.” or “United States”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. Certain information and footnote disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the fiscal year ended December 29, 2023 included in the Company’s Annual Report on Form 10-K, as filed with the SEC on February 23, 2024. In management’s opinion, the unaudited interim condensed consolidated financial statements reflect all adjustments, which are of a normal and recurring nature, that are necessary for a fair presentation of financial results for the interim periods presented. Operating results for any quarter are not necessarily indicative of the results for the full fiscal year.
Fiscal Year Calendar - The Company operates on a 52-53-week fiscal year calendar. For 2024 and 2023, the Company’s fiscal year will end or has ended on January 3, 2025 and December 29, 2023, respectively. The 12-month periods ended January 3, 2025 and December 29, 2023, will include or have included 53 and 52 weeks, respectively. The three and nine-month periods ended September 27, 2024 and September 29, 2023 each included 13 weeks and 39 weeks, respectively.
Principles of Consolidation - These condensed consolidated financial statements include the Company and its subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Summary of Significant Accounting Policies - There have been no changes to our significant accounting policies described in our Annual Report on Form 10-K for the fiscal year ended December 29, 2023, as filed with the SEC on February 23, 2024 that had a material impact on our condensed consolidated financial statements and related notes.
Revenue Recognition - Revenues are generated from the sale of performance-defining products and systems to customers worldwide. The Company’s performance-defining products and systems are solutions that improve performance of powered vehicles, bikes, and baseball and softball gear and equipment. Powered vehicles include side-by-sides, on-road vehicles with off-road capabilities, off-road vehicles and trucks, ATVs, snowmobiles, specialty vehicles and applications, and motorcycles.
Revenue is measured based on the consideration specified in a contract with a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a product to a customer, generally at the time of shipment. Contracts are generally in the form of purchase orders and are governed by standard terms and conditions. For larger OEMs, the Company may also enter into master agreements. Sales tax and other similar taxes are excluded from revenues. Revenues generated from upfit packages generally do not include the vehicle chassis, as the Company is not the principal in this arrangement and the automotive dealer purchases the chassis directly from the OEM. The Company is required to place a deposit on all Stellantis chassis, however that deposit is refunded when the chassis is sold through to the end customer. For other chassis, the Company entered into floorplan financing agreements, in which the Company pays interest expense based on the duration of time the chassis stay on the Company's premises. Revenues generated from custom upfit packages from the Outside Van subsidiary generally include the vehicle chassis, of which the Company has the risks and rewards of ownership and are recognized over-time as work is performed based on actual costs incurred.

10

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
We elected as a practical expedient to not capitalize the incremental costs to obtain contracts with customers since the amortization period would have been one year or less.
Provisions for discounts, rebates, sales incentives, returns, and other adjustments are generally provided for in the period the related sales are recorded, based on management’s assessment of historical trends and projection of future results.
Segments - The Company determined that, as of the end of the first quarter of fiscal year 2024, due to the manner in which we began to operate the business to further drive long term value to our stockholders and customers, we have three operating and reportable segments. The Company considers operating segments to be components of the Company in which separate financial information is available that is evaluated regularly by the Company’s chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The CODM for the Company is the Chief Executive Officer. Starting in March 2024, the Chief Executive Officer reviews additional financial information by operating and reportable segment for purposes of allocating resources and evaluating financial performance.
Use of Estimates - The preparation of the Company’s condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. These estimates are based on information available as of the date of the financial statements; therefore, actual results could differ from management’s estimates.
Reclassifications - We reclassified certain prior period amounts within our condensed consolidated balance sheets, condensed consolidated statements of other comprehensive income, and condensed consolidated statements of cash flows. The reclassifications did not have any impact on net income.
As of December 29, 2023, the Company classified all of its outstanding balance of the Incremental Term A Loan as non-current based on prepaying our required quarterly amortizing principal amounts for all of fiscal 2024. The prepayment was applied pro-rata to all future quarterly amounts instead. The Company analyzed the materiality of this accidental misclassification of current and non-current debt using Staff Accounting Bulletin No. 99 and concluded that in light of surrounding circumstances, this item would not have altered the judgement of a reasonable person relying on the Annual Report on Form 10-K. The current and non-current debt balances as of December 29, 2023 within our condensed consolidated balance sheets in this Quarterly Report on Form 10-Q are recast to reflect the correct classification. The recast did not have any impact on net income.
Certain Significant Risks and Uncertainties - As of September 27, 2024, the Company is subject to those risks common in manufacturing-driven markets, including, but not limited to, competitive forces, dependence on key personnel, customer demand for its products, the successful protection of its proprietary technologies, compliance with government regulations, and the possibility of not being able to obtain additional financing when needed.
Impacts from international geopolitical conflicts, including continuing tensions between Taiwan and China, the Russian invasion of Ukraine, and the Israel-Palestine conflict, on the global economy, energy supplies and raw materials may prove to negatively impact the Company’s business and operations.
Fair Value Measurements and Financial Instruments - The Financial Accounting Standards Board (“FASB”) has issued Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures, that requires the valuation of assets and liabilities required or permitted to be either recorded or disclosed at fair value based on hierarchy of available inputs as follows:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2: Quoted prices for similar assets and liabilities in active markets, quoted prices for identical assets and liabilities in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).

11

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
The carrying amounts of the Company’s financial instruments, including cash, receivables, accounts payable, accrued liabilities, and current portion of long-term debt approximate their fair values due to their short-term nature. The carrying amounts of the Company’s revolver and long-term debt, excluding current portion, approximate their fair values because the interest rates vary with the market.
Non-GAAP Financial Measures - Total adjusted EBITDA presents the sum of the results of our three operating segments and unallocated corporate expenses on a consolidated basis. We believe that total adjusted EBITDA is an operating performance measure that measures operating results unaffected by differences in capital structures, capital investment cycles, and ages of related assets among otherwise comparable companies. In reviewing our corporate operating results, we also believe it is important to review the aggregate consolidated performance of all of our segments on the same basis we review the performance of each of our segments and draw comparisons between periods based on the same measure of consolidated performance.
Management believes investors’ understanding of our performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing our ongoing results of operations. Many investors are interested in understanding the performance of our business by comparing our results from ongoing operations from one period to the next and would ordinarily add back items that are not part of normal day-to-day operations of our business. By providing total adjusted EBITDA, together with reconciliations, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing strategic initiatives.
However, total adjusted EBITDA is not a measurement of financial performance under U.S. GAAP, and our total adjusted EBITDA may not be comparable to similarly titled measures of other companies. Total adjusted EBITDA has important limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under U.S. GAAP. For example, total adjusted EBITDA:
does not reflect the Company’s cash expenditures or requirements for capital expenditures or capital commitments;
does not reflect changes in, or cash requirements for, the Company's working capital needs; and
does not reflect any costs related to the current or future replacement of assets being depreciated or amortized.
We also use total adjusted EBITDA:
as a measure of operating performance to assist us in comparing our operating performance on a consistent basis because it removes the impact of items not directly resulting from our core operations;
for planning purposes, including the preparation of our internal annual operating budgets and financial projections;
to evaluate the performance and effectiveness of our operational strategies; and
as a basis to calculate incentive compensation payments for our key employees.
Please see Note 16 – Segment Information for our definition of adjusted EBITDA. Under ASC 280, adjusted EBITDA is our measure of segment profitability and financial performance of our operating segments, and when used in this context, the term adjusted EBITDA is a financial measure prepared in accordance with U.S. GAAP. Adjusted EBITDA reported for the Company on a consolidated basis is a non-U.S. GAAP financial measure.

12

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
Recent Accounting Pronouncements
In September 2022, the FASB issued ASU 2022-04, Liabilities - Supplier Finance Programs (Subtopic 405): Disclosure of Supplier Finance Program Obligations. Under ASU 2022-04, the buyer in a supplier finance program is required to disclose sufficient information to allow a user of the financial statements to understand the program's nature, activity during the period, changes from period to period, and potential magnitude. The guidance is effective for interim and annual periods beginning after December 15, 2022, with early adoption permitted. These amendments will be applied retrospectively to each period in which a balance sheet is presented, except for the disclosure of rollforward information, which will be applied prospectively. The Company adopted the interim disclosure requirements, as applicable, during the first quarter of 2023 and adopted the annual disclosure requirements, except for the annual rollforward, in the Company’s 2023 Annual Report on Form 10-K. The Company expects to adopt the annual rollforward requirement in our 2024 Annual Report on Form 10-K. Refer to the “Bailment Pool Arrangements” section within Note 8 - Commitments and Contingencies for further details of this adoption.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in ASU 2023-07 require disclosure of significant segment expenses that are regularly provided to the CODM and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items to reconcile to segment profit or loss, and the title and position of the entity’s CODM. The amendments in this update also expand the interim segment disclosure requirements. These amendments do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted and the amendments in this update are required to be applied on a retrospective basis. The Company plans to adopt ASU 2023-07 in the Annual Report on Form 10-K for fiscal year 2024 ending January 3, 2025 and subsequent interim periods. The adoption is not expected to have a material impact on the Company’s financial conditions and results of operations.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures to enhance the transparency and decision usefulness of income tax disclosures through changes to the rate reconciliation and income taxes paid information. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 on a prospective basis. Early adoption is permitted. The Company is currently evaluating the impact of this accounting standard update on its consolidated financial statements and related disclosures.


13

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
2. Revenues
The following table summarizes total net sales by segment:
For the three months endedFor the nine months ended
September 27, 2024September 29, 2023September 27, 2024September 29, 2023
Powered Vehicles Group$109,336 $123,076 $345,244 $405,519 
Aftermarket Applications Group100,283 136,039 309,264 430,391 
Specialty Sports Group149,502 72,002 386,576 295,773 
Total net sales$359,121 $331,117 $1,041,084 $1,131,683 

The following table summarizes total net sales by sales channel:
For the three months endedFor the nine months ended
September 27, 2024September 29, 2023September 27, 2024September 29, 2023
OEM $161,270 $155,632 $450,378 $570,550 
Aftermarket/Non-OEM(1)
197,851 175,485 590,706 561,133 
Total net sales$359,121 $331,117 $1,041,084 $1,131,683 
(1) Aftermarket/non-OEM sales include sales to dealers and dealerships, distributors, sales through our websites, retail sales and various others, including Marucci’s sales within each of these.

The following table summarizes total net sales generated by geographic location of the customer:
For the three months endedFor the nine months ended
September 27, 2024September 29, 2023September 27, 2024September 29, 2023
North America$264,808 $268,703 $827,623 $864,612 
Europe53,789 31,958 118,563 147,082 
Asia34,581 25,540 79,066 104,399 
Rest of the world5,943 4,916 15,832 15,590 
Total net sales$359,121 $331,117 $1,041,084 $1,131,683 

3. Inventory
Inventory consisted of the following:
September 27, 2024December 29, 2023
Raw materials$250,696 $217,888 
Work-in-process11,012 8,813 
Finished goods139,655 145,140 
Total inventory$401,363 $371,841 


14

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
4. Prepaids and Other Current Assets
Prepaids and other current assets consisted of the following:
September 27, 2024December 29, 2023
Prepaid chassis deposits$89,017 $108,866 
Advanced payments and prepaid contracts20,526 14,025 
Other current assets18,483 18,621 
Total$128,026 $141,512 

5. Property, Plant and Equipment, net
Property, plant and equipment, net consisted of the following:
September 27, 2024December 29, 2023
Machinery and manufacturing equipment$162,925 $149,502 
Building and building improvements82,874 77,998 
Leasehold improvements41,798 38,115 
Internal-use computer software38,853 35,518 
Information systems, office equipment and furniture30,184 26,972 
Transportation equipment20,896 15,505 
Land and land improvements15,028 14,692 
Total property, plant and equipment392,558 358,302 
Less: accumulated depreciation and amortization(149,343)(121,110)
Total property, plant and equipment, net$243,215 $237,192 

The Company’s long-lived assets by geographic location are as follows:
September 27, 2024December 29, 2023
United States$202,944 $198,033 
International40,271 39,159 
Total long-lived assets$243,215 $237,192 


15

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
6. Accrued Expenses
Accrued expenses consisted of the following:
September 27, 2024December 29, 2023
Payroll and related expenses$28,743 $17,988 
Income tax payable 21,743 
Warranty22,498 20,001 
Current portion of lease liabilities16,637 14,115 
Accrued sales rebate11,121 11,885 
Other accrued expenses14,875 17,668 
Total$93,874 $103,400 
The Company generally provides a limited warranty for products for a one, two or three-year period beginning on: (i) in the case of OEM sales, the date the bike or powered vehicle is purchased from an authorized OEM where the product is incorporated as original equipment on the purchased bike or powered vehicle; (ii) in the case of aftermarket/non-OEM sales, the date the product is originally purchased from an authorized dealer; or (iii) in the case of upfitting sales, the date of the retail sale to an end customer. Activity related to warranties is as follows:
For the three months endedFor the nine months ended
September 27, 2024September 29, 2023September 27, 2024September 29, 2023
Beginning warranty liability$20,693 $19,751 $20,001 $17,071 
Charge to cost of sales5,623 4,152 15,112 12,763 
Fair value of warranty assumed in acquisition   100 
Costs incurred(3,818)(3,862)(12,615)(9,893)
Ending warranty liability$22,498 $20,041 $22,498 $20,041 
*All changes to warranty liability were within normal course of business.

7. Debt
2022 Credit Facility
On April 5, 2022, the Company entered into a new credit agreement with Wells Fargo Bank, National Association, and other named lenders (the “2022 Credit Facility”). The 2022 Credit Facility, which matures on April 5, 2027, provides for revolving loans, swingline loans and letters of credit up to an aggregate amount of $650,000.
On April 5, 2022, the Company borrowed $475,000 under the 2022 Credit Facility, which was used to repay all outstanding amounts owed under the Prior Credit Facility and for general corporate purposes. Future advances under the 2022 Credit Facility will be used to finance working capital, capital expenditures and other general corporate purposes of the Company. To the extent not previously paid, all then-outstanding amounts under the 2022 Credit Facility are due and payable on the maturity date.
The Company paid $1,980 in debt issuance costs in connection with the 2022 Credit Facility, which were allocated to the revolver and amortized on a straight-line basis over the term of the facility. Additionally, the Company had $4,473 of remaining unamortized debt issuance costs related to the Prior Credit Facility. The Company expensed $1,927 of the remaining unamortized debt issuance costs and allocated $2,546 to the 2022 Credit Facility.

16

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
The Company may borrow, prepay and re-borrow principal under the 2022 Credit Facility during its term. Advances under the 2022 Credit Facility can be either Adjusted Term Secured Overnight Financing Rate (“SOFR”) loans or base rate loans. SOFR rate revolving loans bear interest on the outstanding principal amount thereof for each interest period at a rate per annum equal to Term SOFR for such calculation plus 0.10% plus a margin ranging from 1.00% to 2.00%. Base rate revolving loans bear interest on the outstanding principal amount thereof at a rate per annum equal to the highest of (i) Federal Funds Rate plus 0.50%, (ii) the rate of interest in effect for such day as publicly announced from time to time by the lender as its “prime rate”, and (iii) Adjusted Term SOFR rate for a one-month tenor plus 1.00%, subject to the interest rate floors set forth therein, plus a margin ranging from 0.00% to 1.00%.
On November 14, 2023, in connection and concurrently with the closing of the Marucci acquisition (as discussed in Note 15 - Acquisitions), the Company entered into the First Incremental Facility Amendment (the “Amendment”) amending the 2022 Credit Facility. The Amendment provided the Company with a term loan in an amount of $400,000 (the “Incremental Term A Loan”) and a delayed draw term loan in an amount of $200,000 (the “Delayed Draw Term Loan” and, together with the Incremental Term A Loan, the “Incremental Term Loans”), each of which are permitted under the 2022 Credit Facility, subject to satisfaction of certain conditions. The Incremental Term A Loan was fully funded on November 14, 2023 and used to fund a portion of the consideration owed under the Marucci acquisition. The Delayed Draw Term Loan was available to the Company from and including December 6, 2023, until the earlier of (a) May 14, 2024 and (b) the date on which the Delayed Draw Term commitments have been terminated. Each Incremental Term Loan is subject to quarterly amortization payments of principal at a rate of 5.00% per annum. The Incremental Term Loans are in the form of term SOFR loans and base rate loans, at the option of the Company, and have an applicable margin ranging from 0.50% to 1.50% for base rate loans and 1.50% to 2.50% for term SOFR loans, subject to adjustment provisions. Each Incremental Term Loan has a maturity date of April 5, 2027, consistent with the 2022 Credit Facility.
The Company paid $10,063 in debt issuance costs, of which $6,709 were allocated to the Term A Loan and $3,354 were allocated to the Delayed Draw Term Loan. Loan fees allocated to the Term A Loan are amortized using the interest method over the term of the Credit Facility. Loan fees allocated to the Delayed Draw Term Loan were deferred as an asset until the debt was drawn.
On May 13, 2024, the Company borrowed the full amount of $200,000 of the Delayed Draw Term Loan. The fees were reclassified to a contra-liability account and amortized over the term of the drawn debt using the interest method.
On July 31, 2024, the Company entered into the Third Amendment to the Credit Facility to secure an improved covenant profile on its capital structure to provide more flexibility given the uncertain macro environment.
At September 27, 2024, the one-month SOFR and three-month SOFR rates were 5.21% and 5.33%, respectively. At September 27, 2024, our weighted-average interest rate on outstanding borrowing was 6.30%.
The 2022 Credit Facility is secured by substantially all of the Company’s assets, restricts the Company’s ability to make certain payments and engage in certain transactions, and requires that the Company satisfy customary financial ratios. The Company was in compliance with the covenants as of September 27, 2024.
The following table summarizes the revolver under the 2022 Credit Facility:
September 27, 2024December 29, 2023
Amount outstanding$210,000 $370,000 
Standby letters of credit171  
Available borrowing capacity439,829 280,000 
Total borrowing capacity$650,000 $650,000 


17

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
As of September 27, 2024, future principal payments for term loan debt, including the current portion, are summarized as follows:
For fiscal yearSeptember 27, 2024
2024 (remaining 3 months)$6,071 
202524,286 
202624,286 
2027512,143 
Total$566,786 
Debt issuance cost(8,356)
Long-term debt, net of issuance cost558,430 
Less: current portion(24,286)
Long-term debt less current portion$534,144 
On April 5, 2022, the Company executed an interest rate swap agreement and, subsequently, on August 26, 2024, the Company entered into three additional interest rate swap agreements. Through the swap agreements, the Company hedges the variability of cash flows in interest payments associated with the first $500,000 of its variable rate debt. Refer to Note 9 - Derivatives and Hedging for further details.


18

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
8. Commitments and Contingencies
Indemnification Agreements - In the ordinary course of business, the Company may provide indemnifications of varying scope and terms to customers, vendors, lessors, business partners, and other parties with respect to certain matters, including, but not limited to, losses arising out of breach of such agreements, services to be provided by the Company or intellectual property infringement claims made by third parties. In addition, the Company has entered into indemnification agreements with directors and certain officers and employees that will require the Company, among other things, to indemnify them against certain liabilities that may arise by reason of their status or service as directors, officers or employees. While the outcome of these matters cannot be predicted with certainty, the Company does not believe that the outcome of any claims under indemnification arrangements will have a material effect on the Company’s results of operations, financial position or liquidity.
Legal Proceedings - On February 20, 2024, a complaint alleging violations of federal securities laws and seeking certification as a class action was filed against the Company and certain of its current and former officers in the United States District Court for the Northern District of Georgia in Atlanta. On August 16, 2024, the plaintiff filed an amended complaint that purports to seek damages on behalf of a putative class of persons who purchased the Company’s common stock between May 6, 2021 and November 2, 2023. The amended complaint asserts claims under Sections 10(b) and 20 of the Securities Exchange Act and alleges that the Company and certain current and former officers made material misstatements and omissions to investors regarding demand for the Company’s products and its inventory levels. The amended complaint generally seeks money damages, interest, attorneys’ fees, and other costs. The defendants deny all allegations of wrongdoing, believe the plaintiff’s positions are without merit, and intend to vigorously defend themselves. On October 15, 2024, the defendants filed a motion to dismiss the amended complaint. Per the Court’s scheduling order, the plaintiff will file his opposition by December 13, 2024, and defendants will reply by January 13, 2025.
On October 9, 2024, and October 29, 2024, two stockholder derivative complaints were filed in the United States District Court for the Northern District of Georgia against certain of the Company’s officers and its directors, with the Company named as a nominal defendant. The cases are assigned to the same judge presiding over the securities fraud class action. The complaints are premised on substantially the same factual allegations as the securities fraud class action, but in these complaints, the plaintiff claims that the Company’s officers and directors breached their fiduciary duties or otherwise engaged in wrongdoing by allowing the underlying securities fraud to occur. The defendants deny all allegations of wrongdoing, believe the plaintiffs’ claims are without merit, and intend to vigorously defend themselves.
Bailment Pool Arrangements - The Company has relationships with several OEM partners, including General Motors (“GM”), Ford Motor Company (“Ford”), and Stellantis to obtain truck chassis. For Stellantis chassis, the Company pays a cash deposit upon transfer of the chassis to the Company’s premises, and records the chassis within prepaids and other current assets on the condensed consolidated balance sheets until the chassis are transferred to the dealer customer’s floor plan, at which time the cash deposit is returned to the Company. For GM and Ford, the Company has entered into floor plan financing agreements with the OEM. The Company receives an allocation of chassis and pays interest expense on the allocated value of chassis based on the duration of time they are on the Company’s premises. Bailment, which is the non-ownership transfer of the chassis from GM and Ford to the Company, ends when the vehicle is sold to an authorized dealer, or upon authorized return of the vehicle to the manufacturer. The Company does not pay a cash deposit to obtain GM and Ford chassis, and accordingly it does not recognize an asset or a liability related to these chassis. Interest payments made to manufacturer-affiliated finance companies are classified as operating activities in the condensed consolidated statements of cash flows.
At September 27, 2024 and December 29, 2023, the Company utilized $37,398 and $9,036, out of a maximum of $51,100 and $49,400 of Ford allocation of chassis, respectively, and $9,453 and $11,362, respectively, out of a maximum of $49,500 and $100,000 GM allocation of chassis. The Company incurred interest expense related to chassis on hand of $374 and $450 during the three months ended September 27, 2024 and December 29, 2023, respectively, and $789 and $3,359 during the nine months ended September 27, 2024 and December 29, 2023, respectively.


19

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
9. Derivatives and Hedging
The Company is exposed to certain risks relating to its ongoing business operations. The primary risk managed by using derivative instruments is interest rate risk. The Company utilizes interest rate swaps to limit its exposure to interest rate risk by converting a portion of its floating-rate debt to a fixed-rate basis, thus reducing the impact of interest rate changes on future interest expense. Interest rate swaps involve the receipt of floating-rate amounts in exchange for fixed-rate interest payments based on the SOFR over the lives of the agreements without an exchange of the underlying principal amounts. The Company hedges the variability of cash flows in interest payments associated with the first $500,000 of its variable rate debt through the interest rate swaps.
As of September 27, 2024 and December 29, 2023, the Company had the following interest rate swap contracts:
September 27, 2024December 29, 2023
Effective DateTermination DateNotional AmountUnrealized Gain (Loss) in AOCIUnrealized Gain in AOCI
September 2, 2020June 11, 2021$200,000$39 $104 
July 2, 2021April 5, 2022$200,0001,889 5,013 
April 5, 2022April 5, 2027$100,0001,411 3,394 
September 20, 2024December 26, 2025$100,000(318) 
September 20, 2024December 25, 2026$200,000(928) 
September 20, 2024September 21, 2029$100,000(626) 
Total $1,467 $8,511 
On June 11, 2021, the Company terminated its existing swap agreement (the “2020 Swap Agreement”) and entered into an interest rate swap agreement (the “2021 Swap Agreement”) with a notional amount of $200,000. On April 5, 2022, the Company terminated its 2021 Swap Agreement and entered into a new interest rate swap agreement (the “2022 Swap Agreement”) with a notional amount of $100,000. The terminated 2020 and 2021 Swap Agreements resulted in unrealized gains of $324 and $12,270, respectively, at the termination dates that will continue to be accounted for in accumulated other comprehensive income, or AOCI, and amortized into earnings over the term of the associated debt instrument. On August 26, 2024, the Company entered into new interest rate swap agreements with an aggregate notional amount of $400,000.
The interest rate swaps are indexed to a three-month Term SOFR as defined in the agreements. The interest rate swaps met the criteria as cash flow hedges under ASC 815, Derivatives and Hedging (“ASC 815”), and are recorded to other assets or other liabilities on the condensed consolidated balance sheets. Refer to Note 10 - Fair Value Measurements and Financial Instruments for additional information on determining the fair value. The unrealized gains or losses, after tax, will be recorded in accumulated other comprehensive income, a component of equity, and are expected to be reclassified into interest expense on the condensed consolidated statements of income when the forecasted transactions affect earnings. As required under ASC 815, the interest rate swap contracts’ effectiveness will be assessed on a quarterly basis using a quantitative regression analysis.
The unrealized gains and losses net of tax, deferred to accumulated other comprehensive income resulting from the derivative instruments designated as cash flow hedges for the three and nine months ended September 27, 2024 were net losses of $5,161 and $3,363, respectively; and for the three and nine months ended September 29, 2023 were gains of $782 and $970, respectively. The reclassifications of unrealized gains from accumulated other comprehensive income into earnings related to the derivative instruments designated as cash flow hedges during the three and nine months ended September 27, 2024 were $1,779 and $5,339, respectively; and during the three and nine months ended September 29, 2023 were $1,063 and $3,189, respectively.
Over the next 12 months, the Company estimates that $9,032 will be reclassified as a decrease to interest expense related to the interest rate swap contracts.


20

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands, except per share data)
(unaudited)
10. Fair Value Measurements and Financial Instruments
The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of the following periods:
September 27, 2024December 29, 2023
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:
Deferred Compensation Plan Investments$4,410   $4,410 $3,794   3,794 
Interest Rate Swaps 1,411  1,411  3,394  3,394 
Total assets measured at fair value$4,410 $1,411 $ $5,821 $3,794 $3,394 $ $7,188 
Liabilities:
Incremental Term Loans$ $558,430 $ $558,430 $ $373,528 $ $373,528 
Revolver 210,000  210,000  370,000  370,000 
Interest Rate Swaps 1,872  1,872     
Total liabilities measured at fair value$ $770,302 $ $770,302 $ $743,528 $ $743,528 
There were no transfers of assets or liabilities between Level 1, Level 2, and Level 3 categories of the fair value hierarchy during the three and nine months ended September 27, 2024.
As of September 27, 2024, the carrying amount of the principal under the Company’s 2022 Credit Facility - Incremental Term Loans and Revolver approximated fair value because they had variable interest rates that reflected market changes in interest rates and changes in the Company’s net leverage ratio.
The Company mitigate the cash flow risk associated with changes in interest rates on its variable rate debt through interest rate swap agreements. Refer to Note 9 - Derivatives and Hedging for additional details of the agreement. In accordance with ASC 815, interest rate swap contracts are recognized as assets or liabilities on the condensed consolidated balance sheets and are measured at fair values. The fair values were estimated based on expected cash flows over the life of the swaps. These expected cash flows were determined using a pricing model that incorporated reasonable assumptions and available market data.
The Company invests in marketable securities to mitigate the risk associated with the investment return on the non-qualified deferred compensation plan provided to executives and non-employee directors. The investments are recorded as cash and cash equivalents at their quoted market price.

11. Stockholders’ Equity
Share Repurchase Plan
On November 1, 2023, the Company’s Board of Directors authorized a share repurchase plan for up to $300,000 in shares of the Company’s common stock, par value $0.001 per share. The share repurchase program is scheduled to expire on November 1, 2028. Repurchases of shares of common stock under the stock repurchase plan will be made in accordance with applicable securities laws and may be made under a variety of methods, which may include open market purchases. The stock repurchase program does not obligate the Company to acquire any particular amount of common stock, and it may be suspended or terminated at any time at the Company’s discretion.

21

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands, except per share data)
(unaudited)
There were no repurchases of common stock during the three months ended September 27, 2024. During the nine months ended September 27, 2024, the Company repurchased approximately 378 shares for $25,000, at an average price of $66.03. All repurchased shares were immediately retired. The aggregate cost of share repurchases and average price paid per share exclude 1% excise tax on share repurchases imposed as part of the Inflation Reduction Act of 2022. Common stock was reduced by the number of shares retired at $0.001 par value per share. The excess purchase price over par value was allocated between additional paid-in capital and retained earnings. As of September 27, 2024, authorized repurchases of $250,000 remain available to the Company.
Equity Incentive Plans
The following table summarizes the allocation of stock-based compensation in the accompanying condensed consolidated statements of income:
For the three months endedFor the nine months ended
September 27, 2024September 29, 2023September 27, 2024September 29, 2023
Cost of sales$324 $330 $880 $903 
Sales and marketing244 418 912 1,096 
Research and development266 331 892 834 
General and administrative(369)2,779 3,890 11,209 
Total$465 $3,858 $6,574 $14,042 
The Company grants both time-based and performance-based stock awards, which also include a time-based vesting feature. Compensation expense for time-based stock awards is measured at the grant date based on the closing market price of the Company’s common stock and recognized ratably over the vesting period.
For performance-based stock awards, compensation expense is measured based on estimates of the number of shares ultimately expected to vest at each reporting date based on management’s expectations regarding the relevant performance criteria. The recognition of compensation expense associated with performance-based stock awards requires defined criteria for assessing achievement and judgment in assessing the probability of meeting the performance goals.
The following table summarizes the activity for the Company’s unvested restricted stock units (“RSUs”) for the nine months ended September 27, 2024:
Unvested RSUs
Number of shares outstandingWeighted-average grant date fair value
Unvested at December 29, 2023248 $100.09 
Granted331 $45.92 
Canceled(27)$80.15 
Vested(137)$94.75 
Unvested at September 27, 2024415 $59.99 
As of September 27, 2024, the Company had approximately $19,175 of unrecognized stock-based compensation expense related to RSUs, which will be recognized over the remaining weighted-average vesting period of approximately 2.04 years.

22

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands, except per share data)
(unaudited)
During the nine months ended September 27, 2024, the Company issued performance-based restricted stock units (“PSUs”) to certain executives that represent shares potentially issuable in the future. Issuance is based upon the Company’s performance, over a three-year performance period, against an adjusted EBITDA margin target. The PSUs vest only upon the achievement of the applicable performance goals for the performance period, and, depending on the actual achievement on the performance goals, the grantee may earn between 0% and 200% of the target PSUs. The Company also issued PSUs to certain executives and non-executives based upon the Company’s performance, over a four-year performance period, against a trailing 12-month revenue target. These revenue-growth PSUs vest only upon the achievement of the applicable performance goals for the performance period, and, depending on the actual achievement on the performance goals, the grantee may earn either 0% or 100% of the target PSUs. The fair value of PSUs is calculated based on the stock price on the date of grant assuming the performance goals will be achieved.
The following table summarizes the activity for the Company’s unvested PSUs for the nine months ended September 27, 2024:
Unvested PSUs
Number of shares outstandingWeighted-average grant date fair value
Unvested at December 29, 202370 $116.54 
Granted225 $46.78 
Canceled(17)$52.89 
Unvested at September 27, 2024278 $64.01 
The stock-based compensation expense recognized each period is dependent upon our estimate of the number of shares that will ultimately vest based on the achievement of certain performance conditions. The Company reduced the attainment percentage during the three months ended September 27, 2024. Future stock-based compensation expense for unvested PSUs could reach a maximum of $27,716 assuming achievement at the maximum level. The unrecognized stock-based compensation expense is expected to be recognized over a weighted average period of 2.10 years.

12. Earnings Per Share
Basic earnings per share amounts are computed by dividing net income for the period by the weighted average number of common shares outstanding during the period. Diluted earnings per share amounts are computed by dividing net income for the period by the weighted average number of shares of common stock and potentially dilutive common stock outstanding during the period. Potentially dilutive common shares include shares issuable upon the exercise of outstanding stock options and vesting of RSUs and PSUs, which are reflected in diluted earnings per share by application of the treasury stock method.
The Company excluded 198 and 134 shares from the calculation of diluted earnings per share for the three and nine months ended September 27, 2024, and 3 shares for the nine months ended September 29, 2023, respectively, as these shares would have been antidilutive. No potentially antidilutive shares were excluded from the calculation of diluted earnings per share for the three months ended September 29, 2023.



23

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands, except per share data)
(unaudited)
The following table presents the calculation of basic and diluted earnings per share:
For the three months endedFor the nine months ended
September 27, 2024September 29, 2023September 27, 2024September 29, 2023
Net income$4,780 $35,293 $6,691 $116,795 
Weighted average shares used to compute basic earnings per share41,699 42,395 41,674 42,350 
Dilutive effect of employee stock plans25 115 45 147 
Weighted average shares used to compute diluted earnings per share41,724 42,510 41,719 42,497 
Earnings per share:
Basic$0.11 $0.83 $0.16 $2.76 
Diluted$0.11 $0.83 $0.16 $2.75 

13. Income Taxes
For the three months endedFor the nine months ended
September 27, 2024September 29, 2023September 27, 2024September 29, 2023
Provision (benefit) for income taxes$250 $3,484 $(1,388)$20,957 
Effective tax rates5.0 %9.0 %(26.2)%15.2 %
For the three months ended September 27, 2024, the difference between the Company’s effective tax rate of 5.0% and the 21% federal statutory rate was due to a benefit from the U.S. research and development tax credit, offset by the impact of discrete items on lower levels of pre-tax income, including a modification of the tax treatment of certain research and development expenditures recognized in prior years.
For the nine months ended September 27, 2024, the difference between the Company’s effective tax rate of (26.2)% and the 21% federal statutory rate was due to a benefit from the U.S. research and development tax credit, offset by the impact of discrete items on lower levels of pre-tax income, including a modification of the tax treatment of certain research and development expenditures recognized in prior years.
For the three months ended September 29, 2023, the difference between the Company’s effective tax rate of 9.0% and the 21% federal statutory rate was due to a benefit from the U.S. research and development tax credit related to multiple periods and lower tax rate on foreign derived intangible income. These benefits were partially offset by other non-deductible expenses and state taxes.
For the nine months ended September 29, 2023, the difference between the Company’s effective tax rate of 15.2% and the 21% federal statutory rate resulted primarily from a lower tax rate on foreign derived intangible income and benefit from the U.S. research and development tax credit related to multiple periods. These benefits were partially offset by other non-deductible expenses and state taxes.
We do not expect the results from any ongoing income tax audits to have a material impact on our consolidated financial condition, results of operations, or cash flows.


24

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
14. Related Party Transactions
On March 3, 2023, the Company acquired all of the outstanding equity interest of Custom Wheel House, LLC (“Custom Wheel House”). Custom Wheel House has building leases for its office facilities in California. The buildings are owned by the former owner of Custom Wheel House, who was an employee of the Company until May 2024. Related-party rent expenses under these leases were $0 and $371 for the three and nine months ended September 27, 2024, and $180 and $360 for the three and nine months ended September 29, 2023.

15. Acquisitions
Acquisition of Marucci Sports LLC
On November 14, 2023, the Company, through Fox Factory, Inc., acquired 100% of the issued and outstanding stock of Wheelhouse Holdings Inc. (“Wheelhouse”) from Compass Group Diversified Holdings LLC for $567,236, net of cash acquired. Wheelhouse is the parent company of Marucci Sports, LLC (“Marucci”), which is an industry-leading designer, manufacturer, and distributor of premium performance baseball, softball, and other sports-related products. Marucci also develops and licenses franchises for sports training facilities, and its customer base is primarily located in the United States and certain international markets. The Company believes the acquisition advances FOX’s position as a diversified provider of market-leading branded products with a proven ability to win over both professional athletes and passionate consumer bases, while positioning the combined company for future profitable growth. This transaction was accounted for as a business combination.
The purchase price of Marucci was preliminarily allocated to the assets acquired and liabilities assumed based on their estimated respective fair values as of November 14, 2023 with the excess purchase price allocated to goodwill. During the nine months ended September 27, 2024, the Company updated the purchase price allocation and recorded adjustments to net assets of $892 and goodwill of $850. The following table summarizes the provisional fair values of the identifiable assets acquired and liabilities assumed at the date of the acquisition:


25

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
Acquisition consideration
Cash consideration, net of cash acquired$567,092 
Due to sellers144 
Total consideration at closing$567,236 
Fair market values
Accounts receivable$31,268 
Inventory52,672 
Prepaid and other current assets1,256 
Property, plant and equipment19,257 
Lease right-of-use assets9,423 
Trademarks and brands174,700 
Customer and distributor relationships83,800 
Core technologies20,600 
Goodwill243,940 
Other assets583 
Total assets acquired$637,499 
Accounts payable$13,626 
Accrued expenses10,512 
Other current liabilities1,854 
Deferred Taxes37,282 
Other liabilities6,989 
Total liabilities assumed$70,263 
Purchase price allocation$567,236 
The gross contractual accounts receivable acquired in the acquisition was $32,455, of which $1,187 was not expected to be collected.
The amounts above represent the Company’s provisional fair value estimates related to the acquisition as of November 14, 2023. The Company’s valuation is preliminary and subject to the Company’s validation of deferred taxes. The Company incurred $3,798 of acquisition costs in conjunction with the Marucci acquisition, of which $672 were incurred during the nine months ended September 27, 2024, respectively. These costs are classified as general and administrative expenses in the accompanying consolidated statements of income. Additional debt issuance costs of $6,709 were incurred in association with financing the transaction and are amortized over the term of the Incremental Term Loan A. Refer to Note 7 - Debt for further details.
The values assigned to the identifiable intangible assets were determined by discounting the estimated future cash flows associated with these assets to their present value. The goodwill of $243,940 reflects the strategic fit of Marucci with the Company’s operations. The weighted average amortization period of the total acquired intangible assets was 16 years. The weighted average amortization periods of the customer and distributor relationship, trade name and trademark, and developed technology assets were 18, 15, and 13 years, respectively. Goodwill is expected to have an indefinite life and will be subject to impairment testing. The goodwill is not deductible for income tax purposes. Marucci previously purchased intangibles in asset acquisitions with a remaining net tax basis approximating $57,735, which the Company may deduct for income tax purposes.
The results of operations for Marucci have been included in the Company's consolidated statements of income since the closing date of the acquisition on November 14, 2023. The total revenue for Marucci for the three and nine months ended September 27, 2024 amounted to $49,631 and $150,848, respectively. The total pre-tax income for Marucci for the three and nine months ended September 27, 2024 amounted to $4,354 and $11,226, respectively.


26

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
16. Segment Information
Due in part to how we operate our business and to best serve our customers, we manage our activities based on three operating segments: Powered Vehicles Group, Aftermarket Applications Group, and Specialty Sports Group. All of our segments design, engineer and manufacture performance-defining products and systems for customers worldwide.
The following is a description of our operating segments.
Powered Vehicles Group: This segment operates 2 plants in the United States. Our premium products sold under the FOX brand are for off-road vehicles and trucks, side-by-sides, on-road vehicles with and without off-road capabilities, ATVs, snowmobiles, specialty vehicles and applications, motorcycles, and commercial trucks. These products are sold through both OEM and aftermarket channels.
Aftermarket Applications Group: This segment operates 15 plants across the United States. Our range of aftermarket applications products includes premium products under the BDS Suspension, Zone Offroad, JKS Manufacturing, RT Pro UTV, 4x4 Posi-Lok, Ridetech, Tuscany, Outside Van, SCA, and Custom Wheel House brands designed for off-road vehicles and trucks, side-by-sides, on-road vehicles with or without off-road capabilities, specialty vehicles and applications, and commercial trucks.
Specialty Sports Group: This segment operates 9 plants and 13 distribution facilities (11 in the United States, 4 in Taiwan, and one facility each in Australia, Canada, Germany, Japan, Sweden, Switzerland, and United Kingdom). Our bike product offerings are used on a wide range of performance mountain bikes, e-bikes and gravel bikes under the FOX, Race Face, Easton Cycling and Marzocchi brands. These products are sold through both OEM and aftermarket channels. Our products for diamond sports include premium baseball and softball equipment under the Marucci, Victus, Lizard Skins, and Baum Bat brands and are sold through dealers and distributors and through direct-to-customer channels.
Net sales and expenses are measured in accordance with the policies and procedures described in Note 1 – Business and Summary of Significant Accounting Policies within our 2023 Form 10-K.
We measure the profitability and financial performance of our operating segments based on adjusted EBITDA. Adjusted EBITDA provides a measure of our underlying segment results that is in line with our approach to risk management. We define adjusted EBITDA as net income adjusted for (a) interest expense, (b) income tax or tax benefits, (c) amortization including amortization of purchased intangibles, (d) depreciation, (e) stock-based compensation, (f) litigation and settlement related expenses, (g) organizational restructuring expenses, (h) acquisition and integration-related expenses, and (i) strategic transformation costs. Adjusted EBITDA Margin is defined as adjusted EBITDA divided by net sales.
Segment asset information is not presented because it is not evaluated by the CODM at the segment level.
The tables that follow show selected segment financial information including information for prior comparative periods. Unallocated corporate expenses are corporate overhead expenses that are not directly attributable to one of our business segments and include unallocated occupancy costs for our corporate headquarters, acquisition costs, other benefit and compensation programs, including performance-based compensation, and administrative expenses such as accounting, finance, legal, human resources, and information technology expenses.

27

FOX FACTORY HOLDING CORP.
Notes to Condensed Consolidated Financial Statements
(in thousands)
(unaudited)
For the three months endedFor the nine months ended
September 27, 2024September 29, 2023September 27, 2024September 29, 2023
Net sales
Powered Vehicles Group$109,336 $123,076 $345,244 $405,519 
Aftermarket Applications Group100,283 136,039 309,264 430,391 
Specialty Sports Group149,502 72,002 386,576 295,773 
Net sales$359,121 $331,117 $1,041,084 $1,131,683 
Net income4,780 35,293 6,691 116,795 
Provision (benefit) for income taxes250 3,484 (1,388)20,957 
Depreciation and amortization 20,845 14,807 61,699 43,519 
Non-cash stock-based compensation465 3,858 6,574 14,042 
Litigation and settlement-related expenses466 654 3,226 2,291 
Other acquisition and integration-related expenses (1)459 1,121 6,092 11,720 
Organizational restructuring expenses