10-Q 1 frog-20240630.htm 10-Q 10-Q
Q2--12-31false0001800667http://fasb.org/us-gaap/2024#CostOfRevenuehttp://fasb.org/us-gaap/2024#CostOfRevenuehttp://fasb.org/us-gaap/2024#CostOfRevenuehttp://fasb.org/us-gaap/2024#CostOfRevenuehttp://fasb.org/us-gaap/2024#ResearchAndDevelopmentExpensehttp://fasb.org/us-gaap/2024#ResearchAndDevelopmentExpensehttp://fasb.org/us-gaap/2024#ResearchAndDevelopmentExpensehttp://fasb.org/us-gaap/2024#ResearchAndDevelopmentExpensehttp://fasb.org/us-gaap/2024#SellingAndMarketingExpensehttp://fasb.org/us-gaap/2024#SellingAndMarketingExpensehttp://fasb.org/us-gaap/2024#SellingAndMarketingExpensehttp://fasb.org/us-gaap/2024#SellingAndMarketingExpensehttp://fasb.org/us-gaap/2024#GeneralAndAdministrativeExpensehttp://fasb.org/us-gaap/2024#GeneralAndAdministrativeExpensehttp://fasb.org/us-gaap/2024#GeneralAndAdministrativeExpensehttp://fasb.org/us-gaap/2024#GeneralAndAdministrativeExpensehttp://fasb.org/us-gaap/2024#NonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#NonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#NonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#NonoperatingIncomeExpense0001800667us-gaap:FairValueInputsLevel2Member2023-12-3100018006672024-01-012024-06-300001800667frog:SelfmanagedSubscriptionMember2023-01-012023-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-12-310001800667us-gaap:SellingAndMarketingExpenseMember2023-01-012023-06-300001800667us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001800667us-gaap:FairValueInputsLevel2Memberfrog:AccruedExpensesAndOtherCurrentLiabilitesMemberus-gaap:NondesignatedMember2024-06-300001800667country:US2024-01-012024-06-300001800667us-gaap:RetainedEarningsMember2023-04-012023-06-300001800667country:IL2024-04-012024-06-300001800667frog:PortionAtFairValueDisclosureMemberus-gaap:CertificatesOfDepositMember2023-12-310001800667us-gaap:DesignatedAsHedgingInstrumentMemberfrog:AccruedExpensesAndOtherCurrentLiabilitesMemberfrog:PortionAtFairValueDisclosureMember2024-06-3000018006672023-01-012023-12-310001800667us-gaap:NondesignatedMember2023-01-012023-06-300001800667us-gaap:CorporateDebtSecuritiesMember2024-06-300001800667us-gaap:OtherIntangibleAssetsMember2023-01-012023-12-310001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberfrog:SelfmanagedSubscriptionMember2023-01-012023-06-300001800667us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-06-300001800667us-gaap:CustomerRelationshipsMember2024-01-012024-06-300001800667us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001800667us-gaap:AdditionalPaidInCapitalMember2023-06-300001800667frog:RestOfWorldMember2023-04-012023-06-300001800667us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-06-300001800667us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-300001800667frog:IssuableOrdinarySharesRelatedToBusinessCombinationMember2023-04-012023-06-300001800667us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-06-300001800667us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001800667frog:SelfmanagedSubscriptionMember2024-01-012024-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberus-gaap:LicenseMember2024-01-012024-06-300001800667frog:SelfmanagedSubscriptionMember2023-04-012023-06-300001800667us-gaap:LeaseholdImprovementsMember2023-12-310001800667us-gaap:SalesRevenueNetMembercountry:USus-gaap:GeographicConcentrationRiskMember2024-04-012024-06-300001800667frog:PortionAtFairValueDisclosureMember2024-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:ForeignExchangeContractMember2023-01-012023-06-300001800667us-gaap:MoneyMarketFundsMemberfrog:PortionAtFairValueDisclosureMember2024-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2023-01-012023-06-300001800667us-gaap:AdditionalPaidInCapitalMember2023-03-310001800667us-gaap:CommercialPaperMember2023-12-310001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMember2023-01-012023-06-300001800667us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2023-04-012023-06-300001800667country:US2024-04-012024-06-300001800667us-gaap:CommonStockMember2024-06-300001800667us-gaap:SubscriptionAndCirculationMember2023-01-012023-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberfrog:AccruedExpensesAndOtherCurrentLiabilitesMemberfrog:PortionAtFairValueDisclosureMember2023-12-310001800667us-gaap:NondesignatedMember2023-04-012023-06-3000018006672023-04-012023-06-300001800667us-gaap:BilledRevenuesMember2024-06-300001800667us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2024-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberfrog:SaasMember2023-04-012023-06-300001800667frog:SharePurchaseRightsUnderTheEsppMember2024-01-012024-06-300001800667us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2023-03-310001800667us-gaap:SubscriptionAndCirculationMember2023-04-012023-06-300001800667us-gaap:FairValueInputsLevel2Memberus-gaap:AgencySecuritiesMember2024-06-300001800667us-gaap:SalesRevenueNetMemberfrog:RestOfWorldMemberus-gaap:GeographicConcentrationRiskMember2023-01-012023-06-300001800667us-gaap:CommonStockMember2023-01-012023-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberfrog:AccruedExpensesAndOtherCurrentLiabilitesMember2024-06-300001800667us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-06-300001800667us-gaap:DevelopedTechnologyRightsMember2023-01-012023-12-310001800667us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-06-300001800667us-gaap:RetainedEarningsMember2024-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberfrog:SelfmanagedSubscriptionMember2023-04-012023-06-300001800667us-gaap:CommercialPaperMemberus-gaap:FairValueInputsLevel2Member2024-06-300001800667us-gaap:DevelopedTechnologyRightsMember2023-12-310001800667us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMember2023-04-012023-06-300001800667frog:PortionAtFairValueDisclosureMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-310001800667us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300001800667frog:TwoThousandTwentyPlanMember2024-01-012024-01-010001800667country:IL2024-01-012024-06-300001800667us-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300001800667us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300001800667country:US2023-04-012023-06-300001800667us-gaap:LicenseMember2024-04-012024-06-300001800667us-gaap:RestrictedStockUnitsRSUMember2024-06-300001800667us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberfrog:PortionAtFairValueDisclosureMember2023-12-310001800667us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2023-06-300001800667country:IL2023-12-310001800667us-gaap:LeaseholdImprovementsMember2024-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMember2023-04-012023-06-300001800667us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300001800667country:IN2024-06-300001800667us-gaap:FairValueInputsLevel2Memberus-gaap:CertificatesOfDepositMember2023-12-310001800667frog:PortionAtFairValueDisclosureMember2023-12-310001800667us-gaap:CustomerRelationshipsMember2024-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberfrog:AccruedExpensesAndOtherCurrentLiabilitesMember2023-12-310001800667us-gaap:USGovernmentAgenciesDebtSecuritiesMemberfrog:PortionAtFairValueDisclosureMember2024-06-300001800667us-gaap:RestrictedStockUnitsRSUMember2023-12-310001800667us-gaap:DesignatedAsHedgingInstrumentMemberfrog:SubscriptionSelfManagedAndSoftwareAsAServiceMemberus-gaap:ForeignExchangeContractMember2024-04-012024-06-300001800667us-gaap:CorporateDebtSecuritiesMemberfrog:PortionAtFairValueDisclosureMember2023-12-310001800667frog:AccruedExpensesAndOtherCurrentLiabilitesMemberus-gaap:NondesignatedMemberfrog:PortionAtFairValueDisclosureMember2024-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2024-06-300001800667us-gaap:FairValueInputsLevel1Member2023-12-310001800667us-gaap:EmployeeStockOptionMember2023-04-012023-06-300001800667us-gaap:NondesignatedMember2024-04-012024-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberfrog:SelfmanagedSubscriptionMember2024-04-012024-06-300001800667us-gaap:SubscriptionAndCirculationMember2024-04-012024-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberus-gaap:LicenseMember2024-04-012024-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMembercountry:US2023-01-012023-06-300001800667us-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-310001800667us-gaap:LicenseMember2023-01-012023-06-300001800667us-gaap:CommonStockMember2024-04-012024-06-300001800667us-gaap:RetainedEarningsMember2023-01-012023-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberus-gaap:LicenseMember2023-01-012023-06-300001800667frog:SharePurchaseRightsUnderTheEsppMember2023-01-012023-06-300001800667us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001800667frog:TwoThousandTwentyPlanMember2024-06-300001800667frog:IssuableOrdinarySharesRelatedToBusinessCombinationMember2023-01-012023-06-300001800667us-gaap:RetainedEarningsMember2023-06-3000018006672024-03-310001800667frog:FurnitureAndOfficeEquipmentMember2024-06-3000018006672024-04-012024-06-300001800667us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2023-04-012023-06-300001800667us-gaap:SalesRevenueNetMembercountry:ILus-gaap:GeographicConcentrationRiskMember2023-04-012023-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberfrog:SaasMember2024-01-012024-06-300001800667us-gaap:AdditionalPaidInCapitalMember2024-06-300001800667us-gaap:CustomerRelationshipsMember2023-12-310001800667us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NondesignatedMemberfrog:PortionAtFairValueDisclosureMember2023-12-3100018006672023-01-012023-06-300001800667us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001800667country:US2024-06-300001800667us-gaap:DevelopedTechnologyRightsMember2024-01-012024-06-300001800667frog:SubscriptionMember2024-01-012024-06-300001800667frog:IssuableOrdinarySharesRelatedToBusinessCombinationMember2024-04-012024-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2024-04-012024-06-300001800667us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMember2024-06-300001800667us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberfrog:PortionAtFairValueDisclosureMember2024-06-300001800667us-gaap:SellingAndMarketingExpenseMember2023-04-012023-06-300001800667us-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-300001800667us-gaap:RetainedEarningsMember2024-04-012024-06-300001800667us-gaap:OtherIntangibleAssetsMember2023-12-310001800667us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberfrog:SelfmanagedSubscriptionMember2024-01-012024-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001800667us-gaap:CostOfSalesMember2023-04-012023-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300001800667us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2022-12-310001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMember2023-01-012023-06-300001800667us-gaap:CommercialPaperMemberfrog:PortionAtFairValueDisclosureMember2023-12-310001800667us-gaap:AdditionalPaidInCapitalMember2022-12-310001800667us-gaap:ComputerEquipmentMember2024-06-300001800667us-gaap:FairValueInputsLevel3Member2023-12-310001800667us-gaap:BankTimeDepositsMember2023-12-3100018006672022-12-310001800667us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-06-3000018006672024-06-300001800667us-gaap:CommercialPaperMemberus-gaap:FairValueInputsLevel2Member2023-12-310001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberus-gaap:LicenseMember2023-04-012023-06-300001800667us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2023-12-310001800667us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2024-04-012024-06-300001800667us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001800667us-gaap:CommonStockMember2023-03-310001800667frog:FurnitureAndOfficeEquipmentMember2023-12-310001800667frog:QwakAiLtdMemberus-gaap:SubsequentEventMember2024-07-092024-07-090001800667us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-12-310001800667us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-01-012024-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberfrog:PortionAtFairValueDisclosureMember2024-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-06-300001800667us-gaap:FairValueInputsLevel2Memberfrog:AccruedExpensesAndOtherCurrentLiabilitesMemberus-gaap:NondesignatedMember2023-12-310001800667us-gaap:FairValueInputsLevel2Member2024-06-300001800667us-gaap:AgencySecuritiesMemberfrog:PortionAtFairValueDisclosureMember2024-06-300001800667us-gaap:RetainedEarningsMember2023-12-310001800667frog:SubscriptionMember2024-04-012024-06-300001800667us-gaap:SubscriptionAndCirculationMember2024-01-012024-06-300001800667us-gaap:SalesRevenueNetMembercountry:USus-gaap:GeographicConcentrationRiskMember2023-04-012023-06-300001800667us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001800667us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310001800667frog:SaasMember2023-04-012023-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMember2024-04-012024-06-300001800667us-gaap:RetainedEarningsMember2023-03-310001800667us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-310001800667frog:SaasMember2024-04-012024-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberfrog:SubscriptionMember2023-04-012023-06-300001800667us-gaap:EmployeeStockOptionMember2024-06-300001800667us-gaap:SalesRevenueNetMemberfrog:RestOfWorldMemberus-gaap:GeographicConcentrationRiskMember2024-04-012024-06-300001800667frog:PortionAtFairValueDisclosureMemberus-gaap:CertificatesOfDepositMember2024-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:ForeignExchangeContractMember2023-04-012023-06-300001800667us-gaap:CommonStockMember2023-06-300001800667us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-06-3000018006672024-07-310001800667us-gaap:CommonStockMember2023-04-012023-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberfrog:SaasMember2024-04-012024-06-300001800667frog:SaasMember2024-01-012024-06-300001800667us-gaap:CustomerRelationshipsMember2023-01-012023-12-310001800667us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001800667us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberfrog:SubscriptionSelfManagedAndSoftwareAsAServiceMemberus-gaap:ForeignExchangeContractMember2024-01-012024-06-300001800667us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-310001800667country:IL2023-04-012023-06-300001800667us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-06-300001800667us-gaap:LicenseMember2023-04-012023-06-300001800667us-gaap:SalesRevenueNetMemberfrog:RestOfWorldMemberus-gaap:GeographicConcentrationRiskMember2024-01-012024-06-300001800667frog:SaasMember2023-01-012023-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:SellingAndMarketingExpenseMember2023-04-012023-06-300001800667us-gaap:CorporateDebtSecuritiesMemberfrog:PortionAtFairValueDisclosureMember2024-06-300001800667us-gaap:BankTimeDepositsMember2024-06-3000018006672023-12-310001800667frog:EmployeeStockPurchasePlanMember2024-06-300001800667us-gaap:ComputerEquipmentMember2023-12-310001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMember2024-04-012024-06-300001800667us-gaap:CommonStockMember2024-03-310001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:ForeignExchangeContractMember2024-04-012024-06-300001800667us-gaap:CertificatesOfDepositMember2023-12-310001800667country:US2023-12-310001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberfrog:SubscriptionMember2024-04-012024-06-300001800667us-gaap:FairValueInputsLevel2Memberus-gaap:AgencySecuritiesMember2023-12-310001800667frog:GrantsMemberfrog:IsraeliInnovationAuthorityMember2024-01-012024-06-300001800667us-gaap:OtherIntangibleAssetsMember2024-06-300001800667us-gaap:SalesRevenueNetMembercountry:ILus-gaap:GeographicConcentrationRiskMember2024-04-012024-06-300001800667us-gaap:CommonStockMember2024-01-012024-06-300001800667us-gaap:DevelopedTechnologyRightsMember2024-06-300001800667us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2024-06-300001800667us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001800667us-gaap:RetainedEarningsMember2024-01-012024-06-300001800667country:IL2024-06-300001800667frog:RestOfWorldMember2024-01-012024-06-300001800667us-gaap:RetainedEarningsMember2022-12-310001800667us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2024-01-012024-06-3000018006672023-03-310001800667us-gaap:AgencySecuritiesMember2024-06-300001800667us-gaap:SalesRevenueNetMembercountry:ILus-gaap:GeographicConcentrationRiskMember2024-01-012024-06-300001800667us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2023-12-310001800667us-gaap:LicenseMember2024-01-012024-06-300001800667us-gaap:RetainedEarningsMember2024-03-310001800667frog:IssuableOrdinarySharesRelatedToBusinessCombinationMember2024-01-012024-06-300001800667us-gaap:MoneyMarketFundsMemberfrog:PortionAtFairValueDisclosureMember2023-12-310001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001800667frog:RestOfWorldMember2024-04-012024-06-300001800667us-gaap:FairValueInputsLevel1Member2024-06-300001800667us-gaap:FairValueInputsLevel2Memberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-12-310001800667us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001800667us-gaap:CommonStockMember2022-12-310001800667frog:SharePurchaseRightsUnderTheEsppMember2023-04-012023-06-300001800667frog:SharePurchaseRightsUnderTheEsppMember2024-04-012024-06-300001800667us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-01-012023-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:GeographicConcentrationRiskMember2023-04-012023-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMember2023-12-310001800667us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-06-300001800667frog:EmployeeStockPurchasePlanMember2024-01-012024-01-010001800667us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMember2023-12-310001800667us-gaap:SellingAndMarketingExpenseMember2024-04-012024-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberfrog:PortionAtFairValueDisclosureMember2023-12-310001800667us-gaap:SalesRevenueNetMembercountry:ILus-gaap:GeographicConcentrationRiskMember2023-01-012023-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:SellingAndMarketingExpenseMember2023-01-012023-06-300001800667us-gaap:FairValueInputsLevel2Memberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NondesignatedMember2024-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberfrog:SubscriptionSelfManagedAndSoftwareAsAServiceMemberus-gaap:ForeignExchangeContractMember2023-01-012023-06-300001800667us-gaap:CorporateDebtSecuritiesMember2023-12-310001800667us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NondesignatedMemberfrog:PortionAtFairValueDisclosureMember2024-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberfrog:SubscriptionSelfManagedAndSoftwareAsAServiceMemberus-gaap:ForeignExchangeContractMember2023-04-012023-06-300001800667us-gaap:FairValueInputsLevel3Member2024-06-300001800667us-gaap:CommonStockMember2023-12-310001800667frog:RestOfWorldMember2023-12-310001800667us-gaap:FairValueInputsLevel2Memberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:NondesignatedMember2023-12-310001800667us-gaap:CertificatesOfDepositMember2024-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberfrog:SubscriptionMember2024-01-012024-06-300001800667frog:SelfmanagedSubscriptionMember2024-04-012024-06-300001800667us-gaap:NondesignatedMemberus-gaap:ForeignExchangeContractMember2023-01-012023-06-300001800667frog:SubscriptionMember2023-01-012023-06-300001800667us-gaap:FairValueInputsLevel2Memberus-gaap:CertificatesOfDepositMember2024-06-300001800667us-gaap:SalesRevenueNetMembercountry:USus-gaap:GeographicConcentrationRiskMember2024-01-012024-06-300001800667us-gaap:CommercialPaperMember2024-06-300001800667us-gaap:CostOfSalesMember2024-01-012024-06-300001800667frog:RestOfWorldMember2024-06-3000018006672024-07-012024-06-300001800667frog:RestOfWorldMember2023-01-012023-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMember2024-01-012024-06-300001800667us-gaap:UnbilledRevenuesMember2024-06-300001800667us-gaap:OtherIntangibleAssetsMember2024-01-012024-06-300001800667us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2023-12-310001800667us-gaap:NondesignatedMember2024-01-012024-06-300001800667frog:QwakAiLtdMemberus-gaap:SubsequentEventMember2024-07-090001800667frog:AccruedExpensesAndOtherCurrentLiabilitesMemberus-gaap:NondesignatedMemberfrog:PortionAtFairValueDisclosureMember2023-12-310001800667us-gaap:AgencySecuritiesMember2023-12-310001800667us-gaap:AdditionalPaidInCapitalMember2024-03-310001800667us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-03-310001800667country:US2023-01-012023-06-300001800667us-gaap:CostOfSalesMember2023-01-012023-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:ForeignExchangeContractMember2024-01-012024-06-300001800667country:IL2023-01-012023-06-300001800667frog:SubscriptionMember2023-04-012023-06-300001800667us-gaap:CommercialPaperMemberfrog:PortionAtFairValueDisclosureMember2024-06-300001800667us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2023-01-012023-06-300001800667us-gaap:SalesRevenueNetMemberfrog:RestOfWorldMemberus-gaap:GeographicConcentrationRiskMember2023-04-012023-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberfrog:SubscriptionMember2023-01-012023-06-300001800667us-gaap:AdditionalPaidInCapitalMember2023-12-310001800667us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001800667us-gaap:EmployeeStockOptionMember2024-04-012024-06-300001800667us-gaap:AgencySecuritiesMemberfrog:PortionAtFairValueDisclosureMember2023-12-310001800667us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001800667us-gaap:CostOfSalesMember2024-04-012024-06-300001800667us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-3100018006672023-06-300001800667country:IN2023-12-310001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMember2024-01-012024-06-300001800667us-gaap:FairValueInputsLevel2Memberus-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-06-300001800667us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:SellingAndMarketingExpenseMember2024-04-012024-06-300001800667us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberfrog:SaasMember2023-01-012023-06-300001800667us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember2024-04-012024-06-30xbrli:purexbrli:sharesiso4217:USDxbrli:sharesiso4217:USDiso4217:ILSxbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 001-39492

JFrog Ltd.

(Exact name of Registrant as specified in its charter)

Israel

 

98-0680649

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

270 E. Caribbean Drive

Sunnyvale, California 94089

(408) 329-1540

(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

        Trading Symbol(s)

Name of each exchange on which registered

Ordinary Shares, NIS 0.01 par value

FROG

The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of July 31, 2024, the registrant had 110,424,948 ordinary shares, NIS 0.01 par value per share, outstanding.

 

 

 


TABLE OF CONTENTS

 

 

PAGE

PART I.

FINANCIAL INFORMATION

 

Item 1.

Financial Statements (Unaudited)

3

 

Condensed Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023

3

 

Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2024 and 2023

4

 

Condensed Consolidated Statements of Comprehensive Loss for the three and six months ended June 30, 2024 and 2023

5

 

Condensed Consolidated Statements of Shareholders’ Equity for the three and six months ended June 30, 2024 and 2023

6

 

Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and 2023

8

 

Notes to Condensed Consolidated Financial Statements

9

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

22

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

34

Item 4.

Controls and Procedures

35

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

36

Item 1A.

Risk Factors

36

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

71

Item 3.

Default Upon Senior Securities

71

Item 4.

Mine Safety Disclosures

71

Item 5.

Other Information

71

Item 6.

Exhibits

72

 

Signatures

73

 

 


NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which statements involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential,” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans, or intentions. Forward-looking statements contained in this Quarterly Report on Form 10-Q include, but are not limited to, statements about:

our future financial performance, including our expectations regarding our revenue, cost of revenue, gross profit, operating expenses, operating cash flow and free cash flow, and our ability to achieve, and maintain, future profitability;
market acceptance of our products;
our expectations about the impact of global economic disruptions resulting from natural disasters, public health epidemics, protests or riots, and geopolitical tensions or war, such as the war between Hamas, certain other factions and Israel and the war in Ukraine, on our business, results of operations and financial condition;
our expectations about the impact of unfavorable economic conditions, and adverse macroeconomic conditions, such as recent inflation and slower growth or recession, on our business and financial condition;
the effects of increased competition in our markets and our ability to compete effectively;
anticipated trends, growth rates and challenges in our business and in the markets in which we operate;
our ability to maintain and expand our customer base, including by attracting new customers;
our ability to successfully expand in our existing markets and into new markets;
our ability to maintain the security and availability of our software;
our ability to maintain or increase our net dollar retention rate;
our ability to develop new products, or enhancements to our existing products, and bring them to market in a timely manner;
our business model and our ability to effectively manage our growth and associated investments;
our ability to integrate and realize anticipated synergies from acquisitions of complementary businesses;
beliefs and objectives for future operations, including regarding our market opportunity;
our relationships with third parties, including our technology partners and cloud providers;
our ability to maintain, protect, and enhance our intellectual property rights;
our ability to successfully defend litigation brought against us;
our ability to attract and retain qualified employees and key personnel;
the sufficiency of our cash and cash equivalents to meet our liquidity needs;
our ability to comply with laws and regulations that currently apply or become applicable to our business in Israel, the United States, and internationally; and
the future trading prices of our ordinary shares.

1


You should not rely upon forward-looking statements as predictions of future events. We have based the forward-looking statements contained in this Quarterly Report on Form 10-Q primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations and prospects. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described in the section titled “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q. We cannot assure you that the results, events and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements.

The forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statements made in this Quarterly Report on Form 10-Q to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q or to reflect new information or the occurrence of unanticipated events. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, or investments we may make.

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

2


PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

JFROG LTD.

CONDENSED Consolidated Balance SheetS

(in thousands, except share and per share data)

(unaudited)

 

 

 

As of

 

 

 

June 30, 2024

 

 

December 31, 2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

218,303

 

 

$

84,765

 

Short-term investments

 

 

373,013

 

 

 

460,245

 

Accounts receivable, net

 

 

82,041

 

 

 

76,437

 

Deferred contract acquisition costs

 

 

12,662

 

 

 

11,378

 

Prepaid expenses and other current assets

 

 

17,169

 

 

 

12,976

 

Total current assets

 

 

703,188

 

 

 

645,801

 

Property and equipment, net

 

 

6,529

 

 

 

6,663

 

Deferred contract acquisition costs, noncurrent

 

 

18,316

 

 

 

18,032

 

Operating lease right-of-use assets

 

 

18,372

 

 

 

22,427

 

Intangible assets, net

 

 

19,990

 

 

 

25,768

 

Goodwill

 

 

247,955

 

 

 

247,955

 

Other assets, noncurrent

 

 

6,793

 

 

 

5,910

 

Total assets

 

$

1,021,143

 

 

$

972,556

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

16,222

 

 

$

16,970

 

Accrued expenses and other current liabilities

 

 

39,958

 

 

 

35,815

 

Operating lease liabilities

 

 

8,109

 

 

 

8,272

 

Deferred revenue

 

 

205,501

 

 

 

201,118

 

Total current liabilities

 

 

269,790

 

 

 

262,175

 

Deferred revenue, noncurrent

 

 

15,822

 

 

 

12,987

 

Operating lease liabilities, noncurrent

 

 

9,651

 

 

 

13,954

 

Other liabilities, noncurrent

 

 

4,447

 

 

 

4,317

 

Total liabilities

 

 

299,710

 

 

 

293,433

 

Commitments and contingencies (Note 10)

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Preferred shares, NIS 0.01 par value per share; 50,000,000 shares authorized; 0 issued and outstanding as of June 30, 2024 and December 31, 2023

 

 

 

 

 

 

Ordinary shares, NIS 0.01 par value per share, 500,000,000 shares authorized; 110,022,835 and 106,114,892 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively

 

 

308

 

 

 

297

 

Additional paid-in capital

 

 

1,036,377

 

 

 

968,245

 

Accumulated other comprehensive income (loss)

 

 

(1,727

)

 

 

1,013

 

Accumulated deficit

 

 

(313,525

)

 

 

(290,432

)

Total shareholders’ equity

 

 

721,433

 

 

 

679,123

 

Total liabilities and shareholders’ equity

 

$

1,021,143

 

 

$

972,556

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3


JFROG LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share data)

(unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Subscription—self-managed and SaaS

 

$

98,404

 

 

$

79,467

 

 

$

193,810

 

 

$

154,010

 

License—self-managed

 

 

4,639

 

 

 

4,703

 

 

 

9,544

 

 

 

9,980

 

Total subscription revenue

 

 

103,043

 

 

 

84,170

 

 

 

203,354

 

 

 

163,990

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Subscription—self-managed and SaaS

 

 

21,748

 

 

 

18,231

 

 

 

42,207

 

 

 

36,434

 

License—self-managed

 

 

145

 

 

 

218

 

 

 

290

 

 

 

436

 

Total cost of revenue—subscription

 

 

21,893

 

 

 

18,449

 

 

 

42,497

 

 

 

36,870

 

Gross profit

 

 

81,150

 

 

 

65,721

 

 

 

160,857

 

 

 

127,120

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

37,117

 

 

 

33,544

 

 

 

72,949

 

 

 

68,430

 

Sales and marketing

 

 

45,896

 

 

 

36,352

 

 

 

89,467

 

 

 

71,838

 

General and administrative

 

 

17,264

 

 

 

14,732

 

 

 

34,204

 

 

 

28,972

 

Total operating expenses

 

 

100,277

 

 

 

84,628

 

 

 

196,620

 

 

 

169,240

 

Operating loss

 

 

(19,127

)

 

 

(18,907

)

 

 

(35,763

)

 

 

(42,120

)

Interest and other income, net

 

 

6,898

 

 

 

4,896

 

 

 

13,985

 

 

 

8,888

 

Loss before income taxes

 

 

(12,229

)

 

 

(14,011

)

 

 

(21,778

)

 

 

(33,232

)

Income tax expense

 

 

2,074

 

 

 

1,456

 

 

 

1,315

 

 

 

3,044

 

Net loss

 

$

(14,303

)

 

$

(15,467

)

 

$

(23,093

)

 

$

(36,276

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted

 

$

(0.13

)

 

$

(0.15

)

 

$

(0.21

)

 

$

(0.36

)

Weighted-average shares used in computing net loss per share, basic and diluted

 

 

108,944,738

 

 

 

102,512,578

 

 

 

107,985,044

 

 

 

101,890,022

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4


JFROG LTD.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(in thousands)

(unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(14,303

)

 

$

(15,467

)

 

$

(23,093

)

 

$

(36,276

)

Other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized losses on available-for-sale marketable securities, net of tax

 

 

(146

)

 

 

(865

)

 

 

(577

)

 

 

(293

)

Net change in unrealized losses on derivative instruments, net of tax

 

 

(1,437

)

 

 

(239

)

 

 

(2,163

)

 

 

(412

)

Other comprehensive loss, net of tax

 

 

(1,583

)

 

 

(1,104

)

 

 

(2,740

)

 

 

(705

)

Comprehensive loss

 

$

(15,886

)

 

$

(16,571

)

 

$

(25,833

)

 

$

(36,981

)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5


JFROG LTD.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(in thousands, except share data)

(unaudited)

 

 

Three Months Ended June 30, 2024

 

 

 

Ordinary Shares

 

 

Additional
Paid-in

 

 

Accumulated Other
Comprehensive

 

 

Accumulated

 

 

Total
Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Loss

 

 

Deficit

 

 

Equity

 

Balance as of March 31, 2024

 

 

108,338,295

 

 

$

303

 

 

$

1,006,865

 

 

$

(144

)

 

$

(299,222

)

 

$

707,802

 

Issuance of ordinary shares upon exercise of share options

 

 

267,256

 

 

 

1

 

 

 

860

 

 

 

 

 

 

 

 

 

861

 

Issuance of ordinary shares upon release of restricted share units

 

 

1,417,284

 

 

 

4

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

 

 

 

 

 

 

 

28,656

 

 

 

 

 

 

 

 

 

28,656

 

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

(1,583

)

 

 

 

 

 

(1,583

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14,303

)

 

 

(14,303

)

Balance as of June 30, 2024

 

 

110,022,835

 

 

$

308

 

 

$

1,036,377

 

 

$

(1,727

)

 

$

(313,525

)

 

$

721,433

 

 

 

 

Three Months Ended June 30, 2023

 

 

 

Ordinary Shares

 

 

Additional
Paid-in

 

 

Accumulated Other
Comprehensive

 

 

Accumulated

 

 

Total
Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Loss

 

 

Deficit

 

 

Equity

 

Balance as of March 31, 2023

 

 

101,838,543

 

 

$

286

 

 

$

881,002

 

 

$

(2,373

)

 

$

(249,985

)

 

$

628,930

 

Issuance of ordinary shares upon exercise of share options

 

 

555,842

 

 

 

1

 

 

 

2,210

 

 

 

 

 

 

 

 

 

2,211

 

Issuance of ordinary shares upon release of restricted share units

 

 

1,225,722

 

 

 

3

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

Share-based compensation expense

 

 

 

 

 

 

 

 

21,322

 

 

 

 

 

 

 

 

 

21,322

 

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

(1,104

)

 

 

 

 

 

(1,104

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,467

)

 

 

(15,467

)

Balance as of June 30, 2023

 

 

103,620,107

 

 

$

290

 

 

$

904,531

 

 

$

(3,477

)

 

$

(265,452

)

 

$

635,892

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

6


JFROG LTD.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(in thousands, except share data)

(unaudited)

 

 

 

Six Months Ended June 30, 2024

 

 

 

Ordinary Shares

 

 

Additional
Paid-in

 

 

Accumulated Other
Comprehensive

 

 

Accumulated

 

 

Total
Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Deficit

 

 

Equity

 

Balance as of December 31, 2023

 

 

106,114,892

 

 

$

297

 

 

$

968,245

 

 

$

1,013

 

 

$

(290,432

)

 

$

679,123

 

Issuance of ordinary shares upon exercise of share options

 

 

1,547,880

 

 

 

5

 

 

 

7,702

 

 

 

 

 

 

 

 

 

7,707

 

Issuance of ordinary shares upon release of restricted share units

 

 

2,182,157

 

 

 

6

 

 

 

(6

)

 

 

 

 

 

 

 

 

 

Issuance of ordinary shares under the employee share purchase plan

 

 

177,906

 

 

 

 

 

 

4,494

 

 

 

 

 

 

 

 

 

4,494

 

Share-based compensation expense

 

 

 

 

 

 

 

 

55,942

 

 

 

 

 

 

 

 

 

55,942

 

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

(2,740

)

 

 

 

 

 

(2,740

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23,093

)

 

 

(23,093

)

Balance as of June 30, 2024

 

 

110,022,835

 

 

$

308

 

 

$

1,036,377

 

 

$

(1,727

)

 

$

(313,525

)

 

$

721,433

 

 

 

 

Six Months Ended June 30, 2023

 

 

 

Ordinary Shares

 

 

Additional
Paid-in

 

 

Accumulated Other
Comprehensive

 

 

Accumulated

 

 

Total
Shareholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Loss

 

 

Deficit

 

 

Equity

 

Balance as of December 31, 2022

 

 

100,907,857

 

 

$

283

 

 

$

856,438

 

 

$

(2,772

)

 

$

(229,176

)

 

$

624,773

 

Issuance of ordinary shares upon exercise of share options

 

 

907,636

 

 

 

2

 

 

 

3,365

 

 

 

 

 

 

 

 

 

3,367

 

Issuance of ordinary shares upon release of restricted share units

 

 

1,597,226

 

 

 

4

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

Issuance of ordinary shares under the employee share purchase plan

 

 

207,388

 

 

 

1

 

 

 

3,498

 

 

 

 

 

 

 

 

 

3,499

 

Share-based compensation expense

 

 

 

 

 

 

 

 

41,234

 

 

 

 

 

 

 

 

 

41,234

 

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

(705

)

 

 

 

 

 

(705

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36,276

)

 

 

(36,276

)

Balance as of June 30, 2023

 

 

103,620,107

 

 

$

290

 

 

$

904,531

 

 

$

(3,477

)

 

$

(265,452

)

 

$

635,892

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7


JFROG LTD.

CONDENSED Consolidated StatementS of Cash Flows

(in thousands)

(unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(23,093

)

 

$

(36,276

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

7,625

 

 

 

7,675

 

Share-based compensation expense

 

 

55,942

 

 

 

41,234

 

Non-cash operating lease expense

 

 

4,219

 

 

 

4,145

 

Net amortization of premium or discount on investments

 

 

(3,746

)

 

 

(2,870

)

Losses (gains) on foreign exchange

 

 

354

 

 

 

(591

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(5,555

)

 

 

(221

)

Prepaid expenses and other assets

 

 

(5,018

)

 

 

(1,961

)

Deferred contract acquisition costs

 

 

(1,568

)

 

 

(1,594

)

Accounts payable

 

 

(937

)

 

 

(1,913

)

Accrued expenses and other liabilities

 

 

2,892

 

 

 

3,030

 

Operating lease liabilities

 

 

(4,167

)

 

 

(3,770

)

Deferred revenue

 

 

7,218

 

 

 

8,693

 

Net cash provided by operating activities

 

 

34,166

 

 

 

15,581

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of short-term investments

 

 

(255,943

)

 

 

(204,572

)

Maturities and sales of short-term investments

 

 

345,783

 

 

 

183,171

 

Purchases of property and equipment

 

 

(1,573

)

 

 

(773

)

Net cash provided by (used in) investing activities

 

 

88,267

 

 

 

(22,174

)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from exercise of share options

 

 

7,707

 

 

 

3,367

 

Proceeds from employee share purchase plan

 

 

4,494

 

 

 

3,499

 

Proceeds from employee equity transactions, net of payments to tax authorities

 

 

(279

)

 

 

817

 

Net cash provided by financing activities

 

 

11,922

 

 

 

7,683

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

(817

)

 

 

9

 

Net increase in cash, cash equivalents, and restricted cash

 

 

133,538

 

 

 

1,099

 

Cash, cash equivalents, and restricted cash—beginning of period

 

 

84,777

 

 

 

45,607

 

Cash, cash equivalents, and restricted cash—end of period

 

$

218,315

 

 

$

46,706

 

Reconciliation of cash, cash equivalents, and restricted cash within the Condensed Consolidated Balance Sheets to the amounts shown in the Condensed Consolidated Statements of Cash Flows above:

 

 

 

 

 

 

Cash and cash equivalents

 

$

218,303

 

 

$

46,694

 

Restricted cash included in prepaid expenses and other current assets

 

 

12

 

 

 

12

 

Total cash, cash equivalents, and restricted cash

 

$

218,315

 

 

$

46,706

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

8


JFROG LTD.

NOTES TO CONDENSED Consolidated StatementS

(unaudited)

1. Organization and Description of Business

JFrog Ltd. (together with its subsidiaries, “JFrog”, or the “Company”) was incorporated under the laws of the State of Israel in 2008. JFrog provides an end-to-end, hybrid, universal Software Supply Chain Platform that enables organizations to continuously and securely create and deliver software updates across any system. This platform is the critical bridge between software development and deployment of that software, paving the way for modern software supply chain management and software release processes. The Company enables organizations to build and release software faster and more securely while empowering developers, security teams and machine learning operations teams to be more efficient. The Company’s solutions are designed to run on-premise, in public or private clouds, or in hybrid environments.

 

2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting, and include the accounts of JFrog Ltd. and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

The condensed consolidated balance sheet as of December 31, 2023 was derived from the audited consolidated financial statements as of that date, but does not include all of the disclosures, including certain notes required by GAAP on an annual reporting basis. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes thereto as of and for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 15, 2024.

In management’s opinion, the unaudited condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and reflect all adjustments, which include only normal recurring adjustments necessary for the fair presentation of the Company’s financial position as of June 30, 2024, the Company’s consolidated results of operations and shareholders’ equity for the three and six months ended June 30, 2024 and 2023, and cash flows for the six months ended June 30, 2024 and 2023. The results for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for the full year ending December 31, 2024 or any other future interim or annual period.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods and accompanying notes. Significant items subject to such estimates and assumptions include, but are not limited to, the allocation of transaction price among various performance obligations, the estimated benefit period of deferred contract acquisition costs, the allowance for credit losses, the fair value of acquired intangible assets and goodwill, the useful lives of acquired intangible assets and property and equipment, the incremental borrowing rate for operating leases, and the valuation of deferred tax assets and uncertain tax positions. The Company bases these estimates on historical and anticipated results, trends and various other assumptions that it believes are reasonable under the circumstances, including assumptions as to future events. Actual results could differ from those estimates.

Significant Accounting Policies

The Company’s significant accounting policies are discussed in Note 2, Summary of Significant Accounting Policies, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. There have been no significant changes to these policies during the six months ended June 30, 2024.

9


Interest and Other Income, Net

Interest and other income, net primarily consists of income earned on cash equivalents and short-term investments and foreign exchange gains and losses. Interest income was $7.2 million and $5.1 million for the three months ended June 30, 2024 and 2023, respectively, and $14.3 million and $9.5 million for the six months ended June 30, 2024 and 2023, respectively. Foreign exchange gains (losses) were not material for the periods presented.

Geographical Information

Revenue by geographical region can be found in Note 3, Revenue Recognition. The following table presents the Company’s long-lived assets by geographic region, which consist of property and equipment, net and operating lease right-of-use assets:

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

(in thousands)

 

United States

 

$

7,347

 

 

$

8,566

 

Israel

 

 

13,651

 

 

 

15,888

 

India

 

 

3,542

 

 

 

4,054

 

Rest of world

 

 

361

 

 

 

582

 

Total long-lived assets

 

$

24,901

 

 

$

29,090

 

Recently Issued Accounting Pronouncements

In November 2023, the Financial Accounting Standard Board (“FASB”) issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures, which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. In addition, it provides new segment disclosure requirements for entities with a single reportable segment. The guidance will be effective for the Company for annual periods beginning January 1, 2024 and for interim periods beginning January 1, 2025. Early adoption is permitted. The Company is currently evaluating the impact on its financial statement disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures, which requires disaggregated information about the effective tax rate reconciliation as well as information on income taxes paid. The guidance will be effective for the Company for annual periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the impact on its financial statement disclosures.

3. Revenue Recognition

Disaggregation of Revenue

The following table presents revenue by category:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

Amount

 

 

Percentage
of Revenue

 

 

Amount

 

 

Percentage
of Revenue

 

 

Amount

 

 

Percentage
of Revenue

 

 

Amount

 

 

Percentage
of Revenue

 

 

 

(in thousands, except percentages)

 

Self-managed subscription

 

$

63,765

 

 

 

62

%

 

$

56,530

 

 

 

67

%

 

$

127,155

 

 

 

63

%

 

$

111,310

 

 

 

68

%

Subscription

 

 

59,126

 

 

 

57

 

 

 

51,827

 

 

 

61

 

 

 

117,611

 

 

 

58

 

 

 

101,330

 

 

 

62

 

License

 

 

4,639

 

 

 

5

 

 

 

4,703

 

 

 

6

 

 

 

9,544

 

 

 

5

 

 

 

9,980

 

 

 

6

 

SaaS

 

 

39,278

 

 

 

38

 

 

 

27,640

 

 

 

33

 

 

 

76,199

 

 

 

37

 

 

 

52,680

 

 

 

32

 

Total subscription revenue

 

$

103,043

 

 

 

100

%

 

$

84,170

 

 

 

100

%

 

$

203,354

 

 

 

100

%

 

$

163,990

 

 

 

100

%

 

10


The following table summarizes revenue by region based on the shipping address of customers:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

Amount

 

 

Percentage
of Revenue

 

 

Amount

 

 

Percentage
of Revenue

 

 

Amount

 

 

Percentage
of Revenue

 

 

Amount

 

 

Percentage
of Revenue

 

 

 

(in thousands, except percentages)

 

United States

 

$

62,333

 

 

 

60

%

 

$

51,739

 

 

 

61

%

 

$

122,991

 

 

 

60

%

 

$

101,278

 

 

 

62

%

Israel

 

 

2,832

 

 

 

3

 

 

 

2,231

 

 

 

3

 

 

 

5,765

 

 

 

3

 

 

 

4,274

 

 

 

3

 

Rest of world

 

 

37,878