Company Quick10K Filing
Quick10K
First Savings Financial Group
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$56.90 2 $131
10-Q 2019-03-31 Quarter: 2019-03-31
10-Q 2018-12-31 Quarter: 2018-12-31
10-K 2018-09-30 Annual: 2018-09-30
10-Q 2018-06-30 Quarter: 2018-06-30
10-Q 2018-03-31 Quarter: 2018-03-31
10-Q 2017-12-31 Quarter: 2017-12-31
10-K 2017-09-30 Annual: 2017-09-30
10-Q 2017-06-30 Quarter: 2017-06-30
10-Q 2017-03-31 Quarter: 2017-03-31
10-Q 2016-12-31 Quarter: 2016-12-31
10-K 2016-09-30 Annual: 2016-09-30
10-Q 2016-06-30 Quarter: 2016-06-30
10-Q 2016-03-31 Quarter: 2016-03-31
10-Q 2015-12-31 Quarter: 2015-12-31
10-K 2015-09-30 Annual: 2015-09-30
10-Q 2015-06-30 Quarter: 2015-06-30
10-Q 2015-03-31 Quarter: 2015-03-31
10-Q 2014-12-31 Quarter: 2014-12-31
10-K 2014-09-30 Annual: 2014-09-30
10-Q 2014-06-30 Quarter: 2014-06-30
10-Q 2014-03-31 Quarter: 2014-03-31
10-Q 2013-12-31 Quarter: 2013-12-31
8-K 2019-05-29 Other Events, Exhibits
8-K 2019-04-29 Earnings, Exhibits
8-K 2019-02-20 Other Events, Exhibits
8-K 2019-02-19 Officers
8-K 2019-02-19 Shareholder Vote
8-K 2019-01-29 Earnings, Exhibits
8-K 2018-11-21 Other Events, Exhibits
8-K 2018-11-14 Earnings, Exhibits
8-K 2018-09-20 Enter Agreement, Off-BS Arrangement, Other Events, Exhibits
8-K 2018-08-15 Other Events, Exhibits
8-K 2018-08-02 Earnings, Exhibits
8-K 2018-05-16 Other Events, Exhibits
8-K 2018-05-08 Earnings, Exhibits
8-K 2018-02-21 Other Events, Exhibits
8-K 2018-02-20 Shareholder Vote
8-K 2018-01-26 Earnings, Exhibits
ABM ABM Industries 2,530
IPAR Inter Parfums 2,190
TGI Triumph Group 1,140
RWGE Regalwood Global Energy 304
RDHL Redhill Biopharma 221
OBAS Optibase 53
OESX Orion Energy Systems 48
IAMXU I-Am Capital Acquisition 0
INFOR Infor 0
STRI STR Holdings 0
FSFG 2019-03-31
Part I - Financial Information
Part I - Item 2
Part I - Item 3
Part I - Item 4
Part II
Item 1.Legal Proceedings
Item 1A.Risk Factors
Part II
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
Item 3.Defaults Upon Senior Securities
Item 4.Mine Safety Disclosures
Part II
Item 5.Other Information
Item 6.Exhibits
EX-31.1 tv520790_ex31-1.htm
EX-31.2 tv520790_ex31-2.htm
EX-32.1 tv520790_ex32-1.htm
EX-32.2 tv520790_ex32-2.htm

First Savings Financial Group Earnings 2019-03-31

FSFG 10Q Quarterly Report

Balance SheetIncome StatementCash Flow

10-Q 1 tv520790_10q.htm FORM 10-Q

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2019

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________________ to __________________

 

Commission File No. 1-34155

 

First Savings Financial Group, Inc.

(Exact name of registrant as specified in its charter)

 

Indiana   37-1567871
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification Number)

 

501 East Lewis & Clark Parkway, Clarksville, Indiana 47129

(Address of principal executive offices) (Zip Code)

 

Registrant's telephone number, including area code 1-812-283-0724

 

Not applicable  
(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer ¨ Accelerated Filer x
     
  Non-accelerated Filer ¨   Smaller Reporting Company x
     
  Emerging Growth Company ¨  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

Securities Registered pursuant to Section 12(b) of the Act:

 

Common Stock, $0.01 par value per share  FSFG  The NASDAQ Stock Market, LLC
(Title of each class)  (Trading Symbol)  (Name of each exchange on which registered)

 

The number of shares outstanding of the registrant’s common stock as of April 30, 2019 was 2,344,836.

 

 

 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

 

INDEX

 

    Page
Part I Financial Information
     
  Item 1.  Financial Statements  
     
  Consolidated Balance Sheets as of March 31, 2019  and September 30, 2018 (unaudited) 3
     
  Consolidated Statements of Income for the three months and six months ended March 31, 2019 and 2018 (unaudited) 4
     
  Consolidated Statements of Comprehensive Income for the three months and six months ended March 31, 2019 and 2018 (unaudited) 5
     
  Consolidated Statements of Changes in Stockholders’ Equity for the six months ended March 31, 2019 and 2018 (unaudited) 6
     
  Consolidated Statements of Cash Flows for the six months ended March 31, 2019 and 2018 (unaudited) 7
     
  Notes to Consolidated Financial Statements (unaudited) 8-53
     
  Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations 54-65
     
  Item 3.  Quantitative and Qualitative Disclosures About Market Risk 66-67
     
  Item 4.  Controls and Procedures 68
     
Part II Other Information  
     
  Item 1.  Legal Proceedings 69
     
  Item 1A.  Risk Factors 69
     
  Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds 70
     
  Item 3.  Defaults Upon Senior Securities 70
     
  Item 4.  Mine Safety Disclosures 70
     
  Item 5.  Other Information 71
     
  Item 6.  Exhibits 71
     
Signatures 72

 

 -2- 

 

 

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

   March 31,   September 30, 
(In thousands, except share and per share data)  2019   2018 
         
ASSETS          
Cash and due from banks  $11,617   $14,191 
Interest-bearing deposits with banks   28,825    28,083 
Total cash and cash equivalents   40,442    42,274 
           
Interest-bearing time deposits   2,963    2,501 
Securities available for sale, at fair value   191,082    184,373 
Securities held to maturity   2,465    2,607 
           
Loans held for sale, residential mortgage ($25,017 at fair value in 2019; $9,952 at fair value in 2018)   25,017    10,466 
Loans held for sale, Small Business Administration   23,786    21,659 
Loans, net of allowance for loan losses of $9,934 and $9,323   762,661    704,271 
           
Federal Reserve Bank and Federal Home Loan Bank stock, at cost   10,196    9,621 
Premises and equipment   18,488    13,013 
Other real estate owned, held for sale   1,917    103 
Accrued interest receivable:          
Loans   2,882    2,687 
Securities   1,720    1,600 
Cash surrender value of life insurance   26,224    19,966 
Goodwill   9,848    9,848 
Core deposit intangibles   1,523    1,727 
Other assets   8,508    7,690 
           
Total Assets  $1,129,722   $1,034,406 
           
LIABILITIES          
Deposits:          
Noninterest-bearing  $162,901   $167,705 
Interest-bearing   661,869    643,407 
Total deposits   824,770    811,112 
           
Repurchase agreements   1,353    1,352 
Borrowings from Federal Home Loan Bank   160,938    90,000 
Other borrowings   19,695    19,661 
Accrued interest payable   1,325    743 
Advance payments by borrowers for taxes and insurance   1,274    1,218 
Accrued expenses and other liabilities   10,438    10,075 
Total Liabilities   1,019,793    934,161 
           
STOCKHOLDERS' EQUITY          
Preferred stock of $.01 par value per share; authorized 1,000,000 shares; none issued   -    - 
Common stock of $.01 par value per share; authorized 20,000,000 shares; issued 2,565,606 shares (2,560,907 at September 30, 2018); outstanding 2,344,836 shares (2,292,021 shares at September 30, 2018)   26    26 
Additional paid-in capital   27,500    27,630 
Retained earnings - substantially restricted   82,266    76,523 
Accumulated other comprehensive income   4,089    382 
Unearned stock compensation   (534)   (479)
Less treasury stock, at cost - 220,770 shares (268,886 shares at September 30, 2018)   (4,659)   (5,269)
Total First Savings Financial Group, Inc. Stockholders' Equity   108,688    98,813 
           
Noncontrolling interests in subsidiary   1,241    1,432 
Total Equity   109,929    100,245 
           
Total Liabilities and Equity  $1,129,722   $1,034,406 

 

See notes to consolidated financial statements.

 

 -3- 

 

 

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

   Three Months Ended   Six Months Ended 
   March 31,   March 31, 
(In thousands, except share and per share data)  2019   2018   2019   2018 
                 
INTEREST INCOME                    
Loans, including fees  $10,211   $8,173   $20,021   $15,860 
Securities:                    
Taxable   727    809    1,474    1,586 
Tax-exempt   1,006    899    1,976    1,700 
Dividend income   142    149    263    239 
Interest-bearing deposits with banks   221    116    374    187 
Total interest income   12,307    10,146    24,108    19,572 
                     
INTEREST EXPENSE                    
Deposits   1,607    807    3,031    1,669 
Repurchase agreements   1    1    2    2 
Borrowings from Federal Home Loan Bank   520    615    998    1,125 
Other borrowings   318    -    640    - 
Total interest expense   2,446    1,423    4,671    2,796 
                     
Net interest income   9,861    8,723    19,437    16,776 
Provision for loan losses   340    371    655    833 
                     
Net interest income after provision for loan losses   9,521    8,352    18,782    15,943 
                     
NONINTEREST INCOME                    
Service charges on deposit accounts   449    399    960    776 
ATM and interchange fees   446    299    899    662 
Net gain on sales of available for sale securities   1    -    1    - 
Net gain (loss) on trading account securities   -    (59)   -    91 
Net gain on sales of loans, Small Business Administration   521    1,488    1,485    3,027 
Mortgage banking income   5,074    53    8,363    168 
Increase in cash surrender value of life insurance   147    106    258    213 
Commission income   77    98    134    226 
Real estate lease income   157    1    315    1 
Net gain on sale of premises and equipment   8    8    9    15 
Other income   209    174    446    294 
Total noninterest income   7,089    2,567    12,870    5,473 
                     
NONINTEREST EXPENSE                    
Compensation and benefits   8,240    4,408    15,497    8,419 
Occupancy and equipment   1,420    923    2,745    1,665 
Data processing   479    1,224    906    1,571 
Advertising   567    178    963    295 
Professional fees   504    493    964    866 
FDIC insurance premiums   112    128    178    247 
Net (gain) loss on other real estate owned   7    (22)   (14)   (178)
Other operating expenses   1,551    1,027    3,057    1,856 
Total noninterest expense   12,880    8,359    24,296    14,741 
Income before income taxes   3,730    2,560    7,356    6,675 
Income tax expense   466    338    988    960 
Net Income   3,264    2,222    6,368    5,715 
Less: net income (loss) attributable to noncontrolling interests   (269)   576    (96)   663 
Net Income Attributable to First Savings Financial Group, Inc.  $3,533   $1,646   $6,464   $5,052 
                     
Net income per share:                    
Basic  $1.53   $0.73   $2.82   $2.26 
Diluted  $1.50   $0.69   $2.73   $2.14 
                     
Weighted average shares outstanding:                    
Basic   2,307,155    2,251,425    2,295,788    2,239,823 
Diluted   2,360,004    2,370,260    2,366,524    2,363,606 
                     
Dividends per share  $0.16   $0.15   $0.31   $0.29 

 

See notes to consolidated financial statements.

 

 -4- 

 

 

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

   Three Months Ended   Six Months Ended 
   March 31,   March 31, 
(In thousands)  2019   2018   2019   2018 
                 
Net Income  $3,264   $2,222   $6,368   $5,715 
                     
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX                    
Unrealized gains (losses) on securities available for sale:                    
Unrealized holding gains (losses) arising during the period   2,964    (2,023)   4,744    (3,332)
Income tax benefit (expense)   (646)   441    (1,036)   733 
Net of tax amount   2,318    (1,582)   3,708    (2,599)
                     
Less: reclassification adjustment for realized gains included in net income   (1)   -    (1)   - 
Income tax expense   -    -    -    - 
Net of tax amount   (1)   -    (1)   - 
                     
Other Comprehensive Income (Loss)   2,317    (1,582)   3,707    (2,599)
                     
Comprehensive Income   5,581    640    10,075    3,116 
Less: comprehensive income (loss) attributable to noncontrolling interests   (269)   576    (96)   663 
                     
Comprehensive Income Attributable to First Savings Financial Group, Inc.  $5,850   $64   $10,171   $2,453 

 

See notes to consolidated financial statements.

 

 -5- 

 

 

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(Unaudited)

 

               Accumulated                 
               Other   Unearned       Noncontrolling     
   Common   Additional   Retained   Comprehensive   Stock   Treasury   Interests in     
(In thousands, except share and per share data)  Stock   Paid-in Capital   Earnings   Income   Compensation   Stock   Subsidiary   Total 
                                 
Six Months Ended March 31, 2018:                                        
Balances at October 1, 2017  $25   $27,798   $67,583   $4,158   $(571)  $(5,878)  $-   $93,115 
                                         
Net income   -    -    5,052    -    -    -    663    5,715 
                                         
Other comprehensive loss   -    -    -    (2,599)   -    -    -    (2,599)
                                         
Reclassification from AOCI to retained earnings for change in federal tax rate   -    -    (619)   619    -    -    -    - 
                                         
Common stock dividends - $0.29 per share   -    -    (655)   -    -    -    -    (655)
                                         
Restricted stock grants - 1,000 shares   1    56    -    -    (57)   -    -    - 
                                         
Stock compensation expense   -    32    -    -    74    -    -    106 
                                         
Stock option exercises - 42,296 shares   -    (209)   -    -    -    787    -    578 
                                         
Purchase of 6,729 treasury shares   -    -    -    -    -    (433)   -    (433)
                                         
Balances at March 31, 2018  $26   $27,677   $71,361   $2,178   $(554)  $(5,524)  $663   $95,827 
                                         
Six Months Ended March 31, 2019:                                        
Balances at October 1, 2018  $26   $27,630   $76,523   $382   $(479)  $(5,269)  $1,432   $100,245 
                                         
Net income   -    -    6,464    -    -    -    (96)   6,368 
                                         
Other comprehensive income   -    -    -    3,707    -    -    -    3,707 
                                         
Common stock dividends - $0.31 per share   -    -    (721)   -    -    -    -    (721)
                                         
Distributions to noncontrolling interests   -    -    -    -    -    -    (95)   (95)
                                         
Restricted stock grants, net of forfeitures - 2,329 shares   -    141    -    -    (141)   -    -    - 
                                         
Stock compensation expense   -    35    -    -    86    -    -    121 
                                         
Stock option exercises - 61,484 shares   -    (306)   -    -    -    1,183    -    877 
                                         
Purchase of 10,968 treasury shares   -    -    -    -    -    (573)   -    (573)
                                         
Balances at March 31, 2019  $26   $27,500   $82,266   $4,089   $(534)  $(4,659)  $1,241   $109,929 

 

See notes to consolidated financial statements.

 

 -6- 

 

 

PART I - FINANCIAL INFORMATION

FIRST SAVINGS FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

   Six Months Ended 
   March 31, 
(In thousands)  2019   2018 
         
CASH FLOWS FROM OPERATING ACTIVITIES          
Net income  $6,368   $5,715 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:          
Provision for loan losses   655    833 
Depreciation and amortization   860    634 
Amortization of premiums and accretion of discounts on securities, net   240    274 
Decrease in trading account securities   -    1,426 
Amortization and accretion of fair value adjustments on loans, net   (318)   (186)
Loans originated for sale   (200,737)   (63,144)
Proceeds on sales of loans   191,800    71,516 
Net realized and unrealized gain on loans held for sale   (7,762)   (3,195)
Net realized and unrealized gain on other real estate owned   (25)   (216)
Net gain on sales of available for sale securities   (1)   - 
Increase in cash surrender value of life insurance   (258)   (213)
Net gain on sale of premises and equipment   (9)   (15)
Deferred income taxes   279    874 
Stock compensation expense   120    106 
Increase in accrued interest receivable   (315)   (149)
Increase in accrued interest payable   582    32 
Change in other assets and liabilities, net   (1,178)   (3,691)
Net Cash Provided By (Used In) Operating Activities   (9,699)   10,601 
           
CASH FLOWS FROM INVESTING ACTIVITIES          
Investment in interest-bearing time deposits   (690)   (490)
Proceeds from sales and maturities of interest-bearing time deposits   245    3,986 
Purchase of securities available for sale   (18,296)   (16,161)
Proceeds from sales of securities available for sale   226    32,262 
Proceeds from maturities of securities available for sale   3,505    1,280 
Proceeds from maturities of securities held to maturity   132    120 
Principal collected on securities   12,354    7,127 
Net increase in loans   (59,358)   (61,980)
Proceeds from redemption of Federal Reserve Bank stock   -    21 
Purchase of Federal Home Loan Bank stock   (575)   (2,562)
Investment in cash surrender value of life insurance   (6,000)   - 
Proceeds from life insurance   -    540 
Proceeds from sale of other real estate owned   123    606 
Purchase of premises and equipment   (7,992)   (643)
Proceeds from sales of premises and equipment   51    - 
Net cash received in the acquisition of Dearmin Bancorp and FNBO   -    6,667 
Net Cash Used In Investing Activities   (76,275)   (29,227)
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Net increase in deposits   13,658    (2,360)
Net increase in repurchase agreements   1    2 
Increase (decrease) in Federal Home Loan Bank line of credit   5,938    (3,842)
Proceeds from Federal Home Loan Bank advances   95,000    179,500 
Repayment of Federal Home Loan Bank advances   (30,000)   (149,500)
Net increase (decrease) in advance payments by borrowers for taxes and insurance   56    (232)
Proceeds from exercise of stock options   337    189 
Taxes paid on stock award shares for employees   (32)   (46)
Dividends paid on common stock   (721)   (314)
Distributions to noncontrolling interests   (95)   - 
Net Cash Provided By Financing Activities   84,142    23,397 
           
Net Increase (Decrease) in Cash and Cash Equivalents   (1,832)   4,771 
           
Cash and cash equivalents at beginning of period   42,274    34,259 
           
Cash and Cash Equivalents at End of Period  $40,442   $39,030 

 

See notes to consolidated financial statements.

 

 -7- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.Presentation of Interim Information

 

First Savings Financial Group, Inc. (the “Company”) is a financial holding company and the parent of First Savings Bank (the “Bank”) and First Savings Insurance Risk Management, Inc. (the “Captive”).

 

The Bank, which is a wholly-owned Indiana-chartered commercial bank subsidiary of the Company, provides a variety of banking services to individuals and business customers through 16 locations in southern Indiana. The Bank attracts deposits primarily from the general public and uses those funds, along with other borrowings, primarily to originate commercial mortgage, residential mortgage, construction, commercial business and consumer loans, and to a lesser extent, to invest in mortgage-backed securities, municipal bonds and other investment securities. The Bank has two wholly-owned subsidiaries: First Savings Investments, Inc., a Nevada corporation that manages a securities portfolio, and Southern Indiana Financial Corporation, which is currently inactive.

 

The Captive, which is a wholly-owned insurance subsidiary of the Company, is a Nevada corporation that provides property and casualty insurance to the Company, the Bank and the Bank’s active subsidiaries. In addition, the Captive provides reinsurance to 11 other third-party insurance captives for which insurance may not be currently available or economically feasible in the insurance marketplace.

 

On April 25, 2017, the Bank formed Q2 Business Capital, LLC (“Q2”), which is an Indiana limited liability company that specializes in the origination and servicing of U.S. Small Business Administration (“SBA”) loans. The Bank owns 51% of Q2 with the option to purchase the minority interest between July 1, 2020 and September 30, 2020. In accordance with Q2’s operating agreement, the Bank was allocated the first $1.7 million of Q2’s cumulative net income with any additional profits and losses allocated 51% to the Bank and 49% to Q2’s minority members.

 

In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments considered necessary to present fairly the financial position as of March 31, 2019, the results of operations for the three- and six-month periods ended March 31, 2019 and 2018, and the cash flows for the six-month periods ended March 31, 2019 and 2018. All of these adjustments are of a normal, recurring nature. Such adjustments are the only adjustments included in the unaudited consolidated financial statements. Interim results are not necessarily indicative of results for a full year.

 

The unaudited consolidated financial statements and notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements, conform to general practices within the banking industry and are presented as permitted by the instructions to Form 10-Q. Accordingly, they do not contain certain information included in the Company’s audited consolidated financial statements and related notes for the year ended September 30, 2018 included in the Company’s Annual Report on Form 10-K.

 

The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform with the current period presentation. The reclassifications had no effect on net income or stockholders’ equity.

 

 -8- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

2.Acquisition of Dearmin Bancorp and The First National Bank of Odon

 

On February 9, 2018, the Company acquired Dearmin Bancorp, Inc. (“Dearmin”) and its majority owned subsidiary, The First National Bank of Odon (“FNBO”), a full service community bank located in Odon, Indiana. The acquisition expanded the Company’s presence into Daviess County, Indiana. The Company expects to benefit from growth in this market area as well as from expansion of the banking services provided to the existing customers of FNBO. Cost savings are also expected for the combined bank through economies of scale, efficiencies and the consolidation of business operations.

 

Pursuant to the terms of the merger agreement, FNBO stockholders received $265.00 in cash for each share of FNBO common stock for total cash consideration of $10.6 million. Under the acquisition method of accounting, the purchase price is assigned to the identifiable assets acquired and liabilities assumed based on their fair values, net of applicable income tax effects. In accounting for the acquisition, the excess of cost over the fair value of the acquired net assets of $1.9 million was recorded as goodwill. Transaction and integration costs related to the acquisition totaling $1.3 million were expensed as incurred for the three-month and six-month periods ended March 31, 2018. No transaction and integration costs were recognized for the three- and six-month periods ended March 31, 2019.

 

Following is a condensed balance sheet providing the estimated fair values of the assets acquired and the liabilities assumed as of the date of acquisition:

 

   (In thousands) 
     
Cash and due from banks  $1,310 
Interest-bearing deposits with banks   15,957 
Interest-bearing time deposits with banks   3,817 
Investment securities   39,978 
Loans, net   34,467 
Premises and equipment   1,125 
Goodwill arising in the acquisition   1,912 
Core deposit intangible   1,487 
Other assets   2,890 
Total assets acquired   102,943 
      
Deposit accounts   91,765 
Net deferred tax liabilities   205 
Other liabilities   373 
Total liabilities assumed   92,343 
      
Total consideration  $10,600 

 

In accounting for the acquisition, $1.5 million was assigned to a core deposit intangible which is amortized over a weighted-average estimated economic life of 9.1 years. It is not anticipated that the core deposit intangible will have a significant residual value. No amount of the goodwill or core deposit intangible arising in the acquisition is deductible for income tax purposes.

 

 -9- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, applies to a loan with evidence of deterioration of credit quality since origination, acquired by completion of a transfer for which it is probable, at acquisition, that the investor will be unable to collect all contractually required payments receivable. On the acquisition date, no loans were identified with evidence of deterioration of credit quality since origination. Loans acquired not subject to ASC 310-30 included non-impaired loans with a fair value of $34.5 million and gross contractual amounts receivable of $41.5 million at the date of acquisition.

 

3.Investment Securities

 

U.S. agency bonds and notes, agency mortgage-backed securities and agency collateralized mortgage obligations (“CMO”) include treasury notes issued by the U.S. government; securities issued by the Government National Mortgage Association (“GNMA”), a U.S. government agency; and securities issued by the Federal National Mortgage Association (“FNMA”), the Federal Home Loan Mortgage Corporation (“FHLMC”) and the Federal Home Loan Bank (“FHLB”), which are U.S. government sponsored enterprises. The Company holds municipal bonds issued by municipal governments within the U.S. The Company also holds pass-through asset-backed securities guaranteed by the SBA representing participating interests in pools of long term debentures issued by state and local development companies certified by the SBA. Privately issued CMO and asset-backed securities (“ABS”) are complex securities issued by non government special purpose entities that are collateralized by residential mortgage loans and residential home equity loans.

 

Investment securities have been classified according to management’s intent.

 

Trading Account Securities

 

Prior to June 30, 2018, the Company invested in small and medium lot, investment grade municipal bonds through a managed brokerage account. The brokerage account was managed by an investment advisory firm registered with the U.S. Securities and Exchange Commission. During May 2018, the Company ceased its trading activity and had no trading account securities at September 30, 2018 or March 31, 2019. As such, there were no gains or losses on trading account securities during the three and six-month periods ended March 31, 2019. During the three-month period ended March 31, 2018, the Company reported a net loss on trading account securities of $59,000. During the six-month period ended March 31, 2018, the Company reported a net gain on trading account securities of $91,000.

 

 -10- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

Securities Available for Sale and Held to Maturity

 

The amortized cost of securities available for sale and held to maturity and their approximate fair values are as follows:

 

   Amortized
Cost
   Gross
Unrealized
Gain
   Gross
Unrealized
Losses
   Fair
Value
 
   (In thousands) 
March 31, 2019:                    
Securities available for sale:                    
                     
Agency mortgage-backed  $23,529   $179   $215   $23,493 
Agency CMO   11,709    42    121    11,630 
Privately-issued CMO   1,314    122    3    1,433 
Privately-issued ABS   1,128    255    -    1,383 
SBA certificates   1,196    42    5    1,233 
Municipal bonds   146,951    5,157    198    151,910 
                     
Total securities available for sale  $185,827   $5,797   $542   $191,082 
                     
Securities held to maturity:                    
                     
Agency mortgage-backed  $125   $7   $-   $132 
Municipal bonds   2,340    389    -    2,729 
                     
Total securities held to maturity  $2,465   $396   $-   $2,861 

 

 -11- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

   Amortized
Cost
   Gross
Unrealized
Gain
   Gross
Unrealized
Losses
  

Fair

Value

 
   (In thousands) 
September 30, 2018:                
Securities available for sale:                    
                     
Agency mortgage-backed  $31,686   $90   $646   $31,130 
Agency CMO   10,754    -    313    10,441 
Privately-issued CMO   1,434    148    3    1,579 
Privately-issued ABS   1,538    346    -    1,884 
SBA certificates   1,305    53    7    1,351 
Municipal bonds   137,144    2,189    1,345    137,988 
                     
Total securities available for sale  $183,861   $2,826   $2,314   $184,373 
                     
Securities held to maturity:                    
                     
Agency mortgage-backed  $134   $8   $-   $142 
Municipal bonds   2,473    281    -    2,754 
                     
Total securities held to maturity  $2,607   $289   $-   $2,896 

 

The amortized cost and fair value of investment securities as of March 31, 2019 by contractual maturity are shown below. CMO, ABS, SBA certificates, and mortgage-backed securities which do not have a single maturity date are shown separately.

 

   Available for Sale   Held to Maturity 
   Amortized
Cost
   Fair
Value
   Amortized
Cost
   Fair
Value
 
   (In thousands) 
Due within one year  $2,957   $2,975   $245   $284 
Due after one year through five years   20,501    21,072    990    1,152 
Due after five years through ten years   30,716    31,876    840    984 
Due after ten years   92,777    95,987    265    309 
CMO   13,023    13,063    -    - 
ABS   1,128    1,383    -    - 
SBA certificates   1,196    1,233    -    - 
Mortgage-backed securities   23,529    23,493    125    132 
                     
   $185,827   $191,082   $2,465  $2,861 

 

 -12- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

Information pertaining to investment securities with gross unrealized losses at March 31, 2019 and September 30, 2018, aggregated by investment category and the length of time that individual securities have been in a continuous loss position, follows:

 

   Number of
Investment
Positions
  

Fair

Value

   Gross
Unrealized
Losses
 
   (Dollars in thousands) 
March 31, 2019:               
Securities available for sale:               
                
Continuous loss position less than twelve months:               
Agency mortgage-backed   2   $2,309   $1 
                
Total less than twelve months   2    2,309    1 
                
Continuous loss position more than twelve months:               
Agency mortgage-backed   19    12,542    214 
Agency CMO   12    8,569    121 
Privately-issued CMO   1    37    3 
SBA certificates   1    519    5 
Municipal bonds   23    11,312    198 
                
Total more than twelve months   56    32,979    541 
                
Total securities available for sale   58   $35,288   $542 
                
September 30, 2018:               
Securities available for sale:               
                
Continuous loss position less than twelve months:               
Agency mortgage-backed   15   $14,814   $313 
Agency CMO   4    2,560    54 
Municipal bonds   93    44,162    944 
                
Total less than twelve months   112    61,536    1,311 
                
Continuous loss position more than twelve months:               
Agency mortgage-backed   11    9,283    333 
Agency CMO   9    7,881    259 
Privately-issued CMO   1    37    3 
SBA certificates   1    617    7 
Municipal bonds   8    6,106    401 
                
Total more than twelve months   30    23,924    1,003 
                
Total securities available for sale   142   $85,460   $2,314 

 

At March 31, 2019 and September 30, 2018, the Company did not have any securities held to maturity with an unrealized loss.

 

 -13- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

 

The total available for sale debt securities in loss positions at March 31, 2019, which consisted of U.S. government agency mortgage backed securities and CMOs, privately issued CMOs, SBA certificates and municipal bonds, had a fair value as a percentage of amortized cost of 98.49%. All of the agency and municipal securities are issued by U.S. government-sponsored enterprises and municipal governments, and are generally secured by first mortgage loans and municipal project revenues.

 

The Company evaluates the existence of a potential credit loss component related to the decline in fair value of the privately issued CMO and ABS portfolios each quarter using an independent third party analysis. At March 31, 2019, the Company held fourteen privately-issued CMO and ABS securities, acquired in a 2009 bank merger, with an aggregate amortized cost of $1.2 million and fair value of $1.4 million that have been downgraded to a substandard regulatory classification due to the security’s credit quality rating by various nationally recognized statistical rating organizations (“NRSROs”).

 

At March 31, 2019, one privately-issued CMO was in a loss position and had depreciated approximately 8.25% from the Company’s carrying value and was collateralized by residential mortgage loans. This security had a total fair value of $37,000 and a total unrealized loss of $3,000 at March 31, 2019, and was rated below investment grade by NRSROs. Based on the independent third party analysis of the expected cash flows, management has determined that no other-than-temporary impairment is required to be recognized on the remaining privately issued CMO and ABS portfolios. While the Company does not anticipate additional credit-related impairment losses at March 31, 2019, additional deterioration in market and economic conditions may have an adverse impact on the credit quality in the future, and therefore, require a credit related impairment charge.

 

The unrealized losses on U.S. government agency mortgage-backed securities and CMOs, SBA certificates and municipal bonds relate principally to current interest rates for similar types of securities. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government, its agencies, or other governments, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. As management has the ability to hold debt securities to maturity, or for the foreseeable future if classified as available for sale, no declines are deemed to be other-than-temporary.

 

 -14- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

During the three and six-month periods ended March 31, 2019, the Company realized gross gains on sales of available for sale securities of $1,000, and no gross losses. During the three and six-month periods ended March 31, 2018, the Company did not realize any gross gains or losses on sales of available for sale securities.

 

Certain available for sale debt securities were pledged under repurchase agreements and to secure FHLB borrowings at March 31, 2019 and September 30, 2018, and may be pledged to secure federal funds borrowings.

 

4.Loans and Allowance for Loan Losses

 

Loans at March 31, 2019 and September 30, 2018 consisted of the following:

 

   March 31,
2019
   September 30,
2018
 
   (In thousands) 
Real estate mortgage:          
1-4 family residential  $198,526   $195,274 
Commercial   383,754    343,498 
Multifamily residential   34,430    28,814 
Residential construction   16,209    19,527 
Commercial construction   7,966    8,669 
Land and land development   11,812    10,504 
Commercial business   77,591    67,786 
           
Consumer:          
Home equity   24,946    24,635 
Auto   14,146    11,720 
Other consumer   2,915    2,918 
Total Loans   772,295    713,345 
           
Deferred loan origination fees and costs, net   300    249 
Allowance for loan losses   (9,934)   (9,323)
           
Loans, net  $762,661   $704,271 

 

During the six-month period ended March 31, 2019, there was no significant change in the Company’s lending activities or the methodology used to estimate the allowance for loan losses as disclosed in the Company’s Annual Report on Form 10-K for the year ended September 30, 2018.

 

At March 31, 2019 and September 30, 2018, the balance of other real estate owned includes $79,000 and $103,000, respectively, of residential real estate properties where physical possession has been obtained. At March 31, 2019 and September 30, 2018, the recorded investment in consumer mortgage loans collateralized by residential real estate properties in the process of foreclosure was $967,000 and $1.3 million, respectively.

 

 -15- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

The following table provides the components of the recorded investment in loans as of March 31, 2019:

 

   Residential
Real Estate
   Commercial
Real Estate
   Multifamily   Construction   Land & Land
Development
   Commercial
Business
   Consumer   Total 
   (In thousands) 
                                 
Recorded Investment in Loans:                                        
Principal loan balance  $198,526   $383,754   $34,430   $24,175   $11,812   $77,591   $42,007   $772,295 
                                         
Accrued interest receivable   610    1,510    91    111    42    443    75    2,882 
                                         
Net deferred loan origination fees and costs   (87)   156    (38)   (6)   (6)   314    (33)   300 
                                         
Recorded investment in loans  $199,049   $385,420   $34,483   $24,280   $11,848   $78,348   $42,049   $775,477 
                                         
Recorded Investment in Loans as Evaluated for Impairment:                                        
Individually evaluated for impairment  $4,474   $8,725   $-   $-   $-   $297   $220   $13,716 
                                         
Collectively evaluated for impairment   194,575    376,695    34,483    24,280    11,848    78,051    41,829    761,761 
                                         
Ending balance  $199,049   $385,420   $34,483   $24,280   $11,848   $78,348   $42,049   $775,477 

 

 -16- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

The following table provides the components of the recorded investment in loans as of September 30, 2018:

 

   Residential
Real Estate
   Commercial
Real Estate
   Multifamily   Construction   Land & Land
Development
   Commercial
Business
   Consumer   Total 
   (In thousands) 
                                 
Recorded Investment in Loans:                                        
Principal loan balance  $195,274   $343,498   $28,814   $28,196   $10,504   $67,786   $39,273   $713,345 
                                         
Accrued interest receivable   589    1,403    81    156    24    365    69    2,687 
                                         
Net deferred loan origination fees and costs   (62)   104    (30)   (5)   (4)   275    (29)   249 
                                         
Recorded investment in loans  $195,801   $345,005   $28,865   $28,347   $10,524   $68,426   $39,313   $716,281 
                                         
Recorded Investment in Loans as Evaluated for Impairment:                                        
Individually evaluated for impairment  $5,107   $7,719   $-   $-   $27   $231   $243   $13,327 
                                         
Collectively evaluated for impairment   190,694    337,286    28,865    28,347    10,497    68,195    39,070    702,954 
                                         
Ending balance  $195,801   $345,005   $28,865   $28,347   $10,524   $68,426   $39,313   $716,281 

 

 -17- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

An analysis of the allowance for loan losses as of March 31, 2019 is as follows:

 

   Residential
Real Estate
   Commercial
Real Estate
   Multifamily   Construction   Land & Land
Development
   Commercial
Business
   Consumer   Total 
   (In thousands)     
Ending Allowance Balance Attributable to Loans:                                        
Individually evaluated for impairment  $-   $963   $-   $-   $-   $70   $11   $1,044 
                                         
Collectively evaluated for impairment   220    5,733    232    515    237    1,465    488    8,890 
                                         
Ending balance  $220   $6,696   $232   $515   $237   $1,535   $499   $9,934 

 

An analysis of the allowance for loan losses as of September 30, 2018 is as follows:

 

  

Residential

Real Estate

  

Commercial

Real Estate

  

 

Multifamily

  

 

Construction

  

Land & Land

Development

  

Commercial

Business

  

 

Consumer

  

 

Total

 
   (In thousands)     
Ending Allowance Balance Attributable to Loans:                                        
Individually evaluated for impairment  $7   $492   $-   $-   $-   $-   $12   $511 
                                         
Collectively evaluated for impairment   267    6,333    195    580    210    1,041    186    8,812 
                                         
Ending balance  $274   $6,825   $195   $580   $210   $1,041   $198   $9,323 

 

 -18- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

An analysis of the changes in the allowance for loan losses for the three months ended March 31, 2019 is as follows:

 

  

Residential

Real Estate

  

Commercial

Real Estate

  

 

Multifamily

  

 

Construction

  

Land & Land

Development

  

Commercial

Business

  

 

Consumer

  

 

Total

 
   (In thousands)     
Changes in Allowance for Loan Losses:                                        
Beginning balance  $249   $6,716   $158   $693   $219   $1,288   $297   $9,620 
Provisions   (28)   (20)   74    (178)   18    246    228    340 
Charge-offs   (9)   -    -    -    -    -    (39)   (48)
Recoveries   8    -    -    -    -    1    13    22 
                                         
Ending balance  $220   $6,696   $232   $515   $237   $1,535   $499   $9,934 

 

An analysis of the changes in the allowance for loan losses for the six months ended March 31, 2019 is as follows:

 

  

Residential

Real Estate

  

Commercial

Real Estate

  

 

Multifamily

  

 

Construction

  

Land & Land

Development

  

Commercial

Business

  

 

Consumer

  

 

Total

 
   (In thousands)     
Changes in Allowance for Loan Losses:                                        
Beginning balance  $274   $6,825   $195   $580   $210   $1,041   $198   $9,323 
Provisions   (58)   (129)   37    (65)   27    493    350    655 
Charge-offs   (10)   -    -    -    -    -    (81)   (91)
Recoveries   14    -    -    -    -    1    32    47 
                                         
Ending balance  $220   $6,696   $232   $515   $237   $1,535   $499   $9,934 

 

 -19- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

An analysis of the changes in the allowance for loan losses for the three months ended March 31, 2018 is as follows:

 

  

Residential

Real Estate

  

Commercial

Real Estate

  

 

Multifamily

  

 

Construction

  

Land & Land

Development

  

Commercial

Business

  

 

Consumer

  

 

Total

 
   (In thousands)     
Changes in Allowance for Loan Losses:                                        
Beginning balance  $233   $6,106   $102   $903   $219   $816   $132   $8,511 
Provisions   17    76    44    82    11    110    31    371 
Charge-offs   (11)   -    -    -    -    -    (32)   (43)
Recoveries   9    -    -    -    -    1    15    25 
                                         
Ending balance  $248   $6,182   $146   $985   $230   $927   $146   $8,864 

 

An analysis of the changes in the allowance for loan losses for the six months ended March 31, 2018 is as follows:

 

  

Residential

Real Estate

  

Commercial

Real Estate

  

 

Multifamily

  

 

Construction

  

Land & Land

Development

  

Commercial

Business

  

 

Consumer

  

 

Total

 
   (In thousands)     
Changes in Allowance for Loan Losses:                                        
Beginning balance  $252   $5,739   $106   $810   $223   $839   $123   $8,092 
Provisions   (1)   443    40    175    7    87    82    833 
Charge-offs   (24)   -    -    -    -    -    (84)   (108)
Recoveries   21    -    -    -    -    1    25    47 
                                         
Ending balance  $248   $6,182   $146   $985   $230   $927   $146   $8,864 

 

 -20- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

The following table presents impaired loans individually evaluated for impairment as of March 31, 2019 and for the three and six months ended March 31, 2019 and 2018.

 

   At March 31, 2019   Three Months Ended March 31,   Six Months Ended March 31, 
               2019   2019   2018   2018   2019   2019   2018   2018 
  

Recorded

Investment

   Unpaid
Principal
Balance
   Related
Allowance
   Average
Recorded
Investment
  

Interest

Income

Recognized

   Average
Recorded
Investment
  

Interest

Income

Recognized

   Average
Recorded
Investment
  

Interest

Income

Recognized

   Average
Recorded
Investment
  

Interest

Income

Recognized

 
   (In thousands) 
Loans with no related allowance recorded:
Residential real estate  $4,474   $4,965   $-   $5,132   $29   $5,247   $35   $5,203   $63   $5,136   $71 
Commercial real estate   6,261    6,445    -    6,616    80    6,941    80    6,675    162    6,610    144 
Multifamily   -    -    -    -    -    -    -    -    -    -    - 
Construction   -    -    -    -    -    -    -    -    -    -    - 
Land and land development   -    -    -    -    -    29    -    12    -    29    - 
Commercial business   200    209    -    277    2    361    4    283    4    291    6 
Consumer   111    115    -    118    1    121    1    119    2    110    2 
   $11,046   $11,734   $-   $12,143   $112   $12,699   $120   $12,292   $231   $12,176   $223 
                                                        
Loans with an allowance recorded:                                                       
Residential real estate  $-   $-   $-   $91   $-   $255   $-   $172   $-   $272   $- 
Commercial real estate   2,464    2,538    963    2,104    -    -    -    1,722    -    -    - 
Multifamily   -    -    -    -    -    -    -    -    -    -    - 
Construction   -    -    -    -    -    -    -    -    -    -    - 
Land and land development   -    -    -    -    -    -    -    -    -    -    - 
Commercial business   97    80    70    20    -    -    -    11    -    -    - 
Consumer   109    109    11    153    -    129    -    164    -    124    - 
   $2,670   $2,727   $1,044   $2,368   $-   $384   $-   $2,069   $-   $396   $- 
                                                        
Total:                                                       
Residential real estate  $4,474   $4,965   $-   $5,223   $29   $5,502   $35   $5,375   $63   $5,408   $71 
Commercial real estate   8,725    8,983    963    8,720    80    6,941    80    8,397    162    6,610    144 
Multifamily   -    -    -    -    -    -    -    -    -    -    - 
Construction   -    -    -    -    -    -    -    -    -    -    - 
Land and land development   -    -    -    -    -    29    -    12    -    29    - 
Commercial business   297    289    70    297    2    361    4    294    4    291    6 
Consumer   220    224    11    271    1    250    1    283    2    234    2 
   $13,716   $14,461   $1,044   $14,511   $112   $13,083   $120   $14,361   $231   $12,572   $223 

 

The Company did not recognize any interest income using the cash receipts method during the three- and six-month periods ended March 31, 2019 and 2018.

 

 -21- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

The following table presents impaired loans individually evaluated for impairment as of September 30, 2018.

 

  

Recorded

Investment

   Unpaid
Principal
Balance
   Related
Allowance
 
   (In thousands) 
 
Loans with no related allowance recorded:
Residential real estate  $4,833   $5,285   $- 
Commercial real estate   6,568    6,715    - 
Multifamily   -    -    - 
Construction   -    -    - 
Land and land development   27    28    - 
Commercial business   231    241    - 
Consumer   122    123    - 
                
   $11,781   $12,392   $- 
                
Loans with an allowance recorded:
Residential real estate  $274   $282   $7 
Commercial real estate   1,151    1,293    492 
Multifamily   -    -    - 
Construction   -    -    - 
Land and land development   -    -    - 
Commercial business   -    -    - 
Consumer   121    128    12 
                
   $1,546   $1,703   $511 
                
Total:               
Residential real estate  $5,107   $5,567   $7 
Commercial real estate   7,719    8,008    492 
Multifamily   -    -    - 
Construction   -    -    - 
Land and land development   27    28    - 
Commercial business   231    241    - 
Consumer   243    251    12 
                
   $13,327   $14,095   $511 

 

 -22- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

Nonperforming loans consist of nonaccrual loans and loans over 90 days past due and still accruing interest. The following table presents the recorded investment in nonperforming loans at March 31, 2019:

 

   Nonaccrual
Loans
   Loans 90+
Days

Past Due
Still Accruing
   Total
Nonperforming
Loans
 
   (In thousands) 
             
Residential real estate  $2,446   $141   $2,587 
Commercial real estate   2,529    -    2,529 
Multifamily   -    -    - 
Construction   -    -    - 
Land and land development   -    -    - 
Commercial business   97    -    97 
Consumer   143    15    158 
                
   Total  $5,215   $156   $5,371 

 

The following table presents the recorded investment in nonperforming loans at September 30, 2018:

 

   Nonaccrual
Loans
   Loans 90+
Days
Past Due
Still Accruing
   Total
Nonperforming
Loans
 
   (In thousands) 
             
Residential real estate  $2,711   $91   $2,802 
Commercial real estate   1,284    -    1,284 
Multifamily   -    -    - 
Construction   -    -    - 
Land and land development   27    -    27 
Commercial business   -    -    - 
Consumer   160    -    160 
                
   Total  $4,182   $91   $4,273 

 

 -23- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

The following table presents the aging of the recorded investment in past due loans at March 31, 2019:

 

   30-59
Days
Past Due
  

60-89
Days

Past Due

  

90 +

Days

Past Due

  

 

Total

Past Due

  

 

 

Current

  

 

Total

Loans

 
   (In thousands) 
                         
Residential real estate  $2,423   $71   $782   $3,276   $195,773   $199,049 
Commercial real estate   843    29    2,057    2,929    382,491    385,420 
Multifamily   -    -    -    -    34,483    34,483 
Construction   -    -    -    -    24,280    24,280 
Land and land development   39    48    -    87    11,761    11,848 
Commercial business   53    -    96    149    78,199    78,348 
Consumer   78    1    15    94    41,955    42,049 
                               
   Total  $3,436   $149   $2,950   $6,535   $768,942   $775,477 

 

The following table presents the aging of the recorded investment in past due loans at September 30, 2018:

 

  

30-59
Days

Past Due

  

60-89
Days

Past Due

  

90 +

Days

Past Due

  

Total

Past Due

   Current  

Total

Loans

 
   (In thousands) 
                         
Residential real estate  $2,088   $649   $1,202   $3,939   $191,862   $195,801 
Commercial real estate   696    -    210    906    344,099    345,005 
Multifamily   -    -    -    -    28,865    28,865 
Construction   -    -    -    -    28,347    28,347 
Land and land development   -    27    -    27    10,497    10,524 
Commercial business   7    -    -    7    68,419    68,426 
Consumer   43    37    32    112    39,201    39,313 
                               
   Total  $2,834   $713   $1,444   $4,991   $711,290   $716,281 

 

 -24- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, public information, historical payment experience, credit documentation, and current economic conditions and trends, among other factors. The Company classifies loans based on credit risk at least quarterly. The Company uses the following regulatory definitions for risk ratings:

 

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

 

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loss: Loans classified as loss are considered uncollectible and of such little value that their continuance on the Company’s books as an asset is not warranted.

 

 -25- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans. As of March 31, 2019, and based on the most recent analysis performed, the recorded investment in loans by risk category was as follows:

 

 

  

Residential

Real Estate

  

Commercial

Real Estate

  

 

Multifamily

  

 

Construction

  

Land and Land

Development

  

Commercial

Business

  

 

Consumer

  

 

Total

 
   (In thousands) 
                                 
Pass  $194,698   $375,796   $33,998   $24,280   $11,848   $75,176   $41,979   $757,775 
Special Mention   -    1,063    -    -    -    400    -    1,463 
Substandard   4,285    8,561    485    -    -    2,772    67    16,170 
Doubtful   66    -    -    -    -    -    3    69 
Loss   -    -    -    -    -    -    -    - 
                                         
Total  $199,049   $385,420   $34,483   $24,280   $11,848   $78,348   $42,049   $775,477 

 

As of September 30, 2018, the recorded investment in loans by risk category was as follows:

 

  

Residential

Real Estate

  

Commercial

Real Estate

  

 

Multifamily

  

 

Construction

  

Land and Land

Development

  

Commercial

Business

  

 

Consumer

  

 

Total

 
   (In thousands) 
                                 
Pass  $190,647   $338,256   $28,365   $28,347   $10,207   $66,162   $39,246   $701,230 
Special Mention   19    -    -    -    290    -    -    309 
Substandard   5,061    6,749    500    -    27    2,264    67    14,668 
Doubtful   74    -    -    -    -    -    -    74 
Loss   -    -    -    -    -    -    -    - 
                                         
Total  $195,801   $345,005   $28,865   $28,347   $10,524   $68,426   $39,313   $716,281 

 

 -26- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

Troubled Debt Restructurings

 

Modification of a loan is considered to be a troubled debt restructuring (“TDR”) if the debtor is experiencing financial difficulties and the Company grants a concession to the debtor that it would not otherwise consider. By granting the concession, the Company expects to obtain more cash or other value from the debtor, or to increase the probability of receipt, than would be expected by not granting the concession. The concession may include, but is not limited to, reduction of the stated interest rate of the loan, reduction of accrued interest, extension of the maturity date or reduction of the face amount or maturity amount of the debt. A concession will be granted when, as a result of the restructuring, the Company does not expect to collect all amounts due, including interest at the original stated rate. A concession may also be granted if the debtor is not able to access funds elsewhere at a market rate for debt with similar risk characteristics as the restructured debt. The Company’s determination of whether a loan modification is a TDR considers the individual facts and circumstances surrounding each modification.

 

Loans modified in a TDR may be retained on accrual status if the borrower has maintained a period of performance in which the borrower’s lending relationship was not greater than ninety days delinquent at the time of restructuring and the Company determines the future collection of principal and interest is reasonably assured. Loans modified in a TDR that are placed on nonaccrual status at the time of restructuring will continue on nonaccrual status until the Company determines the future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured terms of at least six consecutive months.

 

The following table summarizes the Company’s recorded investment in TDRs at March 31, 2019 and September 30, 2018. There was no specific reserve included in the allowance for loan losses related to TDRs at March 31, 2019. There was $5,000 of specific reserve included in the allowance for loan losses related to TDRs at September 30, 2018.

 

   Accruing   Nonaccrual   Total 
   (In thousands) 
March 31, 2019:            
Residential real estate  $2,028   $293   $2,321 
Commercial real estate   6,196    65    6,261 
Commercial business   200    -    200 
Consumer   77    -    77 
Total  $8,501   $358   $8,859 
                
September 30, 2018:               
Residential real estate  $2,396   $21   $2,417 
Commercial real estate   6,435    65    6,500 
Commercial business   231    -    231 
Consumer   83    -    83 
Total  $9,145   $86   $9,231 

 

 -27- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

There were no TDRs that were restructured during the three- and six-month periods ended March 31, 2019.

 

The following table summarizes information in regard to TDRs that were restructured during the three- and six-month periods ended March 31, 2018:

 

   Number of
Loans
   Pre-
Modification
Principal
Balance
   Post-
Modification
Principal
Balance
 
   (Dollars in thousands) 
Three Months Ended March 31, 2018:        
Residential real estate   1   $140   $120 
Total   1   $140   $120 
                
 Six Months Ended March 31, 2018:               
Residential real estate   1   $140   $120 
Commercial real estate   1    1,674    1,674 
Commercial business   1    170    170 
Consumer   1    3    3 
Total   4   $1,987   $1,967 

 

For the TDRs listed above, the terms of modification included deferral of contractual principal and interest payments, reduction of the stated interest rate and extension of the maturity date where the debtor was unable to access funds elsewhere at a market interest rate for debt with similar risk characteristics.

 

At March 31, 2019 and September 30, 2018, the Company had committed to lend $1,000 to customers with outstanding loans classified as TDRs.

 

There were no principal charge-offs recorded as a result of TDRs during the three- and six-month periods ended March 31, 2019 and 2018. There was no specific allowance for loan losses related to TDRs modified during the three- and six-month periods ended March 31, 2019 and 2018. In the event that a TDR subsequently defaults, the Company evaluates the restructuring for possible impairment. As a result, the related allowance for loan losses may be increased or charge-offs may be taken to reduce the carrying amount of the loan.

 

During the six-month period ended March 31, 2019, the Company had one TDR with an outstanding balance of $114,000 that was modified within the previous twelve months and for which there was a payment default. During the three month period ended March 31, 2019 and the three- and six-month periods ended March 31, 2018, the Company did not have any TDRs that were modified within the previous twelve months and for which there was a payment default.

 

 -28- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

Loan Servicing Rights

 

The Company originates loans to commercial customers under the SBA 7(a) and other programs, and sells the guaranteed portion of the SBA loans with servicing rights retained. Loan servicing rights on originated SBA loans that have been sold are initially recorded at fair value. Capitalized servicing rights are then amortized in proportion to and over the period of estimated net servicing income. Impairment of servicing rights is assessed using the present value of estimated future cash flows.

 

The aggregate fair value of loan servicing rights approximates its carrying value. A valuation model employed by an independent third party calculates the present value of future cash flows and is used to estimate fair value at the date of sale and on a quarterly basis for impairment analysis purposes. Management periodically compares the valuation model inputs and results to published industry data in order to validate the model results and assumptions. Key assumptions used to estimate the fair value of the loan servicing rights include the discount rate and prepayment speed assumptions. For purposes of impairment, risk characteristics such as interest rate, loan type, term and investor type are used to stratify the loan servicing rights. Impairment is recognized through a valuation allowance to the extent that fair value is less than the carrying amount. Changes in the valuation allowance are reported in net gain on sales of loans in the consolidated statements of income.

 

The unpaid principal balance of SBA loans serviced for others was $137.6 million, $120.6 million and $96.9 million at March 31, 2019, September 30, 2018 and March 31, 2018, respectively. Contractually specified late fees and ancillary fees earned on SBA loans were $9,000 and $16,000 for the three- and six-month periods ended March 31, 2019, respectively. Contractually specified late fees and ancillary fees earned on SBA loans were $6,000 and $9,000 for the three- and six-month periods ended March 31, 2018, respectively. Net servicing income (contractually specified servicing fees offset by direct servicing expenses) related to SBA loans was $301,000 and $573,000 for the three- and six-month periods ended March 31, 2019, respectively. Net servicing income (contractually specified servicing fees offset by direct servicing expenses) related to SBA loans was $191,000 and $341,000 for the three- and six-month periods ended March 31, 2018, respectively. Net servicing income and costs are included in other noninterest income in the consolidated statements of income.

 

An analysis of SBA loan servicing rights for the three- and six-month periods ended March 31, 2019 and 2018 is as follows:

 

   Three Months Ended   Six Months Ended 
   March 31,   March 31, 
(In thousands)  2019   2018   2019   2018 
   (In thousands) 
Balance, beginning of period  $2,554   $1,746   $2,405   $1,389 
Servicing rights resulting from transfers of loans   192    438    443    867 
Amortization   (151)   (68)   (253)   (140)
Change in valuation allowance   -    -    -    - 
                     
Balance, end of period  $2,595   $2,116   $2,595   $2,116 

 

Residential mortgage loans originated for sale in the secondary market continue to be sold with servicing released.

 

The valuation allowance related to SBA loan servicing rights was $177,000 at March 31, 2019 and September 30, 2018.

 

 -29- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

  

5.Deposits

 

Deposits at March 31, 2019 and September 30, 2018 consisted of the following:

 

   March 31,
2019
   September 30,
2018
 
   (In thousands) 
         
Noninterest-bearing demand deposits  $162,901   $167,705 
NOW accounts   170,454    173,543 
Money market accounts   104,691    107,124 
Savings accounts   121,978    120,995 
Retail time deposits   136,640    123,007 
Brokered time deposits   128,106    118,738 
           
Total  $824,770   $811,112 

 

 -30- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

6.Supplemental Disclosure for Earnings Per Share

 

Earnings per share information is presented below for the three- and six-month periods ended March 31, 2019 and 2018.

 

   Three Months Ended   Six Months Ended 
   March 31,   March 31, 
   2019   2018   2019   2018 
   (Dollars in thousands, except per share data) 
Basic:                    
Earnings:                    
Net income attributable to First Savings Financial Group, Inc.  $3,533   $1,646   $6,464   $5,052 
Shares:                    
Weighted average common shares outstanding, basic   2,307,155    2,251,425    2,295,788    2,239,823 
                     
Net income per common share, basic  $1.53   $0.73   $2.82   $2.26 
                     
Diluted:                    
Earnings:                    
Net income attributable to First Savings Financial Group, Inc.  $3,533   $1,646   $6,464   $5,052 
Shares:                    
Weighted average common shares outstanding, basic   2,307,155    2,251,425    2,295,788    2,239,823 
Add: Dilutive effect of outstanding options   50,205    113,176    65,650    117,518 
Add: Dilutive effect of restricted stock   2,644    5,659    5,086    6,265 
Weighted average common shares outstanding, as adjusted   2,360,004    2,370,260    2,366,524    2,363,606 
                     
Net income per common share, diluted  $1.50   $0.69   $2.73   $2.14 

 

Nonvested restricted stock shares are not considered as outstanding for purposes of computing weighted average common shares outstanding.

 

There were no antidilutive restricted stock awards excluded from the calculation of diluted net income per share for the three- and six-month periods ended March 31, 2019 and 2018. Stock options for 10,200 shares of common stock were excluded from the calculation of diluted net income per common share for the three- and six-month periods ended March 31, 2019, because their effect was antidilutive. There were no antidilutive stock options or restricted stock awards excluded from the calculation of diluted net income per share for the three- and six-month periods ended March 31, 2018.

 

 -31- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

7.Supplemental Disclosures of Cash Flow Information

 

   Six Months Ended 
   March 31, 
   2019   2018 
   (In thousands) 
Cash payments for:          
Interest  $4,095   $2,766 
Income taxes (net of refunds received)   337    1,214 
           
Noncash investing activities:          
Transfers from loans held for sale to loans   -    560 
Transfers from loans to foreclosed real estate   224    - 
Proceeds from sales of foreclosed real estate financed through loans   47    427 
Noncash exercise of stock options   542    387 
Transfers from premises and equipment to other real estate owned   1,838    - 

 

8.Fair Value Measurements and Disclosures about Fair Value of Financial Instruments

 

FASB ASC Topic 820, Fair Value Measurements, provides the framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC Topic 820 are described as follows:

 

Level 1:      Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted market price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

 

Level 2:       Inputs to the valuation methodology include quoted market prices for similar assets or liabilities in active markets; quoted market prices for identical or similar assets or liabilities in markets that are not active; or inputs that are derived principally from or can be corroborated by observable market data by correlation or other means.

 

Level 3:      Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

 -32- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and liabilities carried at fair value or the lower of cost or fair value. The tables below present the balances of financial assets and liabilities measured at fair value on a recurring and nonrecurring basis as of March 31, 2019 and September 30, 2018. The Company had no liabilities measured at fair value as of September 30, 2018.

 

   Carrying Value 
   Level 1   Level 2   Level 3   Total 
   (In thousands) 
March 31, 2019:                    
Assets Measured - Recurring Basis:                    
Securities available for sale:                    
Agency mortgage-backed  $-   $23,493   $-   $23,493 
Agency CMO   -    11,630    -    11,630 
Privately-issued CMO   -    1,433    -    1,433 
Privately-issued ABS   -    1,383    -    1,383 
SBA certificates   -    1,233    -    1,233 
Municipal   -    151,910    -    151,910 
Total securities available for sale  $-   $191,082   $-   $191,082 
Residential mortgage loans held for sale – fair value option elected  $-   $25,017   $-   $25,017 
Derivative assets (included in other assets)  $-   $-   $1,705   $1,705 
Liabilities Measured – Recurring Basis:                    
Derivative liabilities (included in other liabilities)  $-   $384   $-   $384 
                     
Assets Measured - Nonrecurring Basis:                    
Impaired loans:                    
Residential real estate  $-   $-   $4,474   $4,474 
Commercial real estate   -    -    7,762    7,762 
Commercial business   -    -    227    227 
Consumer   -    -    209    209 
Total impaired loans  $-   $-   $12,672   $12,672 
SBA loans held for sale  $-   $-   $23,786   $23,786 
Loan servicing rights  $-   $-   $2,595   $2,595 
Other real estate owned, held for sale:                    
Residential real estate  $-   $-   $79   $79 
Former bank premises   -    -    1,838    1,838 
Total other real estate owned  $-   $-   $1,917   $1,917 

 

 -33- 

 

 

FIRST SAVINGS FINANCIAL GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

(Unaudited)

 

   Carrying Value 
   Level 1   Level 2   Level 3   Total 
   (In thousands) 
September 30, 2018:                    
Assets Measured - Recurring Basis:                    
Securities available for sale:                    
Agency mortgage-backed  $-   $31,130   $-   $31,130 
Agency CMO   -    10,441    -    10,441 
Privately-issued CMO   -    1,579    -    1,579 
Privately-issued ABS   -    1,884    -    1,884 
SBA certificates   -    1,351    -    1,351 
Municipal   -    137,988    -    137,988 
Total securities available for sale  $-   $184,373   $-   $184,373 
Residential mortgage loans held for sale – fair value option elected  $-   $9,952   $-   $9,952 
Derivative assets (included in other assets)  $