Fortinet Earnings 2012-06-30

Balance Sheet	Income Statement	Cash Flow
Assets, Equity	Rev, G Profit, Net Income	Ops, Inv, Fin

10-Q 1 fortinet2012063010-q.htm FORM 10-Q Fortinet 20120630 10-Q

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)


[x]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2012


[ ]	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-34511




FORTINET, INC.
(Exact name of registrant as specified in its charter)



	Delaware		77-0560389
	(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
	1090 Kifer Road
	Sunnyvale, California		94086
	(Address of principal executive offices)		(Zip Code)

(408) 235-7700

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [x] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer	[x]		Accelerated filer	[ ]

Non-accelerated filer	[ ]	(Do not check if a smaller reporting company)	Smaller reporting company	[ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [x]

As of July 31, 2012, there were 158,222,830 shares of the registrant's common stock outstanding.

Table of Contents

FORTINET, INC.

QUARTERLY REPORT ON FORM 10-Q

For the Quarter Ended June 30, 2012

Table of Contents



		Page
Part I
Item 1.	Financial Statements	3
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	19
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	36
Item 4.	Controls and Procedures	36
Part II
Item 1.	Legal Proceedings	36
Item 1A.	Risk Factors	37
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	56
Item 3.	Defaults upon Senior Securities	57
Item 4.	Mine Safety Disclosures	57
Item 5.	Other Information	57
Item 6.	Exhibits	57
	Signatures	58

Table of Contents

Part I

ITEM 1.
Financial Statements

FORTINET, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)



	June 30, 2012			December 31, 2011
ASSETS
CURRENT ASSETS:
Cash and cash equivalents	$	81,226		$	71,990
Short-term investments	320,403			318,283
Accounts receivable, net of allowance for doubtful accounts of $229 and $336 at June 30, 2012 and December 31, 2011, respectively	95,351			95,522
Inventory	20,828			16,249
Deferred tax assets	7,063			7,578
Prepaid expenses and other current assets	19,640			13,948
Total current assets	544,511			523,570
PROPERTY AND EQUIPMENT—Net	10,247			7,966
DEFERRED TAX ASSETS—Non-current	46,003			46,523
LONG-TERM INVESTMENTS	242,769			148,414
OTHER ASSETS	7,715			8,274
TOTAL ASSETS	$	851,245		$	734,747

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable	$	24,101		$	19,768
Accrued liabilities	17,280			15,971
Accrued payroll and compensation	27,086			24,197
Deferred revenue	226,510			206,928
Total current liabilities	294,977			266,864
DEFERRED REVENUE—Non-current	104,858			87,905
OTHER LIABILITIES	24,766			21,624
Total liabilities	424,601			376,393
COMMITMENTS AND CONTINGENCIES (Note 7)
STOCKHOLDERS' EQUITY:
Common stock, $0.001 par value - 300,000 shares authorized; 159,166 and 156,401 shares issued and 157,757 and 154,992 shares outstanding at June 30, 2012 and December 31, 2011, respectively	159			156
Additional paid-in-capital	356,438			317,026
Treasury stock	(2,995		)	(2,995		)
Accumulated other comprehensive income	1,154			402
Retained earnings	71,888			43,765
Total stockholders' equity	426,644			358,354
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	851,245		$	734,747

See notes to condensed consolidated financial statements.

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in thousands, except per share amounts)



	Three Months Ended					Six Months Ended
	June 30, 2012		June 30, 2011			June 30, 2012		June 30, 2011
REVENUE:
Product	$	61,692	$	46,687		$	114,896	$	86,852
Services	65,412		52,671			127,550		101,357
Ratable and other revenue	1,858		3,665			3,763		8,080
Total revenue	128,962		103,023			246,209		196,289
COST OF REVENUE:
Product	23,935		16,591			43,003		30,666
Services	12,467		8,596			23,680		16,377
Ratable and other revenue	725		1,371			1,487		2,931
Total cost of revenue	37,127		26,558			68,170		49,974
GROSS PROFIT:
Product	37,757		30,096			71,893		56,186
Services	52,945		44,075			103,870		84,980
Ratable and other revenue	1,133		2,294			2,276		5,149
Total gross profit	91,835		76,465			178,039		146,315
OPERATING EXPENSES:
Research and development	20,388		15,942			40,055		30,363
Sales and marketing	44,259		35,896			86,295		68,614
General and administrative	6,238		5,848			12,023		11,114
Total operating expenses	70,885		57,686			138,373		110,091
OPERATING INCOME	20,950		18,779			39,666		36,224
INTEREST INCOME	1,203		863			2,287		1,656
OTHER INCOME (EXPENSE)—Net	73		(207		)	3		(302		)
INCOME BEFORE INCOME TAXES	22,226		19,435			41,956		37,578
PROVISION FOR INCOME TAXES	8,276		4,941			13,833		9,497
NET INCOME	$	13,950	$	14,494		$	28,123	$	28,081
Net income per share:
Basic	$	0.09	$	0.10		$	0.18	$	0.19
Diluted	$	0.08	$	0.09		$	0.17	$	0.17
Weighted-average shares outstanding:
Basic	157,474		152,267			156,742		151,293
Diluted	166,061		163,887			165,808		163,393

See notes to condensed consolidated financial statements.

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited, in thousands)



	Three Months Ended					Six Months Ended
	June 30, 2012			June 30, 2011		June 30, 2012			June 30, 2011
Net income	$	13,950		$	14,494	$	28,123		$	28,081
Other comprehensive income:
Foreign currency translation	(783		)	269		(225		)	923
Unrealized gains (losses) on investments	(326		)	159		1,473			154
Unrealized gains (losses) on cash flow hedges	19			—		19			(74		)
Tax provision related to items of other comprehensive income	114			—		(515		)	—
Net change in accumulated other comprehensive income	(976		)	428		752			1,003
Comprehensive income	$	12,974		$	14,922	$	28,875		$	29,084

See notes to condensed consolidated financial statements.

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)



	Six Months Ended
	June 30, 2012			June 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	28,123		$	28,081
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	5,077			3,336
Loss on disposal of fixed assets	31			—
Amortization of investment premiums	6,528			6,291
Stock-based compensation	15,098			6,940
Excess tax benefit from employee stock option plans	(5,158		)	(4,491		)
Changes in operating assets and liabilities:
Accounts receivable—net	171			63
Inventory	(7,952		)	(1,455		)
Deferred tax assets	520			(5,546		)
Prepaid expenses and other current assets	(152		)	(1,000		)
Other assets	941			(887		)
Accounts payable	4,337			355
Accrued liabilities	703			3,660
Accrued payroll and compensation	3,119			357
Other liabilities	(818		)	3,170
Deferred revenue	36,492			20,544
Income taxes payable	5,743			14,826
Net cash provided by operating activities	92,803			74,244
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of investments	(355,025		)	(287,659		)
Sales of investments	44,255			75,582
Maturities of investments	209,242			136,263
Purchases of property and equipment	(3,855		)	(1,450		)
Payment made in connection with business acquisition	(550		)	(2,623		)
Net cash used in investing activities	(105,933		)	(79,887		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock	17,650			11,219
Excess tax benefit from employee stock option plans	5,158			4,491
Net cash provided by financing activities	22,808			15,710
EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS	(442		)	1,093
NET INCREASE IN CASH AND CASH EQUIVALENTS	9,236			11,160
CASH AND CASH EQUIVALENTS—Beginning of period	71,990			66,859
CASH AND CASH EQUIVALENTS—End of period	$	81,226		$	78,019
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid (refunded) for income taxes	$	6,380		$	(1,017	)
NON-CASH INVESTING ACTIVITIES:
Purchases of property and equipment not yet paid	$	580		$	124
Liability incurred in connection with business acquisition	$	400		$	—

See notes to condensed consolidated financial statements.

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation and Preparation

The unaudited condensed consolidated financial statements of Fortinet and its wholly owned subsidiaries (collectively, the “Company,” “we,” “us,” or “our”) have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information as well as the instructions to Form 10-Q and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements, and should be read in conjunction with our audited consolidated financial statements as of and for the fiscal year ended December 31, 2011, contained in our Annual Report on Form 10-K (“Form 10-K”) filed with the SEC on February 28, 2012. In the opinion of management, all adjustments, including normal recurring accruals, considered necessary for a fair presentation have been included. The results of operations for the three and six months ended June 30, 2012 are not necessarily indicative of the operating results for any subsequent quarter, for the full year or any future periods.

The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.

There have been no substantial changes in our significant accounting policies since the fiscal year ended December 31, 2011.

Revenue Recognition—In October 2009, the Financial Accounting Standards Board (“FASB”) amended the Accounting Standards Codification (“ASC”) as summarized in Accounting Standards Update (“ASU”) No. 2009-13, Revenue Recognition (Topic 605): Multiple-Deliverable Revenue Arrangements (“ASU 2009-13”), and ASU No. 2009-14, Software (Topic 985): Certain Revenue Arrangements That Include Software Elements (“ASU 2009-14”). ASU 2009-13 amended the accounting for multiple-element arrangements to provide guidance on how the deliverables in an arrangement should be separated and eliminates the use of the residual method. ASU 2009-13 also requires an entity to allocate revenue using the relative selling price method. The standard establishes a hierarchy of evidence to determine the stand-alone selling price of a deliverable based on vendor-specific objective evidence (“VSOE”), third party evidence (“TPE”), and the best estimated selling price (“BESP”). If VSOE is available, it would be used to determine the selling price of a deliverable. If VSOE is not available, the entity would determine whether TPE is available. If so, TPE must be used to determine the selling price. If TPE is not available, then the BESP would be used. ASU 2009-14 amended industry specific revenue accounting guidance for software and software related transactions to exclude from its scope tangible products containing software components and non-software components that function together to deliver the product's essential functionality.

This guidance does not generally change the units of accounting for our revenue transactions. Most non-software products and services qualify as separate units of accounting because they have value to the customer on a standalone basis and our revenue arrangements generally do not include a right of return relative to delivered products.

The majority of our products are hardware appliances containing software components that function together to provide the essential functionality of the product, therefore, our hardware appliances are considered non-software deliverables and are no longer within the scope of ASC 985-605.

Our product revenue also includes software products that may operate on the hardware appliances, but are not considered essential to the functionality of the hardware and continue to be subject to the guidance at ASC 985-605, which remains unchanged. Certain of our software, when sold with our appliances, is considered essential to its functionality and as a result is no longer accounted for under ASC 985-605; however, this same software if sold separately is accounted for under the guidance at ASC 985-605.

For all transactions originating or materially modified after December 31, 2010, we recognize revenue in accordance with ASU 2009-13. Certain arrangements with multiple deliverables may continue to have software deliverables that are subject to ASC 985-605 along with non-software deliverables that are subject to ASU 2009-13. When a sales arrangement contains multiple elements, such as hardware appliances, software, customer support services, and/or professional services, we

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

allocate revenue to each element based on the aforementioned selling price hierarchy. In multiple element arrangements where software is more-than-incidental, revenue is allocated to each separate unit of accounting for each of the non-software deliverables and to the software deliverables as a group using the relative selling prices of each of the deliverables in the arrangement based on the selling price hierarchy in ASU 2009-13.

VSOE of fair value for elements of an arrangement is based upon the normal pricing and discounting practices for those services when sold separately. In determining VSOE, we require that a substantial majority of the selling prices for a service fall within a reasonably narrow pricing range, generally evidenced by a substantial majority of such historical stand-alone transactions falling within a reasonably narrow range of the median rates. In addition, we consider major segments, geographies, customer classifications, and other variables in determining VSOE.

We are typically not able to determine TPE for our products or services. TPE is determined based on competitor prices for similar deliverables when sold separately. Generally, our go-to-market strategy differs from that of our peers and our offerings contain a significant level of differentiation such that the comparable pricing of products with similar functionality cannot be obtained. Furthermore, we are unable to reliably determine what similar competitor products' selling prices are on a stand-alone basis.

For our hardware appliances, we use BESP as our selling price. For our support and other services, we generally use VSOE as our selling price. When we are unable to establish a selling price using VSOE for our support and other services, we use BESP in our allocation of arrangement consideration. The objective of BESP is to determine the price at which we would transact a sale if the product or service were sold on a stand-alone basis. We determine BESP for a product or service by considering multiple factors including, but not limited to, cost of products, gross margin objectives, pricing practices, geographies, customer classes and distribution channels. We review our BESP estimates on a quarterly basis to coincide with our VSOE review process.

We recognize revenue for our software sales based on software revenue recognition guidance pursuant to ASC 985-605. Under ASC 985-605, we use the residual method to recognize revenue when a product agreement includes one or more elements to be delivered and VSOE of fair value for all undelivered elements exists. If evidence of the fair value of one or more undelivered elements does not exist, all revenue is generally deferred and recognized when delivery of those elements occurs or when fair value can be established. When the undelivered element for which we do not have VSOE of fair value is support, revenue for the entire arrangement is recognized ratably over the support period.

We derive revenue from sales of products, including appliances and software, and services, including subscription, support and other services. Our appliances include operating system software that is integrated into the appliance hardware and is deemed essential to its functionality. As a result, we account for revenue in accordance with ASU 2009-13 and all related interpretations.

Revenue is recognized when all of the following criteria have been met:


•	Persuasive evidence of an arrangement exists. Binding contracts or purchase orders are generally used to determine the existence of an arrangement.


•	Delivery has occurred. Delivery occurs when we fulfill an order and title and risk of loss has been transferred or upon delivery of the service contract registration code.


•	The fee is fixed or determinable. We assess whether the fee is fixed or determinable based on the payment terms associated with the transaction. In the event payment terms differ from our standard business practices, the fees are deemed to be not fixed or determinable and revenue is recognized when the payments become due, provided the remaining criteria for revenue recognition have been met.


•	Collectability is probable. We assess collectability based primarily on creditworthiness as determined by credit checks and analysis, as well as payment history. Payment terms generally range from 30 to 90 days from invoice date.

For arrangements which include end-customer acceptance criteria, revenue is recognized upon acceptance. We recognize product revenue on sales to distributors that have no general right of return and direct sales to end-customers upon

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

shipment, once all other revenue recognition criteria have been met. We also recognize revenue upon sell-through for distributor agreements that allow for rights of return. Such returns are estimated and recorded as a reduction to revenue. Substantially all of our products have been sold in combination with services, which consist of subscriptions and/or support. Subscription services provide access to our antivirus, intrusion prevention, web filtering, and anti-spam functionality. Support services include rights to unspecified software upgrades, maintenance releases and patches, telephone and Internet access to technical support personnel, and hardware support.

The subscription and support services start on the date the customer registers the appliance. The customer is then entitled to service for the stated contractual period beginning on the registration date.

We offer certain sales incentives to channel partners. We reduce revenue for estimates of sales returns and allowances. Additionally, in limited circumstances we may permit end-customers, distributors and resellers to return our products, subject to varying limitations, for a refund within a reasonably short period from the date of purchase. We estimate and record reserves for sales incentives and sales returns based on historical experience.

Recently Adopted Accounting Pronouncements

In May 2011, the FASB issued ASU No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (Topic 820) - Fair Value Measurement (“ASU 2011-04”), to provide a consistent definition of fair value and ensure that the fair value measurement and disclosure requirements are similar between U.S. GAAP and International Financial Reporting Standards. ASU 2011-04 changes certain fair value measurement principles and enhances the disclosure requirements particularly for Level 3 fair value measurements. We adopted ASU 2011-04 in the first quarter of 2012. The measurement provisions of this guidance did not impact our condensed consolidated financial statements.

In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220)-Presentation of Comprehensive Income (“ASU 2011-05”), to require an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of stockholders' equity. We adopted ASU 2011-05 in the first quarter of 2012 and applied it retrospectively. We elected to present the comprehensive income in two separate but consecutive statements within the condensed consolidated financial statements.

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

2. INVESTMENTS AND FAIR VALUE MEASUREMENTS

The following table summarizes our investments ($ amounts in 000's):



	June 30, 2012
	Amortized Cost	Unrealized Gains	Unrealized Losses		Estimated Fair Value
U.S. government and agency securities	7,601	4	—		7,605
Corporate debt securities	457,349	490	(621	)	457,218
Commercial paper	50,725	7	(1	)	50,731
Municipal bonds	37,352	48	(28	)	37,372
Certificates of deposit and term deposits	10,246	—	—		10,246
Total available-for-sale securities	563,273	549	(650	)	563,172



	December 31, 2011
	Amortized Cost	Unrealized Gains	Unrealized Losses		Estimated Fair Value
U.S. government and agency securities	38,900	10	(2	)	38,908
Corporate debt securities	339,110	219	(1,832	)	337,497
Commercial paper	51,025	7	(5	)	51,027
Municipal bonds	20,473	36	(5	)	20,504
Certificates of deposit and term deposits	18,762	1	(2	)	18,761
Total available-for-sale securities	468,270	273	(1,846	)	466,697

The following table shows the gross unrealized losses and the related fair values of our investments that have been in a continuous unrealized loss position, at June 30, 2012 ($ amounts in 000's):



	Less Than 12 Months			12 Months or Greater			Total
	Fair Value	Unrealized Losses		Fair Value	Unrealized Losses		Fair Value	Unrealized Losses
Corporate debt securities	255,719	(530	)	11,423	(91	)	267,142	(621	)
Commercial paper	8,986	(1	)	—	—		8,986	(1	)
Municipal bonds	23,822	(28	)	—	—		23,822	(28	)
Total available-for-sale securities	288,527	(559	)	11,423	(91	)	299,950	(650	)

The following table shows the gross unrealized losses and the related fair values of our investments that have been in a continuous unrealized loss position, at December 31, 2011 ($ amounts in 000's):



	Less Than 12 Months			12 Months or Greater		Total
	Fair Value	Unrealized Losses		Fair Value	Unrealized Losses	Fair Value	Unrealized Losses
U.S. government and agency securities	10,996	(2	)	—	—	10,996	(2	)
Corporate debt securities	258,159	(1,832	)	—	—	258,159	(1,832	)
Commercial paper	9,279	(5	)	—	—	9,279	(5	)
Municipal bonds	8,067	(5	)	—	—	8,067	(5	)
Certificates of deposit and term deposits	7,499	(2	)	—	—	7,499	(2	)
Total available-for-sale securities	294,000	(1,846	)	—	—	294,000	(1,846	)

The contractual maturities of our investments are as follows ($ amounts in 000's):

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)



	June 30, 2012	December 31, 2011
Due within one year	320,403	318,283
Due within one to three years	242,769	148,414
Total	563,172	466,697

Realized gains or losses from the sale of available-for-sale securities were not significant for any of the periods presented.

The following table presents the fair value of our financial assets measured at fair value on a recurring basis as of June 30, 2012 and December 31, 2011 ($ amounts in 000's):



	June 30, 2012			December 31, 2011
	Aggregate Fair Value	Quoted Prices in Active Markets For Identical Assets	Significant Other Observable Remaining Inputs	Aggregate Fair Value	Quoted Prices in Active Markets For Identical Assets	Significant Other Observable Remaining Inputs
		(Level 1)	(Level 2)		(Level 1)	(Level 2)
Assets:
U.S. government and agency securities	7,605	—	7,605	38,908	—	38,908
Corporate debt securities	457,218	—	457,218	337,497	—	337,497
Commercial paper	65,205	—	65,205	64,890	—	64,890
Municipal bonds	37,372	—	37,372	20,504	—	20,504
Certificates of deposit and term deposits	10,246	—	10,246	18,761	—	18,761
Money market funds	8,168	8,168	—	31,438	31,438	—
Foreign currency contracts	19	—	19	—	—	—
Total	585,833	8,168	577,665	511,998	31,438	480,560
Reported as:
Cash equivalents	22,642			45,301
Short-term investments	320,403			318,283
Prepaid expenses and other current assets	19			—
Long-term investments	242,769			148,414
Total	585,833			511,998

We did not hold financial assets or liabilities which were recorded at fair value using inputs in the Level 3 category as of June 30, 2012 or December 31, 2011. There were no transfers between Level 1 and Level 2 of the fair value hierarchy during the three and six months ended June 30, 2012.

Table of Contents

3. INVENTORY

Inventory consisted of the following ($ amounts in 000's):



	June 30, 2012	December 31, 2011
Raw materials	4,166	3,447
Finished goods	16,662	12,802
Inventory	20,828	16,249

4. PROPERTY AND EQUIPMENT—Net

Property and equipment consisted of the following ($ amounts in 000's):



	June 30, 2012		December 31, 2011
Evaluation units	16,521		13,912
Computer equipment and software	15,130		12,219
Furniture and fixtures	1,345		1,307
Leasehold improvements and tooling	4,745		4,381
Total property and equipment	37,741		31,819
Less: accumulated depreciation	(27,494	)	(23,853	)
Property and equipment—net	10,247		7,966

Depreciation expense was $2.4 million and $1.7 million during the three months ended June 30, 2012 and June 30, 2011 respectively. Depreciation expense was $4.5 million and $3.3 million during the six months ended June 30, 2012 and June 30 2011, respectively.

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

5. NET INCOME PER SHARE

Basic net income per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted net income per share is computed by dividing net income by the weighted-average number of common shares outstanding, plus the dilutive effects of stock options and the employee stock purchase plan ("ESPP"). Potentially dilutive common shares are determined by applying the treasury stock method to the assumed exercise of outstanding stock options and ESPP.

A reconciliation of the numerator and denominator used in the calculation of basic and diluted net income per share is as follows ($ and share amounts in 000's, except per share amounts):



	Three Months Ended		Six Months Ended
	June 30, 2012	June 30, 2011	June 30, 2012	June 30, 2011
Numerator:
Net income	13,950	14,494	28,123	28,081

Denominator:
Basic shares:
Weighted-average common shares outstanding - basic	157,474	152,267	156,742	151,293

Diluted shares:
Weighted-average common shares outstanding - basic	157,474	152,267	156,742	151,293
Effect of potentially dilutive securities:
Employee stock option and purchase plans	8,587	11,620	9,066	12,100
Weighted-average shares used to compute diluted net income per share	166,061	163,887	165,808	163,393
Net income per share:
Basic	0.09	0.10	0.18	0.19
Diluted	0.08	0.09	0.17	0.17

The following weighted-average shares of common stock were excluded from the computation of diluted net income per share for the periods presented as their effect would have been antidilutive (in 000's):



	Three Months Ended		Six Months Ended
	June 30, 2012	June 30, 2011	June 30, 2012	June 30, 2011
Options to purchase common stock	7,475	3,571	6,767	2,598
ESPP	311	—	298	—
	7,786	3,571	7,065	2,598

6. DEFERRED REVENUE

Deferred revenue consisted of the following ($ amounts in 000's):

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)



	June 30, 2012	December 31, 2011
Product	7,544	5,817
Services	311,414	272,843
Ratable and other revenue	12,410	16,173
Total deferred revenue	331,368	294,833
Reported As:
Current	226,510	206,928
Non-current	104,858	87,905
Total deferred revenue	331,368	294,833

7. COMMITMENTS AND CONTINGENCIES

Leases—We lease our facilities under various non-cancelable operating leases, which expire through 2015. Rent expense was $2.2 million and $2.1 million for the three months ended June 30, 2012 and June 30, 2011, respectively. Rent expense was $4.4 million and $4.0 million for the six months ended June 30, 2012 and June 30, 2011, respectively.

The aggregate future non-cancelable minimum rental payments on operating leases as of June 30, 2012 are as follows ($ amounts in 000's):



	Rental Payment
Fiscal years:
2012 (remainder)	6,547
2013	8,723
2014	4,795
2015	1,653
Total	21,718

Contract Manufacturer and Other Commitments—Our independent contract manufacturers procure components and build our products based on our forecasts. These forecasts are based on estimates of future demand for our products, which are in turn based on historical trends and an analysis from our sales and marketing organizations, adjusted for overall market conditions. In order to reduce manufacturing lead times and plan for adequate component supply, we may issue purchase orders to some of our independent contract manufacturers which may not be cancelable. As of June 30, 2012, we had $26.9 million of open purchase orders with our independent contract manufacturers that are not cancelable.

In addition to commitments with contract manufacturers, we have open purchase orders and contractual obligations associated with our ordinary course of business for which we have not received goods or services. As of June 30, 2012, we had $3.1 million in other purchase commitments.

Warranties—We generally provide a one-year warranty on hardware products and a 90-day warranty on software. Accrued warranty activities are summarized as follows ($ amounts in 000's).



	For The Six Months Ended And As Of		For The Year Ended And As Of
	June 30, 2012		December 31, 2011
Accrued warranty balance - beginning of the period	2,582		1,878
Warranty costs incurred	(1,141	)	(1,778	)
Provision for warranty	764		2,103
Adjustments to previous estimates	(265	)	379
Accrued warranty balance - end of the period	1,940		2,582

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Litigation—In August 2009, Enhanced Security Research, LLC and Security Research Holdings LLC (collectively “ESR”), a non-practicing entity, filed a complaint against us in the United States District Court for the District of Delaware alleging infringement by us and other defendants of two patents. The plaintiffs are claiming unspecified damages and requesting an injunction against the alleged infringement. In June 2010, the Court granted our motion to stay pending the outcome of reexamination proceedings on both asserted patents. The U.S. Patent and Trademark Office (“PTO”) has rejected all of the claims of the patents in the suit and ESR has appealed this result to the Board of Patent Appeals and Interferences (“BPAI”). We have determined that, as of this time, there is not a reasonable possibility that a loss has been incurred.

In April 2010, an individual, a former stockholder of Fortinet, filed a class action lawsuit against us claiming unspecified damages in the California Superior Court for the County of Los Angeles alleging violation of various California Corporations Code sections and related tort claims alleging misrepresentation and breach of fiduciary duty regarding the 2009 repurchase by Fortinet of shares of its stock while we were a privately-held company. In September 2010, the Court granted our motion to transfer the case to the California Superior Court for Santa Clara County and the plaintiff has filed several amended complaints in the Superior Court to add individual defendants, among other amendments. The Superior Court will be hearing motions for summary judgment in November 2012 and has set a trial date for December 2012. We have determined that, as of this time, there is not a reasonable possibility that a loss has been incurred.

In July 2010, Network Protection Sciences, LLC (“NPS”), a non-practicing entity, filed a complaint in the United States District Court for the Eastern District of Texas alleging patent infringement by us and other defendants. NPS is claiming unspecified damages, including treble damages for willful infringement, and requests an injunction against such alleged infringement. In December 2011, the United States District Court for the Eastern District of Texas ordered the case to be transferred to the Northern District of California. In June 2012, the United States District Court for the Northern District of California dismissed the other defendants for misjoinder, and the case is proceeding with the company as the sole defendant. Currently the case remains in the early stages, and we have determined that, as of this time, there is not a reasonable possibility that a loss has been incurred.

In June 2012, we received a letter from SRI International (“SRI”) claiming that we infringed certain SRI patents. Subsequently, we filed a complaint in the United States District Court for the Northern District of California seeking declaratory relief and a judgment that the SRI patents were invalid, unenforceable and/or not infringed by any of our products or services. The case is currently in the very early stages, and we have determined that, as of this time, there is not a reasonable possibility that a loss has been incurred.

Indemnification—Under the indemnification provisions of our standard sales contracts, we agree to defend our customers against third-party claims asserting infringement of certain intellectual property rights, which may include patents, copyrights, trademarks, or trade secrets, and to pay judgments entered on such claims. Our exposure under these indemnification provisions is generally limited by the terms of our contracts to the total amount paid by our customer under the agreement. However, certain agreements include indemnification provisions that could potentially expose us to losses in excess of the amount received under the agreement. To date, there have been no claims under such indemnification provisions.

8. STOCKHOLDERS' EQUITY

Stock Options

The following table summarizes the weighted-average assumptions relating to our employee stock options as follows:



	Three Months Ended		Six Months Ended
	June 30, 2012	June 30, 2011	June 30, 2012	June 30, 2011
Expected term in years	4.6	4.6	4.6	4.6
Volatility (%)	46.4	43.4	46.4 - 51.9	40.4 - 43.4
Risk-free interest rate (%)	0.9	2.0	0.7 - 0.9	1.8 - 2.0
Dividend rate (%)	—	—	—	—
Estimated fair value ($)	9.81	8.93	11.42	7.31

A summary of the option activity under our stock plans and changes during the reporting periods are presented below (in

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

000's, except per share amounts and contractual life):



			Options Outstanding
	Shares Available For Grant		Number Of Shares		Weighted- Average Exercise Price ($)	Weighted- Average Remaining Contractual Life (Years)	Aggregate Intrinsic Value ($)
Balance-December 31, 2011	17,399		21,389		9.14
Authorized	7,750		—		—
Granted	(3,401	)	3,401		26.38
Forfeited	714		(714	)	18.76
Exercised (aggregate intrinsic value of $50,690)	—		(2,476	)	5.09
Balance—June 30, 2012	22,462		21,600		12.00
Options vested and expected to vest—June 30, 2012			20,773		11.74	4.55	248,197
Options vested and exercisable—June 30, 2012			11,389		5.47	3.54	202,151

As of June 30, 2012, total compensation cost related to unvested stock-based awards granted to employees under our stock plans but not yet recognized was $83.6 million, net of estimated forfeitures. This cost is expected to be amortized on a straight-line basis over a weighted-average period of 2.9 years. Future option grants will increase the amount of compensation expense to be recorded in these periods.

Employee Stock Purchase Plan

In June 2011, our Board of Directors approved and authorized the issuance of 8,000,000 shares of common stock. Under the ESPP, we can grant stock purchase rights to all eligible employees during a six-month offering period with purchase dates at the end of each offering period. Shares are purchased through employees' payroll deductions, up to a maximum of 15% of employees' compensation for each purchase period, at purchase prices equal to 85% of the lesser of the fair market value of our common stock at the first trading date of the applicable offering period or the purchase date. No participant may purchase more than 4,000 shares of common stock in any one offering period.

The following table summarizes the weighted-average assumptions relating to our ESPP:



	Three Months Ended		Six Months Ended
	June 30, 2012	June 30, 2011	June 30, 2012	June 30, 2011
Expected term in years	0.5	—	0.5	—
Volatility (%)	58.2	—	58.2	—
Risk-free interest rate (%)	0.2	—	0.2	—
Dividend rate (%)	—	—	—	—
Estimated fair value ($)	8.08	—	8.08	—

Stock-based Compensation Expense

Stock-based compensation expense is included in costs and expenses as follows ($ amounts in 000's):

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)



	Three Months Ended		Six Months Ended
	June 30, 2012	June 30, 2011	June 30, 2012	June 30, 2011
Cost of product revenue	88	43	152	65
Cost of services revenue	941	362	1,686	560
Research and development	2,292	985	4,249	1,438
Sales and marketing	3,475	1,681	6,918	3,581
General and administrative	1,056	799	2,093	1,296
	7,852	3,870	15,098	6,940

The following table summarizes stock-based compensation expense by award type ($ amounts in 000's):



	Three Months Ended		Six Months Ended
	June 30, 2012	June 30, 2011	June 30, 2012	June 30, 2011
Options—employee	6,649	3,776	12,682	6,684
Options—non-employee	32	94	315	256
ESPP	1,171	—	2,101	—
	7,852	3,870	15,098	6,940

9. INCOME TAXES

The effective tax rate was 37% for the three months ended June 30, 2012, compared to an effective tax rate of 25% for the three months ended June 30, 2011. The effective tax rate was 33% for the six months ended June 30, 2012, compared to an effective tax rate of 25% for the six months ended June 30, 2011. The provision for income taxes for the three months ended June 30, 2012 and June 30, 2011 is comprised of foreign income taxes, U.S. federal and state taxes, and withholding tax. The provision for income taxes for the six months ended June 30, 2012 and June 30, 2011 is comprised of foreign income taxes, U.S. federal and state taxes, and withholding tax.

As of June 30, 2012 and December 31, 2011, unrecognized tax benefits were $23.1 million and $19.3 million, respectively. The total amount of unrecognized tax benefits, if recognized, would favorably impact the effective tax rate.

It is our policy to classify accrued interest and penalties related to unrecognized tax benefits in the provision for income taxes. As of June 30, 2012, we had approximately $0.5 million accrued for estimated interest related to uncertain tax positions. We do not expect any material unrecognized tax benefits to expire within the next twelve months.

10. EMPLOYEE BENEFIT PLAN

The 401(k) tax-deferred savings plan (the “401(k) Plan”) permits participants to make contributions by salary deduction pursuant to Section 401(k) of the Internal Revenue Code of 1986, as amended. Under the 401(k) Plan, participating employees may defer a portion of their pre-tax earnings, up to the IRS annual contribution limit. In Canada, we have a Group Registered Retirement Savings Plan program (the “RRSP Plan”) which permits participants to make tax deductible contributions up to the maximum contribution limits under the Income Tax Act. Our aggregate matching contributions to the 401(k) Plan and RRSP Plan for the three and six months ended June 30, 2012 were $0.5 million and $0.9 million, respectively.

11. SEGMENT AND SIGNIFICANT CUSTOMER INFORMATION

Our chief operating decision maker is our chief executive officer. Our chief executive officer reviews financial information presented on a consolidated basis, accompanied by information about revenue by geographic region for purposes of allocating resources and evaluating financial performance. We have one business activity, and there are no segment managers who are held accountable for operations, operating results and plans for levels or components below the consolidated unit level. Accordingly, we are considered to be in a single reportable segment and operating unit structure.

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

Revenue by geographic region is based on the billing address of the customer. The following tables set forth revenue, and property and equipment—net, by geographic region ($ amounts in 000's):



	Three Months Ended		Six Months Ended
Revenue	June 30, 2012	June 30, 2011	June 30, 2012	June 30, 2011
Americas:
United States	34,190	28,103	65,309	52,273
Other Americas	17,732	12,438	33,044	23,913
Total Americas	51,922	40,541	98,353	76,186
Europe, Middle East and Africa (“EMEA”)	43,664	36,633	84,550	70,274
Asia Pacific and Japan (“APAC”)	33,376	25,849	63,306	49,829
Total revenue	128,962	103,023	246,209	196,289

During the three and six months ended June 30, 2012, one distributor, Exclusive Networks, accounted for 11% and 12% of revenue, respectively. During the three and six months ended June 30, 2011, no single customer accounted for more than 10% of revenue.



Property and Equipment—Net	June 30, 2012	December 31, 2011
Americas:
United States	3,374	2,225
Canada	4,690	4,062
Other Americas	41	33
Total Americas	8,105	6,320
EMEA	1,242	805
APAC	900	841
Total property and equipment—net	10,247	7,966

12. FOREIGN CURRENCY DERIVATIVES

The notional value of our outstanding forward exchange contracts that were entered into in order to hedge balance sheet accounts and cash flows as of June 30, 2012 consisted of the following ($ amounts in 000's):



	Buy/Sell	Notional
Balance Sheet Contracts:
Currency
CAD	Buy	14,456
EUR	Buy	5,259
GBP	Buy	2,441

Cash Flow Hedges:
Currency
CAD	Buy	4,907
EUR	Buy	2,517

13. ACQUISITION

On March 8, 2012, we completed the acquisition of IntruGuard Devices (“IntruGuard”), a leading supplier of Intelligent Availability Protection Systems, for a total consideration of $950,000. Of the total consideration, $400,000 is being withheld in

Table of Contents

FORTINET, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

(Unaudited)

escrow as security for IntruGuard's indemnification obligations. We accounted for this acquisition as a purchase of a business and, accordingly, the total purchase price has been allocated to tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair market values as of the acquisition date. The purchase price allocation resulted in purchased tangible assets of $53,000 and liabilities of $43,000, and purchased identifiable intangible assets of $940,000. Identifiable intangible assets consist of purchased technology. The fair value assigned to identifiable intangible assets acquired was determined using the income approach, which discounts expected future cash flows to present value using estimates and assumptions determined by us. Purchased identifiable intangible assets are being expensed as Cost of revenue on a straight-line basis over three years.

14. INTANGIBLE ASSETS

The following table presents the detail of our intangible assets with definite lives included in other assets ($ amounts in 000's):



	June 30, 2012			December 31, 2011
	Gross	Accumulated Amortization	Net	Gross	Accumulated Amortization	Net
Existing technology	3,041	867	2,174	1,772	394	1,378

Amortization expense was $0.3 million and $0.1 million for the three months ended June 30, 2012 and June 30, 2011, respectively, and $0.6 million and $0.1 million for the six months ended June 30, 2012 and June 30, 2011, respectively. The following table summarizes estimated future amortization expense of intangible assets with definite lives as of June 30, 2012 ($ amounts in 000's):



	Amount
Fiscal Years:
2012 (remainder)	557
2013	964
2014	540
2015	108
2016	5
Total	2,174

15. SUBSEQUENT EVENT

In August 2012, we purchased certain real property in Sunnyvale, California, for a total cash consideration of $14.5 million, to serve as the future corporate headquarters office for the Company.

ITEM 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations

In addition to historical information, this Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements include, among other things, statements concerning our expectations regarding:


•	variability in sales in certain product categories from year to year and between quarters;


•	expected impact on sales of certain products;


•	continued sales into large enterprises;


•	mix of billings between products and services;

•mix of service sales containing multi-year support and subscription contracts;

Table of Contents


•	the significance of stock compensation as an expense;


•	the proportion of our revenue that consists of our product and service revenues and future trends with respect to service revenue as we renew existing services contracts and expand our customer base;


•	the impact of our product innovation strategy;


•	trends in revenue, costs of revenue, and gross margin;


•	trends in our operating expenses, including personnel costs, research and development expense, sales and marketing expense and general and administrative expense;


•	our effective tax rate; and


•	the sufficiency of our existing cash and investments to meet our cash needs for at least the next 12 months;

as well as other statements regarding our future operations, financial condition and prospects and business strategies. These forward-looking statements are subject to certain risks and uncertainties that could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Quarterly Report on Form 10-Q and, in particular, the risks discussed under the heading “Risk Factors” included elsewhere in this Quarterly Report on Form 10-Q and in our other SEC filings, including our Form 10-K. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

Business Overview

We provide network security solutions, which enable broad, integrated and high performance protection against dynamic security threats while simplifying the IT security infrastructure for enterprises, service providers and governmental entities worldwide. As of June 30, 2012, we had shipped nearly 950,000 appliances to more than 10,000 channel partners and to more than 125,000 end-customers worldwide, including a majority of the Fortune Global 100.

Our core Unified Threat Management (“UTM”) product line of FortiGate physical and virtual appliances ships with a set of security and networking capabilities, including firewall, VPN, application control, antivirus, intrusion prevention, Web filtering, antispam and WAN acceleration functionality. We derive a substantial majority of product sales from our FortiGate appliances, which range from the FortiGate-20, designed for small businesses, to the FortiGate-5000 series for large enterprises, telecommunications carriers, and service providers. Sales of FortiGate products are generally balanced across entry-level (FortiGate-20 to -100 series), mid-range (FortiGate-200 to -800 series) and high-end (FortiGate-1000 to -5000 series) models with each product category representing approximately one-third of FortiGate sales. Our UTM solution also includes our FortiGuard security subscription services, which end-customers can subscribe to in order to obtain access to dynamic updates to the intrusion prevention and application control, antivirus, Web filtering, vulnerability management and antispam functionality included in our appliances. End-customers can also choose to purchase FortiCare technical support services for our products. End-customers also often use FortiManager and FortiAnalyzer products in conjunction with a FortiGate deployment to provide centralized management, analysis and reporting capabilities. We complement our core FortiGate product line with other appliances and software that offer additional protection from security threats to other critical areas of the enterprise, such as messaging, Web application firewalls, databases, employee computers and mobile devices. Sales of these complementary products have grown in recent quarters, although these products still represent less than 10% of our revenue.

Financial Highlights

•

We recorded revenue of $129.0 million and $246.2 million during the three and six months ended June 30, 2012, respectively. This represents an increase of 25% during the three and six months ended June 30, 2012 compared to the same periods last year. Within total revenue, product revenue was $61.7 million and $114.9 million during the three and six months ended June 30, 2012, respectively, an increase of 32% during the three and six months ended June 30, 2012 compared to the same periods last year. Services revenue was $65.4 million and $127.6 million during the three and six months ended June 30, 2012, respectively, an increase of 24% and 26% during the three and six months ended June 30, 2012, respectively, compared to the

Table of Contents

same periods last year.


•	We generated cash flows from operating activities of $92.8 million during the six months ended June 30, 2012, an increase of 25% compared to the same period last year.


•	Cash, cash equivalents and investments were $644.4 million as of June 30, 2012, an increase of $105.7 million from December 31, 2011.


•	Deferred revenue was $331.4 million as of June 30, 2012, an increase of $36.5 million from December 31, 2011.

During the three months ended June 30, 2012, revenues grew as a result of the successful execution of our global sales strategy and the continued product innovation that has strengthened our technology advantages and resulted in market share gains. The recent introduction of several new FortiGate entry-level appliances such as the FortiGate-20C and -40C with their WIFI counterparts and the FortiGate-100D; the FortiGate-600C in the mid-range appliance; and the FortiGate-1000C and FortiGate-3240C for large enterprises continued to gain traction and contributed to the revenue growth. We also recently released new FortiGate models including the FortiGate-800C, and FortiGate-5101C which we expect to drive sales in future quarters.

We continue to invest in research and development to strengthen our technology leadership position, as well as sales and marketing to expand brand awareness, strengthen our value proposition, and expand our global sales team and distribution channels. We experienced healthy deal volumes driven by traction in enterprise data center deployments, large enterprise deals, and continued strength in the retail and telecommunications sectors. The number of deals involving sales greater than $100,000 was 168 in the three months ended June 30, 2012, compared to 127 in the three months ended June 30, 2011. The number of deals involving sales greater than $250,000 was 55 in the three months ended June 30, 2012, compared to 37 in the three months ended June 30, 2011. The number of deals involving sales greater than $500,000 was 19 in the three months ended June 30, 2012, compared to 11 in the three months ended June 30, 2011. We expect some variability in this metric, and remain focused on investing in our sales and research and development resources in order to expand our reach into new high-growth verticals and emerging markets, and meet increasing customer expectations about the quality and functionality of our products, as we continue to sell to large customers, such as enterprise and service providers. While we have experienced some success selling into certain vertical customer segments, such as service providers and enterprise, we have experienced less traction selling into other verticals such as the U.S. federal government and there can be no assurance we will be successful selling into certain vertical customer segments.

During the three months ended June 30, 2012, operating expenses increased by 23% compared to the same period last year. The increase was primarily driven by additional headcount to support our growth as we continued to invest in the development of new products and expand our sales coverage. We continued to see improvements in productivity and efficiencies in our overall headcount during the three months ended June 30, 2012, compared to the three months ended June 30, 2011. Headcount increased to 1,762 at June 30, 2012 from 1,475 at June 30, 2011. Our pace of hiring accelerated this quarter, particularly in support, sales and marketing and research and development.

Key Metrics

We monitor the key financial metrics set forth below on a quarterly basis to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess operational efficiencies. Our total deferred revenue increased by $16.8 million from $314.6 million at March 31, 2012 to $331.4 million at June 30, 2012. Revenue recognized plus the change in deferred revenue from the beginning to the end of the period is a useful metric that management identifies as billings. Billings for services drive deferred revenue, which is an important indicator of the health and visibility of our business, and has historically represented a majority of the quarterly revenue that we recognize. We also ended the three months ended June 30, 2012 with $644.4 million in cash, cash equivalents and investments and have had positive cash flow from operations for every fiscal year since 2005. We discuss revenue, gross margin, and the components of operating income and margin below under “Other Non-GAAP Financial Measures,” and we discuss our cash, cash equivalents, and investments under “Liquidity and Capital Resources.” Deferred revenue and cash flow from operations are discussed immediately below the following table.

Table of Contents



	For The Three Months Ended Or As Of
	June 30, 2012		June 30, 2011
	($ amounts in 000's)
Revenue	128,962		103,023
Gross margin	71	%	74	%
Operating income⁽¹⁾	20,950		18,779
Operating margin	16	%	18	%
Total deferred revenue	331,368		273,199
Increase in total deferred revenue over prior quarter	16,796		7,170
Cash, cash equivalents and investments	644,398		468,498
Cash flows from operating activities	44,285		34,068
Free cash flow⁽²⁾	42,054		33,312
----------
(1) Includes:
Stock-based compensation expense	7,852		3,870
Patent settlement income	478		478
(2) Free cash flow is a non-GAAP financial measure, which is defined as net cash provided by operating activities less capital expenditures, as further described below.

Deferred revenue. Our deferred revenue consists of amounts that have been invoiced but that have not yet been recognized as revenue. The majority of our deferred revenue balance consists of the unamortized portion of services revenue from subscription and support service contracts. We monitor our deferred revenue balance because it represents a significant portion of revenue to be recognized in future periods. The following table reflects the calculation of billings as discussed in the paragraph above. For a discussion of the limitations of non-GAAP financial measures, see “—Other Non-GAAP Financial Measures” below.



	Three Months Ended
	June 30, 2012	June 30, 2011
	($ amounts in 000's)
Billings:
Revenue	128,962	103,023
Increase in deferred revenue	16,796	7,170
Total billings (Non-GAAP)	145,758	110,193

Cash flow from operations. We monitor cash flow from operations as a measure of our overall business performance. Our cash flow from operations is driven in large part by advance payments for both new and renewal contracts for subscription and support services, consistent with our billings for the period. Monitoring cash flow from operations and free cash flow enables us to analyze our financial performance excluding the non-cash effects of certain items such as depreciation, amortization and stock-based compensation expenses, thereby allowing us to better understand and manage the cash needs of our business. Free cash flow, an alternative non-GAAP financial measure of liquidity, is defined as net cash provided by operating activities less capital expenditures. For a discussion of the limitations of non-GAAP financial measures, see “—Other Non-GAAP Financial Measures” below.



	Three Months Ended
	June 30, 2012		June 30, 2011
	($ amounts in 000's)
Free Cash Flow:
Net cash provided by operating activities	44,285		34,068
Less purchases of property and equipment	(2,231	)	(756	)
Free cash flow (Non-GAAP)	42,054		33,312

Table of Contents

Other Non-GAAP Financial Measures

To supplement our condensed consolidated financial statements presented in accordance with U.S. GAAP, we consider certain financial measures that are not prepared in accordance with GAAP, including billings and free cash flow discussed above as well as non-GAAP gross margin, non-GAAP income from operations and non-GAAP operating margin, non-GAAP operating expenses and non-GAAP net income. These non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies.

We use these non-GAAP financial measures internally in analyzing our financial results and believe they are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance and enhancing an overall understanding of our past financial performance, as they help illustrate underlying trends in our business that could otherwise be masked by the effect of the expenses that we exclude in these non-GAAP financial measures. Furthermore, we use many of these measures to establish budgets and operational goals for managing our business and evaluating our performance. We also believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in comparing our recurring core business operating results over multiple periods with other companies in our industry, many of which present similar non-GAAP financial measures to investors.

These non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus the nearest GAAP equivalent of these financial measures. First, these non-GAAP financial measures exclude certain recurring, non-cash charges such as stock-based compensation expense and a patent settlement. Stock-based compensation has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and is an important part of our employees' overall compensation. Second, the expenses that we exclude in our calculation of these non-GAAP financial measures may differ from the expenses, if any, that our peer companies may exclude when they report their results of operations. We compensate for these limitations by providing the nearest GAAP equivalents of these non-GAAP financial measures and describing these GAAP equivalents in our Results of Operations below.

Non-GAAP gross margin is gross margin as reported on our condensed consolidated statements of operations, excluding the impact of stock-based compensation expense, which is a non-cash charge. Non-GAAP income from operations is operating income, as reported on our condensed consolidated statements of operations, excluding the impact of stock-based compensation expense and the income from a patent settlement. Non-GAAP operating margin is non-GAAP income from operations divided by revenue. The following tables reconcile GAAP gross margin, income from operations, and operating margin to non-GAAP gross margin, non-GAAP income from operations, and non-GAAP operating margin for the three months ended June 30, 2012 and June 30, 2011.



	Three Months Ended
	June 30, 2012			June 30, 2011
	Amount		% of Revenue	Amount		% of Revenue
	($ amounts in 000's)
Total revenue	128,962			103,023

GAAP gross profit and margin	91,835		71	76,465		74
Stock-based compensation expense	1,029		1	405		1
Non-GAAP gross profit and margin	92,864		72	76,870		75

GAAP income from operations and margin	20,950		16	18,779		18
Stock-based compensation expense:
Cost of revenue	1,029		1	405		1
Research and development	2,292		2	985		1
Sales and marketing	3,475		2	1,681		2
General and administrative	1,056		1	799		1
Total stock-based compensation	7,852		6	3,870		5
Patent settlement	(478	)	—	(478	)	(1	)
Non-GAAP income from operations and margin	28,324		22	22,171		22

Non-GAAP operating expenses exclude the impact of stock-based compensation expense and the income from a patent settlement. The following tables reconcile GAAP operating expenses to non-GAAP operating expenses for the three months

Table of Contents

ended June 30, 2012 and June 30, 2011.



	Three Months Ended
	June 30, 2012		June 30, 2011
	Amount	% of Revenue	Amount	% of Revenue
	($ amounts in 000's)
Operating Expenses:

Price	78.86	EPS	1
Shares	175	P/E	65
MCap	13,793	P/FCF	22
Net Debt	-1,176	EBIT	252
TEV	12,617	TEV/EBIT	50
TTM 2019-09-30, in MM, except price, ratios

10-K	2020-12-31	Filed 2021-02-19
10-Q	2020-09-30	Filed 2020-11-06
10-Q	2020-06-30	Filed 2020-08-06
10-Q	2020-03-31	Filed 2020-05-07
10-K	2019-12-31	Filed 2020-02-26
10-Q	2019-09-30	Filed 2019-10-31
10-Q	2019-06-30	Filed 2019-08-01
10-Q	2019-03-31	Filed 2019-05-08
10-K	2018-12-31	Filed 2019-02-27
10-Q	2018-09-30	Filed 2018-11-07
10-Q	2018-06-30	Filed 2018-08-07
10-Q	2018-03-31	Filed 2018-05-08
10-K	2017-12-31	Filed 2018-02-26
10-Q	2017-09-30	Filed 2017-11-02
10-Q	2017-06-30	Filed 2017-08-02
10-Q	2017-03-31	Filed 2017-05-03
10-K	2016-12-31	Filed 2017-03-01
10-Q	2016-09-30	Filed 2016-11-08
10-Q	2016-06-30	Filed 2016-08-05
10-Q	2016-03-31	Filed 2016-05-06
10-K	2015-12-31	Filed 2016-02-26
10-Q	2015-09-30	Filed 2015-11-09
10-Q	2015-06-30	Filed 2015-08-04
10-Q	2015-03-31	Filed 2015-05-01
10-K	2014-12-31	Filed 2015-03-02
10-Q	2014-09-30	Filed 2014-11-06
10-Q	2014-06-30	Filed 2014-08-05
10-Q	2014-03-31	Filed 2014-05-07
10-K	2013-12-31	Filed 2014-03-03
10-Q	2013-09-30	Filed 2013-11-05
10-Q	2013-06-30	Filed 2013-08-06
10-Q	2013-03-31	Filed 2013-05-08
10-K	2012-12-31	Filed 2013-02-27
10-Q	2012-09-30	Filed 2012-10-30
10-Q	2012-06-30	Filed 2012-08-08
10-Q	2012-03-31	Filed 2012-05-07
10-K	2011-12-31	Filed 2012-02-28
10-Q	2011-09-30	Filed 2011-11-04
10-Q	2011-06-30	Filed 2011-08-04
10-Q	2011-03-31	Filed 2011-05-05
10-K	2010-12-31	Filed 2011-02-25
10-Q	2010-09-30	Filed 2010-11-05
10-Q	2010-06-30	Filed 2010-08-06
10-Q	2010-03-31	Filed 2010-05-13
10-K	2009-12-31	Filed 2010-03-05

8-K	2021-02-04	Earnings, Exhibits
8-K	2020-12-08	Other Events
8-K	2020-10-29
8-K	2020-08-22
8-K	2020-08-06
8-K	2020-07-17
8-K	2020-06-19
8-K	2020-05-06
8-K	2020-04-17
8-K	2020-02-26
8-K	2020-02-06
8-K	2019-12-12
8-K	2019-10-31
8-K	2019-10-28
8-K	2019-10-18
8-K	2019-08-01
8-K	2019-06-21
8-K	2019-05-02
8-K	2019-02-06
8-K	2018-11-01
8-K	2018-10-23
8-K	2018-08-01
8-K	2018-06-22
8-K	2018-06-04
8-K	2018-05-03
8-K	2018-02-02

EX-31.1	fortinet_20120630x10-qex311.htm
EX-31.2	fortinet_20120630x10-qex312.htm
EX-32.1	fortinet_20120630x10-qex321.htm

FTNT 10Q Quarterly Report

Fortinet Earnings 2012-06-30