UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
For quarterly period ended
For the transition period from _______________ to ________________
Commission file number
(Exact name of registrant as specified in its charter)
| ||
(State or other jurisdiction of | (I. R. S. Employer Identification No.) | |
| ||
(Address of principal executive offices) | (Zip Code) |
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbols |
| Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated filer ◻ | Accelerated Filer ◻ |
Smaller Reporting Company | |
Emerging Growth Company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standard provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
INDEX TO QUARTERLY REPORT
FIRST UNITED CORPORATION
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
First United Corporation and Subsidiaries
Consolidated Statements of Financial Condition
(In thousands, except share data - Unaudited)
| March 31, |
| December 31, | |||
Assets | ||||||
Cash and due from banks | $ | | $ | | ||
Interest bearing deposits in banks | | | ||||
Cash and cash equivalents | | | ||||
Investment securities – available for sale (at fair value) | | | ||||
Investment securities – held to maturity (fair value $ | | | ||||
Restricted investment in bank stock, at cost | | | ||||
Loans held for sale | | — | ||||
Loans | | | ||||
Unearned fees | ( | ( | ||||
Allowance for credit losses | ( | ( | ||||
Net loans | | | ||||
Premises and equipment, net | | | ||||
Goodwill and other intangibles | | | ||||
Bank owned life insurance | | | ||||
Deferred tax assets | | | ||||
Other real estate owned, net | | | ||||
Right of use assets | | | ||||
Trust receivable | | | ||||
Pension asset | | | ||||
Accrued interest receivable | | | ||||
Other assets | | | ||||
Total Assets | $ | | | |||
Liabilities and Shareholders’ Equity | ||||||
Liabilities: | ||||||
Non-interest bearing deposits | $ | | $ | | ||
Interest bearing deposits | | | ||||
Total deposits | | | ||||
Short-term borrowings | | | ||||
Long-term borrowings | | | ||||
Operating lease liability | | | ||||
SERP deferred compensation | | | ||||
Allowance for credit losses on off-balance sheet credit exposures | | | ||||
Accrued interest payable and other liabilities | | | ||||
Dividends payable | | | ||||
Total Liabilities | | | ||||
Shareholders’ Equity: | ||||||
Common Stock – par value $ | | | ||||
Surplus | | | ||||
Retained earnings | | | ||||
Accumulated other comprehensive loss | ( | ( | ||||
Total Shareholders’ Equity | | | ||||
Total Liabilities and Shareholders’ Equity | $ | | $ | |
See accompanying notes to the consolidated financial statements
3
First United Corporation and Subsidiaries
Consolidated Statements of Operations
(In thousands, except per share data)
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
(Unaudited) | ||||||
Interest income | ||||||
Interest and fees on loans | $ | | $ | | ||
Interest on investment securities | ||||||
Taxable | | | ||||
Exempt from federal income tax | | | ||||
Total investment income | | | ||||
Other | | | ||||
Total interest income | | | ||||
Interest expense | ||||||
Interest on deposits: | ||||||
Savings | | | ||||
Interest-bearing transaction accounts | | | ||||
Time deposits | | | ||||
Total interest on Deposits | | | ||||
Interest on short-term borrowings | | | ||||
Interest on long-term borrowings | | | ||||
Total Interest Expense | | | ||||
Net Interest income | | | ||||
Credit loss expense/(credit) - loans | | ( | ||||
Credit loss expense/(credit) - off-balance sheet credit exposures | | ( | ||||
Credit loss expense/(credit) | | ( | ||||
Net interest income after provision for credit losses | | | ||||
Other operating income | ||||||
Net gains on investments, available for sale | — | | ||||
Net gains on sale of residential mortgage loans | | | ||||
Net gains on disposal of fixed assets | — | | ||||
Net gains | | | ||||
Other Income | ||||||
Service charges on deposit accounts | | | ||||
Other service charges | | | ||||
Trust department | | | ||||
Debit card income | | | ||||
Bank owned life insurance | | | ||||
Brokerage commissions | | | ||||
Other | | | ||||
Total other income | | | ||||
Total other operating income | | | ||||
Other operating expenses | ||||||
Salaries and employee benefits | | | ||||
FDIC premiums | | | ||||
Equipment expense | | | ||||
Occupancy expense of premises | | | ||||
Data processing expense | | | ||||
Marketing expense | | | ||||
Professional services | | | ||||
Contract labor | | | ||||
Telephone | | | ||||
Losses on sales and write downs of other real estate owned, net | | | ||||
Investor relations | | | ||||
Contributions | | | ||||
Other | | | ||||
Total other operating expenses | | | ||||
Income before income tax expense | | | ||||
Provision for income tax expense | | | ||||
Net Income | $ | | $ | | ||
Basic net income per share | $ | | $ | | ||
Diluted net income per share | $ | | $ | | ||
Weighted average number of basic shares outstanding | | | ||||
Weighted average number of diluted shares outstanding | | | ||||
Dividends declared per common share | $ | | $ | |
See accompanying notes to the consolidated financial statements
4
First United Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income/(Loss)
(In thousands)
Three Months Ended | ||||||
March 31, | ||||||
2023 | 2022 | |||||
Comprehensive Income/(Loss) | (Unaudited) | |||||
Net Income | $ | | $ | | ||
Other comprehensive income/(loss), net of tax and reclassification adjustments: | ||||||
Available for sale securities: | ||||||
Unrealized holding (losses)/gains on investments with OTTI | $ | ( | $ | | ||
Reclassification adjustment for accretable yield realized in income | | | ||||
Other comprehensive (loss)/income on investments with OTTI | ( | | ||||
Unrealized holding gains/(losses) on all other AFS investments | $ | | $ | ( | ||
Unrealized holding losses on securities transferred from available for sale to held to maturity | — | | ||||
Reclassification adjustment for gains realized in income | — | | ||||
Other comprehensive income/(losses) on all other AFS investments | | ( | ||||
Held to Maturity Securities | ||||||
Unrealized holding losses on securities transferred to held to maturity | $ | — | $ | ( | ||
Reclassification adjustment for amortization realized in income | ( | ( | ||||
Other comprehensive income/(losses) on HTM investments | | ( | ||||
Cash flow hedges: | ||||||
Unrealized holding (losses)/gains on cash flow hedges | $ | ( | $ | | ||
Reclassification adjustment for (losses)/gains realized in income | — | — | ||||
Other comprehensive (loss)/income on cash flow hedges | ( | | ||||
Pension plan liability: | ||||||
Unrealized holding gains/(losses) on pension plan liability | $ | | $ | ( | ||
Reclassification adjustment for amortization of unrecognized loss realized in income | ( | ( | ||||
Other comprehensive income/(loss) on pension plan liability | | ( | ||||
SERP liability: | ||||||
Unrealized holding losses on SERP liability | $ | — | $ | ( | ||
Reclassification adjustment for amortization of unrealized loss realized in income | | — | ||||
Other comprehensive (loss)/income on SERP liability | ( | | ||||
Other comprehensive gains/(losses) before income tax | | ( | ||||
Income tax (expense)/benefit related to other comprehensive income | ( | | ||||
Other comprehensive income/(loss), net of tax | | ( | ||||
Comprehensive income/(loss) | $ | | $ | ( | ||
See accompanying notes to the consolidated financial statements
5
First United Corporation and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity
(In thousands, except per share data)
| Common |
| Surplus |
| Retained |
| Accumulated |
| Total | ||||||
Balance at January 1, 2023 | $ | | $ | | $ | | $ | ( | $ | | |||||
Adoption of ASC 326- Financial Instruments- Credit Losses | ( | ( | |||||||||||||
Net income | | | |||||||||||||
Other comprehensive income | | | |||||||||||||
Stock based compensation | | | |||||||||||||
Common stock issued - | | | |||||||||||||
Common stock dividend declared - $ | ( | ( | |||||||||||||
Balance at March 31, 2023 | $ | | $ | | $ | | $ | ( | $ | |
First United Corporation and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity
(In thousands, except per share data)
| Common |
| Surplus |
| Retained |
| Accumulated |
| Total | ||||||
Balance at January 1, 2022 | $ | | $ | | $ | | $ | ( | $ | | |||||
Net income | | | |||||||||||||
Other comprehensive loss | ( | ( | |||||||||||||
Stock based compensation | ( | ( | |||||||||||||
Common stock issued - | | | |||||||||||||
Common stock dividend declared - $ | ( | ( | |||||||||||||
Balance at March 31, 2022 | $ | | $ | | $ | | $ | ( | $ | | |||||
See accompanying notes to the consolidated financial statements
6
First United Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
Three Months Ended | ||||||
March 31, | ||||||
| 2023 |
| 2022 | |||
(Unaudited) | ||||||
Operating activities | ||||||
Net income | $ | | $ | | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
| ||||
Provision/(credit) for credit/loan losses | | ( | ||||
Depreciation | | | ||||
Stock based compensation | | ( | ||||
Gains on sales of other real estate owned | ( | — | ||||
Write-downs of other real estate owned | | — | ||||
Originations of loans held for sale | ( | ( | ||||
Proceeds from sale of loans held for sale | | | ||||
Gains from sale of loans held for sale | ( | ( | ||||
Gains on disposal of fixed assets | — | ( | ||||
Net (accretion)/ amortization of investment securities discounts and premiums- AFS | ( | | ||||
Net accretion of investment securities discounts and premiums- HTM | ( | ( | ||||
Amortization of intangible assets | | | ||||
Gains on sales/calls of investment securities – AFS | — | ( | ||||
Earnings on bank owned life insurance | ( | ( | ||||
Amortization of deferred loan costs/(fees), net | | ( | ||||
Amortization of operating lease right of use asset | | | ||||
Decrease in accrued interest receivable and other assets | | | ||||
Deferred tax (benefit)/expense | ( | | ||||
Operating lease liability | ( | ( | ||||
Decrease in accrued interest payable and other liabilities | ( | ( | ||||
Net cash provided by operating activities | | | ||||
Investing activities | ||||||
Proceeds from maturities/calls of investment securities - AFS | | | ||||
Proceeds from maturities/calls of investment securities - HTM | | | ||||
Proceeds from sales of investment securities - AFS | — | | ||||
Purchases of investment securities - AFS | — | ( | ||||
Purchases of investment securities - HTM | — | ( | ||||
Proceeds from sales of other real estate owned | | — | ||||
Proceeds from disposal of fixed assets | — | | ||||
Net (increase)/decrease in restricted stock | ( | | ||||
Net increase in loans | ( | ( | ||||
Purchases of premises and equipment | ( | ( | ||||
Net cash used in by investing activities | ( | ( | ||||
Financing activities | ||||||
Net increase in deposits | | | ||||
Issuance of common stock | | | ||||
Cash dividends paid on common stock | ( | ( | ||||
Net(decrease)/increase in short-term borrowings | ( | | ||||
Proceeds from long-term borrowings | | — | ||||
Net cash provided by/(used in) financing activities | | | ||||
Increase/(decrease) in cash and cash equivalents | | ( | ||||
Cash and cash equivalents at beginning of the year | | | ||||
Cash and cash equivalents at end of period | $ | | $ | | ||
Supplemental information | ||||||
Interest paid | $ | | $ | | ||
Taxes paid | $ | | $ | | ||
Non-cash investing activities: | ||||||
Transfers from securities available for sale to held to maturity | $ | — | $ | |
See accompanying notes to the consolidated financial statements
7
FIRST UNITED CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1 – Basis of Presentation
The financial information is presented in accordance with generally accepted accounting principles and general practice for financial institutions in the United States of America (“GAAP”). The Company has prepared these unaudited condensed consolidated financial statements in accordance with GAAP for interim financial information, SEC rules that permit reduced disclosure for interim periods, and Article 10 of Regulation S-X. Certain reclassifications have been made to prior year amounts to conform with current year classifications. These reclassifications did not have a material impact on the Corporation’s consolidated financial condition or results of operations. Operating results for the three month period ended March 31, 2023 are not necessarily indicative of the results that may be expected for the full year or for any future interim period. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in First United Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022.
In preparing financial statements, management is required to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities as of the date of financial statements. In addition, these estimates and assumptions affect revenues and expenses in the financial statements and as such, actual results could differ from those estimates.
In the opinion of management, all adjustments (all of which are of a normal recurring nature) that are necessary for a fair statement are reflected in the unaudited condensed consolidated financial statements.
Principles of Consolidation
The consolidated financial statements include the accounts of First United Corporation, First United Bank & Trust (the “Bank”), First United Statutory Trust I, First United Statutory Trust II, OakFirst Loan Center, LLC, Oakfirst Loan Center, Inc., First OREO Trust and FUBT OREO I, LLC. All significant inter-company accounts and transactions have been eliminated.
As used in these notes, the terms “the Corporation” “we”, “us”, and “our” refer to First United Corporation and, unless the context clearly requires otherwise, its consolidated subsidiaries.
The Corporation has evaluated events and transactions occurring subsequent to the statement of financial condition date of March 31, 2023 and through the date these consolidated financial statements were issued, for items of potential recognition or disclosure.
Newly Adopted Pronouncements in 2023
In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, universally referred to as CECL. The amendments in the ASU, among other things, requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied previously are still permitted, although the inputs to those techniques changed to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on purchased financial assets with credit deterioration. For periodic report filers that are smaller reporting companies, such as the Company, this standard (Topic 326) was effective as of January 1, 2023.
As part of its process of adopting the CECL accounting method, management implemented a third party software solution and determined the appropriate loan segments, methodologies, model assumptions and qualitative components. Our CECL model includes portfolio loan segmentation based upon similar risk characteristics and both a quantitative and qualitative component of the calculation which incorporates a forecasting component of certain economic variables. Our implementation plan also includes the assessment and documentation of appropriate processes, policies and internal controls. Management had a third party independent consultant review and validate our CECL model.
8
In addition, Topic 326 amends the accounting for credit losses on certain debt securities. The Company did not record any ACL on its debt securities as a result of adopting Topic 326.
The ultimate impact of adopting Topic 326, and at each subsequent reporting period, is highly dependent on credit quality, macroeconomic forecasts and conditions, compensation of our loan portfolio, and other management judgments. The Company adopted Topic 326 using the modified retrospective method. Results beginning after January 1, 2023 are presented under Topic 326, while prior period amounts continue to be reported in accordance with previously applicable GAAP. We made the accounting policy election to not measure an ACL for accrued interest receivables for loans and securities. Accrued interest deemed uncollectible will be written off through interest income.
The following table illustrates the day-one impact of adopting Topic 326.
January 1, 2023 | ||||||
(Dollars in thousands) | As Reported Under Topic 326 | Pre | Impact of Topic 326 Adoption | |||
Assets | ||||||
Allowance for credit losses on loans | ||||||
Commercial real estate | $ | | $ | | $ | ( |
Acquisition and development | | | ( | |||
Commercial and industrial | | | | |||
Residentail mortgage | | | | |||
Consumer | | | | |||
Unallocated | - | |