Company Quick10K Filing
Gladstone Investment
10-Q 2020-06-30 Filed 2020-07-28
10-K 2020-03-31 Filed 2020-05-12
10-Q 2019-12-31 Filed 2020-02-04
10-Q 2019-09-30 Filed 2019-11-04
10-Q 2019-06-30 Filed 2019-07-31
10-K 2019-03-31 Filed 2019-05-13
10-Q 2018-12-31 Filed 2019-02-05
10-Q 2018-09-30 Filed 2018-11-05
10-Q 2018-06-30 Filed 2018-08-01
10-K 2018-03-31 Filed 2018-05-15
10-Q 2017-12-31 Filed 2018-02-06
10-Q 2017-09-30 Filed 2017-11-01
10-Q 2017-06-30 Filed 2017-08-01
10-K 2017-03-31 Filed 2017-05-15
10-Q 2016-12-31 Filed 2017-02-06
10-Q 2016-09-30 Filed 2016-11-02
10-Q 2016-06-30 Filed 2016-08-01
10-K 2016-03-31 Filed 2016-05-17
10-Q 2015-12-31 Filed 2016-02-03
10-Q 2015-09-30 Filed 2015-10-28
10-Q 2015-06-30 Filed 2015-08-04
10-K 2015-03-31 Filed 2015-05-20
10-Q 2014-12-31 Filed 2015-02-04
10-Q 2014-09-30 Filed 2014-10-28
10-Q 2014-06-30 Filed 2014-07-29
10-K 2014-03-31 Filed 2014-05-13
10-Q 2013-12-31 Filed 2014-02-04
10-Q 2013-09-30 Filed 2013-11-06
10-Q 2013-06-30 Filed 2013-07-29
10-K 2013-03-31 Filed 2013-05-14
10-Q 2012-12-31 Filed 2013-01-28
10-Q 2012-09-30 Filed 2012-10-29
10-Q 2012-06-30 Filed 2012-07-30
10-K 2012-03-31 Filed 2012-05-21
10-Q 2011-12-31 Filed 2012-02-01
10-Q 2011-09-30 Filed 2011-11-02
10-Q 2011-06-30 Filed 2011-08-01
10-K 2011-03-31 Filed 2011-05-23
10-Q 2010-12-31 Filed 2011-01-31
10-Q 2010-09-30 Filed 2010-11-02
10-Q 2010-06-30 Filed 2010-08-02
10-K 2010-03-31 Filed 2010-05-24
10-Q 2009-12-31 Filed 2010-02-09
8-K 2020-08-20 Shareholder Vote
8-K 2020-08-10 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2020-07-28 Earnings, Exhibits
8-K 2020-07-14 Regulation FD, Exhibits
8-K 2020-05-22
8-K 2020-05-21
8-K 2020-05-15
8-K 2020-05-12
8-K 2020-04-14
8-K 2020-02-04
8-K 2020-01-14
8-K 2019-12-19
8-K 2019-11-04
8-K 2019-10-08
8-K 2019-08-15
8-K 2019-07-31
8-K 2019-07-09
8-K 2019-06-03
8-K 2019-05-13
8-K 2019-04-09
8-K 2019-02-05
8-K 2019-01-08
8-K 2018-11-05
8-K 2018-10-18
8-K 2018-10-09
8-K 2018-09-06
8-K 2018-08-31
8-K 2018-08-22
8-K 2018-08-14
8-K 2018-08-09
8-K 2018-08-01
8-K 2018-07-10
8-K 2018-05-15
8-K 2018-05-10
8-K 2018-04-10
8-K 2018-02-22
8-K 2018-02-06
8-K 2018-01-09

GAIN 10Q Quarterly Report

Note 1. Organization
Note 2. Summary of Significant Accounting Policies
Note 3. Investments
Note 4. Related Party Transactions
Note 5. Borrowings
Note 6. Mandatorily Redeemable Preferred Stock
Note 7. Registration Statement and Common Equity Offerings
Note 8. Net Increase (Decrease) in Net Assets Resulting From Operations per Weighted - Average Common Share
Note 9. Distributions To Common Stockholders
Note 10. Commitments and Contingencies
Note 11. Financial Highlights
Note 12. Unconsolidated Significant Subsidiaries
Note 13. Subsequent Events
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures.
Part II - Other Information
Item 1. Legal Proceedings.
Item 1A. Risk Factors.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Item 3. Defaults Upon Senior Securities.
Item 4. Mine Safety Disclosures.
Item 5. Other Information.
Item 6. Exhibits
EX-31.1 d944851dex311.htm
EX-31.2 d944851dex312.htm
EX-32.1 d944851dex321.htm
EX-32.2 d944851dex322.htm

Gladstone Investment Earnings 2020-06-30

Balance SheetIncome StatementCash Flow

10-Q 1 d944851d10q.htm 10-Q 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2020

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number: 814-00704

 

 

GLADSTONE INVESTMENT CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

DELAWARE   83-0423116
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)

1521 WESTBRANCH DRIVE, SUITE 100

MCLEAN, VIRGINIA

  22102
(Address of principal executive offices)   (Zip Code)

(703) 287-5800

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year,

if changed since last report)

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading Symbol(s)

 

Name of Each Exchange on Which Registered

Common Stock, $0.001 par value per share   GAIN   The Nasdaq Stock Market LLC
6.250% Series D Cumulative Term Preferred Stock, $0.001 par value per share   GAINM   The Nasdaq Stock Market LLC
6.375% Series E Cumulative Term Preferred Stock, $0.001 par value per share   GAINL   The Nasdaq Stock Market LLC

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes  ☐    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer      Accelerated filer  
Non-accelerated filer      Smaller reporting company  
Emerging growth company       

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

The number of shares of the issuer’s Common Stock, $0.001 par value per share, outstanding as of July 27, 2020 was 33,205,023.

 

 

 

 


Table of Contents

GLADSTONE INVESTMENT CORPORATION

TABLE OF CONTENTS

 

PART I.   

FINANCIAL INFORMATION:

  
Item 1.   

Financial Statements (Unaudited)

  
  

Consolidated Statements of Assets and Liabilities as of June  30, 2020 and March 31, 2020

     2  
  

Consolidated Statements of Operations for the three months ended June  30, 2020 and 2019

     3  
  

Consolidated Statements of Changes in Net Assets for the three months ended June 30, 2020 and 2019

     5  
  

Consolidated Statements of Cash Flows for the three months ended June  30, 2020 and 2019

     6  
  

Consolidated Schedules of Investments as of June  30, 2020 and March 31, 2020

     7  
  

Notes to Consolidated Financial Statements

     19  
Item 2.   

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  
  

Overview

     42  
  

Results of Operations

     47  
  

Liquidity and Capital Resources

     51  
Item 3.   

Quantitative and Qualitative Disclosures About Market Risk

     58  
Item 4.   

Controls and Procedures

     58  
PART II.   

OTHER INFORMATION:

  
Item 1.   

Legal Proceedings

     59  
Item 1A.   

Risk Factors

     59  
Item 2.   

Unregistered Sales of Equity Securities and Use of Proceeds

     59  
Item 3.   

Defaults Upon Senior Securities

     59  
Item 4.   

Mine Safety Disclosures

     59  
Item 5.   

Other Information

     59  
Item 6.   

Exhibits

     60  

SIGNATURES

     61  


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)

 

     June 30,     March 31,  
     2020     2020  
  

 

 

   

 

 

 

ASSETS

    

Investments at fair value

    

Non-Control/Non-Affiliate investments (Cost of $276,694 and $276,589, respectively)

   $  283,295     $  292,129  

Affiliate investments (Cost of $311,681 and $311,481, respectively)

     249,195       247,637  

Control investments (Cost of $21,512 and $21,512 respectively)

     28,852       26,158  

Cash and cash equivalents

     1,773       2,778  

Restricted cash and cash equivalents

     1,296       1,282  

Interest receivable

     2,473       3,429  

Due from administrative agent

     1,331       771  

Deferred financing costs, net

     863       991  

Other assets, net

     1,596       1,202  
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 570,674     $ 576,377  
  

 

 

   

 

 

 

LIABILITIES

    

Borrowings:

    

Line of credit at fair value (Cost of $59,500 and $49,200, respectively)

   $ 59,500     $ 49,200  

Secured borrowing

     5,096       5,096  
  

 

 

   

 

 

 

Total borrowings

     64,596       54,296  

Mandatorily redeemable preferred stock, $0.001 par value per share, $25.00 liquidation preference per share; 8,990,000 and 6,500,000 shares authorized; 5,385,475 and 5,290,000 shares issued and outstanding, respectively, net

     131,629       129,160  

Accounts payable and accrued expenses

     1,417       1,222  

Fees due to Adviser(A)

     7,491       7,178  

Fee due to Administrator(A)

     734       582  

Other liabilities

     3,938       14,908  
  

 

 

   

 

 

 

TOTAL LIABILITIES

   $ 209,805     $ 207,346  
  

 

 

   

 

 

 

Commitments and contingencies(B)

    

NET ASSETS

   $ 360,869     $ 369,031  
  

 

 

   

 

 

 

ANALYSIS OF NET ASSETS

    

Common stock, $0.001 par value per share, 100,000,000 shares authorized, 33,205,023 and 33,049,463 shares issued and outstanding, respectively

   $ 33     $ 33  

Capital in excess of par value

     402,589       401,023  

Cumulative net unrealized depreciation of investments

     (48,545     (43,658

Underdistributed net investment income

     2,722       6,370  

Accumulated net realized gain in excess of distributions

     4,070       5,263  
  

 

 

   

 

 

 

Total distributable earnings

     (41,753 )      (32,025
  

 

 

   

 

 

 

TOTAL NET ASSETS

   $ 360,869     $ 369,031  
  

 

 

   

 

 

 

NET ASSET VALUE PER SHARE AT END OF PERIOD

   $ 10.87     $ 11.17  
  

 

 

   

 

 

 

 

(A) 

Refer to Note 4 — Related Party Transactions in the accompanying Notes to Consolidated Financial Statements for additional information.

(B) 

Refer to Note 10 — Commitments and Contingencies in the accompanying Notes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

2


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)

 

     Three Months Ended June 30,  
     2020     2019  

INVESTMENT INCOME

    

Interest income

    

Non-Control/Non-Affiliate investments

   $ 5,964     $ 5,840  

Affiliate investments

     4,348       5,809  

Control investments

     209       214  

Cash and cash equivalents

     4       12  
  

 

 

   

 

 

 

Total interest income

     10,525       11,875  

Dividend income

    

Non-Control/Non-Affiliate investments

     —         2,115  

Affiliate investments

     —         3,080  
  

 

 

   

 

 

 

Total dividend income

     —         5,195  

Success fee income

    

Non-Control/Non-Affiliate investments

     182       240  
  

 

 

   

 

 

 

Total success fee income

     182       240  
  

 

 

   

 

 

 

Total investment income

     10,707       17,310  
  

 

 

   

 

 

 

EXPENSES

    

Base management fee(A)

     2,856       3,171  

Loan servicing fee(A)

     1,709       1,752  

Incentive fee(A)

     (754     1,569  

Administration fee(A)

     446       314  

Interest expense on borrowings

     917       1,059  

Dividends on mandatorily redeemable preferred stock

     2,102       2,090  

Amortization of deferred financing costs and discounts

     374       373  

Professional fees

     571       504  

Other general and administrative expenses

     757       597  
  

 

 

   

 

 

 

Expenses before credits from Adviser

     8,978       11,429  
  

 

 

   

 

 

 

Credits to base management fee – loan servicing fee(A)

     (1,709     (1,752

Credits to fees from Adviser—other(A)

     (735     (1,222
  

 

 

   

 

 

 

Total expenses, net of credits to fees

     6,534       8,455  
  

 

 

   

 

 

 

NET INVESTMENT INCOME

     4,173       8,855  
  

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS)

    

Net realized gain (loss):

    

Non-Control/Non-Affiliate investments

     13       530  

Affiliate investments

     740       3  
  

 

 

   

 

 

 

Total net realized gain

     753       533  

Net unrealized appreciation (depreciation):

    

Non-Control/Non-Affiliate investments

     (8,938     (766

Affiliate investments

     1,358       499  

Control investments

     2,693       (2,780

Other

     —         (295
  

 

 

   

 

 

 

Total net unrealized depreciation

     (4,887     (3,342
  

 

 

   

 

 

 

Net realized and unrealized loss

     (4,134     (2,809
  

 

 

   

 

 

 

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

   $ 39     $ 6,046  
  

 

 

   

 

 

 

 

(A) 

Refer to Note 4 — Related Party Transactions in the accompanying Notes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

3


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(UNAUDITED)

 

     Three Months Ended June 30,  
     2020      2019  

BASIC AND DILUTED PER COMMON SHARE:

     

Net investment income

   $ 0.13      $ 0.27  
  

 

 

    

 

 

 

Net increase in net assets resulting from operations

   $ —        $ 0.18  
  

 

 

    

 

 

 

WEIGHTED-AVERAGE SHARES OF COMMON STOCK OUTSTANDING:

     

Basic and diluted

     33,091,662        32,822,459  

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

4


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(IN THOUSANDS)

(UNAUDITED)

 

     2020     2019  

NET ASSETS, MARCH 31

   $  369,031     $  407,110  

OPERATIONS

    

Net investment income

     4,173       8,855  

Net realized gain on investments

     753       533  

Net unrealized depreciation of investments

     (4,887     (3,047

Net unrealized appreciation of other

     —         (295
  

 

 

   

 

 

 

Net increase in net assets from operations

     39       6,046  
  

 

 

   

 

 

 

DISTRIBUTIONS(A)

    

Distributions to common stockholders from net investment income ($0.28 and $0.20 per share, respectively)

     (9,272     (6,523

Distributions to common stockholders from net realized gains ($0.02 and $0.09 per share, respectively)

     (666     (3,127
  

 

 

   

 

 

 

Net decrease in net assets from distributions

     (9,938     (9,650
  

 

 

   

 

 

 

CAPITAL ACTIVITY

    

Issuance of common stock

     1,772       —    

Discounts, commissions, and offering costs for issuance of common stock

     (35     —    
  

 

 

   

 

 

 

Net increase in net assets from capital activity

     1,737       —    
  

 

 

   

 

 

 

NET DECREASE IN NET ASSETS

     (8,162     (3,604
  

 

 

   

 

 

 

NET ASSETS, JUNE 30

   $ 360,869     $ 403,506  
  

 

 

   

 

 

 

 

(A)

Refer to Note 9 — Distributions to Common Stockholders in the accompanying Notes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

5


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

(UNAUDITED)

 

     Three Months Ended June 30,  
     2020     2019  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net increase in net assets resulting from operations

   $ 39     $ 6,046  

Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities:

    

Purchase of investments

     (300     (51,230

Principal repayments of investments

     —         32,986  

Net proceeds from the sale of investments

     620       8,494  

Net realized gain on investments

     (753     (533

Net unrealized depreciation of investments

     4,887       3,047  

Net unrealized appreciation of other

     —         295  

Amortization of premiums, discounts, and acquisition costs, net

     (5     (5

Amortization of deferred financing costs and discounts

     374       373  

Bad debt expense, net of recoveries

     74       103  

Changes in assets and liabilities:

    

Decrease (increase) in interest receivable

     912       (292

(Increase) decrease in due from administrative agent

     (560     386  

(Increase) decrease in other assets, net

     (231     549  

Increase (decrease) in accounts payable and accrued expenses

     185       (143

Increase (decrease) in fees due to Adviser(A)

     313       (130

Increase (decrease) in fee due to Administrator(A)

     152       (30

Decrease in other liabilities

     (10,837     (10,228
  

 

 

   

 

 

 

Net cash used in operating activities

     (5,130     (10,312
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Proceeds from issuance of common stock

     1,772       —    

Discounts, commissions, and offering costs for issuance of common stock

     (31     —    

Proceeds from line of credit

     18,200       74,500  

Repayments on line of credit

     (7,900     (54,000

Proceeds from issuance of mandatorily redeemable preferred stock

     2,321       —    

Deferred financing and offering costs

     (285     (125

Distributions paid to common stockholders

     (9,938     (9,650
  

 

 

   

 

 

 

Net cash provided by financing activities

     4,139       10,725  
  

 

 

   

 

 

 

NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS

     (991     413  
  

 

 

   

 

 

 

CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS AT BEGINNING OF PERIOD

     4,060       3,605  
  

 

 

   

 

 

 

CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS AT END OF PERIOD

   $ 3,069     $ 4,018  
  

 

 

   

 

 

 

CASH PAID FOR INTEREST

   $ 554     $ 703  
  

 

 

   

 

 

 

 

(A) 

Refer to Note 4 — Related Party Transactions in the accompanying Notes to Consolidated Financial Statements for additional information.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

6


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

JUNE 30, 2020

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)

 

Company and Investment(A)(B)(D)(E)

   Principal/Shares/
Units(F)(J)
     Cost      Fair Value  

NON-CONTROL/NON-AFFILIATE INVESTMENTS(N) – 78.3%

        

Secured First Lien Debt – 49.0%

        

Containers, Packaging, and Glass – 2.6%

        

Frontier Packaging, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 3/2021)(L)

   $ 9,500      $ 9,500      $ 9,500  

Diversified/Conglomerate Manufacturing – 1.0%

        

Phoenix Door Systems, Inc. – Line of Credit, $280 available (L+7.0%, 9.0% Cash (0.3% Unused Fee), Due 3/2021)(L)

     470        470        470  

Phoenix Door Systems, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 9/2024)(L)

     3,200        3,200        3,200  
     

 

 

    

 

 

 
        3,670        3,670  

Diversified/Conglomerate Services – 24.0%

        

Bassett Creek Services, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 4/2023)(K)

     37,500        37,500        35,438  

Counsel Press, Inc. – Term Debt (L+11.8%, 12.8% Cash, Due 3/2023)(L)

     18,000        18,000        18,000  

Counsel Press, Inc. – Term Debt (L+13.0%, 14.0% Cash, Due 3/2023)(L)

     5,500        5,500        5,500  

Horizon Facilities Services, Inc. – Term Debt (L+9.5%, 12.0% Cash, Due 6/2024)(G)(L)

     27,700        27,700        27,700  
     

 

 

    

 

 

 
        88,700        86,638  

Healthcare, Education, and Childcare – 5.5%

        

Educators Resource, Inc. – Term Debt (L+10.5%, 13.0% Cash, Due 11/2023)(L)

     20,000        20,000        20,000  

Home and Office Furnishings, Housewares, and Durable Consumer Products – 6.8%

        

Brunswick Bowling Products, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 1/2023)(L)

     17,700        17,700        17,700  

Brunswick Bowling Products, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 1/2023)(L)

     6,850        6,850        6,850  
     

 

 

    

 

 

 
        24,550        24,550  

Leisure, Amusement, Motion Pictures, and Entertainment – 6.0%

        

Schylling, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 8/2024)(L)

     13,081        13,081        13,081  

Schylling, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 8/2024)(L)

     8,500        8,500        8,500  
     

 

 

    

 

 

 
        21,581        21,581  

Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 3.1%

        

SBS Industries Holdings, Inc. – Term Debt (L+5.0%, 7.0% Cash, Due 11/2024)(L)

     11,355        11,355        11,355  
     

 

 

    

 

 

 

Total Secured First Lien Debt

      $ 179,356      $ 177,294  
     

 

 

    

 

 

 

Secured Second Lien Debt – 11.5%

        

Automobile – 1.0%

        

Country Club Enterprises, LLC – Term Debt (L+8.0%, 10.0% Cash, Due 2/2022)(K)

   $ 4,000      $ 4,000      $ 3,720  

Country Club Enterprises, LLC – Guaranty ($1,000)(T)

     —          —          —    
     

 

 

    

 

 

 
        4,000        3,720  

Cargo Transport – 3.5%

        

Diligent Delivery Systems – Term Debt (L+9.0%, 11.0% Cash, Due 11/2022)(K)

     13,000        12,956        12,740  

Home and Office Furnishings, Housewares, and Durable Consumer Products – 3.7%

        

Ginsey Home Solutions, Inc. – Term Debt (L+10.0%, 13.5% Cash, Due 1/2025)(H)(L)

     13,300        13,300        13,300  

Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 3.3%

        

SBS Industries Holdings, Inc. – Term Debt (L+12.0%, 14.0% Cash, Due 11/2024)(L)

     11,736        11,736        11,736  
     

 

 

    

 

 

 

Total Secured Second Lien Debt

      $ 41,992      $ 41,496  
     

 

 

    

 

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

7


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

JUNE 30, 2020

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)

 

Company and Investment(A)(B)(D)(E)

   Principal/Shares/
Units(F)(J)
    Cost      Fair Value  

Preferred Equity – 15.0%

       

Containers, Packaging, and Glass – 0.4%

       

Frontier Packaging, Inc. – Preferred Stock(C)(L)

     1,373     $ 1,373      $ 1,428  

Diversified/Conglomerate Services – 5.6%

       

Bassett Creek Services, Inc. – Preferred Stock(C)(L)

     4,900       4,900        —    

Counsel Press, Inc. – Preferred Stock(C)(L)

     6,995       6,995        19,853  

Horizon Facilities Services, Inc. – Preferred Stock(C)(L)

     10,080       10,080        494  
    

 

 

    

 

 

 
       21,975        20,347  

Healthcare, Education, and Childcare – 1.7%

       

Educators Resource, Inc. – Preferred Stock(C)(L)

     8,560       8,560        5,999  

Home and Office Furnishings, Housewares, and Durable Consumer Products – 6.3%

       

Brunswick Bowling Products, Inc. – Preferred Stock(C)(L)

     4,943       4,943        15,232  

Ginsey Home Solutions, Inc. – Preferred Stock(C)(L)

     19,280       9,583        7,676  
    

 

 

    

 

 

 
       14,526        22,908  

Leisure, Amusement, Motion Pictures, and Entertainment – 1.0%

       

Schylling, Inc. – Preferred Stock(C)(L)

     4,000       4,000        3,480  

Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 0.0%

       

SBS Industries Holdings, Inc. – Preferred Stock(C)(L)

     27,705       2,771        —    
    

 

 

    

 

 

 

Total Preferred Equity

     $ 53,205      $ 54,162  
    

 

 

    

 

 

 

Common Equity/Equivalents – 2.8%

       

Cargo Transport – 0.0%

       

Diligent Delivery Systems – Common Stock Warrants(C)(L)

     8   $ 500      $ —    

Containers, Packaging, and Glass – 2.7%

       

Frontier Packaging, Inc. – Common Stock(C)(L)

     153       153        9,816  

Diversified/Conglomerate Manufacturing – 0.1%

       

Phoenix Door Systems, Inc. – Common Stock(C)(L)

     2,515       1,200        479  

Home and Office Furnishings, Housewares, and Durable Consumer Products – 0.0%

       

Ginsey Home Solutions, Inc. – Common Stock(C)(L)

     63,747       8        —    

Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 0.0%

       

SBS Industries Holdings, Inc. – Common Stock(C)(L)

     221,500       222        —    

Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%

       

Funko Acquisition Holdings, LLC(M) – Common Units(C)(S)

     12,180       58        48  
    

 

 

    

 

 

 

Total Common Equity/Equivalents

     $ 2,141      $ 10,343  
    

 

 

    

 

 

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

8


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

JUNE 30, 2020

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)

 

Company and Investment(A)(B)(D)(E)

   Principal/Shares/
Units(F)(J)
     Cost      Fair Value  
     

 

 

    

 

 

 

Total Non-Control/Non-Affiliate Investments

      $ 276,694      $ 283,295  
     

 

 

    

 

 

 

AFFILIATE INVESTMENTS(O) – 68.9%

        

Secured First Lien Debt – 37.4%

        

Beverage, Food, and Tobacco – 2.5%

        

Head Country, Inc. – Term Debt (L+10.5%, 12.5% Cash, Due 2/2021)(L)

   $ 9,050      $ 9,050      $ 9,050  

Diversified/Conglomerate Manufacturing – 6.6%

        

D.P.M.S., Inc. – Line of Credit, $250 available (L+6.5%, 9.0% Cash (0.5% Unused Fee), Due 10/2021)(L)

     1,250        1,250        1,250  

D.P.M.S., Inc. – Term Debt (10.0% Cash, Due 10/2021)(I)(L)

     10,796        10,796        10,412  

Edge Adhesives Holdings, Inc.(M) – Line of Credit, $600 available (L+8.0%, 10.0% Cash, Due 12/2020)(K)

     420        420        403  

Edge Adhesives Holdings, Inc.(M) – Term Debt (L+10.5%, 12.5% Cash, Due 2/2022)(K)

     9,300        9,300        8,928  

Edge Adhesives Holdings, Inc.(M) – Term Debt (L+11.8%, 13.8% Cash, Due 2/2022)(K)

     3,000        3,000        2,880  
     

 

 

    

 

 

 
        24,766        23,873  

Diversified/Conglomerate Services – 14.3%

        

ImageWorks Display and Marketing Group, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 11/2022)(L)

     22,000        22,000        22,000  

The Maids International, LLC – Line of Credit, $0 available (L+6.0%, 8.0% Cash (0.3% Unused Fee), Due 3/2021)(L)

     1,000        1,000        1,000  

The Maids International, LLC – Term Debt (L+6.5%, 8.0% Cash, Due 3/2025)(L)

     28,560        28,560        28,560  
     

 

 

    

 

 

 
        51,560        51,560  

Leisure, Amusement, Motion Pictures, and Entertainment – 2.4%

        

SOG Specialty Knives & Tools, LLC – Term Debt (Due 8/2020)(L)(R)

     538        538        538  

SOG Specialty Knives & Tools, LLC – Term Debt (L+4.0%, 6.0% Cash, Due 8/2022)(G)(L)

     8,399        8,399        8,399  
     

 

 

    

 

 

 
        8,937        8,937  

Personal and Non-Durable Consumer Products (Manufacturing Only) – 7.3%

        

The Mountain Corporation – Line of Credit, $0 available (L+5.0%, 9.0% Cash, Due 4/2021)(G)(L)

     3,400        3,400        3,400  

Pioneer Square Brands, Inc. – Term Debt (L+12.0%, 13.0% Cash, Due 8/2022)(L)

     23,100        23,100        23,100  
     

 

 

    

 

 

 
        26,500        26,500  

Telecommunications – 4.3%

        

B+T Group Acquisition, Inc.(M) – Line of Credit, $0 available (L+11.0%, 13.0% Cash, Due 12/2021)(G)(K)

     2,800        2,800        2,569  

B+T Group Acquisition, Inc.(M) – Term Debt (L+11.0%, 13.0% Cash, Due 12/2021)(G)(K)

     14,000        14,000        12,845  
     

 

 

    

 

 

 
        16,800        15,414  
     

 

 

    

 

 

 

Total Secured First Lien Debt

      $ 137,613      $ 135,334  
     

 

 

    

 

 

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

9


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

JUNE 30, 2020

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)

 

Company and Investment(A)(B)(D)(E)

   Principal/Shares/
Units(F)(J)
     Cost      Fair Value  

Secured Second Lien Debt – 17.9%

        

Chemicals, Plastics, and Rubber – 4.7%

        

PSI Molded Plastics, Inc. – Term Debt (L+12.0%, 13.5% Cash, Due 1/2024)(G)(L)

   $ 26,618      $ 26,618      $ 17,114  

Diversified/Conglomerate Services – 12.8%

        

J.R. Hobbs Co. – Atlanta, LLC – Line of Credit, $0 available (L+6.0%, 8.0% Cash, Due 10/2024)(L)

     10,000        10,000        10,000  

J.R. Hobbs Co. – Atlanta, LLC – Term Debt (L+10.3%, 11.8% Cash, Due 10/2024)(L)

     36,000        36,000        36,000  
     

 

 

    

 

 

 
        46,000        46,000  

Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.4%

        

The Mountain Corporation – Term Debt (L+4.0%, 7.0% Cash, Due 4/2024)(G)(L)

     11,700        11,700        1,498  

The Mountain Corporation – Delayed Draw Term Debt, $1,300 available (L+4.0%, 7.0% Cash, Due 4/2024)(G)(L)

     200        200        26  
     

 

 

    

 

 

 
        11,900        1,524  
     

 

 

    

 

 

 

Total Secured Second Lien Debt

      $ 84,518      $ 64,638  
     

 

 

    

 

 

 

Preferred Equity – 13.6%

        

Beverage, Food, and Tobacco – 1.2%

        

Head Country, Inc. – Preferred Stock(C)(L)

     4,000      $ 4,000      $ 4,377  

Chemicals, Plastics, and Rubber – 0.0%

        

PSI Molded Plastics, Inc. – Preferred Stock(C)(L)

     58,598        11,730        —    

Diversified/Conglomerate Manufacturing – 0.4%

        

Channel Technologies Group, LLC – Preferred Stock(C)(L)

     2,279        1,841        —    

Edge Adhesives Holdings, Inc.(M) – Preferred Stock(C)(L)

     8,199        8,199        1,445  
     

 

 

    

 

 

 
        10,040        1,445  

Diversified/Conglomerate Services – 3.4%

        

ImageWorks Display and Marketing Group, Inc. – Preferred Stock(C)(L)

     67,490        6,749        6,912  

J.R. Hobbs Co. – Atlanta, LLC – Preferred Stock(C)(L)

     10,920        10,920        —    

The Maids International, LLC – Preferred Stock(C)(L)

     6,640        6,640        5,445  
     

 

 

    

 

 

 
        24,309        12,357  

Home and Office Furnishings, Housewares, and Durable Consumer Products – 5.6%

        

Old World Christmas, Inc. – Preferred Stock(C)(L)

     6,180        6,180        20,369  

Leisure, Amusement, Motion Pictures, and Entertainment – 0.2%

        

SOG Specialty Knives & Tools, LLC – Preferred Stock(C)(L)

     14,949        14,949        567  

Personal and Non-Durable Consumer Products (Manufacturing Only) – 2.8%

        

The Mountain Corporation – Preferred Stock(C)(L)

     6,899        6,899        —    

Pioneer Square Brands, Inc. – Preferred Stock(C)(L)

     5,502        5,500        10,108  
     

 

 

    

 

 

 
        12,399        10,108  

Telecommunications – 0.0%

        

B+T Group Acquisition, Inc.(M) – Preferred Stock(C)(L)

     14,304        4,722        —    
     

 

 

    

 

 

 

Total Preferred Equity

      $ 88,329      $ 49,223  
     

 

 

    

 

 

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

10


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

JUNE 30, 2020

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)

 

Company and Investment(A)(B)(D)(E)

   Principal/Shares/
Units(F)(J)
    Cost      Fair Value  

Common Equity/Equivalents – 0.0%

       

Diversified/Conglomerate Manufacturing – 0.0%

       

Channel Technologies Group, LLC – Common Stock(C)(L)

     2,319,184     $ —        $ —    

D.P.M.S., Inc. – Common Stock(C)(L)

     627       1        —    
    

 

 

    

 

 

 
       1        —    

Diversified/Conglomerate Services – 0.0%

       

Nth Degree Investment Group, LLC – Common Stock(C)(L)

     14,360,000       1,219        —    

Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%

       

The Mountain Corporation – Common Stock(C)(L)

     751       1        —    

Telecommunications – 0.0%

       

B+T Group Acquisition, Inc.(M) – Common Stock Warrant(C)(L)

     3.5     —          —    
    

 

 

    

 

 

 

Total Common Equity/Equivalents

     $ 1,221      $ —    
    

 

 

    

 

 

 
    

 

 

    

 

 

 

Total Affiliate Investments

     $ 311,681      $ 249,195  
    

 

 

    

 

 

 

CONTROL INVESTMENTS(P) – 8.0%:

       

Secured Second Lien Debt – 2.8%

       

Aerospace and Defense – 2.8%

       

Galaxy Tool Holding Corporation – Line of Credit, $0 available (L+4.5%, 6.5% Cash (1.0% Unused Fee), Due 8/2021)(L)

   $ 5,000     $ 5,000      $ 5,000  

Galaxy Tool Holding Corporation – Term Debt (L+6.0%, 10.0% Cash, Due 8/2021)(L)

     5,000       5,000        5,000  
    

 

 

    

 

 

 
     $ 10,000      $ 10,000  
    

 

 

    

 

 

 

Preferred Equity – 5.2%

       

Aerospace and Defense – 5.2%

       

Galaxy Tool Holding Corporation – Preferred Stock(C)(L)

     5,517,444     $ 11,464      $ 18,852  

Common Equity – 0.0%

       

Aerospace and Defense – 0.0%

       

Galaxy Tool Holding Corporation – Common Stock(C)(L)

     88,843     $ 48      $ —    
    

 

 

    

 

 

 

Total Control Investments

     $ 21,512      $ 28,852  
    

 

 

    

 

 

 
    

 

 

    

 

 

 

TOTAL INVESTMENTS – 155.2%

     $ 609,887      $ 561,342  
    

 

 

    

 

 

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

11


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

JUNE 30, 2020

(DOLLAR AMOUNTS IN THOUSANDS)

(UNAUDITED)

 

(A) 

Certain of the securities listed are issued by affiliate(s) of the indicated portfolio company. The majority of the securities listed, totaling $456.7 million at fair value, are pledged as collateral to our revolving line of credit, as described further in Note 5 — Borrowings in the accompanying Notes to Consolidated Financial Statements. Additionally, under Section 55 of the Investment Company Act of 1940, as amended (the “1940 Act”), we may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of June 30, 2020, our investment in Funko Acquisition Holdings, LLC (“Funko”) was considered a non-qualifying asset under Section 55 of the 1940 Act and represented less than 0.1% of total investments, at fair value.

(B) 

Unless indicated otherwise, all cash interest rates are indexed to 30-day London Interbank Offered Rate (“LIBOR” or “L”), which was 0.2% as of June 30, 2020. If applicable, paid-in-kind interest rates are noted separately from the cash interest rate. Certain securities are subject to an interest rate floor. The cash interest rate is the greater of the floor or 30-day LIBOR plus a spread. Due dates represent the contractual maturity date.

(C) 

Security is non-income producing.

(D) 

Category percentages represent the fair value of each category and subcategory as a percentage of net assets as of June 30, 2020.

(E) 

Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) fair value hierarchy. Refer to Note 3 — Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

(F) 

Where applicable, aggregates all shares of a class of stock owned without regard to specific series owned within such class (some series of which may or may not be voting shares) or aggregates all warrants to purchase shares of a class of stock owned without regard to specific series of such class of stock such warrants allow us to purchase.

(G) 

Debt security is on non-accrual status.

(H) 

$5.1 million of the debt security was participated to a third party, but is accounted for as collateral for a secured borrowing under accounting principles generally accepted in the U.S. and presented as Secured borrowing on our accompanying Consolidated Statements of Assets and Liabilities as of June 30, 2020.

(I) 

Debt security has a fixed interest rate.

(J) 

Represents the principal balance for debt investments and the number of shares/units held for equity investments. Warrants are represented as a percentage of ownership, as applicable.

(K) 

Fair value was based on internal yield analysis or on estimates of value submitted by ICE Data Pricing and Reference Data, LLC. Refer to Note 3 — Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

(L) 

Fair value was based on the total enterprise value of the portfolio company, which is generally allocated to the portfolio company’s securities in order of their relative priority in the capital structure. Refer to Note 3 — Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

(M) 

One of our affiliated funds, Gladstone Capital Corporation, co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.

(N) 

Non-Control/Non-Affiliate investments, as defined by the 1940 Act, are those that are neither Control nor Affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities.

(O) 

Affiliate investments, as defined by the 1940 Act, are those that are not Control investments and in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities.

(P) 

Control investments, as defined by the 1940 Act, are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities.

(Q) 

Reserved.

(R) 

Debt security does not have a stated current interest rate.

(S) 

Our investment in Funko was valued using Level 2 inputs within the ASC 820 fair value hierarchy. Our common units in Funko are convertible into class A common stock in Funko, Inc. upon meeting certain requirements. Fair value was based on the closing market price of shares of Funko, Inc. as of the reporting date, less a discount for lack of marketability. Funko, Inc. is traded on the Nasdaq Global Select Market under the trading symbol “FNKO.” Refer to Note 3 — Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

(T) 

Refer to Note 10 — Commitments and Contingencies in the accompanying Notes to Consolidated Financial Statements for additional information regarding this guaranty.

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

12


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

MARCH 31, 2020

(DOLLAR AMOUNTS IN THOUSANDS)

 

Company and Investment(A)(B)(D)(E)

   Principal/Shares/
Units(F)(J)
     Cost      Fair Value  

NON-CONTROL/NON-AFFILIATE INVESTMENTS(N) – 79.4%

        

Secured First Lien Debt – 46.8%

        

Containers, Packaging, and Glass – 2.6%

        

Frontier Packaging, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 3/2021)(L)

   $ 9,500      $ 9,500      $ 9,500  

Diversified/Conglomerate Manufacturing – 1.0%

        

Phoenix Door Systems, Inc – Line of Credit, $380 available (L+7.0%, 9.0% Cash (0.3% Unused Fee), Due 3/2021)(L)

     370        370        370  

Phoenix Door Systems, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 9/2024)(L)

     3,200        3,200        3,200  
     

 

 

    

 

 

 
        3,570        3,570  

Diversified/Conglomerate Services – 24.1%

        

Bassett Creek Services, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 4/2023)(L)

                37,500        37,500        37,500  

Counsel Press, Inc. – Term Debt (L+11.8%, 12.8% Cash, Due 3/2023)(L)

     18,000        18,000        18,000  

Counsel Press, Inc. – Term Debt (L+13.0%, 14.0% Cash, Due 3/2023)(L)

     5,500        5,500        5,500  

Horizon Facilities Services, Inc. – Term Debt (L+9.5%, 12.0% Cash, Due 6/2024)(L)

     27,700        27,700        27,700  
     

 

 

    

 

 

 
        88,700        88,700  

Healthcare, Education, and Childcare – 5.4%

        

Educators Resource, Inc. – Term Debt (L+10.5%, 13.0% Cash, Due 11/2023) (L)

     20,000        20,000        20,000  

Home and Office Furnishings, Housewares, and Durable Consumer Products – 4.8%

        

Brunswick Bowling Products, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 1/2023) (L)

     17,700        17,700        17,700  

Leisure, Amusement, Motion Pictures, and Entertainment – 5.8%

        

Schylling, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 8/2024)(L)

     13,081        13,081        13,081  

Schylling, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 8/2024)(L)

     8,500        8,500        8,500  
     

 

 

    

 

 

 
        21,581        21,581  

Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 3.1%

        

SBS Industries Holdings, Inc. – Term Debt (L+12.0%, 14.0% Cash, Due 11/2024)(L)

     11,355        11,355        11,355  
     

 

 

    

 

 

 

Total Secured First Lien Debt

      $ 172,406      $ 172,406  
     

 

 

    

 

 

 

Secured Second Lien Debt – 13.1%

        

Automobile – 1.0%

        

Country Club Enterprises, LLC – Term Debt (L+8.0%, 10.0% Cash, Due 2/2022)(K)

   $ 4,000      $ 4,000      $ 3,600  

Country Club Enterprises, LLC – Guaranty ($1,000)(U)

     —          —          —    
     

 

 

    

 

 

 
        4,000        3,600  

Cargo Transport – 3.4%

        

Diligent Delivery Systems – Term Debt (L+9.0%, 11.0% Cash, Due 11/2022)(K)

     13,000        12,951        12,545  

Home and Office Furnishings, Housewares, and Durable Consumer Products – 5.5%

        

Brunswick Bowling Products, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 1/2023)(L)

     6,850        6,850        6,850  

Ginsey Home Solutions, Inc. – Term Debt (L+10.0%, 13.5% Cash, Due 1/2021)(H)(L)

     13,300        13,300        13,300  
     

 

 

    

 

 

 
        20,150        20,150  

Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 3.2%

        

SBS Industries Holdings, Inc. – Term Debt (L+12.0%, 14.0% Cash, Due 11/2024)(L)

     11,736        11,736        11,736  
     

 

 

    

 

 

 

Total Secured Second Lien Debt

      $ 48,837      $ 48,031  
     

 

 

    

 

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

13


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

MARCH 31, 2020

(DOLLAR AMOUNTS IN THOUSANDS)

 

Company and Investment(A)(B)(D)(E)

   Principal/Shares/
Units(F)(J)
    Cost      Fair Value  

Preferred Equity – 16.5%

       

Containers, Packaging, and Glass – 0.4%

       

Frontier Packaging, Inc. – Preferred Stock(C)(L)

     1,373     $ 1,373      $ 1.400  

Diversified/Conglomerate Services – 6.3%

       

Bassett Creek Services, Inc. – Preferred Stock(C)(L)

     4,900       4,900        —    

Counsel Press, Inc. – Preferred Stock(C)(L)

     6,995       6,995            20,593  

Horizon Facilities Services, Inc. – Preferred Stock(C)(L)

                10,080           10,080        2,699  
    

 

 

    

 

 

 
           21,975      23,292  

Healthcare, Education, and Childcare – 1.5%

       

Educators Resource, Inc. – Preferred Stock(C)(L)

     8,560       8,560        5,563  

Home and Office Furnishings, Housewares, and Durable Consumer Products – 7.1%

       

Brunswick Bowling Products, Inc. – Preferred Stock(C)(L)

     4,943       4,943        19,848  

Ginsey Home Solutions, Inc. – Preferred Stock(C)(L)

     19,280       9,583        6,419  
    

 

 

    

 

 

 
           14,526      26,267  

Leisure, Amusement, Motion Pictures, and Entertainment – 1.2%

       

Schylling, Inc. – Preferred Stock(C)(L)

     4,000       4,000        4,332  

Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 0.0%

       

SBS Industries Holdings, Inc. – Preferred Stock(C)(L)

     27,705       2,771        —    
    

 

 

    

 

 

 

Total Preferred Equity

     $ 53,205      $ 60,854  
    

 

 

    

 

 

 

Common Equity/Equivalents – 3.0%

       

Cargo Transport – 0.2%

       

Diligent Delivery Systems – Common Stock Warrants(C)(L)

     8   $ 500      $ 771  

Containers, Packaging, and Glass – 2.6%

       

Frontier Packaging, Inc. – Common Stock(C)(L)

     152       152        9,460  

Diversified/Conglomerate Manufacturing– 0.2%

       

Phoenix Door Systems, Inc. – Common Stock(C)(L)

     2,515       1,200        574  

Home and Office Furnishings, Housewares, and Durable Consumer Products – 0.0%

       

Ginsey Home Solutions, Inc. – Common Stock(C)(L)

     63,747       8        —    

Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 0.0%

       

SBS Industries Holdings, Inc. – Common Stock(C)(L)

     221,500       222        —    

Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%

       

Funko Acquisition Holdings, LLC(M) – Common Units(C)(S)

     12,180       59        33  

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

14


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

MARCH 31, 2020

(DOLLAR AMOUNTS IN THOUSANDS)

 

Company and Investment(A)(B)(D)(E)

   Principal/Shares/
Units(F)(J)
     Cost      Fair Value  
     

 

 

    

 

 

 

Total Common Equity/Equivalents

      $ 2,141      $ 10,838  
     

 

 

    

 

 

 

Total Non-Control/Non-Affiliate Investments

      $ 276,589      $ 292,129  
     

 

 

    

 

 

 

AFFILIATE INVESTMENTS(O) – 67.0%

        

Secured First Lien Debt – 36.8%

        

Beverage, Food, and Tobacco – 2.5%

        

Head Country, Inc. – Term Debt (L+10.5%, 12.5% Cash, Due 2/2021)(L)

                9,050        9,050        9,050  

Diversified/Conglomerate Manufacturing – 6.4%

        

D.P.M.S., Inc. – Line of Credit, $250 available (L+6.5%, 9.0% Cash (0.5% Unused Fee), Due 10/2021)(L)

     1,250        1,250        1,250  

D.P.M.S., Inc. – Term Debt (10.0% Cash, Due 10/2021)(I)(L)

     10,796        10,796        10,796  

Edge Adhesives Holdings, Inc.(M) – Line of Credit, $600 available (L+8.0%, 10.0% Cash, Due 5/2020)(K)

     420        420        395  

Edge Adhesives Holdings, Inc.(M) – Term Debt (L+10.5%, 12.5% Cash, Due 2/2022)(K)

     9,300        9,300        8,742  

Edge Adhesives Holdings, Inc.(M) – Term Debt (L+11.8%, 13.8% Cash, Due 2/2022)(K)

     3,000        3,000        2,820  
     

 

 

    

 

 

 
            24,766      24,003  

Diversified/Conglomerate Services – 14.0%

        

ImageWorks Display and Marketing Group, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 11/2022)(L)

     22,000        22,000        22,000  

The Maids International, LLC – Line of Credit, $0 available (L+7.5%, 9.5% Cash (0.3% Unused Fee), Due 3/2021)(L)

     1,000        1,000        1,000  

The Maids International, LLC – Term Debt (L+10.5%, 12.0% Cash, Due 3/2025)(L)

     28,560        28,560        28,560  
     

 

 

    

 

 

 
            51,560      51,560  

Leisure, Amusement, Motion Pictures, and Entertainment – 2.4%

        

SOG Specialty Knives & Tools, LLC – Term Debt (Due 8/2020)(L)(R)

     538        538        538  

SOG Specialty Knives & Tools, LLC – Term Debt (L+4.0%, 6.0% Cash, Due 8/2022)(G)(L)

     8,399        8,399        8,399  
     

 

 

    

 

 

 
            8,937      8,937  

Personal and Non-Durable Consumer Products (Manufacturing Only) – 7.2%

        

The Mountain Corporation – Line of Credit, $0 available (L+5.0%, 9.0% Cash, Due 4/2021)(L)

     3,400        3,400        3,400  

Pioneer Square Brands, Inc. – Term Debt (L+12.0%, 13.0% Cash, Due 8/2022)(L)

     23,100        23,100        23,100  
     

 

 

    

 

 

 
            26,500      26,500  

Telecommunications – 4.3%

        

B+T Group Acquisition, Inc.(M) – Line of Credit, $0 available (L+11.0%, 13.0% Cash, Due 12/2021)(G)(K)

     2,800        2,800        2,632  

B+T Group Acquisition, Inc.(M) – Term Debt (L+11.0%, 13.0% Cash, Due 12/2021)(G)(K)

     14,000        14,000        13,160  
     

 

 

    

 

 

 
            16,800      15,792  

Total Secured First Lien Debt

      $ 137,613      $ 135,842  
     

 

 

    

 

 

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

15


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

MARCH 31, 2020

(DOLLAR AMOUNTS IN THOUSANDS)

 

Company and Investment(A)(B)(D)(E)

   Principal/Shares/
Units(F)(J)
     Cost      Fair Value  

Secured Second Lien Debt – 17.7%

        

Chemicals, Plastics, and Rubber – 4.5%

        

PSI Molded Plastics, Inc. – Term Debt (L+12.0%, 13.5% Cash, Due 1/2024)(G)(L)

   $ 26,618      $ 26,618      $ 16,737  

Diversified/Conglomerate Services – 12.5%

        

J.R. Hobbs Co. – Atlanta, LLC – Line of Credit, $0 available (L+6.0%, 8.0% Cash, Due 10/2024)(L)

     10,000        10,000        10,000  

J.R. Hobbs Co. – Atlanta, LLC – Term Debt (L+10.3%, 11.8% Cash, Due 10/2024)(L)

                36,000            36,000            36,000  
     

 

 

    

 

 

 
        46,000        46,000  

Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.7%

        

The Mountain Corporation – Term Debt (L+4.0%, 7.0% Cash, Due 4/2024)(G)(L)

     11,700        11,700        2,572  
     

 

 

    

 

 

 

Total Secured Second Lien Debt

      $ 84,318      $ 65,309  
     

 

 

    

 

 

 

Preferred Equity – 11.5%

        

Beverage, Food, and Tobacco – 0.9%

        

Head Country, Inc. – Preferred Stock(C)(L)

     4,000        4,000        3,495  

Chemicals, Plastics, and Rubber – 0.0%

        

PSI Molded Plastics, Inc. – Preferred Stock(C)(L)

     78,598        11,730        —    

Diversified/Conglomerate Manufacturing – 0.0%

        

Channel Technologies Group, LLC – Preferred Stock(C)(L)

     2,279        1,841        —    

Edge Adhesives Holdings, Inc.(M) – Preferred Stock(C)(L)

     8,199        8,199        —    
     

 

 

    

 

 

 
        10,040        —    

Diversified/Conglomerate Services – 3.6%

        

ImageWorks Display and Marketing Group, Inc. – Preferred Stock(C)(L)

     67,490        6,749        8,265  

J.R. Hobbs Co. – Atlanta, LLC – Preferred Stock(C)(L)

     10,920        10,920        —    

The Maids International, LLC – Preferred Stock(C)(L)

     6,640        6,640        5,339  
     

 

 

    

 

 

 
        24,309        13,604  

Home and Office Furnishings, Housewares, and Durable Consumer Products – 5.3%

        

Old World Christmas, Inc. – Preferred Stock(C)(L)

     6,180        6,180        19,588  

Leisure, Amusement, Motion Pictures, and Entertainment – 0.1%

        

SOG Specialty Knives & Tools, LLC – Preferred Stock(C)(L)

     14,949        14,949        390  

Personal and Non-Durable Consumer Products (Manufacturing Only) – 1.6%

        

The Mountain Corporation – Preferred Stock(C)(L)

     6,899        6,899        —    

Pioneer Square Brands, Inc. – Preferred Stock(C)(L)

     5,502        5,500        5,760  
     

 

 

    

 

 

 
            12,399      5,760  

Telecommunications – 0.0%

        

B+T Group Acquisition, Inc.(M) – Preferred Stock(C)(L)

     14,304        4,722         

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

16


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

MARCH 31, 2020

(DOLLAR AMOUNTS IN THOUSANDS)

 

Company and Investment(A)(B)(D)(E)

   Principal/Shares/
Units(F)(J)
    Cost      Fair Value  
    

 

 

    

 

 

 

Total Preferred Equity

     $ 88,329      $ 42,837  
    

 

 

    

 

 

 

Common Equity/Equivalents – 1.0%

       

Diversified/Conglomerate Manufacturing – 0.0%

       

Channel Technologies Group, LLC – Common Stock(C)(L)

     2,319,184       —          —    

D.P.M.S., Inc. – Common Stock(C)(L)

     627       1        —    
    

 

 

    

 

 

 
       1        —    

Diversified/Conglomerate Services – 1.0%

       

Nth Degree Investment Group, LLC – Common Stock(C)(L)

     14,360,000       1,219        3,649  

Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%

       

The Mountain Corporation – Common Stock(C)(L)

     751       1        —    

Telecommunications – 0.0%

       

B+T Group Acquisition, Inc.(M) – Common Stock Warrants(C)(L)

     3.5     —          —    
    

 

 

    

 

 

 

Total Common Equity/Equivalents

     $ 1,221      $ 3,649  
    

 

 

    

 

 

 
    

 

 

    

 

 

 

Total Affiliate Investments

     $ 311,481      $ 247,637  
    

 

 

    

 

 

 

CONTROL INVESTMENTS(P) – 7.2%:

       

Secured Second Lien Debt – 2.8%

       

Aerospace and Defense – 2.8%

       

Galaxy Tool Holding Corporation – Line of Credit, $0 available (L+4.5%, 6.5% Cash (1.0% Unused Fee), Due 8/2021)(L)

   $ 5,000     $ 5,000      $ 5,000  

Galaxy Tool Holding Corporation – Term Debt (L+6.0%, 10.0% Cash, Due 8/2021)(L)

     5,000       5,000        5,000  
    

 

 

    

 

 

 
     $ 10,000      $ 10,000  
    

 

 

    

 

 

 

Preferred Equity – 4.4%

       

Aerospace and Defense – 4.4%

       

Galaxy Tool Holding Corporation – Preferred Stock(C)(L)

     5,517,444     $ 11,464      $ 16,158  

Common Equity – 0.0%

       

Aerospace and Defense – 0.0%

       

Galaxy Tool Holding Corporation – Common Stock(C)(L)

     88,843     $ 48      $ —    
    

 

 

    

 

 

 

Total Control Investments

     $ 21,512      $ 26,158  
    

 

 

    

 

 

 

TOTAL INVESTMENTS – 153.6%(V)

     $ 609,582      $ 565,924  
    

 

 

    

 

 

 

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

17


Table of Contents

GLADSTONE INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

MARCH 31, 2020

(DOLLAR AMOUNTS IN THOUSANDS)

 

(A) 

Certain of the securities listed are issued by affiliate(s) of the indicated portfolio company. The majority of the securities listed, totaling $496.4 million at fair value, are pledged as collateral to our revolving line of credit, as described further in Note 5—Borrowings in the accompanying Notes to Consolidated Financial Statements. Additionally, under Section 55 of the 1940 Act, we may not acquire any non-qualifying assets unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of March 31, 2020, our investment in Funko was considered a non-qualifying asset under Section 55 of the 1940 Act and represented less than 0.1% of total investments, at fair value.

(B) 

Unless indicated otherwise, all cash interest rates are indexed to 30-day LIBOR, which was 1.0% as of March 31, 2020. If applicable, paid-in-kind interest rates are noted separately from the cash interest rate. Certain securities are subject to an interest rate floor. The cash interest rate is the greater of the floor or 30-day LIBOR plus a spread. Due dates represent the contractual maturity date.

(C) 

Security is non-income producing.

(D) 

Category percentages represent the fair value of each category and subcategory as a percentage of net assets as of March 31, 2020.

(E) 

Unless indicated otherwise, all of our investments are valued using Level 3 inputs within the ASC 820 fair value hierarchy. Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

(F) 

Where applicable, aggregates all shares of a class of stock owned without regard to specific series owned within such class (some series of which may or may not be voting shares) or aggregates all warrants to purchase shares of a class of stock owned without regard to specific series of such class of stock such warrants allow us to purchase.

(G) 

Debt security is on non-accrual status.

(H) 

$5.1 million of the debt security was participated to a third party, but is accounted for as collateral for a secured borrowing under accounting principles generally accepted in the U.S. and presented as Secured borrowing on our accompanying Consolidated Statements of Assets and Liabilities as of March 31, 2020.

(I) 

Debt security has a fixed interest rate.

(J) 

Represents the principal balance for debt investments and the number of shares/units held for equity investments. Warrants are represented as a percentage of ownership, as applicable.

(K) 

Fair value was based on internal yield analysis or on estimates of value submitted by ICE Data Pricing and Reference Data, LLC. Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

(L) 

Fair value was based on the total enterprise value of the portfolio company, which is generally allocated to the portfolio company’s securities in order of their relative priority in the capital structure. Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

(M) 

One of our affiliated funds, Gladstone Capital Corporation, co-invested with us in this portfolio company pursuant to an exemptive order granted by the U.S. Securities and Exchange Commission.

(N) 

Non-Control/Non-Affiliate investments, as defined by the 1940 Act, are those that are neither Control nor Affiliate investments and in which we own less than 5.0% of the issued and outstanding voting securities.

(O) 

Affiliate investments, as defined by the 1940 Act, are those that are not Control investments and in which we own, with the power to vote, between and inclusive of 5.0% and 25.0% of the issued and outstanding voting securities.

(P) 

Control investments, as defined by the 1940 Act, are those where we have the power to exercise a controlling influence over the management or policies of the portfolio company, which may include owning, with the power to vote, more than 25.0% of the issued and outstanding voting securities.

(Q) 

Reserved.

(R) 

Debt security does not have a stated current interest rate.

(S) 

Our investment in Funko was valued using Level 2 inputs within the ASC 820 fair value hierarchy. Our common units in Funko are convertible into class A common stock in Funko, Inc. upon meeting certain requirements. Fair value was based on the closing market price of shares of Funko, Inc. as of the reporting date, less a discount for lack of marketability. Funko, Inc. is traded on the Nasdaq Global Select Market under the trading symbol “FNKO.” Refer to Note 3—Investments in the accompanying Notes to Consolidated Financial Statements for additional information.

(T) 

Reserved.

(U) 

Refer to Note 10—Commitments and Contingencies in the accompanying Notes to Consolidated Financial Statements for additional information regarding this guaranty.

(V) 

Cumulative gross unrealized depreciation for federal income tax purposes is $105.3 million; cumulative gross unrealized appreciation for federal income tax purposes is $60.7 million. Cumulative net unrealized depreciation is $44.6 million, based on a tax cost of $610.5 million.

 

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

 

18


Table of Contents

GLADSTONE INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2020

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

(UNAUDITED)

NOTE 1. ORGANIZATION

Gladstone Investment Corporation (“Gladstone Investment”) was incorporated under the General Corporation Law of the State of Delaware on February 18, 2005, and completed an initial public offering on June 22, 2005. The terms “the Company,” “we,” “our” and “us” all refer to Gladstone Investment and its consolidated subsidiaries. We are an externally advised, closed-end, non-diversified management investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), and are applying the guidance of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, “Financial Services-Investment Companies” (“ASC 946”). In addition, we have elected to be treated for U.S. federal income tax purposes as a regulated investment company (“RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”). We were established for the purpose of investing in debt and equity securities of established private businesses in the United States (“U.S.”). Debt investments primarily take the form of two types of loans: secured first lien loans and secured second lien loans. Equity investments primarily take the form of preferred or common equity (or warrants or options to acquire the foregoing), often in connection with buyouts and other recapitalizations. Our investment objectives are to: (i) achieve and grow current income by investing in debt securities of established businesses that we believe will provide stable earnings and cash flow to pay expenses, make principal and interest payments on our outstanding indebtedness and make distributions to stockholders that grow over time, and (ii) provide our stockholders with long-term capital appreciation in the value of our assets by investing in equity securities of established businesses, generally in combination with the aforementioned debt securities, that we believe can grow over time to permit us to sell our equity investments for capital gains. We intend that our investment portfolio over time will consist of approximately 75.0% in debt investments and 25.0% in equity investments, at cost.

Gladstone Business Investment, LLC (“Business Investment”), a wholly-owned subsidiary of ours, was established on August 11, 2006 for the sole purpose of holding certain investments pledged as collateral under our line of credit. The financial statements of Business Investment are consolidated with those of Gladstone Investment. We also have significant subsidiaries (as defined under Rule 1-02(w) of the U.S. Securities and Exchange Commission’s (“SEC”) Regulation S-X) whose financial statements are not consolidated with ours. Refer to Note 12 — Unconsolidated Significant Subsidiaries for additional information regarding our unconsolidated significant subsidiaries.

We are externally managed by Gladstone Management Corporation (the “Adviser”), an affiliate of ours and an SEC-registered investment adviser, pursuant to an investment advisory and management agreement (the “Advisory Agreement”). Administrative services are provided by Gladstone Administration, LLC (the “Administrator”), an affiliate of ours and the Adviser, pursuant to an administration agreement (the “Administration Agreement”). Refer to Note 4 — Related Party Transactions for more information regarding these arrangements.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Unaudited Interim Financial Statements and Basis of Presentation

We prepare our interim financial statements in accordance with accounting principles generally accepted in the U.S. (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of SEC Regulation S-X. Accordingly, we have not included in this quarterly report all of the information and notes required by GAAP for annual financial statements. The accompanying Consolidated Financial Statements include our accounts and those of our wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated. In accordance with Article 6 of Regulation S-X, we do not consolidate portfolio company investments. Under the investment company rules and regulations pursuant to the American Institute of Certified Public Accountants (“AICPA”) Audit and Accounting Guide for Investment Companies, codified in ASC 946, we are precluded from consolidating any entity other than another investment company, except that ASC 946 provides for the consolidation of a controlled operating company that provides substantially all of its services to the investment company or its consolidated subsidiaries. In our opinion, all adjustments, consisting solely of normal recurring accruals, necessary for the fair statement of financial statements for the interim periods have been included. The results of operations for the three months ended June 30, 2020 are not necessarily indicative of results that ultimately may be achieved for the fiscal year ending March 31, 2021 or any future interim period. The interim financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in our annual report on Form 10-K for the fiscal year ended March 31, 2020, as filed with the SEC on May 12, 2020.

 

19


Table of Contents

Use of Estimates

Preparing financial statements requires management to make estimates and assumptions that affect the amounts reported in our accompanying Consolidated Financial Statements and these Notes to Consolidated Financial Statements. Actual results may differ from those estimates.

Investment Valuation Policy

Accounting Recognition

We record our investments at fair value in accordance with the FASB ASC Topic 820, “Fair Value Measurements and Disclosures” (“ASC 820”) and the 1940 Act. Investment transactions are recorded on the trade date. Realized gains or losses are generally measured by the difference between the net proceeds from the repayment or sale and the cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, and include investments charged off during the period, net of recoveries. Unrealized appreciation or depreciation primarily reflects the change in investment fair values, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

Board Responsibility

In accordance with the 1940 Act, our board of directors (“Board of Directors”) has the ultimate responsibility for reviewing and determining, in good faith, the fair value of our investments for which market quotations are not readily available based on our investment valuation policy (which has been approved by our Board of Directors) (the “Policy”). Such review occurs in three phases. First, prior to its quarterly meetings, the Board of Directors receives written valuation recommendations and supporting materials provided by professionals of the Adviser and Administrator with oversight and direction from the chief valuation officer (the “Valuation Team”). Second, the Valuation Committee of our Board of Directors (comprised entirely of independent directors) meets to review the valuation recommendations and supporting materials, presented by the chief valuation officer. Third, after the Valuation Committee concludes its meeting, it and the chief valuation officer present the Valuation Committee’s findings to the entire Board of Directors so that the full Board of Directors may review and determine in good faith the fair value of such investments in accordance with the Policy.

There is no single standard for determining fair value (especially for privately-held businesses), as fair value depends upon the specific facts and circumstances of each individual investment. In determining the fair value of our investments, the Valuation Team, led by the chief valuation officer, uses the Policy, and each quarter the Valuation Committee and Board of Directors review the Policy to determine if changes thereto are advisable and whether the Valuation Team has applied the Policy consistently.

Use of Third Party Valuation Firms

The Valuation Team engages third party valuation firms to provide independent assessments of fair value of certain of our investments.

ICE Data Pricing and Reference Data, LLC (“ICE”), a valuation specialist, generally provides estimates of fair value on our debt investments. The Valuation Team generally assigns ICE’s estimates of fair value to our debt investments where we do not have the ability to effectuate a sale of the applicable portfolio company. The Valuation Team corroborates ICE’s estimates of fair value using one or more of the valuation techniques discussed below. The Valuation Team’s estimate of value on a specific debt investment may significantly differ from ICE’s. When this occurs, our Valuation Committee and Board of Directors review whether the Valuation Team has followed the Policy and whether the Valuation Team’s recommended fair value is reasonable in light of the Policy and other facts and circumstances before determining fair value.

We may engage other independent valuation firms to provide earnings multiple ranges, as well as other information, and evaluate such information for incorporation into the total enterprise value (“TEV”) of certain of our investments. Generally, at least once per year, we engage an independent valuation firm to value or review the valuation of each of our significant equity investments, which includes providing the information noted above. The Valuation Team evaluates such information for incorporation into our TEV, including review of all inputs provided by the independent valuation firm. The Valuation Team then makes a recommendation to our Valuation Committee and Board of Directors as to the fair value. Our Board of Directors reviews the recommended fair value and whether it is reasonable in light of the Policy and other relevant facts and circumstances before determining fair value.

 

20


Table of Contents

Valuation Techniques

In accordance with ASC 820, the Valuation Team uses the following techniques when valuing our investment portfolio:

 

   

Total Enterprise Value — In determining the fair value using a TEV, the Valuation Team first calculates the TEV of the portfolio company by incorporating some or all of the following factors: the portfolio company’s ability to make payments and other specific portfolio company attributes; the earnings of the portfolio company (the trailing or projected twelve month revenue or earnings before interest, taxes, depreciation and amortization (“EBITDA”)); EBITDA obtained from our indexing methodology whereby the original transaction EBITDA at the time of our closing is indexed to a general subset of comparable disclosed transactions and EBITDA from recent sales to third parties of similar securities in similar industries; a comparison to publicly traded securities in similar industries; and other pertinent factors. The Valuation Team generally reviews industry statistics and may use outside experts when gathering this information. Once the TEV is determined for a portfolio company, the Valuation Team generally allocates the TEV to the portfolio company’s securities based on the facts and circumstances of the securities, which typically results in the allocation of fair value to securities based on the order of their relative priority in the capital structure. Generally, the Valuation Team uses TEV to value our equity investments and, in the circumstances where we have the ability to effectuate a sale of a portfolio company, our debt investments.

TEV is primarily calculated using EBITDA; however, TEV may also be calculated using revenue multiples or a discounted cash flow (“DCF”) analysis whereby future expected cash flows of the portfolio company are discounted to determine a net present value using estimated risk-adjusted discount rates, which incorporate adjustments for nonperformance and liquidity risks. Generally, the Valuation Team uses a DCF analysis to calculate TEV to corroborate estimates of value for our equity investments where we do not have the ability to effectuate a sale of a portfolio company or for debt of credit-impaired portfolio companies.

 

   

Yield Analysis — The Valuation Team generally determines the fair value of our debt investments for which we do not have the ability to effectuate a sale of the applicable portfolio company using the yield analysis, which includes a DCF calculation and assumptions that the Valuation Team believes market participants would use, including: estimated remaining life, current market yield, current leverage, and interest rate spreads. This technique develops a modified discount rate that incorporates risk premiums including, among other things, increased probability of default, increased loss upon default, and increased liquidity risk. Generally, the Valuation Team uses the yield analysis to corroborate both estimates of value provided by ICE and market quotes.

 

   

Market Quotes — For our investments for which a limited market exists, we generally base fair value on readily available and reliable market quotations, which are corroborated by the Valuation Team (generally by using the yield analysis explained above). In addition, the Valuation Team assesses trading activity for similar investments and evaluates variances in quotations and other market insights to determine if any available quoted prices are reliable. Typically, the Valuation Team uses the lower indicative bid price (“IBP”) in the bid-to-ask price range obtained from the respective originating syndication agent’s trading desk on or near the valuation date. The Valuation Team may take further steps to consider additional information to validate that price in accordance with the Policy. For securities that are publicly traded, we generally base fair value on the closing market price of the securities we hold as of the reporting date. For restricted securities that are publicly traded, we generally base fair value on the closing market price of the securities we hold as of the reporting date less a discount for the restriction, which includes consideration of the nature and term to expiration of the restriction.

 

   

Investments in Funds — For equity investments in other funds for which we cannot effectuate a sale of the fund, the Valuation Team generally determines the fair value of our invested capital at the net asset value (“NAV”) provided by the fund. Any invested capital that is not yet reflected in the NAV provided by the fund is valued at par value. The Valuation Team may also determine fair value of our investments in other investment funds based on the capital accounts of the underlying entity.

In addition to the valuation techniques listed above, the Valuation Team may also consider other factors when determining the fair value of our investments, including: the nature and realizable value of the collateral, including external parties’ guaranties, any relevant offers or letters of intent to acquire the portfolio company, timing of expected loan repayments, and the markets in which the portfolio company operates.

 

21


Table of Contents

Fair value measurements of our investments may involve subjective judgments and estimates and, due to the uncertainty inherent in valuing these securities, the determinations of fair value may fluctuate from period to period and may differ materially from the values that could be obtained if a ready market for these securities existed. Our NAV could be materially affected if the determinations regarding the fair value of our investments are materially different from the values that we ultimately realize upon our disposal of such securities. Additionally, changes in the market environment and other events that may occur over the life of the investment may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which it is recorded.

Refer to Note 3 — Investments for additional information regarding fair value measurements and our application of ASC 820.

Revenue Recognition

Interest Income Recognition

Interest income, adjusted for amortization of premiums, amendment fees and acquisition costs and the accretion of discounts, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when a loan becomes 90 days or more past due, or if our qualitative assessment indicates that the debtor is unable to service its debt or other obligations, we will place the loan on non-accrual status and cease recognizing interest income on that loan until the borrower has demonstrated the ability and intent to pay contractual amounts due. However, we remain contractually entitled to this interest. Interest payments received on non-accrual loans may be recognized as income or applied to the cost basis, depending upon management’s judgment. Generally, non-accrual loans are restored to accrual status when past-due principal and interest are paid and, in management’s judgment, are likely to remain current, or, due to a restructuring, the interest income is deemed to be collectible. As of June 30, 2020, our loans to B+T Group Acquisition, Inc. (“B+T”), Horizon Facilities Services, Inc. (“Horizon”), The Mountain Corporation (“The Mountain”), PSI Molded Plastics, Inc. (“PSI Molded”), and SOG Specialty Knives & Tools, LLC (“SOG”) were on non-accrual status, with an aggregate debt cost basis of $94.8 million, or 20.9% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of $73.6 million, or 17.2% of the fair value of all debt investments in our portfolio. As of March 31, 2020, certain of our loans to B+T, The Mountain, PSI Molded, and SOG were on non-accrual status, with an aggregate debt cost basis of $63.5 million, or 14.0% of the cost basis of all debt investments in our portfolio, and an aggregate fair value of $43.5 million, or 10.1% of the fair value of all debt investments in our portfolio.

Paid-in-kind (“PIK”) interest, computed at the contractual rate specified in the loan agreement, is added to the principal balance of the loan and recorded as interest income. As of June 30, 2020 and March 31, 2020, we did not have any loans with a PIK interest component.

Success Fee Income Recognition

We record success fees as income when earned, which often occurs upon receipt of cash. Success fees are generally contractually due upon a change of control in a portfolio company, typically resulting from an exit or sale, and are non-recurring.

Dividend Income Recognition

We accrue dividend income on preferred and common equity securities to the extent that such amounts are expected to be collected and if we have the option to collect such amounts in cash or other consideration.

Restricted Cash and Cash Equivalents

Restricted cash and cash equivalents are generally cash and cash equivalents held in escrow received as part of an investment exit. Restricted cash and cash equivalents are carried at cost, which approximates fair value.

Deferred Financing and Offering Costs

Deferred financing and offering costs consist of costs incurred to obtain financing, including lender fees and legal fees. Certain costs associated with our revolving line of credit are deferred and amortized using the straight-line method, which approximates the effective interest method, over the term of the revolving line of credit. Costs associated with the issuance of our mandatorily redeemable preferred stock are presented as discounts to the liquidation value of the mandatorily redeemable preferred stock and are amortized using the straight-line method, which approximates the effective interest method, over the term of the respective series of preferred stock. Refer to Note 5 — Borrowings and Note 6 — Mandatorily Redeemable Preferred Stock for further discussion.

 

22


Table of Contents

Related Party Fees

We are party to the Advisory Agreement with the Adviser, which is owned and controlled by our chairman and chief executive officer. In accordance with the Advisory Agreement, we pay the Adviser fees as compensation for its services, consisting of a base management fee and an incentive fee. Additionally, we pay the Adviser a loan servicing fee as compensation for its services as servicer under the terms of the Fifth Amended and Restated Credit Agreement dated April 30, 2013, as amended (the “Credit Facility”).

We are also party to the Administration Agreement with the Administrator, which is owned and controlled by our chairman and chief executive officer, whereby we pay separately for administrative services.

Refer to Note 4 — Related Party Transactions for additional information regarding these related party fees and agreements.

Recent Accounting Pronouncements

In August 2018, the FASB issued Accounting Standards Update 2018-13,Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value” (“ASU 2018-13”), which modifies the disclosure requirements in ASC 820. ASU 2018-13 was effective for annual reporting periods beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted, and we adopted ASU 2018-13 effective April 1, 2020. The adoption of ASU 2018-13 did not have a material impact on our financial position, results of operations or cash flows.

NOTE 3. INVESTMENTS

Fair Value

In accordance with ASC 820, we determine the fair value of our investments to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between willing market participants on the measurement date. This fair value definition focuses on exit price in the principal, or most advantageous, market and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. ASC 820 also establishes the following three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of a financial instrument as of the measurement date.

 

   

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical financial instruments in active markets;

 

   

Level 2 — inputs to the valuation methodology include quoted prices for similar financial instruments in active or inactive markets, and inputs that are observable for the financial instrument, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are in those markets for which there are few transactions, the prices are not current, little public information exists, or instances where prices vary substantially over time or among brokered market makers; and

 

   

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect assumptions that market participants would use when pricing the financial instrument and can include the Valuation Team’s assumptions based upon the best available information.

When a determination is made to classify our investments within Level 3 of the valuation hierarchy, such determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, Level 3 financial instruments typically include, in addition to the unobservable, or Level 3, inputs, observable inputs (or components that are actively quoted and can be validated to external sources). The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement.

As of June 30, 2020 and March 31, 2020, all of our investments were valued using Level 3 inputs within the ASC 820 fair value hierarchy, except for our investment in Funko Acquisition Holdings, LLC (“Funko”), which was valued using Level 2 inputs.

We transfer investments in and out of Level 1, 2 and 3 of the valuation hierarchy as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period. There were no transfers in or out of Level 1, 2 and 3 during the three months ended June 30, 2020 and 2019, respectively.

 

23


Table of Contents

As of June 30, 2020 and March 31, 2020, our investments, by security type, at fair value were categorized as follows within the ASC 820 fair value hierarchy:

 

            Fair Value Measurements  
     Fair Value      Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 

As of June 30, 2020:

                          

Secured first lien debt

   $ 312,628      $ —        $ —       $ 312,628  

Secured second lien debt

     116,134        —          —         116,134  

Preferred equity

     122,237        —          —         122,237  

Common equity/equivalents

     10,343        —          48 (A)      10,295  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total Investments at June 30, 2020

   $ 561,342      $ —        $ 48     $ 561,294  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

            Fair Value Measurements  
     Fair Value      Quoted Prices in
Active Markets
for Identical
Assets

(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 

As of March 31, 2020:

                          

Secured first lien debt

   $ 308,248      $ —        $ —       $ 308,248  

Secured second lien debt

     123,340        —          —         123,340  

Preferred equity

     119,849        —          —         119,849  

Common equity/equivalents

     14,487        —          33 (A)      14,454  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total Investments at March 31, 2020

   $ 565,924      $ —        $ 33     $ 565,891  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(A) 

Fair value was determined based on the closing market price of shares of Funko, Inc. (our units in Funko can be converted into common shares of Funko, Inc.) at the reporting date less a discount for lack of marketability, as our investment was subject to certain restrictions.

 

24


Table of Contents

The following table presents our investments, valued using Level 3 inputs within the ASC 820 fair value hierarchy, and carried at fair value as of June 30, 2020 and March 31, 2020, by caption on our accompanying Consolidated Statements of Assets and Liabilities, and by security type:

 

     Total Recurring Fair Value Measurements
Reported in
Consolidated Statements of
Assets and Liabilities
Valued Using
Level 3 Inputs
 
     June 30, 2020      March 31, 2020  

Non-Control/Non-Affiliate Investments

     

Secured first lien debt

   $ 177,294      $ 172,406  

Secured second lien debt

     41,496        48,031  

Preferred equity

     54,162        60,854  

Common equity/equivalents(A)

     10,295        10,805  
  

 

 

    

 

 

 

Total Non-Control/Non-Affiliate Investments

     283,247        292,096  

Affiliate Investments

     

Secured first lien debt

     135,334        135,842  

Secured second lien debt

     64,638        65,309  

Preferred equity

     49,223        42,837  

Common equity/equivalents

     —          3,649  
  

 

 

    

 

 

 

Total Affiliate Investments

     249,195        247,637  

Control Investments

     

Secured first lien debt

     —          —    

Secured second lien debt

     10,000        10,000  

Preferred equity

     18,852        16,158  

Common equity/equivalents

     —          —    
  

 

 

    

 

 

 

Total Control Investments

     28,852        26,158  
     
  

 

 

    

 

 

 

Total investments at fair value using Level 3 inputs

   $ 561,294      $ 565,891  
  

 

 

    

 

 

 

 

(A)

Excludes our investment in Funko with a fair value of $48 and $33 as of June 30, 2020 and March 31, 2020, respectively, which was valued using Level 2 inputs.

 

25


Table of Contents

In accordance with ASC 820, the following table provides quantitative information about our investments valued using Level 3 fair value measurements as of June 30, 2020 and March 31, 2020. The table below is not intended to be all-inclusive, but rather provides information on the significant Level 3 inputs as they relate to our fair value measurements. The weighted-average calculations in the table below are based on the principal balances for all debt-related calculations and on the cost basis for all equity-related calculations for the particular input.

 

     Quantitative Information about Level 3 Fair Value Measurements
     Fair Value as of      Valuation
Technique/

Methodology
  

Unobservable
Input

  

Range /Weighted-Average as of

     June 30, 2020      March 31, 2020     

June 30, 2020

  

March 31, 2020

Secured first lien debt

   $ 249,566      $ 280,499      TEV    EBITDA multiple    4.3x – 8.3x / 6.5x    4.2x – 8.1x / 6.2x
            EBITDA   

$1,372 – $12,061 /

$6,010

  

$1,372 – $13,042 /

$5,894

            Revenue multiple    0.4x – 0.7x / 0.5x    0.3x – 0.7x / 0.5x
            Revenue    $13,415 – $24,060 / $17,454    $14,343 – $24,060 / $18,141
            Discount Rate    17.5% – 17.5% / 17.5%   
     63,062        27,749      Yield
Analysis
   Discount Rate    14.5% – 18.5% / 15.3%    16.2% – 18.7% / 16.8%

Secured second lien debt

     99,674        107,195      TEV    EBITDA multiple    5.2x – 6.3x / 5.8x    5.1x – 6.2x / 5.6x
            EBITDA    $4,459 – $9,994 / $7,320    $4,459 – $13,042 / $7,444
            Revenue multiple    0.7x – 0.7x / 0.7x    0.7x – 0.7x / 0.7x
            Revenue    $13,577 – $13,577 / $13,577    $15,267 – $15,267 / $15,267
     16,460        16,145      Yield
Analysis
   Discount Rate    12.0% – 15.0% / 12.7%    12.6% – 16.4% / 13.5%

Preferred equity

     122,237        119,849      TEV    EBITDA multiple    5.2x – 8.3x / 6.3x    5.1x – 8.1x / 6.1x
            EBITDA    $1,754 – $12,061 / $5,656    $356 – $13,042 / $5,596
            Revenue multiple    0.4x – 0.7x / 0.6x    0.6x – 0.7x / 0.6x
            Revenue    $13,415 – $24,060 / $19,924    $15,267 – $24,060 / $21,283
            Discount Rate    17.5% – 17.5% / 17.5%   

Common equity/ equivalents(A)

     10,295        14,454      TEV    EBITDA multiple    4.3x – 7.6x / 6.0x    4.2x – 7.4x / 5.9x
            EBITDA    $1,372 – $12,166 / $7,461    $1,372 – $16,061 / $9,258
            Revenue multiple    0.4x – 0.7x / 0.4x    0.7x – 0.7x / 0.7x
            Revenue    $13,415 – $13,577 / $13,416    $15,267 – $15,267 / $15,267
  

 

 

    

 

 

    

Total

   $ 561,294      $ 565,891     
  

 

 

    

 

 

    

 

(A)

Fair value as of both June 30, 2020 and March 31, 2020 excludes our investment in Funko with a fair value of $48 and $33, respectively, which was valued using Level 2 inputs.

Fair value measurements can be sensitive to changes in one or more of the valuation inputs. Changes in discount rates, EBITDA or EBITDA multiples (or revenue or revenue multiples), each in isolation, may change the fair value of certain of our investments. Generally, an increase/(decrease) in discount rates or a (decrease)/increase in EBITDA or EBITDA multiples (or revenue or revenue multiples) may result in a (decrease)/increase in the fair value of certain of our investments.

 

26


Table of Contents

Changes in Level 3 Fair Value Measurements of Investments

The following tables provide our portfolio’s changes in fair value, broken out by security type, during the three months ended June 30, 2020 and 2019 for all investments for which the Adviser determines fair value using unobservable (Level 3) inputs.

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 

     Secured
First Lien
Debt
    Secured
Second
Lien Debt
    Preferred
Equity
     Common
Equity/
Equivalents
    Total  

Three Months ended June 30, 2020:

                               

Fair value as of March 31, 2020

   $ 308,248     $ 123,340     $ 119,849      $ 14,454     $ 565,891  

Total gain (loss):

           

Net realized gain (loss)(A)

     —           —         —          —         —    

Net unrealized appreciation (depreciation)(B)

     (2,570     (561     2,388        (4,159     (4,902

Reversal of previously recorded (appreciation) depreciation upon realization(B)

     —         —         —          —         —    

New investments, repayments and settlements(C):

           

Issuances / originations

     100       205       —          —         305  

Settlements / repayments

     —         —         —          —         —    

Sales

     —         —         —          —         —    

Transfers(D)

     6,850       (6,850     —          —         —    
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Fair value as of June 30, 2020

   $ 312,628     $ 116,134     $ 122,237      $ 10,295     $ 561,294  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     Secured
First Lien
Debt
    Secured
Second
Lien
Debt
     Preferred
Equity
    Common
Equity/
Equivalents
    Total  

Three Months ended June 30, 2019:

                               

Fair value as of March 31, 2019

   $ 331,090     $ 75,293      $ 195,377     $ 22,011     $ 623,771  

Total gain (loss):

           

Net realized gain (loss)(A)

     —         —          (1,252     1,719       467  

Net unrealized appreciation (depreciation)(B)

     (168     1,177        (10,546     7,653       (1,884

Reversal of previously recorded (appreciation) depreciation upon realization(B)

     —         —          552       (1,719     (1,167

New investments, repayments and settlements(C):

           

Issuances / originations

     40,650       5        10,580       —         51,235  

Settlements / repayments

     (32,986     —          —         —         (32,986

Sales

     —         —          (6,072     (2,565     (8,637

Transfers(D)

     —         —          —         —         —    
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Fair value as of June 30, 2019

   $ 338,586     $ 76,475      $ 188,639     $ 27,099     $ 630,799  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(A)

Included in net realized gain (loss) on investments on our accompanying Consolidated Statements of Operations for the respective periods ended June 30, 2020 and 2019.

(B)

Included in net unrealized appreciation (depreciation) of investments on our accompanying Consolidated Statements of Operations for the respective periods ended June 30, 2020 and 2019.

(C)

Includes increases in the cost basis of investments resulting from new portfolio investments, the amortization of discounts, PIK and other non-cash disbursements to portfolio companies, as well as decreases in the cost basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs, and other cost-basis adjustments.

(D)

2020: Transfers represents secured second lien debt of Brunswick Bowling Products, Inc. with a total cost basis and fair value of $6.9 million, which was converted into secured first lien debt during the three months ended June 30, 2020.

    

2019: Transfers represent secured first lien debt of B-Dry, LLC with a cost basis of $11.9 million and a fair value of $0, which was converted into equity during the three months ended June 30, 2019.

Investment Concentrations

As of June 30, 2020, our investment portfolio consisted of investments in 28 portfolio companies located in 17 states across 14 different industries with an aggregate fair value of $561.3 million. Our investments in J.R. Hobbs Co. – Atlanta, LLC, Counsel Press, Inc., Brunswick Bowling Products, Inc., Bassett Creek Services, Inc., and The Maids International, LLC represented our five largest portfolio investments at fair value as of June 30, 2020, and collectively comprised $199.6 million, or 35.5%, of our total investment portfolio at fair value.

 

27


Table of Contents

The following table summarizes our investments by security type as of June 30, 2020 and March 31, 2020:

 

     June 30, 2020     March 31, 2020  
     Cost     Fair Value     Cost     Fair Value  

Secured first lien debt

   $ 316,969        52.0   $ 312,628        55.7   $ 310,019        50.9   $ 308,248        54.5

Secured second lien debt

     136,510        22.4       116,134        20.7       143,155        23.5       123,340        21.8  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total debt

     453,479        74.4       428,762        76.4       453,174        74.4       431,588        76.3  

Preferred equity

     152,998        25.1       122,237        21.8       152,998        25.1       119,849        21.2  

Common equity/equivalents

     3,410        0.5       10,343        1.8       3,410        0.5       14,487        2.5  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total equity/equivalents

     156,408        25.6       132,580        23.6       156,408        25.6       134,336        23.7  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total investments

   $ 609,887        100.0   $ 561,342        100.0   $ 609,582        100.0   $ 565,924        100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Investments at fair value consisted of the following industry classifications as of June 30, 2020 and March 31, 2020:

 

     June 30, 2020     March 31, 2020  
     Fair Value      Percentage of
Total Investments
    Fair Value      Percentage of
Total Investments
 

Diversified/Conglomerate Services

   $ 216,902        38.6   $ 226,805        40.1

Home and Office Furnishings, Housewares, and Durable Consumer Products

     81,127        14.5       83,705        14.8  

Personal and Non-Durable Consumer Products (Manufacturing Only)

     38,180        6.8       34,865        6.2  

Leisure, Amusement, Motion Pictures, and Entertainment

     34,565        6.2       35,240        6.2  

Diversified/Conglomerate Manufacturing

     29,467        5.2       28,147        5.0  

Aerospace and Defense

     28,852        5.1       26,158        4.6  

Healthcare, Education, and Childcare

     25,999        4.6       25,563        4.5  

Machinery (Non-agriculture, Non-construction, and Non-electronic)

     23,091        4.1       23,091        4.1  

Containers, Packaging, and Glass

     20,744        3.7       20,360        3.6  

Chemicals, Plastics, and Rubber

     17,114        3.0       16,737        3.0  

Telecommunications

     15,414        2.7       15,792        2.8  

Beverage, Food, and Tobacco

     13,427        2.4       12,545        2.2  

Cargo Transport

     12,740        2.3       13,316        2.4  

Other < 2.0%

     3,720        0.8       3,600        0.5  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total investments

   $ 561,342        100.0   $ 565,924        100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

Investments at fair value were included in the following geographic regions of the U.S. as of June 30, 2020 and March 31, 2020:

 

     June 30, 2020     March 31, 2020  

Location

   Fair Value      Percentage of
Total Investments
    Fair Value      Percentage of
Total Investments
 

South

   $ 179,240        31.9   $ 182,178        32.2

Northeast

     143,342        25.5       146,434        25.9  

Midwest

     143,225        25.5       147,098        26.0  

West

     95,535        17.1       90,214        15.9  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total investments

   $ 561,342        100.0   $ 565,924        100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

The geographic region indicates the location of the headquarters for our portfolio companies. A portfolio company may have additional business locations in other geographic regions.

 

28


Table of Contents

Investment Principal Repayments

The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, as of June 30, 2020:

 

          Amount  

For the remaining nine months ending March 31:

  

2021

   $ 20,978  

For the fiscal years ending March 31:

  

2022

     58,546  
  

2023

     114,549  
  

2024

     84,118  
  

2025

     175,332  
   Thereafter      —    
     

 

 

 
  

Total contractual repayments

   $ 453,523  
  

Adjustments to cost basis of debt investments

     (44
  

Investments in equity securities

     156,408  
     

 

 

 
  

Total cost basis of investments held as of June 30,  2020:

   $ 609,887  
     

 

 

 

Receivables from Portfolio Companies

Receivables from portfolio companies represent non-recurring costs that we incurred on behalf of portfolio companies. Such receivables, net of any allowance for uncollectible receivables, are included in Other assets, net on our accompanying Consolidated Statements of Assets and Liabilities. We generally maintain an allowance for uncollectible receivables from portfolio companies when the receivable balance becomes 90 days or more past due or if it is determined, based upon management’s judgment, that the portfolio company is unable to pay its obligations. We write-off accounts receivable when we have exhausted collection efforts and have deemed the receivables uncollectible. As of June 30, 2020 and March 31, 2020, we had gross receivables from portfolio companies of $1.5 million and $1.4 million, respectively. The allowance for uncollectible receivables was $0.9 million as of both June 30, 2020 and March 31, 2020.

NOTE 4. RELATED PARTY TRANSACTIONS

Transactions with the Adviser

We pay the Adviser certain fees as compensation for its services, such fees consisting of a base management fee and an incentive fee, as described in the Advisory Agreement, and a loan servicing fee for the Adviser’s role as servicer pursuant to the Credit Facility, each as described below. On July 14, 2020, our Board of Directors, including a majority of the directors who are not parties to the Advisory Agreement or interested persons of either party, approved the annual renewal of the Advisory Agreement through August 31, 2021.

Two of our executive officers, David Gladstone (our chairman and chief executive officer) and Terry Lee Brubaker (our vice chairman and chief operating officer) serve as directors and executive officers of the Adviser, which is 100% indirectly owned and controlled by Mr. Gladstone. David Dullum (our president) is also executive vice president of private equity (buyouts) of the Adviser. Michael LiCalsi, our general counsel and secretary (who also serves as our Administrator’s president, general counsel and secretary), is also executive vice president of administration of our Adviser.

 

29


Table of Contents

The following table summarizes the base management fees, loan servicing fees, incentive fees, and associated non-contractual, unconditional, and irrevocable credits reflected in our accompanying Consolidated Statements of Operations:

 

     Three Months Ended June 30,  
     2020     2019  

Average total assets subject to base management fee(A)

   $ 571,200     $ 634,200  

Multiplied by prorated annual base management fee of 2.0%

     0.5     0.5
  

 

 

   

 

 

 

Base management fee(B)

     2,856       3,171  

Credits to fees from Adviser - other(B)

     (735     (1,222
  

 

 

   

 

 

 

Net base management fee

   $ 2,121     $ 1,949  
  

 

 

   

 

 

 

Loan servicing fee(B)

     1,709       1,752  

Credits to base management fee - loan servicing fee(B)

     (1,709     (1,752
  

 

 

   

 

 

 

Net loan servicing fee

   $ —       $ —    
  

 

 

   

 

 

 

Incentive fee – income-based

   $ —       $ 2,081  

Incentive fee – capital gains-based(C)

     (754     (512
  

 

 

   

 

 

 

Total incentive fee(B)

   $ (754   $ 1,569  

Credits to fees from Adviser - other(B)

     —         —    
  

 

 

   

 

 

 

Net total incentive fee

   $ (754   $ 1,569  
  

 

 

   

 

 

 

 

(A)

Average total assets subject to the base management fee is defined in the Advisory Agreement as total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective periods and adjusted appropriately for any share issuances or repurchases during the periods.

(B)

Reflected as a line item on our accompanying Consolidated Statement of Operations.

(C)

The capital gains-based incentive fees are recorded in accordance with GAAP and do not necessarily reflect amounts contractually due under the terms of the Advisory Agreement.

Base Management Fee

The base management fee is payable quarterly to the Adviser pursuant to our Advisory Agreement and is assessed at an annual rate of 2.0%, computed on the basis of the value of our average gross assets at the end of the two most recently completed quarters (inclusive of the current quarter), which are total assets, including investments made with proceeds of borrowings, less any uninvested cash or cash equivalents resulting from borrowings, valued at the end of the applicable quarters within the respective period and adjusted appropriately for any share issuances or repurchases during the period.

Additionally, pursuant to the requirements of the 1940 Act, the Adviser makes available significant managerial assistance to our portfolio companies. The Adviser may also provide other services to our portfolio companies under certain agreements and may receive fees for services other than managerial assistance. Such services may include: (i) assistance obtaining, sourcing or structuring credit facilities, long term loans or additional equity from unaffiliated third parties; (ii) negotiating important contractual financial relationships; (iii) consulting services regarding restructuring of the portfolio company and financial modeling as it relates to raising additional debt and equity capital from unaffiliated third parties; and (iv) taking a primary role in interviewing, vetting and negotiating employment contracts with candidates in connection with adding and retaining key portfolio company management team members. The Adviser non-contractually, unconditionally, and irrevocably credits 100% of any fees received for such services against the base management fee that we would otherwise be required to pay to the Adviser; however, pursuant to the terms of the Advisory Agreement, a small percentage of certain of such fees, totaling $26 and $50 for the three months ended June 30, 2020 and 2019, respectively, was retained by the Adviser in the form of reimbursement, at cost, for tasks completed by personnel of the Adviser, primarily related to the valuation of portfolio companies.

Loan Servicing Fee

The Adviser also services the loans held by our wholly-owned subsidiary, Business Investment (the borrower under the Credit Facility), in return for which the Adviser receives a 2.0% annual fee based on the monthly aggregate outstanding balance of loans pledged under the Credit Facility. Since Business Investment is a consolidated subsidiary of ours, coupled with the fact that the total base management fee paid to the Adviser pursuant to the Advisory Agreement cannot exceed 2.0% of total assets (less any uninvested cash or cash equivalents resulting from borrowings) during any given calendar year, we treat payment of the loan servicing fee pursuant to the Credit Facility as a pre-payment of the base management fee under the Advisory Agreement. Accordingly, these loan servicing fees are 100% non-contractually, unconditionally, and irrevocably credited back to us by the Adviser.

 

30


Table of Contents

Incentive Fee

The incentive fee payable to the Adviser under our Advisory Agreement consists of two parts: an income-based incentive fee and a capital gains-based incentive fee.

The income-based incentive fee rewards the Adviser if our quarterly net investment income (before giving effect to any incentive fee) exceeds 1.75% of our net assets, which we define as total assets less indebtedness and before taking into account any incentive fees payable or contractually due but not payable during the period, at the end of the immediately preceding calendar quarter, adjusted appropriately for any share issuances or repurchases during the period (the “Hurdle Rate”). The income-based incentive fee with respect to our pre-incentive fee net investment income is payable quarterly to the Adviser and is computed as follows:

 

   

No incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the Hurdle Rate;

 

   

100.0% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the Hurdle Rate but is less than 2.1875% of our net assets, adjusted appropriately for any share issuances or repurchases during the period, in any calendar quarter; and

 

   

20.0% of the amount of our pre-incentive fee net investment income, if any, that exceeds 2.1875% of our net assets, adjusted appropriately for any share issuances or repurchases during the period, in any calendar quarter.

The second part of the incentive fee is a capital gains-based incentive fee that is determined and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory Agreement, as of the termination date), and equals 20.0% of our realized capital gains, less any realized capital losses and unrealized depreciation, calculated as of the end of the preceding calendar year. The capital gains-based incentive fee payable to the Adviser is calculated based on (i) cumulative aggregate realized capital gains since our inception, less (ii) cumulative aggregate realized capital losses since our inception, less (iii) the entire portfolio’s aggregate unrealized capital depreciation, if any, as of the date of the calculation. If this number is positive at the applicable calculation date, then the capital gains-based incentive fee for such year equals 20.0% of such amount, less the aggregate amount of any capital gains-based incentive fees paid in respect of our portfolio in all prior years. For calculation purposes, cumulative aggregate realized capital gains, if any, equals the sum of the excess between the net sales price of each investment, when sold, and the original cost of such investment since our inception. Cumulative aggregate realized capital losses equals the sum of the deficit between the net sales price of each investment, when sold, and the original cost of such investment since our inception. The entire portfolio’s aggregate unrealized capital depreciation, if any, equals the sum of the deficit between the fair value of each investment security as of the applicable calculation date and the original cost of such investment security. As of June 30, 2020, no capital gains-based incentive fees were contractually due to the Adviser. During the year ended March 31, 2020, capital gains-based incentive fees of $8.1 million were contractually due and paid to the Adviser.

In accordance with GAAP, accrual of the capital gains-based incentive fee is determined as if our investments had been liquidated at their fair values as of the end of the reporting period. Therefore, GAAP requires that the capital gains-based incentive fee accrual consider the aggregate unrealized capital appreciation in the calculation, as a capital gains-based incentive fee would be payable if such unrealized capital appreciation were realized. There can be no assurance that any such unrealized capital appreciation will be realized in the future. Accordingly, a GAAP accrual is calculated at the end of the reporting period based on (i) cumulative aggregate realized capital gains since our inception, plus (ii) the entire portfolio’s aggregate unrealized capital appreciation, if any, less (iii) cumulative aggregate realized capital losses since our inception, less (iv) the entire portfolio’s aggregate unrealized capital depreciation, if any. If such amount is positive at the end of a reporting period, a capital gains-based incentive fee equal to 20.0% of such amount, less the aggregate amount of capital gains-based incentive fees accrued in all prior years, is recorded, regardless of whether such amount is contractually due under the terms of the Advisory Agreement. If such amount is negative, then there is no accrual for such period and prior period accruals are reversed, as appropriate. During the three months ended June 30, 2020 and 2019, we recorded a reversal of $0.8 million and $0.5 million, respectively, of previously accrued capital gains-based incentive fees, respectively.

Transactions with the Administrator

We reimburse the Administrator pursuant to the Administration Agreement for our allocable portion of the Administrator’s expenses incurred while performing services to us, which are primarily rent and salaries and benefits expenses of the Administrator’s employees, including: our chief financial officer and treasurer, chief valuation officer, chief compliance officer, and general counsel and secretary, and their respective staffs. Two of our executive officers, David Gladstone (our chairman and chief executive officer) and Terry Lee Brubaker (our vice chairman and chief operating officer) serve as members of the board of managers and executive officers of the Administrator, which is 100% indirectly owned and controlled by Mr. Gladstone. Another of our officers, Mr. LiCalsi (our general counsel & secretary), serves as our Administrator’s president as well as the executive vice president of administration for our Adviser.

 

31


Table of Contents

Our allocable portion of the Administrator’s expenses is generally derived by multiplying the Administrator’s total expenses by the approximate percentage of time during the current quarter the Administrator’s employees performed services for us in relation to their time spent performing services for all companies serviced by the Administrator. On July 14, 2020, our Board of Directors, including a majority of the directors who are not parties to the Administration Agreement or interested persons of either party, approved the annual renewal of the Administration Agreement through August 31, 2021.

Transactions with Gladstone Securities

Gladstone Securities, LLC (“Gladstone Securities”), is a privately held broker dealer registered with the Financial Industry Regulatory Authority and insured by the Securities Investor Protection Corporation. Gladstone Securities is an affiliate of ours, as its parent company is 100% owned and controlled by David Gladstone, our chairman and chief executive officer. Mr. Gladstone also serves on the board of managers of Gladstone Securities.

Dealer Manager Agreement

On May 22, 2020, the Company, entered into a dealer manager agreement (the “Dealer Manager Agreement”), with Gladstone Securities whereby Gladstone Securities will serve as the Company’s exclusive dealer manager in connection with the Company’s offering (the “Offering”) of up to $350,000,000 aggregate principal amount of the Company’s 6.00% Notes due 2040 (the “Notes”) on a “reasonable best efforts” basis.

Under the Dealer Manager Agreement, Gladstone Securities will provide certain sales, promotional and marketing services to the Company in connection with the Offering, and the Company will pay (i) selling commissions of up to 6.0% of the gross proceeds from sales of the Notes in the Offering and (ii) a dealer manager fee of up to 3.0% of the gross proceeds from sales of the Notes in the Offering (the “Dealer Manager Fee”). Gladstone Securities may, in its sole discretion, reallow a portion of the Dealer Manager Fee to participating broker-dealers in support of the Offering.

Other Transactions

From time to time, Gladstone Securities provides other services, such as investment banking and due diligence services, to certain of our portfolio companies, for which it receives a fee. Any such fees paid by portfolio companies to Gladstone Securities do not impact the fees we pay to the Adviser or the non-contractual, unconditional, and irrevocable credits against the base management fee. During the three months ended June 30, 2020, no fees were received by Gladstone Securities from our portfolio companies. The fees received by Gladstone Securities from our portfolio companies totaled $0.4 million during the three months ended June 30, 2019.

Related Party Fees Due

Amounts due to related parties on our accompanying Consolidated Statements of Assets and Liabilities were as follows:

 

     As of
June 30,
     As of
March 31,
 
     2020      2020  

Base management and loan servicing fee due to Adviser, net of credits

   $ 809      $ (222

Incentive fee due to Adviser(A)

     6,632        7,387  

Other due to Adviser

     50        13  
  

 

 

    

 

 

 

Total fees due to Adviser

   $ 7,491      $ 7,178  

Fee due to Administrator

   $ 734      $ 582  
  

 

 

    

 

 

 

Total related party fees due

   $ 8,225      $ 7,760  
  

 

 

    

 

 

 

 

(A)

Includes a capital gains-based incentive fee of $6.6 million and $7.4 million, respectively, recorded in accordance with GAAP requirements, and which is not contractually due under the terms of the Advisory Agreement as of June 30, 2020 and March 31, 2020. Refer to Note 4 — Related Party Transactions Transactions with the Adviser Incentive Fee for additional information, including capital gains-based incentive fee payments made.

Net expenses receivable from Gladstone Capital Corporation, one of our affiliated funds, for reimbursement purposes, which includes certain co-investment expenses, totaled $59 and $70 as of June 30, 2020 and March 31, 2020, respectively. These amounts are generally settled in the quarter subsequent to being incurred and have been included in Other assets, net on the accompanying Consolidated Statements of Assets and Liabilities as of June 30, 2020 and March 31, 2020, respectively.

 

32


Table of Contents

NOTE 5. BORROWINGS

Revolving Line of Credit

On August 22, 2018, we, through our wholly-owned subsidiary, Business Investment, entered into Amendment No. 4 to the Fifth Amended and Restated Credit Agreement, originally entered into on April 30, 2013 and as previously amended, with KeyBank National Association (“KeyBank”) as administrative agent, lead arranger, managing agent and lender, the Adviser, as servicer, and certain other lenders party thereto. The revolving period was extended to August 22, 2021, and if not renewed or extended by such date, all principal and interest will be due and payable on August 22, 2023 (two years after the revolving period end date). As of June 30, 2020, the Credit Facility provided a one-year extension option that may be exercised on or before August 22, 2020, subject to approval by all lenders. Additionally, the Credit Facility commitment amount was increased from $165.0 million to $200.0 million and, subject to certain terms and conditions, can be expanded to a total facility amount of $300.0 million through additional commitments from existing or new lenders.

Advances under the Credit Facility generally bear interest at 30-day London Interbank Offered Rate (“LIBOR”) plus 2.85% per annum until August 21, 2021, with the margin then increasing to 3.10% for the period from August 22, 2021 to August 21, 2022, and increasing further to 3.35% thereafter. The Credit Facility has an unused commitment fee on the daily unused commitment amount of 0.50% per annum if the average unused commitment amount for the period is less than or equal to 50% of the total commitment amount, 0.75% per annum if the average unused commitment amount for the period is greater than 50% but less than or equal to 65% of the total commitment amount, and 1.00% per annum if the average unused commitment amount for the period is greater than 65% of the total commitment amount.

The following tables summarize noteworthy information related to the Credit Facility:

 

     As of June 30,
2020
     As of March 31,
2020
 

Commitment amount

   $ 200,000      $ 200,000  

Borrowings outstanding at cost

     59,500        49,200  

Availability(A)

     140,500        150,800  

 

     For the Three Months
Ended June 30,
 
     2020     2019  

Weighted-average borrowings outstanding

   $ 54,601     $ 42,670  

Effective interest rate(B)

     6.1     9.1

Commitment (unused) fees incurred

   $ 368     $ 398  

 

(A)

Availability is subject to various constraints, characteristics and applicable advance rates based on collateral quality under the Credit Facility, which equated to an adjusted availability of $104.4 million and $137.6 million as of June 30, 2020 and March 31, 2020, respectively.

(B)

Excludes the impact of deferred financing costs and includes unused commitment fees.

Among other things, the Credit Facility contains a performance guaranty that requires us to maintain (i) a minimum net worth (defined in the Credit Facility to include our mandatory redeemable term preferred stock) of the greater of $210.0 million or $210.0 million plus 50% of all equity and subordinated debt raised, minus 50% of any equity or subordinated debt redeemed or retired after November 16, 2016, which equated to $222.4 million as of June 30, 2020, (ii) asset coverage with respect to senior securities representing indebtedness of at least 150% (or such percentage as may be set forth in Section 18 of the 1940 Act, as modified by Section 61 of the 1940 Act); and (iii) our status as a BDC under the 1940 Act and as a RIC under the Code. As of June 30, 2020, and as defined in the performance guaranty of the Credit Facility, we had a net worth of $491.6 million, asset coverage on our senior securities representing indebtedness of 845.5%, calculated in compliance with the requirements of Sections 18 and 61 of the 1940 Act, and an active status as a BDC and RIC. As of June 30, 2020, we were in compliance with all covenants under the Credit Facility.

Notes Offering

In May 2020, we entered into a Dealer Manager Agreement with our affiliated dealer manager, Gladstone Securities, under which we may sell a maximum of $350.0 million aggregate principal amount of our 6.00% notes due 2040. However, the Company can only offer for sale up to $200.0 million aggregate principal amount of the Notes pursuant to a prospectus supplement dated May 22, 2020 and a base prospectus dated July 24, 2019 relating to the registration statement on Form N-2 (File No. 333- 232124) under the Securities Act of 1933, as amended.

 

33


Table of Contents

The Notes will mature on November 1, 2040. We will pay interest on the Notes on the first day of each month, commencing on the first day of the month following the issuance of such Note. Subject to certain limitations, holders of the Notes will have the option to tender their Notes for redemption at a redemption price of $22.50 per Note until the earlier of the date upon which our Board of Directors, by resolution, suspends or terminates the optional redemption right of the holders or the date, if any, on which the Notes are listed on Nasdaq Global Select Market or another national securities exchange. In addition, we will repurchase the Notes, upon request, in the event of the holder’s death at a redemption price of $25.00 per Note. Except upon the occurrence of certain events that would constitute a change in control of us or to comply with applicable law, we may not redeem the Notes at our option until the later of (1) the one-year anniversary of the termination of the offering of the Notes and (2) July 1, 2025. After such date, we may, at our sole option, redeem all or a portion of the Notes at a redemption price of $25.00 per Note. The Notes will be our direct unsecured obligations and rank equal in right of payment with all outstanding and future unsecured, unsubordinated indebtedness issued by us. As of June 30, 2020, no Notes have been issued.

Secured Borrowing

In August 2012, we entered into a participation agreement with a third-party related to $5.0 million of our secured second lien term debt investment in Ginsey Home Solutions, Inc. (“Ginsey”). In May 2014, we amended the agreement with the third-party to include an additional $0.1 million. ASC Topic 860, “Transfers and Servicing” requires us to treat the participation as a financing-type transaction. Specifically, the third-party has a senior claim to our remaining investment in the event of default by Ginsey which, in part, resulted in the loan participation bearing a rate of interest lower than the contractual rate established at origination. Therefore, our accompanying Consolidated Statements of Assets and Liabilities reflect the entire secured second lien term debt investment in Ginsey and a corresponding $5.1 million secured borrowing liability. The secured borrowing has a stated fixed interest rate of 7.0% and a maturity date of January 3, 2025.

Fair Value

We elected to apply the fair value option of ASC Topic 825, “Financial Instruments,” to the Credit Facility, which was consistent with our application of ASC 820 to our investments. Generally, the fair value of the Credit Facility is determined using a yield analysis, which includes a DCF calculation and also takes into account the assumptions the Valuation Team believes market participants would use, including the estimated remaining life, counterparty credit risk, current market yield and interest rate spreads of similar securities as of the measurement date. As of June 30, 2020 and March 31, 2020, the discount rate used to determine the fair value of the Credit Facility was 30-day LIBOR, plus 2.85% per annum, plus an unused commitment fee of 1.0%. Generally, an increase or decrease in the discount rate used in the DCF calculation may result in a corresponding decrease or increase, respectively, in the fair value of the Credit Facility. At each of June 30, 2020 and March 31, 2020, the Credit Facility was valued using Level 3 inputs and any changes in its fair value are recorded in Net unrealized depreciation of other on our accompanying Consolidated Statements of Operations.

The following tables provide relevant information and disclosures about the Credit Facility as of June 30, 2020 and March 31, 2020, and for the three months ended June 30, 2020 and 2019, as required by ASC 820:

 

     Level 3 – Borrowings  
     Recurring Fair Value Measurements Reported in
Consolidated
Statements of Assets and Liabilities Using Significant
Unobservable Inputs (Level 3)
 
     June 30, 2020      March 31,
2020
 

Credit Facility

   $ 59,500      $ 49,200  
  

 

 

    

 

 

 

 

Fair Value Measurements of Borrowings Using Significant

Unobservable Inputs (Level 3) Reported in

Consolidated Statements of Assets and Liabilities

 
     Credit Facility  

Three Months ended June 30, 2020:

  

Fair value at March 31, 2020

   $ 49,200  

Borrowings

     18,200  

Repayments

     (7,900

Unrealized depreciation

      
  

 

 

 

Fair value at June 30, 2020

   $ 59,500  
  

 

 

 

 

34


Table of Contents

Fair Value Measurements of Borrowings Using Significant

Unobservable Inputs (Level 3) Reported in

Consolidated Statements of Assets and Liabilities

 
     Credit Facility  

Three Months ended June 30, 2019:

  

Fair value at March 31, 2019

   $ 53,000  

Borrowings

     74,500  

Repayments

     (54,000

Unrealized appreciation

     295  
  

 

 

 

Fair value at June 30, 2019

   $ 73,795  
  

 

 

 

The fair value of the collateral under the Credit Facility was $456.7 million and $496.4 million as of June 30, 2020 and March 31, 2020, respectively.

NOTE 6. MANDATORILY REDEEMABLE PREFERRED STOCK

Preferred Stock Offerings

In May 2020, we entered into sales agreements with Wedbush Securities, Inc. (“Wedbush”) and Virtu Americas LLC (each a “Series E ATM Sales Agent”), under which we have the ability to issue and sell shares of our 6.375% Series E Cumulative Term Preferred Stock (our “Series E Term Preferred Stock” or “Series E”), from time to time, through the Series E ATM Sales Agents, up to $50.0 million aggregate liquidation preference in an “at-the-market” program (the “Series E ATM Program”). As of June 30, 2020, we had remaining capacity to sell up to $47.6 million of our Series E Term Preferred Stock under the Series E ATM Program.

During the three months ended June 30, 2020, we sold 95,475 shares of our Series E Term Preferred Stock under the Series E ATM Program with Wedbush with a total liquidation preference of $2.4 million. The weighted-average gross price per share net of discounts was $24.31 and resulted in gross proceeds of approximately $2.3 million. After deducting commissions and offering costs borne by us, net proceeds totaled approximately $2.3 million.

The following tables summarize our 6.250% Series D Cumulative Term Preferred Stock (our “Series D Term Preferred Stock” or “Series D”) and our Series E Term Preferred Stock outstanding as of June 30, 2020 and March 31, 2020:

As of June 30, 2020:

 

Class of Term
Preferred Stock

  

Ticker Symbol

  

Date Issued

  

Mandatory

Redemption Date(A)

   Interest
Rate
  Shares
Outstanding
     Liquidation
Preference per
Share
     Total
Liquidation
Preference
 

Series D

   GAINM    September 26, 2016    September 30, 2023    6.250%     2,300,000      $ 25.00      $ 57,500  

Series E

   GAINL    August 22, 2018    August 31, 2025    6.375%     3,085,475        25.00        77,137  
             

 

 

    

 

 

    

 

 

 

Term preferred stock, gross(A)

    5,385,475      $ 25.00      $ 134,637  

Less: Discounts

          (3,008
       

 

 

 

Term preferred stock, net(B)

        $ 131,629  
       

 

 

 

 

35


Table of Contents

As of March 31, 2020:

 

Class of Term
Preferred Stock

  

Ticker Symbol

  

Date Issued

  

Mandatory

Redemption Date(A)

   Interest
Rate
  Shares
Outstanding
     Liquidation
Preference per
Share
     Total
Liquidation
Preference
 

Series D

   GAINM    September 26, 2016    September 30, 2023    6.250%     2,300,000      $ 25.00      $ 57,500  

Series E

   GAINL    August 22, 2018    August 31, 2025    6.375%     2,990,000        25.00        74,750  
             

 

 

    

 

 

    

 

 

 

Term preferred stock, gross(A)

    5,290,000      $ 25.00      $ 132,250  

Less: Discounts

          (3,090
       

 

 

 

Term preferred stock, net(B)

        $ 129,160  
       

 

 

 

 

(A)

As of June 30, 2020 and March 31, 2020, asset coverage on our senior securities that are stock, calculated pursuant to Sections 18 and 61 of the 1940 Act, was 277.6% and 293.8%, respectively.

(B)

Reflected as a line item on our accompanying Consolidated Statement of Assets and Liabilities pursuant to the adoption of Accounting Standard Update 2015-03,Simplifying the Presentation of Debt Issuance Costs.

The following tables summarize dividends declared by our Board of Directors and paid by us on each of our series of mandatorily redeemable preferred stock during the three months ended June 30, 2020 and 2019:

For the Three Months Ended June 30, 2020:

 

Declaration Date

   Record
Date
   Payment
Date
   Dividend per
Share of
Series D Term
Preferred Stock
     Dividend per
Share of
Series E Term
Preferred Stock
 

April 14, 2020

   April 24, 2020    April 30, 2020    $ 0.13020833      $ 0.13281250  

April 14, 2020

   May 19, 2020    May 29, 2020      0.13020833        0.13281250  

April 14, 2020

   June 19, 2020    June 30, 2020      0.13020833        0.13281250  
           

 

 

 
      Total    $ 0.39062499      $ 0.39843750  
        

 

 

    

 

 

 

For the Three Months Ended June 30, 2019:

 

Declaration Date

   Record
Date
   Payment
Date
   Dividend per
Share of
Series D Term
Preferred Stock
     Dividend per
Share of
Series E Term
Preferred Stock
 

April 9, 2019

   April 22, 2019    April 30, 2019    $ 0.13020833      $ 0.13281250  

April 9, 2019

   May 22, 2019    May 31, 2019      0.13020833        0.13281250  

April 9, 2019

   June 19, 2019    June 28, 2019      0.13020833        0.13281250  
        

 

 

    

 

 

 
      Total    $ 0.39062499      $ 0.39843750