10-Q 1 gdrx-20240930.htm 10-Q gdrx-20240930
000180951912-312024Q3falsexbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:puregdrx:plaintiffgdrx:casegdrx:defendantgdrx:purchaseAgreement00018095192024-01-012024-09-300001809519us-gaap:CommonClassAMember2024-10-290001809519us-gaap:CommonClassBMember2024-10-2900018095192024-09-3000018095192023-12-310001809519us-gaap:CommonClassAMember2024-09-300001809519us-gaap:CommonClassBMember2024-09-300001809519us-gaap:CommonClassBMember2023-12-310001809519us-gaap:CommonClassAMember2023-12-3100018095192024-07-012024-09-3000018095192023-07-012023-09-3000018095192023-01-012023-09-300001809519us-gaap:CostOfSalesMember2024-07-012024-09-300001809519us-gaap:CostOfSalesMember2023-07-012023-09-300001809519us-gaap:CostOfSalesMember2024-01-012024-09-300001809519us-gaap:CostOfSalesMember2023-01-012023-09-300001809519us-gaap:ResearchAndDevelopmentExpenseMember2024-07-012024-09-300001809519us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-300001809519us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-09-300001809519us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-300001809519us-gaap:SellingAndMarketingExpenseMember2024-07-012024-09-300001809519us-gaap:SellingAndMarketingExpenseMember2023-07-012023-09-300001809519us-gaap:SellingAndMarketingExpenseMember2024-01-012024-09-300001809519us-gaap:SellingAndMarketingExpenseMember2023-01-012023-09-300001809519us-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001809519us-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001809519us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001809519us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001809519us-gaap:CommonStockMember2023-12-310001809519us-gaap:AdditionalPaidInCapitalMember2023-12-310001809519us-gaap:RetainedEarningsMember2023-12-3100018095192024-01-012024-03-310001809519us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001809519us-gaap:CommonStockMember2024-01-012024-03-310001809519us-gaap:RetainedEarningsMember2024-01-012024-03-3100018095192024-03-310001809519us-gaap:CommonStockMember2024-03-310001809519us-gaap:AdditionalPaidInCapitalMember2024-03-310001809519us-gaap:RetainedEarningsMember2024-03-3100018095192024-04-012024-06-300001809519us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001809519us-gaap:RetainedEarningsMember2024-04-012024-06-3000018095192024-06-300001809519us-gaap:CommonStockMember2024-06-300001809519us-gaap:AdditionalPaidInCapitalMember2024-06-300001809519us-gaap:RetainedEarningsMember2024-06-300001809519us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001809519us-gaap:CommonStockMember2024-09-300001809519us-gaap:AdditionalPaidInCapitalMember2024-09-300001809519us-gaap:RetainedEarningsMember2024-09-300001809519us-gaap:RelatedPartyMember2024-04-012024-06-3000018095192022-12-310001809519us-gaap:CommonStockMember2022-12-310001809519us-gaap:AdditionalPaidInCapitalMember2022-12-310001809519us-gaap:RetainedEarningsMember2022-12-3100018095192023-01-012023-03-310001809519us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001809519us-gaap:RetainedEarningsMember2023-01-012023-03-3100018095192023-03-310001809519us-gaap:CommonStockMember2023-03-310001809519us-gaap:AdditionalPaidInCapitalMember2023-03-310001809519us-gaap:RetainedEarningsMember2023-03-3100018095192023-04-012023-06-300001809519us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001809519us-gaap:RetainedEarningsMember2023-04-012023-06-3000018095192023-06-300001809519us-gaap:CommonStockMember2023-06-300001809519us-gaap:AdditionalPaidInCapitalMember2023-06-300001809519us-gaap:RetainedEarningsMember2023-06-300001809519us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001809519us-gaap:RetainedEarningsMember2023-07-012023-09-3000018095192023-09-300001809519us-gaap:CommonStockMember2023-09-300001809519us-gaap:AdditionalPaidInCapitalMember2023-09-300001809519us-gaap:RetainedEarningsMember2023-09-300001809519us-gaap:RelatedPartyMember2024-01-012024-09-300001809519us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2024-09-300001809519us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2023-12-310001809519gdrx:CustomerOneMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300001809519gdrx:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300001809519gdrx:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300001809519gdrx:CustomerOneMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300001809519gdrx:CustomerOneMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300001809519gdrx:CustomerTwoMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300001809519gdrx:MinorityEquityInterestsMember2024-09-3000018095192023-01-012023-06-300001809519gdrx:FirstLienCreditAgreementMember2024-09-300001809519us-gaap:RevolvingCreditFacilityMember2024-09-300001809519gdrx:FirstLienCreditAgreementMember2024-07-100001809519gdrx:FirstLienCreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2024-07-100001809519gdrx:FirstLienCreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2024-07-102024-07-100001809519us-gaap:RevolvingCreditFacilityMember2024-07-102024-07-100001809519gdrx:FirstLienCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-07-102024-07-100001809519gdrx:FirstLienCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-07-102024-07-100001809519gdrx:FirstLienCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2024-07-102024-07-100001809519gdrx:FirstLienCreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2024-01-012024-09-300001809519gdrx:FirstLienCreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2024-07-012024-09-300001809519gdrx:FirstLienCreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2024-09-300001809519gdrx:FirstLienCreditAgreementMember2024-07-012024-09-300001809519gdrx:FirstLienCreditAgreementMember2023-07-012023-09-300001809519gdrx:FirstLienCreditAgreementMember2024-01-012024-09-300001809519gdrx:FirstLienCreditAgreementMember2023-01-012023-09-300001809519us-gaap:RevolvingCreditFacilityMember2023-12-310001809519us-gaap:LetterOfCreditMember2024-09-300001809519us-gaap:LetterOfCreditMember2023-12-310001809519gdrx:A2024TermLoanMember2024-09-300001809519gdrx:A2024TermLoanMember2023-12-310001809519gdrx:FirstLienCreditAgreementMember2023-12-310001809519us-gaap:PendingLitigationMember2023-02-022023-03-300001809519us-gaap:PendingLitigationMember2023-03-300001809519gdrx:PrivacyProtectionMemberus-gaap:PendingLitigationMember2023-02-022023-03-300001809519gdrx:ElectronicCommunicationPrivacyActPrivacyProtectionMemberus-gaap:PendingLitigationMember2023-02-022023-03-300001809519gdrx:SDFLClassActionMatterMemberus-gaap:PendingLitigationMember2023-10-272023-10-270001809519gdrx:SDFLClassActionMatterMemberus-gaap:PendingLitigationMember2023-12-310001809519gdrx:SDFLClassActionMatterMemberus-gaap:PendingLitigationMember2023-01-012023-12-310001809519gdrx:SDFLClassActionMatterMemberus-gaap:PendingLitigationMember2024-03-310001809519gdrx:SDFLClassActionMatterMemberus-gaap:PendingLitigationMember2024-09-300001809519gdrx:PrescriptionTransactionsRevenueMember2024-07-012024-09-300001809519gdrx:PrescriptionTransactionsRevenueMember2023-07-012023-09-300001809519gdrx:PrescriptionTransactionsRevenueMember2024-01-012024-09-300001809519gdrx:PrescriptionTransactionsRevenueMember2023-01-012023-09-300001809519gdrx:SubscriptionRevenueMember2024-07-012024-09-300001809519gdrx:SubscriptionRevenueMember2023-07-012023-09-300001809519gdrx:SubscriptionRevenueMember2024-01-012024-09-300001809519gdrx:SubscriptionRevenueMember2023-01-012023-09-300001809519gdrx:PharmaManufacturerSolutionsRevenuesMember2024-07-012024-09-300001809519gdrx:PharmaManufacturerSolutionsRevenuesMember2023-07-012023-09-300001809519gdrx:PharmaManufacturerSolutionsRevenuesMember2024-01-012024-09-300001809519gdrx:PharmaManufacturerSolutionsRevenuesMember2023-01-012023-09-300001809519gdrx:OtherRevenueMember2024-07-012024-09-300001809519gdrx:OtherRevenueMember2023-07-012023-09-300001809519gdrx:OtherRevenueMember2024-01-012024-09-300001809519gdrx:OtherRevenueMember2023-01-012023-09-300001809519us-gaap:CommonClassAMember2022-02-230001809519us-gaap:CommonClassAMember2024-02-2700018095192024-03-060001809519us-gaap:RelatedPartyMembergdrx:CommonClassAAndClassBMembergdrx:SpectrumStockPurchaseAgreementMember2024-03-062024-03-060001809519us-gaap:RelatedPartyMembergdrx:CommonClassAAndClassBMembergdrx:FranciscoPartnersStockPurchaseAgreementMember2024-03-062024-03-060001809519us-gaap:RelatedPartyMembergdrx:CommonClassAAndClassBMembergdrx:FranciscoPartnersStockPurchaseAgreementMember2024-03-060001809519us-gaap:RelatedPartyMembergdrx:CommonClassAAndClassBMembergdrx:SpectrumStockPurchaseAgreementMember2024-03-060001809519us-gaap:CommonClassAMember2024-07-012024-09-300001809519us-gaap:CommonClassAMember2023-07-012023-09-300001809519us-gaap:CommonClassAMember2024-01-012024-09-300001809519us-gaap:CommonClassAMember2023-01-012023-09-300001809519gdrx:StockOptionsRestrictedStockAwardAndRestrictedStockUnitsMember2024-07-012024-09-300001809519gdrx:StockOptionsRestrictedStockAwardAndRestrictedStockUnitsMember2023-07-012023-09-300001809519gdrx:StockOptionsRestrictedStockAwardAndRestrictedStockUnitsMember2024-01-012024-09-300001809519gdrx:StockOptionsRestrictedStockAwardAndRestrictedStockUnitsMember2023-01-012023-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
________________________________
FORM 10-Q
________________________________
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2024
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______.
Commission File Number: 001-39549
________________________________
GoodRx Holdings, Inc.
(Exact Name of Registrant as Specified in its Charter)
________________________________
Delaware
47-5104396
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
2701 Olympic Boulevard
Santa Monica, CA
90404
(Address of principal executive offices)
(Zip Code)
(855) 268-2822
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange on which registered
Class A common stock, $0.0001 par value per share
GDRX
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller
reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting
company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of October 29, 2024, the registrant had 104,272,876 shares of Class A common stock, $0.0001 par value per share, and
276,869,320 shares of Class B common stock, $0.0001 par value per share, outstanding.
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements. We intend such forward-looking statements
to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All
statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q may be forward-looking
statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,”
“plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “forecasts,” “predicts,”
“potential” or “continue” or the negative of these terms or other similar expressions. Forward-looking statements contained in
this Quarterly Report on Form 10-Q include, but are not limited to statements regarding our future results of operations and
financial position, industry and business trends, the anticipated impact of ongoing changes in the U.S. retail pharmacy
landscape, our value proposition, our collaborations and partnerships with third parties, including our integrated savings
program, stock compensation, our stock repurchase program, potential outcomes and estimated impacts of certain legal
proceedings, our business strategy, our plans, market growth and our objectives for future operations.
The forward-looking statements in this Quarterly Report on Form 10-Q are only predictions. We have based these
forward-looking statements largely on our current expectations and projections about future events and financial trends that
we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known
and unknown risks, uncertainties and other important factors that may cause our actual results, performance or
achievements to be materially different from any future results, performance or achievements expressed or implied by the
forward-looking statements, including, but not limited to, risks related to our limited operating history and early stage of
growth; our ability to achieve broad market education and change consumer purchasing habits; our general ability to
continue to attract, acquire and retain consumers in a cost-effective manner; our significant reliance on our prescription
transactions offering and ability to expand our offerings; changes in medication pricing and the significant impact of pricing
structures negotiated by industry participants; our general inability to control the categories and types of prescriptions for
which we can offer savings or discounted prices; our reliance on a limited number of industry participants, including
pharmacy benefit managers, pharmacies, and pharma manufacturers; the competitive nature of industry; risks related to
pandemics, epidemics or outbreak of infectious disease, such as COVID-19; the accuracy of our estimate of our
addressable market and other operational metrics; our ability to respond to changes in the market for prescription pricing
and to maintain and expand the use of GoodRx codes; our ability to maintain positive perception of our platform or maintain
and enhance our brand; risks related to any failure to maintain effective internal control over financial reporting; risks related
to use of social media, emails, text messages and other messaging channels as part of our marketing strategy; our
dependence on our information technology systems and those of our third-party vendors, and risks related to any failure or
significant disruptions thereof; risks related to government regulation of the internet, e-commerce, consumer data and
privacy, information technology and cybersecurity; risks related to a decrease in consumer willingness to receive
correspondence or any technical, legal or any other restrictions to send such correspondence; risks related to any failure to
comply with applicable data protection, privacy and security, advertising and consumer protection laws, regulations,
standards, and other requirements; our ability to utilize our net operating loss carryforwards and certain other tax attributes;
the risk that we may be unable to realize expected benefits from our restructuring and cost reduction efforts; our ability to
attract, develop, motivate and retain well-qualified employees; risks related to our acquisition strategy; risks related to our
debt arrangements; interruptions or delays in service on our apps or websites or any undetected errors or design faults; our
reliance on third-party platforms to distribute our platform and offerings, including software as-a-service technologies;
systems failures or other disruptions in the operations of these parties on which we depend; risks related to climate change;
the increasing focus on environmental sustainability and social initiatives; risks related to our intellectual property; risks
related to operating in the healthcare industry; risks related to our organizational structure; litigation related risks; our ability
to accurately forecast revenue and appropriately plan our expenses in the future; risks related to general economic factors,
natural disasters or other unexpected events; risks related to fluctuations in our tax obligations and effective income tax rate
which could materially and adversely affect our results of operations; risks related to the recent healthcare reform legislation
and other changes in the healthcare industry and in healthcare spending which may adversely affect our business, financial
condition and results of operations; as well as the other important factors discussed in the section entitled “Risk Factors” of
our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (“2023 10-K”) and in our other filings with the
Securities and Exchange Commission (“SEC”). The forward-looking statements in this Quarterly Report on Form 10-Q are
based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such
information forms a reasonable basis for such statements, such information may be limited or incomplete, and our
statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially
available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely
upon these statements.
You should read this Quarterly Report on Form 10-Q and the documents that we reference in this Quarterly Report on
Form 10-Q and have filed as exhibits to this Quarterly Report on Form 10-Q with the understanding that our actual future
results, levels of activity, performance and achievements may be materially different from what we expect. We qualify all of
our forward-looking statements by these cautionary statements. These forward-looking statements speak only as of the date
of this Quarterly Report on Form 10-Q. Except as required by applicable law, we do not plan to publicly update or revise any
forward-looking statements contained in this Quarterly Report on Form 10-Q, whether as a result of any new information,
future events or otherwise.
We periodically post information that may be important to investors on our investor relations website at https://
investors.goodrx.com. We intend to use our website as a means of disclosing material non-public information and for
complying with our disclosure obligations under Regulation FD. Accordingly, investors and potential investors are
encouraged to consult our website regularly for important information, in addition to following GoodRx’s press releases,
filings with the SEC and public conference calls and webcasts. The information contained on, or that may be accessed
through, our website is not incorporated by reference into, and is not a part of, this Quarterly Report on Form 10-Q.
Table of Contents
Page
1
PART I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements (Unaudited)
GoodRx Holdings, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(in thousands, except par values)
September 30, 2024
December 31, 2023
Assets
Current assets
Cash and cash equivalents
$423,777
$672,296
Accounts receivable, net
130,803
143,608
Prepaid expenses and other current assets
72,220
56,886
Total current assets
626,800
872,790
Property and equipment, net
13,625
15,932
Goodwill
410,769
410,769
Intangible assets, net
54,061
60,898
Capitalized software, net
119,898
95,439
Operating lease right-of-use assets, net
28,842
29,929
Deferred tax assets, net
65,910
65,268
Other assets
34,941
37,775
Total assets
$1,354,846
$1,588,800
Liabilities and stockholders' equity
Current liabilities
Accounts payable
$12,391
$36,266
Accrued expenses and other current liabilities
92,677
71,329
Current portion of debt
3,750
8,787
Operating lease liabilities, current
5,543
6,177
Total current liabilities
114,361
122,559
Debt, net
487,593
647,703
Operating lease liabilities, net of current portion
47,681
48,403
Other liabilities
8,777
8,177
Total liabilities
658,412
826,842
Commitments and contingencies (Note 7)
Stockholders' equity
Preferred stock, $0.0001 par value; 50,000 shares authorized and zero shares
issued and outstanding at September 30, 2024 and December 31, 2023
Common stock, $0.0001 par value; Class A: 2,000,000 shares authorized,
103,927 and 92,355 shares issued and outstanding at September 30, 2024
and December 31, 2023, respectively; and Class B: 1,000,000 shares
authorized, 276,869 and 301,732 shares issued and outstanding at
September 30, 2024 and December 31, 2023
38
40
Additional paid-in capital
2,144,149
2,219,321
Accumulated deficit
(1,447,753)
(1,457,403)
Total stockholders' equity
696,434
761,958
Total liabilities and stockholders' equity
$1,354,846
$1,588,800
See accompanying notes to condensed consolidated financial statements.
2
GoodRx Holdings, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands, except per share amounts)
2024
2023
2024
2023
Revenue
$195,251
$179,958
$593,741
$553,621
Costs and operating expenses:
Cost of revenue, exclusive of depreciation and
amortization presented separately below
11,684
18,721
36,022
51,755
Product development and technology
30,139
39,611
92,010
103,804
Sales and marketing
89,867
91,615
273,285
247,577
General and administrative
25,619
35,317
94,316
95,144
Depreciation and amortization
17,535
33,024
50,442
64,060
Total costs and operating expenses
174,844
218,288
546,075
562,340
Operating income (loss)
20,407
(38,330)
47,666
(8,719)
Other expense, net:
Other expense
(2,660)
(2,200)
(2,660)
(4,008)
Loss on extinguishment of debt
(2,077)
(2,077)
Interest income
4,797
8,649
18,686
23,697
Interest expense
(12,355)
(14,720)
(41,564)
(41,907)
Total other expense, net
(12,295)
(8,271)
(27,615)
(22,218)
Income (loss) before income taxes
8,112
(46,601)
20,051
(30,937)
Income tax (expense) benefit
(4,147)
8,106
(10,401)
47,938
Net income (loss)
$3,965
$(38,495)
$9,650
$17,001
Earnings (loss) per share:
Basic
$0.01
$(0.09)
$0.03
$0.04
Diluted
$0.01
$(0.09)
$0.02
$0.04
Weighted average shares used in computing
earnings (loss) per share:
Basic
379,667
413,437
385,553
412,698
Diluted
388,504
413,437
393,477
416,450
Stock-based compensation included in costs and
operating expenses:
Cost of revenue
$86
$146
$226
$487
Product development and technology
6,384
6,829
18,491
22,952
Sales and marketing
9,725
10,273
27,248
11,665
General and administrative
10,186
15,398
32,102
40,938
See accompanying notes to condensed consolidated financial statements.
3
GoodRx Holdings, Inc.
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
Class A and Class B
Common Stock
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders'
Equity
(in thousands)
Shares
Amount
Balance at December 31, 2023
394,087
$40
$2,219,321
$(1,457,403)
$761,958
Stock options exercised
604
2,666
2,666
Stock-based compensation
28,891
28,891
Vesting and settlement of restricted stock
units
2,535
Common stock withheld related to net
share settlement
(954)
(6,623)
(6,623)
Repurchases of Class A common stock (1)
(21,329)
(2)
(154,812)
(154,814)
Net loss
(1,009)
(1,009)
Balance at March 31, 2024
374,943
$38
$2,089,443
$(1,458,412)
$631,069
Stock options exercised
1,454
8,947
8,947
Stock-based compensation
30,885
30,885
Vesting and settlement of restricted stock
units
3,262
Common stock withheld related to net
share settlement
(1,231)
(9,343)
(9,343)
Repurchases of Class A common stock
290
290
Issuance of common stock through
employee stock purchase plan
179
857
857
Net income
6,694
6,694
Balance at June 30, 2024
378,607
$38
$2,121,079
$(1,451,718)
$669,399
Stock options exercised
1,106
6,679
6,679
Stock-based compensation
30,604
30,604
Vesting and settlement of restricted stock
units
3,026
Common stock withheld related to net
share settlement
(1,187)
(8,959)
(8,959)
Repurchases of Class A common stock
(756)
(5,254)
(5,254)
Net income
3,965
3,965
Balance at September 30, 2024
380,796
$38
$2,144,149
$(1,447,753)
$696,434
See accompanying notes to condensed consolidated financial statements.
_____________________________________________________
(1)Repurchases of Class A common stock for the three months ended March 31, 2024 include 20.9 million shares
repurchased from related parties (after giving effect to the automatic conversion of Class B common stock to Class
A common stock upon such repurchase) for an aggregate consideration of $151.4 million. See "Note 9.
Stockholders' Equity" for additional information.
4
GoodRx Holdings, Inc.
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
Class A and Class B
Common Stock
Additional
Paid-in
Capital
Accumulated
Deficit
Total
Stockholders'
Equity
(in thousands)
Shares
Amount
Balance at December 31, 2022
397,025
$40
$2,263,322
$(1,448,535)
$814,827
Stock options exercised
192
895
895
Stock-based compensation
28,263
28,263
Vesting and settlement of restricted stock
units
1,668
Common stock withheld related to net
share settlement
(666)
(3,710)
(3,710)
Repurchases of Class A common stock
(1,570)
(9,517)
(9,517)
Net loss
(3,290)
(3,290)
Balance at March 31, 2023
396,649
$40
$2,279,253
$(1,451,825)
$827,468
Stock options exercised
204
560
560
Stock-based compensation
21,354
21,354
Vesting and settlement of restricted stock
units
2,148
Common stock withheld related to net
share settlement
(827)
(4,526)
(4,526)
Repurchases of Class A common stock
(1,663)
(8,920)
(8,920)
Issuance of common stock through
employee stock purchase plan
161
649
649
Net income
58,786
58,786
Balance at June 30, 2023
396,672
$40
$2,288,370
$(1,393,039)
$895,371
Stock options exercised
1,138
3,118
3,118
Stock-based compensation
36,346
36,346
Vesting and settlement of restricted stock
units
2,749
Common stock withheld related to net
share settlement
(1,059)
(7,355)
(7,355)
Repurchases of Class A common stock
(1,138)
(7,712)
(7,712)
Net loss
(38,495)
(38,495)
Balance at September 30, 2023
398,362
$40
$2,312,767
$(1,431,534)
$881,273
See accompanying notes to condensed consolidated financial statements.
5
GoodRx Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended
September 30,
(in thousands)
2024
2023
Cash flows from operating activities
Net income
$9,650
$17,001
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
50,442
64,060
Loss on extinguishment of debt
2,077
Amortization of debt issuance costs
2,076
2,539
Non-cash operating lease expense
2,981
3,022
Stock-based compensation expense
78,067
76,042
Deferred income taxes
(642)
(57,989)
Loss on operating lease assets
374
Loss on disposal of capitalized software
7,615
Loss on minority equity interest investment
4,008
Changes in operating assets and liabilities
Accounts receivable
12,805
(4,005)
Prepaid expenses and other assets
(12,268)
(29,867)
Accounts payable
(23,167)
14,515
Accrued expenses and other current liabilities
19,778
26,071
Operating lease liabilities
(3,250)
(1,460)
Other liabilities
600
498
Net cash provided by operating activities
139,149
122,424
Cash flows from investing activities
Purchase of property and equipment
(1,078)
(634)
Capitalized software
(52,625)
(42,260)
Net cash used in investing activities
(53,703)
(42,894)
Cash flows from financing activities
Proceeds from long-term debt
472,033
Payments on long-term debt
(639,038)
(5,272)
Payments of debt issuance costs
(2,673)
Repurchases of Class A common stock (1)
(158,657)
(26,149)
Proceeds from exercise of stock options
18,435
4,385
Employee taxes paid related to net share settlement of equity awards
(24,922)
(15,403)
Proceeds from employee stock purchase plan
857
649
Net cash used in financing activities
(333,965)
(41,790)
Net change in cash and cash equivalents
(248,519)
37,740
Cash and cash equivalents
Beginning of period
672,296
757,165
End of period
$423,777
$794,905
Supplemental disclosure of cash flow information
Non cash investing and financing activities:
Stock-based compensation included in capitalized software
$12,313
$9,921
Capitalized software included in accounts payable and accrued expenses and other current liabilities
7,515
5,789
Capitalized software transferred from prepaid assets
5,751
See accompanying notes to condensed consolidated financial statements.
_____________________________________________________
(1)Repurchases of Class A common stock for the nine months ended September 30, 2024 include 20.9 million shares
repurchased from related parties (after giving effect to the automatic conversion of Class B common stock to Class
A common stock upon such repurchase) for an aggregate consideration of $151.4 million. See "Note 9.
Stockholders' Equity" for additional information.
6
GoodRx Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Description of Business
GoodRx Holdings, Inc. was incorporated in September 2015 and has no material assets or standalone operations other
than its ownership in its consolidated subsidiaries. GoodRx, Inc. (“GoodRx”), a Delaware corporation initially formed in
September 2011, is a wholly-owned subsidiary of GoodRx Intermediate Holdings, LLC, which itself is a wholly-owned
subsidiary of GoodRx Holdings, Inc.
GoodRx Holdings, Inc. and its subsidiaries (collectively, "we," "us" or "our") offer information and tools to help
consumers compare prices and save on their prescription drug purchases. We operate a price comparison platform that
provides consumers with curated, geographically relevant prescription pricing, and provides access to negotiated prices
through our codes that can be used to save money on prescriptions across the United States. These services are free to
consumers and we primarily earn revenue from our core business from pharmacy benefit managers ("PBMs") that manage
formularies and prescription transactions including establishing pricing between consumers and pharmacies. We also offer
other healthcare products and services, including pharmaceutical ("pharma") manufacturer solutions, subscriptions and
telehealth services.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with
accounting principles generally accepted in the United States (“GAAP”) and applicable rules and regulations of the
Securities and Exchange Commission (“SEC”) regarding interim financial information. Certain information and disclosures
normally included in our annual consolidated financial statements prepared in accordance with GAAP have been condensed
or omitted. Accordingly, these condensed consolidated financial statements should be read in conjunction with our audited
consolidated financial statements for the year ended December 31, 2023 and the related notes, which are included in our
Annual Report on Form 10-K filed with the SEC on February 29, 2024 ("2023 10-K"). The December 31, 2023 condensed
consolidated balance sheet was derived from our audited consolidated financial statements as of that date. The condensed
consolidated financial statements include, in the opinion of management, all adjustments, consisting of normal and recurring
items, necessary for the fair statement of our condensed consolidated financial statements. The operating results for the
three and nine months ended September 30, 2024 are not necessarily indicative of the results expected for the full year
ending December 31, 2024.
There have been no material changes in significant accounting policies during the three and nine months ended
September 30, 2024 from those disclosed in “Note 2. Summary of Significant Accounting Policies” in the notes to our
consolidated financial statements included in our 2023 10-K.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of GoodRx Holdings, Inc., its wholly owned
subsidiaries and variable interest entities for which we are the primary beneficiary. Intercompany balances and transactions
have been eliminated in consolidation.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to
make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements,
including the accompanying notes. We base our estimates on historical factors; current circumstances; macroeconomic
events and conditions; and the experience and judgment of our management. We evaluate our estimates and assumptions
on an ongoing basis. Actual results can differ materially from these estimates, and such differences can affect the results of
operations reported in future periods.
Certain Risks and Concentrations
Financial instruments that potentially subject us to significant concentrations of credit risk consist principally of cash,
cash equivalents and accounts receivable.
We maintain cash deposits with multiple financial institutions in the United States which, at times, may exceed federally
insured limits. Cash may be withdrawn or redeemed on demand. We believe that the financial institutions that hold our cash
are financially sound and, accordingly, minimal credit risk exists with respect to these balances. However, market conditions
can impact the viability of these institutions. In the event of failure of any of the financial institutions where we maintain our
7
cash and cash equivalents, there can be no assurance that we will be able to access uninsured funds in a timely manner or
at all. We have not experienced any losses in such accounts.
We consider all short-term, highly liquid investments purchased with an original maturity of three months or less at the
date of purchase to be cash equivalents. Cash equivalents, consisting of U.S. treasury securities money market funds, of
$325.5 million and $605.5 million at September 30, 2024 and December 31, 2023, respectively, were classified as Level 1 of
the fair value hierarchy and valued using quoted market prices in active markets.
We extend credit to our customers based on an evaluation of their ability to pay amounts due under contractual
arrangements and generally do not obtain or require collateral. For the three months ended September 30, 2024, no
customer accounted for more than 10% of our revenue. For the three months ended September 30, 2023, two customers
accounted for 13% and 12% of our revenue. For the nine months ended September 30, 2024, two customers accounted for
10% of our revenue. For the nine months ended September 30, 2023, two customers accounted for 14% and 11% of our
revenue. At September 30, 2024 and December 31, 2023, no customer accounted for more than 10% of our accounts
receivable balance.
Equity Investments
We retain minority equity interests in privately-held companies without readily determinable fair values. Our ownership
interests are less than 20% of the voting stock of the investees and we do not have the ability to exercise significant
influence over the operating and financial policies of the investees. The equity investments are accounted for under the
measurement alternative in accordance with Accounting Standards Codification ("ASC") 321, Investments – Equity
Securities, which is cost minus impairment, if any, plus or minus changes resulting from observable price changes. Due to
indicators of a decline in the financial condition of one of our investees, we recognized impairment losses of $2.2 million and
$4.0 million on one of our minority equity interest investments during the three and nine months ended September 30, 2023,
respectively, and presented as other expense in our condensed consolidated statements of operations for the periods then
ended. We otherwise have not recognized any changes resulting from observable price changes or impairment losses on
our minority equity interest investments during the three and nine months ended September 30, 2024 and 2023. Equity
investments included in other assets on our condensed consolidated balance sheets as of September 30, 2024 and
December 31, 2023 were $15.0 million.
Recent Accounting Pronouncements
In November 2024, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU")
2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40):
Disaggregation of Income Statement Expenses, which is intended to improve the disclosures of expenses by providing more
detailed information about the types of expenses in commonly presented expense captions. This ASU requires entities to
disclose the amounts of purchases of inventory, employee compensation, depreciation and intangible asset amortization
included in each relevant expense caption; as well as a qualitative description of the amounts remaining in relevant expense
captions that are not separately disaggregated quantitatively. This ASU also requires disclosure of the total amount of selling
expense and, in annual reporting periods, an entity’s definition of selling expenses. This ASU applies to all public entities and
will be effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after
December 15, 2027. Early adoption of this ASU is permitted. This ASU should be applied either prospectively to financial
statements issued for reporting periods after the effective date of this ASU or retrospectively to any or all prior periods
presented in the financial statements. We are currently evaluating the impact of the adoption of this ASU on our consolidated
financial statement disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax
Disclosures. This ASU is intended to enhance the transparency and decision usefulness of income tax disclosures. The
amendments in this ASU address investor requests for enhanced income tax information primarily through changes to the
rate reconciliation and income taxes paid information. This ASU applies to all public entities and will be effective for fiscal
years beginning after December 15, 2024, and for interim periods for fiscal years beginning after December 15, 2025. Early
adoption of this ASU is permitted. We are currently evaluating the impact of the adoption of this ASU on our consolidated
financial statement disclosures.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable
Segment Disclosures. The ASU expands public entities’ segment disclosures by updating qualitative and quantitative
reportable segment disclosure requirements, including enhanced disclosures about significant segment expenses that are
regularly provided to the chief operating decision maker and increased interim disclosure requirements, among others. This
ASU applies to all public entities that are required to report segment information in accordance with ASC 280, and is
effective for fiscal years beginning after December 15, 2023 and is effective for interim periods within fiscal years beginning
after December 15, 2024. Early adoption of this ASU is permitted. We are currently evaluating the impact of the adoption of
this ASU on our consolidated financial statement disclosures and based on our analysis to date, the adoption is expected to 
result in enhanced qualitative disclosures.
8
3. Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets consist of the following:
(in thousands)
September 30, 2024
December 31, 2023
Insurance recovery receivable (1)
$14,900
$12,900
Income taxes receivable
13,912
3,537
Reimbursable third-party payments (2)
20,779
15,481
Other prepaid expenses and other current assets (3)
22,629
24,968
Total prepaid expenses and other current assets
$72,220
$56,886
_____________________________________________________
(1)Represents a receivable for the probable recovery related to an incurred loss in connection with certain
contingencies. Loss recoveries are recognized when a loss has been incurred and the recovery is probable. This
determination is based on our analysis of the underlying insurance policies, historical experience with insurers, and
ongoing review of the solvency of insurers, among other factors.
(2)Represents payments we make to third parties on behalf of, and reimbursable from, certain customers.
(3)Other current assets were not material as of September 30, 2024 and December 31, 2023.
4. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following:
(in thousands)
September 30, 2024
December 31, 2023
Accrued bonus and other payroll related
$23,856
$30,401
Accrued legal settlement
27,500
12,500
Accrued marketing
15,102
10,650
Reimbursable liabilities (1)
10,371
Deferred revenue
6,328
7,105
Other accrued expenses
9,520
10,673
Total accrued expenses and other current liabilities
$92,677
$71,329
_____________________________________________________
(1)Represents amounts owed to third parties on behalf of certain customers.
Deferred revenue represents payments received in advance of providing services for certain advertising contracts with
customers and subscriptions. We expect substantially all of the deferred revenue at September 30, 2024 will be recognized
as revenue within the subsequent twelve months. Of the $7.1 million of deferred revenue at December 31, 2023, $0.5 million
and $6.9 million was recognized as revenue during the three and nine months ended September 30, 2024, respectively.
Revenue recognized during the three and nine months ended September 30, 2023 of $0.8 million and $7.8 million,
respectively, was included as deferred revenue at December 31, 2022.
5. Income Taxes
We generally calculate income taxes in interim periods by applying an estimated annual effective income tax rate to
income or loss before income taxes and by calculating the tax effect of discrete items recognized during such periods. Our
estimated annual effective income tax rate is based on our estimated full year income or loss and the related income taxes
for each jurisdiction in which we operate. This rate can be affected by estimates of full year pre-tax income or loss and
permanent differences.
The effective income tax rate for the three months ended September 30, 2024 and 2023 was 51.1% and 17.4%,
respectively. The effective income tax rate for the nine months ended September 30, 2024 and 2023 was 51.9% and
155.0%, respectively. The primary differences between our effective income tax rates and the federal statutory tax rate for
the three and nine months ended September 30, 2024 and 2023 were due to the effects of non-deductible officers’ stock-
based compensation expense, state income taxes, benefits from research and development tax credits, and tax effects from