10-Q 1 gipr-20220930.htm 10-Q 10-Q
1111--12-31P5Y0001651721falseQ310001651721us-gaap:ParentMember2022-07-012022-09-300001651721us-gaap:SalesRevenueNetMembersrt:MinimumMembergipr:MaerskIncMemberus-gaap:CustomerConcentrationRiskMemberstpr:VA2022-01-012022-09-300001651721gipr:RedemptionAgreementMemberus-gaap:CommonStockMember2022-09-300001651721gipr:IrbyPropertyPartnersMember2022-01-012022-03-310001651721gipr:GenerationIncomePropertiesIncMembergipr:TenancyInCommonMember2021-12-310001651721gipr:HornstromMember2021-12-310001651721gipr:GipLpMember2021-12-310001651721gipr:LMBOwentonILLCMember2021-07-012021-09-300001651721us-gaap:RestrictedStockMembersrt:ChiefFinancialOfficerMember2020-12-012020-12-3100016517212021-09-3000016517212021-01-012021-03-310001651721srt:RestatementAdjustmentMember2021-01-012021-12-310001651721gipr:BuildingsInNorfolkVAMembergipr:TwoEntitiesMembergipr:ContributionAgreementMember2019-09-300001651721gipr:LoanAgreementsMember2022-04-0100016517212022-04-012022-06-300001651721gipr:LMBOwentonILLCMember2022-06-300001651721us-gaap:NoncontrollingInterestMember2022-09-300001651721gipr:DividendTrancheSixMember2022-01-012022-09-300001651721gipr:GsaNavyMaerskNorfolkVirginiaMembergipr:PromissoryNotesMember2021-12-310001651721gipr:TenancyInCommonMember2022-06-300001651721gipr:WashingtonDcStarbucksSouthTampaFlAndPrattWhitneyHunstvilleAlMembergipr:PromissoryNotesMember2022-01-012022-09-300001651721us-gaap:NoncontrollingInterestMember2021-09-300001651721gipr:TwoEntitiesMembergipr:ContributionAgreementMember2019-09-300001651721gipr:TwoEntitiesMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMembergipr:ContributionAgreementMember2024-03-150001651721us-gaap:AdditionalPaidInCapitalMember2021-12-310001651721us-gaap:RestrictedStockMembersrt:ChiefFinancialOfficerMember2021-01-012021-01-310001651721gipr:BuildingInTampaFLMembergipr:OneEntityMembergipr:ContributionAgreementMember2022-01-140001651721us-gaap:NoncontrollingInterestMember2021-01-012021-03-310001651721gipr:DebtRefinancedMember2022-04-010001651721gipr:LMBOwentonILLCMember2021-06-300001651721us-gaap:AdditionalPaidInCapitalMember2022-06-300001651721gipr:DividendTrancheTenMember2022-01-012022-09-300001651721us-gaap:RetainedEarningsMember2020-12-310001651721gipr:GipLpMember2022-09-300001651721us-gaap:RetainedEarningsMember2022-03-310001651721gipr:MortgageLoansMembergipr:LoanAgreementsMember2022-09-300001651721stpr:ALus-gaap:SalesRevenueNetMembergipr:PrattAndWhitneyCorporationMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-09-300001651721gipr:AsCorrectedMember2021-01-012021-12-310001651721gipr:GsaFbiManteoNorthCarolinaMembergipr:PromissoryNotesMember2022-01-012022-09-300001651721us-gaap:SubsequentEventMembergipr:DividendTrancheThreeMember2022-10-032022-10-030001651721gipr:RedemptionAgreementMember2022-07-202022-07-200001651721gipr:GsaNavyMaerskNorfolkVirginiaMembergipr:PromissoryNotesMember2022-09-300001651721us-gaap:ParentMember2021-09-300001651721gipr:RedemptionAgreementsMember2022-09-120001651721gipr:SunnyRidgeHHPLimitedLiabilityCompanyMembergipr:RockfordILMember2021-08-130001651721gipr:HornstromMembergipr:PreferredEquityPartnersMembergipr:PreferredEquityAgreementMember2021-08-020001651721gipr:BrownFamilyTrustMembergipr:PreferredEquityAgreementMember2021-02-112021-02-110001651721gipr:FormerChiefFinancialOfficerMembergipr:RestrictedSharesGrantedDuringPeriodTwoMember2020-02-032020-02-030001651721gipr:IrbyPropertyPartnersMember2021-03-310001651721gipr:TwoEntitiesMembergipr:ContributionAgreementMember2022-04-250001651721gipr:TwoEntitiesMembergipr:ContributionAgreementMember2022-09-130001651721us-gaap:RestrictedStockMembersrt:DirectorMembergipr:RestrictedSharesGrantedDuringPeriodOneMember2021-09-012021-09-300001651721srt:MinimumMember2022-09-300001651721gipr:RockfordILMember2021-08-1300016517212019-04-252019-04-250001651721gipr:BrownFamilyTrustMembergipr:BuildingInCocoaFLMembergipr:PreferredEquityAgreementMember2021-02-110001651721gipr:IrbyPropertyPartnersMember2022-07-012022-09-300001651721gipr:AsCorrectedMember2021-06-300001651721gipr:DividendTrancheFourMember2022-01-012022-09-300001651721us-gaap:CommonStockMember2022-04-012022-06-300001651721gipr:TenancyInCommonMember2022-04-010001651721us-gaap:RetainedEarningsMember2022-09-300001651721gipr:AsCorrectedMember2021-07-012021-09-300001651721us-gaap:AdditionalPaidInCapitalMember2022-03-310001651721us-gaap:CommonStockMember2022-01-012022-09-300001651721gipr:BrownFamilyTrustMember2021-02-110001651721us-gaap:RestrictedStockMember2021-12-310001651721gipr:KohlsCorporationMemberus-gaap:SalesRevenueNetMembersrt:MinimumMemberstpr:AZus-gaap:CustomerConcentrationRiskMember2021-01-012021-09-300001651721gipr:GipLpMember2022-06-300001651721gipr:DividendTrancheElevenMember2022-01-012022-09-300001651721gipr:IrbyPropertyPartnersMember2021-04-012021-06-300001651721gipr:ExercisePriceOneMember2021-09-080001651721gipr:GenerationIncomePropertiesIncMembergipr:TenancyInCommonMember2022-09-300001651721gipr:IrbyConstructionPlantCityFloridaMember2022-01-012022-09-300001651721us-gaap:NoncontrollingInterestMember2021-03-310001651721us-gaap:ParentMember2020-12-310001651721gipr:AsCorrectedMember2021-01-012021-09-300001651721gipr:StarbucksNorthTampaFloridaMembergipr:PromissoryNotesMember2022-09-300001651721us-gaap:RestrictedStockMembergipr:NonEmployeeMember2022-04-122022-04-120001651721gipr:IrbyPropertyPartnersMember2022-06-300001651721gipr:TwoThousandTwentyOmnibusIncentivePlanMember2022-01-012022-09-300001651721us-gaap:NoncontrollingInterestMember2022-03-310001651721srt:RestatementAdjustmentMember2021-01-012021-09-300001651721gipr:LMBOwentonILLCMember2021-12-310001651721us-gaap:RestrictedStockMembergipr:NonEmployeeMember2022-04-012022-04-300001651721gipr:HornstromMember2022-01-012022-03-310001651721srt:ScenarioPreviouslyReportedMember2021-06-300001651721gipr:TenancyInCommonMember2021-01-012021-03-310001651721us-gaap:CommonStockMember2019-04-250001651721srt:MaximumMemberus-gaap:BuildingImprovementsMember2022-01-012022-09-300001651721us-gaap:RestrictedStockMembergipr:RestrictedSharesGrantedDuringPeriodTwoMembersrt:ChiefFinancialOfficerMember2021-09-012021-09-300001651721gipr:HornstromMember2021-07-012021-09-300001651721gipr:DividendTrancheFiveMember2022-01-012022-09-300001651721us-gaap:NoncontrollingInterestMember2021-06-3000016517212021-06-300001651721us-gaap:CommonStockMember2022-03-310001651721gipr:BrownFamilyTrustMember2022-04-012022-06-300001651721gipr:GsaFbiManteoNorthCarolinaMembergipr:PromissoryNotesMember2022-09-300001651721gipr:RedemptionAgreementsMember2022-09-112022-09-120001651721gipr:BayportLoansMembergipr:PromissoryNotesMember2021-02-282021-02-2800016517212021-01-012021-09-300001651721us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001651721gipr:WashingtonDcStarbucksSouthTampaFlAndPrattWhitneyHunstvilleAlMembergipr:PromissoryNotesMember2022-09-300001651721gipr:SunnyRidgeHHPLimitedLiabilityCompanyMember2022-04-010001651721gipr:SherwinWilliamsTampaFloridaMembergipr:PromissoryNotesMember2022-09-300001651721us-gaap:RestrictedStockMembersrt:DirectorMember2022-03-012022-03-3100016517212022-03-310001651721gipr:AsCorrectedMember2021-01-012021-06-300001651721gipr:OneEntityMembergipr:ContributionAgreementMember2020-11-302020-11-300001651721srt:RestatementAdjustmentMember2020-12-310001651721us-gaap:CommonStockMember2020-11-132020-11-130001651721us-gaap:AdditionalPaidInCapitalMember2020-12-310001651721gipr:BrownFamilyTrustMember2020-12-310001651721gipr:RentalRevenueMember2021-01-012021-09-300001651721gipr:FormerChiefFinancialOfficerMembergipr:RestrictedSharesGrantedDuringPeriodTwoMember2020-02-030001651721gipr:LMBOwentonILLCMember2022-01-012022-03-310001651721us-gaap:RestrictedStockMember2020-12-310001651721us-gaap:RestrictedStockMember2022-09-300001651721gipr:GroundLeaseMember2022-01-012022-09-300001651721us-gaap:SalesRevenueNetMembergipr:NorfolkVaManteoNcMemberus-gaap:CustomerConcentrationRiskMembergipr:GeneralServicesAdministrationMember2022-01-012022-09-300001651721us-gaap:ParentMember2021-04-012021-06-300001651721us-gaap:RetainedEarningsMember2022-04-012022-06-300001651721gipr:RentalRevenueMember2021-07-012021-09-300001651721gipr:LMBOwentonILLCMember2022-03-310001651721us-gaap:SalesRevenueNetMembergipr:MaerskIncMemberus-gaap:CustomerConcentrationRiskMemberstpr:VA2021-01-012021-09-300001651721us-gaap:InterestRateFloorMember2022-04-010001651721gipr:BuildingsInNorfolkVAMembergipr:TwoEntitiesMembergipr:ContributionAgreementMember2019-09-302019-09-300001651721gipr:GipLpMember2022-07-012022-09-300001651721us-gaap:RetainedEarningsMember2021-09-3000016517212020-11-132020-11-130001651721gipr:CommitmentLetterMember2022-05-090001651721us-gaap:RestrictedStockMembergipr:RestrictedSharesGrantedDuringPeriodTwoMembersrt:DirectorMember2020-02-032020-02-030001651721gipr:OtherIncomesMember2022-01-012022-09-300001651721gipr:SunnyRidgeHHPLimitedLiabilityCompanyMembergipr:TenancyInCommonMember2021-12-310001651721gipr:PreferredEquityPartnersMembergipr:IrbyPropertyPartnersMembergipr:PreferredEquityAgreementMember2021-04-210001651721gipr:GroundLeaseMember2022-03-090001651721gipr:FreseniusChicagoIllinoisMembergipr:PromissoryNotesMember2021-12-310001651721gipr:ExercisePriceMember2020-11-130001651721gipr:GSAFBIManteoNCMember2022-01-012022-09-300001651721gipr:TenancyInCommonMember2022-04-012022-04-010001651721gipr:FreseniusChicagoIllinoisMembergipr:PromissoryNotesMember2022-01-012022-09-300001651721gipr:LMBOwentonILLCMember2021-09-300001651721gipr:HornstromMembergipr:PreferredEquityPartnersMembergipr:PreferredEquityAgreementMember2021-08-022021-08-020001651721gipr:GIPREITOpLimitedLLCMembergipr:GenerationIncomePropertiesLPMember2022-01-012022-09-300001651721gipr:TenancyInCommonMember2022-01-012022-03-310001651721gipr:LMBOwentonILLCMember2022-04-012022-06-300001651721gipr:PraHoldingsIncNorfolkVirginiaMembergipr:PromissoryNotesMember2022-09-300001651721gipr:OutsideInvestorMember2022-01-012022-09-300001651721srt:ScenarioPreviouslyReportedMember2022-03-310001651721gipr:PropertyOfGsaManteoNcAndIrbyConstructionPlantCityFlMember2021-09-300001651721gipr:IrbyPropertyPartnersMember2022-04-012022-06-300001651721gipr:LMBOwentonILLCMember2020-12-310001651721gipr:TenancyInCommonMember2021-12-310001651721gipr:LoanAgreementsMember2022-01-012022-09-300001651721gipr:KohlsCorporationMemberus-gaap:SalesRevenueNetMemberstpr:AZus-gaap:CustomerConcentrationRiskMember2022-01-012022-09-300001651721srt:RestatementAdjustmentMember2021-07-012021-09-300001651721srt:ScenarioPreviouslyReportedMember2021-01-012021-09-300001651721gipr:DividendTrancheThreeMember2022-01-012022-09-300001651721us-gaap:OverAllotmentOptionMember2021-09-012021-09-300001651721gipr:GSAFBIManteoNCMember2022-09-300001651721gipr:LMBOwentonILLCMember2021-03-310001651721srt:PresidentMembergipr:GIPFund1LLCMembergipr:BuildingInTampaFLMember2020-11-300001651721gipr:StarbucksTampaFLMember2022-09-300001651721us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-09-300001651721us-gaap:SubsequentEventMembergipr:DividendTrancheTwoMember2022-10-032022-10-030001651721us-gaap:YearEndAdjustmentMember2021-01-012021-03-310001651721srt:ScenarioPreviouslyReportedMember2021-07-012021-09-300001651721us-gaap:BuildingMembersrt:MaximumMember2022-01-012022-09-300001651721gipr:BrownFamilyTrustMembergipr:BuildingInCocoaFLMembergipr:PreferredEquityAgreementMember2019-09-110001651721gipr:PreferredEquityPartnersMembergipr:IrbyPropertyPartnersMembergipr:PropertyInPlantCityFLMembergipr:PreferredEquityAgreementMember2021-04-210001651721gipr:DividendTrancheThreeMember2022-10-030001651721us-gaap:RestrictedStockMember2021-09-300001651721us-gaap:RestrictedStockMember2022-01-012022-09-300001651721us-gaap:AdditionalPaidInCapitalMember2021-09-3000016517212022-07-012022-09-300001651721gipr:DividendTrancheNineMember2022-01-012022-09-300001651721us-gaap:RestrictedStockMembergipr:RestrictedSharesGrantedDuringPeriodTwoMembersrt:DirectorMember2021-09-300001651721gipr:RentalRevenueMember2022-07-012022-09-300001651721gipr:DividendTrancheEightMember2022-01-012022-09-300001651721gipr:HornstromMember2022-06-300001651721us-gaap:RestrictedStockMembersrt:DirectorMember2022-01-060001651721gipr:IrbyPropertyPartnersMember2021-06-300001651721gipr:GsaNavyMaerskNorfolkVirginiaMembergipr:PromissoryNotesMember2022-01-012022-09-300001651721gipr:BuildingInTampaFLMembergipr:OneEntityMembergipr:ContributionAgreementMember2020-11-300001651721gipr:GroundLeaseMember2022-09-300001651721us-gaap:ParentMember2021-01-012021-03-310001651721us-gaap:AdditionalPaidInCapitalMember2021-06-300001651721us-gaap:NoncontrollingInterestMember2021-12-310001651721gipr:FreseniusChicagoILMember2022-09-300001651721gipr:AsCorrectedMember2021-09-300001651721srt:ScenarioPreviouslyReportedMember2021-04-012021-06-300001651721gipr:ExercisePriceOneMember2021-09-300001651721gipr:BrownFamilyTrustMember2021-06-300001651721gipr:HornstromMember2021-01-012021-03-310001651721us-gaap:NoncontrollingInterestMember2022-01-012022-03-310001651721gipr:DividendTrancheOneMember2022-01-012022-09-300001651721gipr:BrownFamilyTrustMember2022-03-310001651721us-gaap:OverAllotmentOptionMemberus-gaap:CommonStockMember2021-09-300001651721us-gaap:RestrictedStockMembersrt:ChiefFinancialOfficerMember2021-02-012021-02-280001651721gipr:KohlSTucsonAZMember2022-01-012022-09-300001651721srt:ScenarioPreviouslyReportedMember2021-09-300001651721us-gaap:CommonStockMember2022-06-300001651721gipr:LoanAgreementsMembergipr:RockfordILMember2022-04-010001651721us-gaap:CommonStockMember2021-12-310001651721gipr:IrbyConstructionPlantCityFloridaMember2022-09-300001651721gipr:RentalRevenueMember2022-01-012022-09-300001651721gipr:PraHoldingsIncNorfolkVirginiaMembergipr:PromissoryNotesMember2021-12-310001651721gipr:HornstromMember2022-03-310001651721us-gaap:WarrantMember2022-01-012022-09-300001651721gipr:ExercisePriceMember2019-04-2500016517212020-11-130001651721gipr:PromissoryNotesMembergipr:IrbyConstructionPlantCityFloridaMember2022-09-300001651721gipr:TwoEntitiesMembergipr:TrancheFourMembergipr:ContributionAgreementMember2024-06-150001651721gipr:OneEntityMembergipr:ContributionAgreementMember2022-01-140001651721gipr:LMBOwentonILLCMember2021-04-012021-06-300001651721gipr:GenerationIncomePropertiesLPMemberus-gaap:CapitalUnitsMember2022-01-012022-09-300001651721us-gaap:YearEndAdjustmentMember2022-04-012022-06-300001651721gipr:LMBOwentonILLCMember2021-01-012021-03-310001651721us-gaap:RestrictedStockMembersrt:ChiefFinancialOfficerMember2021-03-012021-03-310001651721srt:ScenarioPreviouslyReportedMember2021-01-012021-06-300001651721gipr:TenancyInCommonMember2022-07-012022-09-300001651721gipr:IrbyPropertyPartnersMember2022-09-300001651721gipr:PraHoldingsIncNorfolkVirginiaMembergipr:PromissoryNotesMember2022-01-012022-09-300001651721us-gaap:TreasuryStockMembergipr:PublicOfferingMembersrt:ChiefExecutiveOfficerMember2021-09-082021-09-080001651721gipr:LoanAgreementsMember2022-09-300001651721gipr:StarbucksNorthTampaFloridaMembergipr:PromissoryNotesMember2022-01-012022-09-300001651721gipr:PromissoryNotesMembergipr:KohlsTucsonArizonaMember2022-01-012022-09-300001651721srt:PresidentMembergipr:OneEntityMembergipr:ContributionAgreementMember2020-11-302020-11-300001651721us-gaap:CommonStockMember2021-06-300001651721gipr:SunnyRidgeHHPLimitedLiabilityCompanyMembergipr:RockfordILMember2021-08-132021-08-130001651721gipr:BrownFamilyTrustMember2022-06-300001651721us-gaap:RestrictedStockMembergipr:RestrictedSharesGrantedDuringPeriodTwoMembersrt:DirectorMember2021-02-012021-02-280001651721gipr:GenerationIncomePropertiesIncMembergipr:TenancyInCommonMember2022-06-300001651721gipr:ExercisePriceTwoMember2021-09-082021-09-080001651721gipr:BrownFamilyTrustMember2022-07-012022-09-300001651721us-gaap:RetainedEarningsMember2022-01-012022-03-310001651721gipr:TwoEntitiesMemberus-gaap:CommonStockMembergipr:ContributionAgreementMember2022-09-300001651721gipr:KohlSTucsonAZMember2022-09-300001651721us-gaap:OverAllotmentOptionMember2021-09-300001651721gipr:DividendTrancheSevenMember2022-01-012022-09-300001651721us-gaap:ParentMember2021-03-310001651721us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001651721gipr:StarbucksNorthTampaFloridaMembergipr:PromissoryNotesMember2021-12-310001651721us-gaap:BuildingMembersrt:MinimumMember2022-01-012022-09-300001651721gipr:TenancyInCommonMember2022-01-012022-09-300001651721gipr:GIPFund1LLCMembergipr:BuildingInTampaFLMember2020-11-300001651721gipr:MortgageLoansMembergipr:LoanAgreementsMember2022-04-012022-04-010001651721srt:RestatementAdjustmentMember2021-09-300001651721us-gaap:RestrictedStockMembersrt:DirectorMembergipr:RestrictedSharesGrantedDuringPeriodOneMember2020-09-300001651721gipr:TwoEntitiesMembergipr:ContributionAgreementMember2022-08-092022-08-090001651721gipr:TwoEntitiesMembergipr:ContributionAgreementMember2023-10-310001651721us-gaap:OverAllotmentOptionMember2021-09-302021-09-300001651721gipr:SherwinWilliamsTampaFloridaMembergipr:PromissoryNotesMember2022-01-012022-09-300001651721gipr:OtherIncomesMember2021-07-012021-09-300001651721us-gaap:CommonStockMember2019-04-252019-04-250001651721us-gaap:AdditionalPaidInCapitalMember2021-03-310001651721gipr:BestBuyGrandJunctionColoradoMembergipr:PromissoryNotesMember2021-12-310001651721us-gaap:ShareBasedCompensationAwardTrancheTwoMembergipr:TwoEntitiesMembergipr:ContributionAgreementMember2023-09-150001651721gipr:TenancyInCommonMember2021-07-012021-09-300001651721gipr:DebtRefinancedMember2022-04-012022-04-010001651721us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembergipr:PRAHoldingMemberstpr:VA2021-01-012021-09-300001651721us-gaap:RestrictedStockMembersrt:DirectorMembergipr:RestrictedSharesGrantedDuringPeriodOneMember2021-09-300001651721gipr:ExercisePriceTwoMember2021-09-300001651721us-gaap:CommonStockMember2020-11-130001651721gipr:FreseniusChicagoIllinoisMembergipr:PromissoryNotesMember2022-09-300001651721gipr:WashingtonDcStarbucksSouthTampaFlAndPrattWhitneyHunstvilleAlMembergipr:PromissoryNotesMember2021-12-310001651721srt:RestatementAdjustmentMember2021-12-310001651721gipr:TwoEntitiesMembergipr:ContributionAgreementMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2023-03-150001651721srt:ScenarioPreviouslyReportedMember2021-01-012021-12-310001651721gipr:CommitmentLetterMember2021-10-260001651721gipr:PublicOfferingMember2021-09-300001651721us-gaap:CommonStockMember2021-07-012021-09-300001651721gipr:AsCorrectedMember2022-01-012022-03-310001651721gipr:BrownFamilyTrustMember2022-09-300001651721gipr:AsCorrectedMember2022-03-310001651721us-gaap:OverAllotmentOptionMembergipr:MaximGroupLlcMember2022-01-012022-09-300001651721gipr:BrownFamilyTrustMember2021-12-310001651721gipr:BrownFamilyTrustMember2021-04-012021-06-300001651721srt:RestatementAdjustmentMember2022-03-310001651721srt:ScenarioPreviouslyReportedMember2021-03-310001651721gipr:PreferredEquityPartnersMembergipr:IrbyPropertyPartnersMembergipr:PreferredEquityAgreementMember2021-04-212021-04-210001651721gipr:LesseeMember2022-09-300001651721gipr:BayportLoansMembergipr:PromissoryNotesMember2021-03-012021-03-310001651721us-gaap:ParentMember2022-09-300001651721gipr:DividendTrancheTwoMember2022-01-012022-09-300001651721gipr:AsCorrectedMember2021-03-310001651721gipr:DividendTrancheTwoMember2022-10-030001651721us-gaap:CommonStockMember2021-09-300001651721gipr:PublicOfferingMemberus-gaap:CommonStockMember2021-09-082021-09-080001651721us-gaap:ParentMember2021-07-012021-09-300001651721gipr:FreseniusChicagoILMember2022-01-012022-09-300001651721us-gaap:OverAllotmentOptionMember2022-01-012022-09-300001651721us-gaap:NonrecourseMembergipr:PromissoryNotesMember2022-09-300001651721gipr:ExercisePriceTwoMember2021-09-302021-09-300001651721gipr:TenancyInCommonMember2021-01-012021-09-300001651721gipr:PromissoryNotesMember2021-12-310001651721us-gaap:OverAllotmentOptionMembergipr:MaximGroupLlcMember2022-09-300001651721us-gaap:AdditionalPaidInCapitalMember2022-09-300001651721gipr:SunnyRidgeHHPLimitedLiabilityCompanyMembergipr:TenancyInCommonMember2022-06-300001651721us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001651721gipr:PropertyOfGsaManteoNcAndIrbyConstructionPlantCityFlMember2022-01-012022-09-300001651721gipr:TwoEntitiesMembergipr:ContributionAgreementMember2022-07-200001651721gipr:ExercisePriceOneMember2021-09-082021-09-080001651721gipr:PreferredEquityPartnersMembergipr:IrbyPropertyPartnersMembergipr:PreferredEquityAgreementMember2022-01-012022-09-300001651721gipr:CommitmentLetterMember2021-01-012021-12-310001651721gipr:TampaSherwinWilliamsPropertyMembergipr:PromissoryNotesMember2022-09-300001651721us-gaap:NoncontrollingInterestMember2020-12-310001651721gipr:IrbyPropertyPartnersMember2021-01-012021-03-310001651721gipr:CommitmentLetterMember2022-09-300001651721gipr:AsCorrectedMember2021-04-012021-06-300001651721srt:RestatementAdjustmentMember2021-04-012021-06-300001651721us-gaap:YearEndAdjustmentMember2021-07-012021-09-300001651721us-gaap:RetainedEarningsMember2021-04-012021-06-3000016517212022-11-070001651721gipr:SherwinWilliamsTampaFloridaMembergipr:PromissoryNotesMember2021-12-310001651721gipr:OtherIncomesMember2021-01-012021-09-300001651721gipr:KohlsTucsonArizonaMembergipr:PromissoryNotesMember2022-09-300001651721us-gaap:NoncontrollingInterestMember2022-06-300001651721gipr:IrbyPropertyPartnersMember2020-12-310001651721gipr:KohlsTucsonArizonaMembergipr:PromissoryNotesMember2021-12-310001651721us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001651721gipr:GIPFund1LLCMembergipr:BuildingInTampaFLMember2020-11-302020-11-300001651721gipr:ExercisePriceOneMember2021-09-302021-09-3000016517212022-04-012022-04-010001651721gipr:HornstromMember2021-09-300001651721gipr:BrownFamilyTrustMember2021-09-300001651721us-gaap:ParentMember2021-12-310001651721us-gaap:RestrictedStockMember2021-01-012021-09-300001651721gipr:HornstromMember2021-06-300001651721us-gaap:RestrictedStockMembergipr:RestrictedSharesGrantedDuringPeriodTwoMembersrt:DirectorMember2020-02-030001651721gipr:StarbucksTampaFLMember2022-01-012022-09-300001651721gipr:IrbyPropertyPartnersMember2021-12-310001651721gipr:SiteImprovementsMember2022-01-012022-09-300001651721gipr:TenancyInCommonMember2021-04-012021-06-300001651721gipr:GenerationIncomePropertiesLPMember2022-01-012022-09-300001651721gipr:TwoEntitiesMember2022-01-012022-09-3000016517212021-04-012021-06-300001651721gipr:ExercisePriceTwoMember2021-09-080001651721us-gaap:CommonStockMember2022-09-300001651721gipr:TenancyInCommonMember2022-09-300001651721gipr:TwoEntitiesMemberus-gaap:CommonStockMembergipr:ContributionAgreementMember2022-09-1500016517212021-07-012021-09-300001651721us-gaap:YearEndAdjustmentMember2021-04-012021-06-300001651721us-gaap:RetainedEarningsMember2021-03-310001651721us-gaap:RetainedEarningsMember2021-12-310001651721gipr:AsCorrectedMember2020-12-310001651721gipr:BrownFamilyTrustMember2021-08-130001651721gipr:RedemptionAgreementMember2022-09-130001651721gipr:BrownFamilyTrustMembergipr:PreferredEquityAgreementMember2019-09-112019-09-110001651721us-gaap:RetainedEarningsMember2022-06-300001651721gipr:BrownFamilyTrustMember2022-01-012022-03-310001651721us-gaap:RestrictedStockMembersrt:DirectorMember2022-01-062022-01-060001651721us-gaap:ParentMember2022-03-310001651721gipr:PropertyInRockvilleILMembergipr:HornstromMembergipr:PreferredEquityPartnersMembergipr:PreferredEquityAgreementMember2021-08-0200016517212022-01-012022-03-310001651721us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001651721us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001651721gipr:BuildingInTampaFLMembergipr:OneEntityMembergipr:ContributionAgreementMember2020-11-302020-11-300001651721us-gaap:RestrictedStockMembergipr:NonEmployeeMember2022-04-120001651721us-gaap:RestrictedStockMembergipr:RestrictedSharesGrantedDuringPeriodTwoMembersrt:DirectorMember2021-09-012021-09-3000016517212019-04-250001651721srt:ScenarioPreviouslyReportedMember2022-01-012022-03-310001651721gipr:IrbyPropertyPartnersMember2022-03-310001651721us-gaap:SalesRevenueNetMembergipr:NorfolkVaManteoNcMemberus-gaap:CustomerConcentrationRiskMembergipr:GeneralServicesAdministrationMember2021-01-012021-09-300001651721gipr:BestBuyGrandJunctionColoradoMembergipr:PromissoryNotesMember2022-01-012022-09-300001651721srt:ScenarioPreviouslyReportedMember2021-12-310001651721us-gaap:CommonStockMember2022-09-150001651721gipr:OneEntityMembergipr:ContributionAgreementMember2022-01-142022-01-140001651721srt:ScenarioPreviouslyReportedMember2020-12-310001651721us-gaap:NoncontrollingInterestMember2021-07-012021-09-300001651721us-gaap:YearEndAdjustmentMember2022-01-012022-03-310001651721gipr:TwoEntitiesMembergipr:ContributionAgreementMember2022-03-210001651721gipr:GsaFbiManteoNorthCarolinaMembergipr:PromissoryNotesMember2021-12-310001651721us-gaap:RestrictedStockMembersrt:DirectorMembergipr:RestrictedSharesGrantedDuringPeriodOneMember2019-07-152019-07-1500016517212022-01-012022-09-300001651721us-gaap:RestrictedStockMembersrt:DirectorMember2021-01-062021-01-060001651721gipr:LMBOwentonILLCMember2022-09-300001651721gipr:SunnyRidgeHHPLimitedLiabilityCompanyMembergipr:RichardHornstromMembergipr:RockfordILMember2021-08-130001651721us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembergipr:PRAHoldingMemberstpr:VA2022-01-012022-09-300001651721us-gaap:OverAllotmentOptionMemberus-gaap:CommonStockMember2021-09-292021-09-300001651721us-gaap:RestrictedStockMembersrt:DirectorMember2021-01-060001651721gipr:PromissoryNotesMembergipr:IrbyConstructionPlantCityFloridaMember2021-12-310001651721gipr:DividendTrancheOneMember2022-10-030001651721gipr:RockfordILMember2022-09-300001651721gipr:CommitmentLetterMember2022-01-012022-09-300001651721us-gaap:CommonStockMember2022-07-012022-09-300001651721us-gaap:RetainedEarningsMember2021-06-3000016517212020-12-310001651721us-gaap:ParentMember2021-06-300001651721gipr:TwoEntitiesMembergipr:TrancheFiveMembergipr:ContributionAgreementMember2024-09-150001651721gipr:BrownFamilyTrustMember2021-01-012021-03-310001651721us-gaap:ParentMember2022-06-300001651721gipr:RedemptionAgreementMember2022-09-300001651721gipr:HornstromMember2022-07-012022-09-300001651721srt:RestatementAdjustmentMember2021-03-310001651721srt:RestatementAdjustmentMember2021-06-300001651721gipr:RockfordILMember2021-08-132021-08-130001651721gipr:AsCorrectedMember2021-12-3100016517212022-06-300001651721gipr:RestrictedSharesGrantedDuringPeriodTwoMembergipr:UnrestrictedSharesMembersrt:ChiefFinancialOfficerMember2021-02-012021-02-280001651721us-gaap:RetainedEarningsMember2021-07-012021-09-300001651721gipr:BrownFamilyTrustMember2021-07-012021-09-300001651721gipr:IrbyConstructionPlantCityFloridaMember2021-09-300001651721gipr:LoanAgreementsMember2022-04-012022-04-010001651721us-gaap:CommonStockMember2021-01-012021-03-310001651721us-gaap:RetainedEarningsMember2021-01-012021-03-310001651721gipr:SunnyRidgeHHPLimitedLiabilityCompanyMembergipr:TenancyInCommonMember2022-09-300001651721gipr:PromissoryNotesMember2022-09-300001651721srt:MinimumMemberus-gaap:BuildingImprovementsMember2022-01-012022-09-300001651721gipr:BrownFamilyTrustMember2021-03-310001651721gipr:HornstromMember2022-04-012022-06-3000016517212021-03-310001651721gipr:HornstromMember2022-09-300001651721us-gaap:ParentMember2022-01-012022-03-310001651721stpr:ALus-gaap:SalesRevenueNetMembergipr:PrattAndWhitneyCorporationMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-09-300001651721gipr:OtherIncomesMember2022-07-012022-09-300001651721gipr:HornstromMembergipr:PreferredEquityPartnersMembergipr:PreferredEquityAgreementMember2022-01-012022-09-300001651721gipr:GipLpMember2022-03-310001651721us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001651721gipr:OneEntityMembergipr:ContributionAgreementMember2020-11-300001651721us-gaap:ParentMember2022-04-012022-06-300001651721gipr:LMBOwentonILLCMember2022-07-012022-09-300001651721gipr:BuildingInTampaFLMembergipr:OneEntityMembergipr:ContributionAgreementMember2022-01-142022-01-140001651721gipr:TwoEntitiesMembergipr:ContributionAgreementMember2019-09-302019-09-300001651721srt:RestatementAdjustmentMember2021-01-012021-06-300001651721gipr:TwoEntitiesMembergipr:ContributionAgreementMember2022-09-300001651721gipr:GSAManteoNCMember2021-09-3000016517212021-12-310001651721us-gaap:CommonStockMember2020-12-310001651721srt:RestatementAdjustmentMember2022-01-012022-03-310001651721gipr:PublicOfferingMember2021-09-080001651721gipr:HornstromMember2021-04-012021-06-300001651721us-gaap:YearEndAdjustmentMember2022-07-012022-09-300001651721gipr:TwoThousandTwentyOmnibusIncentivePlanMember2022-09-300001651721srt:MaximumMember2022-09-300001651721gipr:HornstromMember2020-12-310001651721gipr:TwoEntitiesMembergipr:ContributionAgreementMember2022-09-150001651721gipr:BestBuyGrandJunctionColoradoMembergipr:PromissoryNotesMember2022-09-300001651721gipr:DividendTrancheOneMemberus-gaap:SubsequentEventMember2022-10-032022-10-0300016517212022-09-300001651721gipr:PromissoryNotesMembergipr:DCTampaHuntsvilleLoanMember2022-09-300001651721us-gaap:RestrictedStockMembersrt:DirectorMembergipr:RestrictedSharesGrantedDuringPeriodOneMember2019-07-150001651721gipr:BrownFamilyEnterprisesLlcMemberus-gaap:SubsequentEventMember2022-10-140001651721gipr:HornstromMember2021-03-310001651721gipr:PromissoryNotesMembergipr:IrbyConstructionPlantCityFloridaMember2022-01-012022-09-300001651721gipr:GIPFund1LLCMember2022-09-300001651721us-gaap:RetainedEarningsMember2022-07-012022-09-300001651721us-gaap:CommonStockMember2022-01-012022-03-310001651721gipr:IrbyPropertyPartnersMember2021-09-300001651721gipr:IrbyPropertyPartnersMember2021-07-012021-09-300001651721us-gaap:RestrictedStockMembergipr:RestrictedSharesGrantedDuringPeriodTwoMembersrt:DirectorMember2021-02-280001651721us-gaap:TreasuryLockMember2022-04-010001651721gipr:GipLpMember2022-04-012022-06-300001651721us-gaap:NoncontrollingInterestMember2021-04-012021-06-300001651721us-gaap:CommonStockMember2021-03-310001651721gipr:GipLpMember2022-01-012022-03-310001651721us-gaap:NoncontrollingInterestMember2022-04-012022-06-300001651721gipr:PropertyOfFreseniusChicagoIlStarbucksTampaFlAndKohlsTucsonAzMember2022-09-300001651721us-gaap:RestrictedStockMembersrt:DirectorMembergipr:RestrictedSharesGrantedDuringPeriodOneMember2020-09-012020-09-300001651721gipr:TenancyInCommonMember2022-04-012022-06-30xbrli:puregipr:Buildingutr:sqftgipr:Propertygipr:TradingDayiso4217:USDxbrli:sharesgipr:Investorxbrli:sharesgipr:Directorgipr:Entitygipr:Loaniso4217:USDgipr:Tenant

 

re

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2022

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission file number 001-40771

 

GENERATION INCOME PROPERTIES, INC.

(Exact name of Registrant as specified in its charter)

 

 

Maryland

47-4427295

(State or other jurisdiction of

incorporation or organization)

(I.R.S. employer

identification no.)

 

 

401 E. Jackson Street

Suite 3300

Tampa, FL

33602

(Address of principal executive offices)

(Zip code)

 

Registrant’s telephone number, including area code: 813-448-1234

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class:

 

Trading symbol

 

Name of each exchange on which registered

Common Stock par value $0.01 per share

 

GIPR

 

The Nasdaq Stock Market LLC

 

Warrants to purchase Common Stock

 

GIPRW

 

The Nasdaq Stock Market LLC

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer

 

Accelerated filer

 

 

 

 

 

 

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

The registrant had 2,496,490 shares of Common Stock, par value $0.01 per share, outstanding as of November 7, 2022.

 

 


 

GENERATION INCOME PROPERTIES, INC.

TABLE OF CONTENTS

 

 

 

Page

 

 

 

PART I.

FINANCIAL INFORMATION

3

 

 

 

Item 1.

Financial Statements

3

 

 

 

 

Generation Income Properties, Inc. Consolidated Balance Sheets
September 30, 2022 (unaudited) and December 31, 2021

3

 

 

 

 

Generation Income Properties, Inc. Consolidated Statements of Operations
Three and Nine Months Ended September 30, 2022 and 2021 (unaudited)

4

 

 

 

 

Generation Income Properties, Inc. Consolidated Statements of Changes in Equity for the Nine Months Ended September 30, 2022 and 2021 (unaudited)

5

 

 

 

 

Generation Income Properties, Inc. Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2022 and 2021 (unaudited)

7

 

Notes to Unaudited Consolidated Financial Statements

8

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

26

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

35

 

 

 

Item 4.

Controls and Procedures

35

 

 

 

PART II.

OTHER INFORMATION

37

 

 

 

Item 1.

Legal Proceedings

37

 

 

 

Item 1A.

Risk Factors

37

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

37

 

 

 

Item 3.

Defaults Upon Senior Securities

37

 

 

 

Item 4.

Mine Safety Disclosures

38

 

 

 

Item 5.

Other Information

38

 

 

 

Item 6.

Exhibits

39

 

 

SIGNATURES

40

 

2


PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

Generation Income Properties, Inc. Consolidated Balance Sheets (unaudited)

 

 

As of September 30,

 

 

As of December 31,

 

 

2022

 

 

2021
(As corrected, see Note 2)

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate

 

 

 

 

 

Land

$

12,577,544

 

 

$

9,443,445

 

Building and site improvements

 

39,762,696

 

 

 

31,581,864

 

Tenant improvements

 

907,382

 

 

 

482,701

 

Acquired lease intangible assets

 

4,677,928

 

 

 

3,304,014

 

Less: accumulated depreciation and amortization

 

(5,063,422

)

 

 

(3,512,343

)

Net real estate investments

$

52,862,128

 

 

$

41,299,681

 

Investment in tenancy-in-common

 

1,204,811

 

 

 

725,082

 

Cash and cash equivalents

 

2,587,669

 

 

 

10,589,576

 

Restricted cash

 

34,500

 

 

 

34,500

 

Deferred rent asset

 

272,183

 

 

 

156,842

 

Deferred financing costs

 

66,767

 

 

 

-

 

Prepaid expenses

 

226,537

 

 

 

237,592

 

Accounts receivable

 

61,950

 

 

 

88,661

 

Escrow deposits and other assets

 

238,389

 

 

 

288,782

 

Right of use asset, net

 

6,253,975

 

 

 

-

 

Total Assets

$

63,808,909

 

 

$

53,420,716

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 Accounts payable

$

104,772

 

 

$

201,727

 

 Accrued expenses

 

386,079

 

 

 

134,816

 

 Acquired lease intangible liabilities, net

 

666,270

 

 

 

577,388

 

 Insurance payable

 

127,103

 

 

 

33,359

 

 Deferred rent liability

 

177,011

 

 

 

228,938

 

 Lease liability, net

 

6,303,232

 

 

 

-

 

 Other payable - related party

 

2,587,300

 

 

 

-

 

 Mortgage loans, net of unamortized debt issuance costs of $734,477 and $637,693 at September 30, 2022 and December 31, 2021, respectively

 

35,364,605

 

 

 

28,969,295

 

 Total liabilities

$

45,716,372

 

 

$

30,145,523

 

 

 

 

 

 

 

 Redeemable Non-Controlling Interests

$

5,773,636

 

 

$

9,134,979

 

 

 

 

 

 

 

 Stockholders' Equity

 

 

 

 

 

 Common stock, $0.01 par value, 100,000,000 shares authorized; 2,489,282 and 2,172,950 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively

 

24,892

 

 

 

21,729

 

 Additional paid-in capital

 

19,506,770

 

 

 

19,051,929

 

 Accumulated deficit

 

(7,664,430

)

 

 

(5,403,156

)

 Total Generation Income Properties, Inc. Stockholders' equity

$

11,867,232

 

 

$

13,670,502

 

 

 

 

 

 

 

 Non-Controlling Interest

$

451,669

 

 

$

469,712

 

 Total equity

$

12,318,901

 

 

$

14,140,214

 

 

 

 

 

 

 

 Total Liabilities and Equity

$

63,808,909

 

 

$

53,420,716

 

s

The accompanying notes are an integral part of these unaudited consolidated financial statements.

3


Generation Income Properties, Inc. Consolidated Statements of Operations (unaudited)

 

 

Three Months ended September 30,

 

 

Nine Months ended September 30,

 

 

2022

 

2021
(As corrected, see Note 2)

 

 

2022

 

2021
(As corrected, see Note 2)

 

Revenue

 

 

 

 

 

 

 

 

 

Rental income

$

1,473,789

 

$

988,244

 

 

$

4,034,286

 

$

2,913,322

 

Other income

 

296

 

 

45,250

 

 

 

837

 

 

45,250

 

Total revenue

$

1,474,085

 

$

1,033,494

 

 

$

4,035,123

 

$

2,958,572

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

General, administrative and organizational costs

$

408,570

 

$

181,746

 

 

$

1,222,986

 

$

621,987

 

Building expenses

 

269,781

 

 

195,464

 

 

 

848,373

 

 

539,739

 

Depreciation and amortization

 

561,510

 

 

388,141

 

 

 

1,551,079

 

 

1,164,838

 

Interest expense, net

 

382,440

 

 

336,025

 

 

 

1,088,361

 

 

1,028,446

 

Compensation costs

 

334,992

 

 

204,218

 

 

 

925,432

 

 

515,030

 

Total expenses

$

1,957,293

 

$

1,305,594

 

 

$

5,636,231

 

$

3,870,040

 

Operating loss

 

(483,208

)

 

(272,100

)

 

 

(1,601,108

)

 

(911,468

)

Income on investment in tenancy-in-common

 

16,751

 

 

4,750

 

 

 

23,841

 

 

4,750

 

Gain on sale of property

 

-

 

 

923,178

 

 

 

-

 

 

923,178

 

Dead deal expense

 

(45,660

)

 

-

 

 

 

(153,031

)

 

-

 

Loss on debt extinguishment

 

-

 

 

-

 

 

 

(144,029

)

 

-

 

Net income (loss)

$

(512,117

)

$

655,828

 

 

$

(1,874,327

)

$

16,460

 

Less: Net income attributable to non-controlling interests

 

126,803

 

 

200,277

 

 

 

386,947

 

 

398,781

 

Net income (loss) attributable to Generation Income Properties, Inc.

$

(638,920

)

$

455,551

 

 

$

(2,261,274

)

$

(382,321

)

 

 

 

 

 

 

 

 

 

 

Total Weighted Average Shares of Common Stock Outstanding – Basic & Diluted

 

2,304,841

 

 

939,559

 

 

 

2,251,522

 

 

699,395

 

 

 

 

 

 

 

 

 

 

 

Basic & Diluted Income (Loss) Per Share Attributable to Common Stockholders

$

(0.28

)

$

0.48

 

 

$

(1.00

)

$

(0.55

)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4


Generation Income Properties, Inc. Consolidated Statements of Changes in Equity

(unaudited)

 

 

Common Stock

 

 

Additional
 Paid-In

 

 

Accumulated

 

 

Stockholders'

 

 

Non-Controlling

 

 

 

 

 

Redeemable Non-Controlling

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

 

Interest

 

 

Total Equity

 

 

Interest

 

Balance, December 31, 2020 (As corrected, see Note 2)

 

 

576,918

 

 

$

5,770

 

 

$

5,541,411

 

 

$

(4,177,142

)

 

$

1,370,039

 

 

$

486,180

 

 

$

1,856,219

 

 

$

8,198,251

 

Common stock issued for services

 

 

2,200

 

 

 

22

 

 

 

43,978

 

 

 

 

 

 

44,000

 

 

 

-

 

 

 

44,000

 

 

 

-

 

Restricted stock unit compensation

 

 

3,749

 

 

 

37

 

 

 

49,434

 

 

 

 

 

 

49,471

 

 

 

-

 

 

 

49,471

 

 

 

-

 

Issuance of Redeemable Non-Controlling Interest for property acquisition

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

500,000

 

Distribution on Non-Controlling Interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(150,826

)

Dividends paid on common stock

 

 

-

 

 

 

 

 

 

(114,373

)

 

 

 

 

 

(114,373

)

 

 

-

 

 

 

(114,373

)

 

 

-

 

Net (loss) income for the quarter (As corrected, see Note 2)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(467,883

)

 

 

(467,883

)

 

 

(4,646

)

 

 

(472,529

)

 

 

150,826

 

Balance, March 31, 2021 (As corrected, see Note 2)

 

 

582,867

 

 

$

5,829

 

 

$

5,520,450

 

 

$

(4,645,025

)

 

$

881,254

 

 

$

481,534

 

 

$

1,362,788

 

 

$

8,698,251

 

Restricted stock unit compensation

 

 

-

 

 

 

-

 

 

 

50,278

 

 

 

-

 

 

 

50,278

 

 

 

-

 

 

 

50,278

 

 

 

-

 

Issuance of Redeemable Non-Controlling Interest for property acquisition

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

950,000

 

Distribution on Non-Controlling Interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,748

)

 

 

(2,748

)

 

 

(56,400

)

Net (loss) income for the quarter (As corrected, see Note 2)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(369,989

)

 

 

(369,989

)

 

 

(4,076

)

 

 

(374,065

)

 

 

56,400

 

Balance, June 30, 2021 (As corrected, see Note 2)

 

 

582,867

 

 

$

5,829

 

 

$

5,570,728

 

 

$

(5,015,014

)

 

$

561,543

 

 

$

474,710

 

 

$

1,036,253

 

 

$

9,648,251

 

Restricted stock unit compensation

 

 

24,833

 

 

 

248

 

 

 

53,639

 

 

 

 

 

 

53,887

 

 

 

-

 

 

 

53,887

 

 

 

-

 

Non-cash redemption of shares

 

 

(112,500

)

 

 

(1,125

)

 

 

1,025

 

 

 

 

 

 

(100

)

 

 

-

 

 

 

(100

)

 

 

-

 

Issuance of common stock, net of issuance costs

 

 

1,665,000

 

 

 

16,650

 

 

 

13,748,767

 

 

 

 

 

 

13,765,417

 

 

 

-

 

 

 

13,765,417

 

 

 

-

 

Reclassification of issuance costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Redemption of Redeemable Non-Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,200,000

)

Issuance of Redeemable Non-Controlling Interest for property acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

650,000

 

Distribution on Non-Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

(7,898