U S GLOBAL INVESTORS INC [GROW] Filings

10-Q 1 usglobal20220930_10q.htm FORM 10-Q usglobal20220930_10q.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒ Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2022

☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ____________ to ____________.

Commission File Number 0-13928

U.S. GLOBAL INVESTORS, INC.

(Exact name of registrant as specified in its charter)

Texas	74-1598370
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)

7900 Callaghan Road San Antonio, Texas	78229 (Zip Code)
(Address of principal executive offices)

(210) 308-1234

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address, and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Class A common stock,

$0.025 par value per share

GROW

NASDAQ Capital Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☒	Smaller reporting company ☒
	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

On October 28, 2022, there were 13,866,999 shares of Registrant’s class A nonvoting common stock issued and 12,836,542 shares of Registrant’s class A nonvoting common stock issued and outstanding; no shares of Registrant’s class B nonvoting common shares outstanding; and 2,068,549 shares of Registrant’s class C voting common stock issued and outstanding.

Table of Contents

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION	1

ITEM 1. FINANCIAL STATEMENTS	1
CONSOLIDATED BALANCE SHEETS (UNAUDITED)	1
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)	2
CONSOLIDATED STATEMENTS COMPREHENSIVE INCOME (LOSS) (UNAUDITED)	3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)	4
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)	5
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)	6
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	20
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	24
ITEM 4. CONTROLS AND PROCEDURES	25

PART II. OTHER INFORMATION	26

ITEM 1A. RISK FACTORS	26
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	26
ITEM 6. EXHIBITS	27

SIGNATURES	28

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

U.S. GLOBAL INVESTORS, INC.

CONSOLIDATED BALANCE SHEETS

	*September 30, 2022*			*June 30, 2022*
(dollars in thousands)	(unaudited)
Assets
Current Assets
Cash and cash equivalents	$	23,287		$	22,314
Restricted cash		1,000			1,000
Investments in securities at fair value, current		11,963			12,138
Accounts and other receivables		1,576			1,796
Tax receivable		96			384
Prepaid expenses		312			400
Total Current Assets		38,234			38,032

Net Property and Equipment		1,320			1,370

Other Assets
Deferred tax asset		751			252
Investments in equity securities at fair value, non-current		4,383			4,290
Investments in available-for-sale debt securities at fair value		10,686			11,449
Investments in held-to-maturity debt securities		1,000			1,000
Other investments		2,630			3,992
Financing lease, right of use assets		86			93
Other assets, non-current		233			216
Total Other Assets		19,769			21,292
Total Assets	$	59,323		$	60,694
Liabilities and Shareholders’ Equity
Current Liabilities
Accounts payable	$	14		$	73
Accrued compensation and related costs		1,925			1,864
Dividends payable		336			337
Financing lease liability, short-term		28			27
Other accrued expenses		1,137			1,831
Taxes payable		157			-
Total Current Liabilities		3,597			4,132

Long-Term Liabilities
Financing lease liability, long-term		59			66
Total Long-Term Liabilities		59			66
Total Liabilities		3,656			4,198

Commitments and Contingencies (Note 12)

Shareholders’ Equity
Common stock (class A) - $0.025 par value; nonvoting; 28,000,000 shares authorized, and 13,866,999 shares issued at September 30, 2022, and June 30, 2022; 12,852,968 and 12,888,950 shares outstanding at September 30, 2022, and June 30, 2022, respectively		347			347
Common stock (class B) - $0.025 par value; nonvoting; 4,500,000 shares authorized; no shares issued		-			-
Convertible common stock (class C) - $0.025 par value; voting; 3,500,000 shares authorized; 2,068,549 shares issued and outstanding at September 30, 2022, and June 30, 2022		52			52
Additional paid-in-capital		16,440			16,438
Treasury stock, class A shares at cost; 1,014,031 shares and 978,049 shares at September 30, 2022, and June 30, 2022, respectively		(2,722	)		(2,599	)
Accumulated comprehensive income, net of tax		3,785			4,276
Retained earnings		37,765			37,982
Total Shareholders’ Equity		55,667			56,496
Total Liabilities and Shareholders’ Equity	$	59,323		$	60,694

The accompanying notes are an integral part of these consolidated financial statements.

Page 1

Table of Contents

U.S. GLOBAL INVESTORS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

	*Three Months Ended*
	*September 30,*
(dollars in thousands, except per share data)	*2022*			*2021*
Operating Revenues
Advisory fees	$	4,377		$	6,470
Administrative services fees		35			51
		4,412			6,521
Operating Expenses
Employee compensation and benefits		1,175			1,924
General and administrative		1,504			1,598
Advertising		86			84
Depreciation		61			48
Interest		1			-
		2,827			3,654
Operating Income		1,585			2,867
Other Income (Loss)
Investment loss		(1,447	)		(34	)
Income from equity method investments		-			15
Other income		61			56
		(1,386	)		37
Income Before Income Taxes		199			2,904
Provision for Income Taxes
Tax expense		81			514
Net Income	$	118		$	2,390

Basic Net Income per Share	$	0.01		$	0.16
Diluted Net Income per Share	$	0.01		$	0.16

Basic weighted average number of common shares outstanding		14,948,688			15,030,115
Diluted weighted average number of common shares outstanding		14,949,275			15,031,199

The accompanying notes are an integral part of these consolidated financial statements.

Page 2

Table of Contents

U.S. GLOBAL INVESTORS, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

	*Three Months Ended*
	*September 30,*
(dollars in thousands)	*2022*			*2021*
Net Income	$	118		$	2,390
Other Comprehensive Income (Loss), Net of Tax:
Unrealized losses on available-for-sale securities arising during period		(120	)		(147	)
Less: reclassification adjustment for gains included in net income		(371	)		(476	)
Net change from available-for-sale securities, net of tax		(491	)		(623	)
Foreign currency translation adjustment		-			(12	)
Other Comprehensive Loss		(491	)		(635	)
Comprehensive Income (Loss)	$	(373	)	$	1,755

The accompanying notes are an integral part of these consolidated financial statements.

Page 3

Table of Contents

U.S. GLOBAL INVESTORS, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)

	*Common*				*Common*													*Accumulated*
	*Stock*		*Common*		*Stock*		*Common*		*Additional*			*Treasury*						*Other*
	*(class A)*		*Stock*		*(class C)*		*Stock*		*Paid-in*			*Stock*			*Treasury*			*Comprehensive*			*Retained*
(dollars in thousands)	*Shares*		*(class A)*		*Shares*		*(class C)*		*Capital*			*Shares*			*Stock*			*Income (Loss)*			*Earnings*			*Total*
Balance at June 30, 2022		13,866,999	$	347		2,068,549	$	52	$	16,438			978,049		$	(2,599	)	$	4,276		$	37,982		$	56,496
Purchases of shares of Common Stock (class A)		-		-		-		-		-			39,965			(133	)		-			-			(133	)
Issuance of stock under ESPP of shares of Common Stock (class A)		-		-		-		-		3			(3,983	)		10			-			-			13
Share-based compensation, adjustment for forfeitures, net of tax		-		-		-		-		(1	)		-			-			-			-			(1	)
Dividends declared		-		-		-		-		-			-			-			-			(335	)		(335	)
Other comprehensive loss, net of tax		-		-		-		-		-			-			-			(491	)		-			(491	)
Net Income		-		-		-		-		-			-			-			-			118			118
Balance at September 30, 2022		13,866,999	$	347		2,068,549	$	52	$	16,440			1,014,031		$	(2,722	)	$	3,785		$	37,765		$	55,667

	*Common*				*Common*												*Accumulated*
	*Stock*		*Common*		*Stock*		*Common*		*Additional*		*Treasury*						*Other*
	*(class A)*		*Stock*		*(class C)*		*Stock*		*Paid-in*		*Stock*			*Treasury*			*Comprehensive*			*Retained*
(dollars in thousands)	*Shares*		*(class A)*		*Shares*		*(class C)*		*Capital*		*Shares*			*Stock*			*Income (Loss)*			*Earnings*			*Total*
Balance at June 30, 2021		13,866,913	$	347		2,068,635	$	52	$	15,677		898,953		$	(2,172	)	$	6,587		$	33,833		$	54,324
Purchases of shares of Common Stock (class A)		-		-		-		-		-		13,647			(82	)		-			-			(82	)
Issuance of stock under ESPP of shares of Common Stock (class A)		-		-		-		-		8		(2,228	)		6			-			-			14
Share-based compensation, net of tax		-		-		-		-		388		-			-			-			-			388
Dividends declared		-		-		-		-		-		-			-			-			(338	)		(338	)
Other comprehensive loss, net of tax		-		-		-		-		-		-			-			(635	)		-			(635	)
Net income		-		-		-		-		-		-			-			-			2,390			2,390
Balance at September 30, 2021		13,866,913	$	347		2,068,635	$	52	$	16,073		910,372		$	(2,248	)	$	5,952		$	35,885		$	56,061

The accompanying notes are an integral part of these consolidated financial statements.

Page 4

Table of Contents

U.S. GLOBAL INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

	*Three Months Ended September 30,*
(dollars in thousands)	*2022*			*2021*
Cash Flows from Operating Activities:
Net Income	$	118		$	2,390
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion		(77	)		(129	)
Net recognized loss on disposal of fixed assets		3			-
Net realized gains on securities		(469	)		(2,411	)
Unrealized losses on securities		1,917			2,796
Net income from equity method investment		-			(15	)
Provision for deferred taxes		(369	)		(905	)
Stock-based compensation expense		-			388
Changes in operating assets and liabilities:
Accounts and other receivables		508			1,438
Prepaid expenses and other assets		78			(11	)
Accounts payable and accrued expenses		(534	)		(1,139	)
Total adjustments		1,057			12
Net cash provided by operating activities		1,175			2,402
Cash Flows from Investing Activities:
Purchase of property and equipment		(14	)		(33	)
Purchase of other investments		(477	)		-
Proceeds on sale of equity securities at fair value, non-current		-			2,494
Proceeds from principal paydowns of available-for-sale debt securities at fair value		750			750
Return of capital on other investments		2			-
Net cash provided by investing activities		261			3,211
Cash Flows from Financing Activities:
Principal payments on financing lease		(7	)		-
Issuance of common stock		13			14
Repurchases of common stock		(133	)		(82	)
Dividends paid		(336	)		(226	)
Net cash used in financing activities		(463	)		(294	)
Net increase in cash, cash equivalents, and restricted cash		973			5,319
Beginning cash, cash equivalents, and restricted cash		23,314			15,436
Ending cash, cash equivalents, and restricted cash	$	24,287		$	20,755

Supplemental Disclosures of Non-Cash Investing and Financing Activities
Dividends declared but not paid	$	336		$	338
Unsettled sales of non-current investments	$	-		$	291
Unsettled class A common stock repurchases	$	10		$	-

Supplemental Disclosures of Cash Flow Information
Cash paid for income taxes	$	-		$	1,926

The accompanying notes are an integral part of these consolidated financial statements.

Page 5

Table of Contents

U.S. GLOBAL INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1. BASIS OF PRESENTATION

U.S. Global Investors, Inc. (the “Company” or “U.S. Global”) has prepared the consolidated financial statements pursuant to accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the rules and regulations of the United States Securities and Exchange Commission (“SEC”) that permit reduced disclosure for interim periods. The financial information included herein reflects all adjustments (consisting solely of normal recurring adjustments), which are, in management’s opinion, necessary for a fair presentation of results for the interim periods presented. The Company has consistently followed the accounting policies set forth in the notes to the consolidated financial statements in the Company’s Form 10-K for the fiscal year ended June 30, 2022.

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, U.S. Global Investors (Bermuda) Limited, U.S. Global Investors (Canada) Limited (“USCAN”), and U.S. Global Indices, LLC.

There are two primary consolidation models in U.S. GAAP, the variable interest entity (“VIE”) and voting interest entity models. The Company’s evaluation for consolidation includes whether entities in which it has an interest or from which it receives fees are VIEs and whether the Company is the primary beneficiary of any VIEs identified in its analysis. A VIE is an entity in which either (a) the equity investment at risk is not sufficient to permit the entity to finance its own activities without additional financial support or (b) the group of holders of the equity investment at risk lack certain characteristics of a controlling financial interest. The primary beneficiary is the entity that has the obligation to absorb a majority of the expected losses or the right to receive the majority of the residual returns and consolidates the VIE on the basis of having a controlling financial interest.

The Company holds variable interests in, but is not deemed to be the primary beneficiary of, certain funds it advises, specifically, certain funds in U.S. Global Investors Funds (“USGIF” or the “Funds”). The Company’s interests in these VIEs consist of the Company’s direct ownership therein and any fees earned but uncollected. See further information about these funds in Notes 2 and 3. In the ordinary course of business, the Company may choose to waive certain fees or assume operating expenses of the funds it advises for competitive, regulatory or contractual reasons (see Note 3 for information regarding fee waivers). The Company has not provided financial support to any of these entities outside the ordinary course of business. The Company’s risk of loss with respect to these VIEs is limited to the carrying value of its investments in, and fees receivable from, the entities. The Company is not deemed to be the primary beneficiary because it does not have the obligation to absorb a majority of the expected losses or the right to receive the majority of the residual returns. The Company does not consolidate these VIEs because it is not the primary beneficiary. The Company’s total exposure to unconsolidated VIEs, consisting of the carrying value of investment securities and receivables for fees, was $12.6 million at September 30, 2022, and $12.8 million at June 30, 2022.

The carrying amount of assets and liabilities recognized in the Consolidated Balance Sheets related to the Company's interests in these non-consolidated VIEs were as follows:

	*Carrying Value and Maximum Exposure to Loss*
(dollars in thousands)	*September 30, 2022*		*June 30, 2022*
Investments in securities at fair value, current	$	11,963	$	12,138
Investments in equity securities at fair value, non-current		608		623
Other receivables		11		21
Total VIE assets, maximum exposure to loss		12,582		12,782
Other accrued expenses		-		110
Total carrying amount	$	12,582	$	12,672

Since the Company is not the primary beneficiary of the above funds it advises, the Company evaluated if it should consolidate under the voting interest entity model. Under the voting interest model, for legal entities other than partnerships, the usual condition for control is ownership, directly or indirectly, of more than 50 percent of the outstanding voting shares over an entity. The Company does not have control of any of the above funds it advises; therefore, the Company does not consolidate any of these funds.

During the three months ended September 30, 2021, the Company held a variable interest in a fund organized as a limited partnership, but this entity did not qualify as a VIE. Since it was not a VIE, the Company evaluated if it should consolidate it under the voting interest entity model. Under the voting interest model, for legal entities other than partnerships, the usual condition for control is ownership, directly or indirectly, of more than 50 percent of the outstanding voting shares over an entity. The Company did not have control of the entity and, therefore, does not consolidate it. However, the Company was considered to have the ability to exercise significant influence. Thus, the investment had been accounted for under the equity method of accounting. During fiscal 2022, this entity was dissolved. See further information about this investment in Note 2.

Page 6

Table of Contents

All significant intercompany balances and transactions have been eliminated in consolidation. Certain amounts have been reclassified for comparative purposes. Certain quarterly amounts may not add to the year-to-date amount due to rounding. The results of operations for the three months ended September 30, 2022, are not necessarily indicative of the results the Company may expect for the fiscal year ending June 30, 2023 (“fiscal 2023”).

The unaudited interim financial information in these condensed financial statements should be read in conjunction with the consolidated financial statements contained in the Company’s annual report; interim disclosures generally do not repeat those in the annual statements.

Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments, and has subsequently issued several amendments (collectively, “ASU 2016-13”). ASU 2016-13 adds to U.S. GAAP an impairment model (known as the current expected credit loss model) that is based on expected losses rather than incurred losses. Under the new guidance, an entity recognizes as an allowance its estimate of expected credit losses. ASU 2016-13 will be effective for smaller reporting companies, including U.S. Global, for fiscal years beginning after December 15, 2022. Earlier application is permitted only for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating if this guidance will have a material effect to its consolidated financial statements.

In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes (“ASU 2019-12”). ASU 2019-12 enhances and simplifies various aspects of the income tax accounting guidance. The amendments in ASU 2019-12 are effective for public business entities for fiscal years beginning after December 15, 2020, including interim periods therein. Early adoption of the standard is permitted. The standard became effective for the Company on July 1, 2021. The adoption of the standard did not have a material impact on the Company’s consolidated financial statements or disclosures.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820), Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions (“ASU 2022-03”). The FASB issued ASU 2022-03 (1) to clarify the guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, (2) to amend a related illustrative example, and (3) to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. ASU 2022-03 will be effective for fiscal years beginning after December 15, 2023. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Company is currently evaluating the potential impact of this standard on its consolidated financial statements.

NOTE 2. INVESTMENTS

As of September 30, 2022, the Company held investments carried at fair value on a recurring basis of $27.0 million and a cost basis of $28.4 million. The fair value of these investments is approximately 45.6 percent of the Company’s total assets at September 30, 2022. In addition, the Company held other investments of approximately $2.6 million and held-to-maturity debt investments of $1.0 million.

The cost basis of investments is adjusted for amortization of premium or accretion of discount on debt securities held or the recharacterization of distributions from investments in partnerships.

Concentrations of Credit Risk

A significant portion of the Company’s investments carried at fair value on a recurring basis is investments in USGIF, which were $12.6 million and $12.8 million as of September 30, 2022, and June 30, 2022, respectively, and investments in HIVE Blockchain Technologies Ltd. (“HIVE”), which were warrants and convertible debentures valued at $13.4 million at September 30, 2022, and $14.1 million at June 30, 2022. For these investments, the maximum amount of loss due to credit risk the Company could incur is the fair value of the financial instruments.

Fair Value Hierarchy

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The valuation techniques described below maximize the use of observable inputs and minimize the use of unobservable inputs in determining fair value.

The inputs used for measuring financial instruments at fair value are summarized in the three broad levels listed below:

Level 1 – Inputs represent unadjusted quoted prices for identical assets exchanged in active markets.

Level 2 – Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices for similar assets exchanged in active or inactive markets; quoted prices for identical assets exchanged in inactive markets; other inputs that may be considered in fair value determinations of the assets, such as interest rates and yield curves; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3 – Inputs include unobservable inputs used in the measurement of assets. The Company is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets and it may be unable to corroborate the related observable inputs. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in valuing assets.

The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with the investing in those securities. Because of the inherent uncertainties of valuation, the values reflected may materially differ from the values received upon actual sale of those investments.

The Company has established a Proprietary Valuation Committee (the “Committee”) to administer and oversee the Company’s valuation policies and procedures, which are approved by the Board of Directors, and to perform a periodic review of valuations provided by independent pricing services.

Page 7

Table of Contents

For actively traded securities, the Company values investments using the closing price of the securities on the exchange or market on which the securities principally trade. If the security is not traded on the last business day of the quarter, it is generally valued at the mean between the last bid and ask quotation. The fair value of a security that has a restriction is based on the quoted price for an otherwise identical unrestricted instrument that trades in a public market, adjusted for the estimated effect of the restriction. Mutual funds, which include open- and closed-end funds and exchange-traded funds, are valued at net asset value or closing price, as applicable.

For common share purchase warrants not traded on an exchange, the estimated fair value is determined using the Black-Scholes option-pricing model. This sophisticated model utilizes a number of assumptions in arriving at its results, including the estimated life, the risk-free interest rate, and historical volatility of the underlying common stock. The Company may change the assumption of the risk-free interest rate and utilize the yield curve for instruments with similar characteristics, such as credit ratings and jurisdiction, or change the expected volatility. The effects of changing any of the assumptions or factors employed by the Black-Scholes model may result in a significantly different valuation.

Certain convertible debt securities not traded on an exchange are valued by an independent pricing service using a binomial lattice model based on factors such as yield, quality, maturity, coupon rate, type of issuance, individual trading characteristics of the underlying common shares and other market data. The model utilizes a number of assumptions in arriving at its results. The effects of changing any of the assumptions or factors utilized in the binomial lattice model, including expected volatility, credit adjusted discount rates, and discounts for lack of marketability, may result in a significantly different valuation for the securities.

For other securities included in the fair value hierarchy with unobservable inputs, the Committee considers a number of factors in determining a security’s fair value, including the security’s trading volume, market values of similar class issuances, investment personnel’s judgment regarding the market experience of the issuer, financial status of the issuer, the issuer’s management, and back testing, as appropriate. The fair values may differ from what may have been used had a broader market for these securities existed. The Committee reviews inputs and assumptions and reports material items to the Board of Directors. Securities which do not have readily determinable fair values are also periodically reviewed by the Committee.

The following tables summarize the major categories of investments with fair values adjusted on a recurring basis as of September 30, 2022, and June 30, 2022, and other investments with fair values adjusted on a nonrecurring basis, with fair values shown according to the fair value hierarchy.

	*September 30, 2022*
			*Significant*		*Significant*
	*Quoted*		*Other*		*Unobservable*
	*Prices*		*Inputs*		*Inputs*
(dollars in thousands)	*(Level 1)*		*(Level 2)*		*(Level 3)*		*Total*
Investments carried at fair value on a recurring basis:
Investments in equity securities:
Equities - International	$	1,100	$	-	$	2,675	$	3,775
Mutual funds - Fixed income		11,963		-		-		11,963
Mutual funds - Global equity		608		-		-		608
Total investments in equity securities:	$	13,671	$	-	$	2,675	$	16,346
Investments in debt securities:
Available-for-sale - Convertible debentures		-		-		10,686		10,686
Total investments carried at fair value on a recurring basis:	$	13,671	$	-	$	13,361	$	27,032
Investments carried at fair value on a nonrecurring basis:
Other investments ⁽¹⁾	$	-	$	-	$	1,436	$	1,436

^1.

Other investments include equity securities without readily determinable fair values that were adjusted as a result of the measurement alternative on dates during the three months ended September 30, 2022. These securities are classified as level 3 due to the infrequency of the observable price changes and/or restrictions on the shares.

Page 8

Table of Contents

	*June 30, 2022*
			*Significant*		*Significant*
	*Quoted*		*Other*		*Unobservable*
	*Prices*		*Inputs*		*Inputs*
(dollars in thousands)	*(Level 1)*		*(Level 2)*		*(Level 3)*		*Total*
Investments carried at fair value on a recurring basis:
Investments in equity securities:
Equities - International	$	1,024	$	-	$	2,643	$	3,667
Mutual funds - Fixed income		12,138		-		-		12,138
Mutual funds - Global equity		623		-		-		623
Total investments in equity securities:	$	13,785	$	-	$	2,643	$	16,428
Investments in debt securities:
Available-for-sale - Convertible debentures		-		-		11,449		11,449
Total investments carried at fair value on a recurring basis:	$	13,785	$	-	$	14,092	$	27,877
Investments carried at fair value on a nonrecurring basis:
Other investments ⁽¹⁾	$	-	$	-	$	781	$	781

^1.

Other investments include equity securities without readily determinable fair values that were adjusted as a result of the measurement alternative on dates during the fiscal year ended June 30, 2022. These securities are classified as level 3 due to the infrequency of the observable price changes and/or restrictions on the shares.

The securities classified as Level 3 and carried at fair value on a recurring basis in the preceding tables are investments in HIVE Blockchain Technologies Ltd. (“HIVE”), which were warrants and convertible debentures valued at $13.4 million at September 30, 2022, and $14.1 million at June 30, 2022. The Company utilizes an independent third-party to estimate the fair values of the investments in HIVE.

The following table is a reconciliation of investments recorded at fair value for which unobservable inputs (Level 3) were used in determining fair value during the three months ended September 30, 2022.

Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis

	*September 30, 2022*
	*Investments in*		*Investments in*
(dollars in thousands)	*equity securities*		*debt securities*
Beginning Balance	$	2,643	$	11,449
Principal repayments		-		(750	)
Amortization of day one premium		-		(71	)
Accretion of bifurcation discount		-		209
Total unrealized gains or losses included in:
Investment Income (Loss)		32		469
Other Comprehensive Income (Loss)		-		(620	)
Ending Balance	$	2,675	$	10,686

During the third quarter of fiscal year 2021, the Company purchased convertible securities of HIVE, a company that is headquartered in Canada with cryptocurrency mining facilities in Iceland, Sweden, and Canada, for $15.0 million. The convertible securities are comprised of 8.0% interest-bearing unsecured convertible debentures, payable in quarterly installments with a final maturity in January 2026, and 5 million common share purchase warrants in the capital of HIVE. Under the original terms, the principal amount of each debenture was convertible into common shares in the capital of HIVE at a conversion rate of $2.34, and each whole warrant, expiring in January 2024, entitled the Company to acquire one common share at a price of $3.00 (Canadian). Under the current terms, which reflect a reverse stock split, the principal amount of each debenture is convertible into common shares in the capital of HIVE at a conversion rate of $11.70, and each five whole warrants entitles the Company to acquire one common share at a price of $15.00 (Canadian). The remaining principal amount was $9.8 million as of September 30, 2022. Cryptocurrency markets and related securities have been, and are expected to continue to be, volatile. There has been significant volatility in the market price of HIVE, which has materially impacted the value of the investments included on the balance sheet, unrealized gain recognized in investment income (loss), and unrealized gain recognized in other comprehensive income (loss). The investments did not represent ownership in HIVE as of September 30, 2022, or June 30, 2022. The securities are subject to Canadian securities regulations. Frank Holmes serves on the board as executive chairman of HIVE and held shares and options at September 30, 2022. Effective August 31, 2018, Mr. Holmes was named Interim CEO and Interim Executive Chairman of HIVE. Effective December 22, 2020, Mr. Holmes became the Executive Chairman of HIVE.

The Company recorded the warrants at the estimated fair value of $5.9 million on purchase date. The debentures were recorded at the estimated fair value of $16.0 million on purchase date, and an unrealized gain of $6.9 million was recognized in other comprehensive income (loss), which will be realized in investment income (loss) ratably using the effective interest method until maturity, conversion, or other disposition. During the three months ended September 30, 2022, $469,000 was realized in investment income (loss). During the three months ended September 30, 2021, $602,000 was realized in investment income (loss). The fair value of the warrants and debentures was $2.7 million and $10.7 million, respectively, at September 30, 2022, and $2.6 million and $11.4 million, respectively, at June 30, 2022.

Page 9

Table of Contents

The Company currently considers the fair value measurements of HIVE convertible securities to contain Level 3 inputs. The following is quantitative information as of September 30, 2022, with respect to the securities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3).

	*September 30, 2022*
(dollars in thousands)	*Fair Value*		*Principal Valuation Techniques*	*Unobservable Inputs*
Investments in equity securities:
Common share purchase warrants	$	2,675	Option pricing model
				Volatility	92.1	%
Investments in debt securities:
Available-for-sale - Convertible debentures	$	10,686	Binomial lattice model
				Volatility	111.0	%
				Credit Adjusted Discount Rate	5.5	%

During the fiscal year ended June 30, 2022, the Company sold its investment in Thunderbird Entertainment Group Inc. (“Thunderbird”), a company headquartered and traded in Canada. During the three months ended September 30, 2021, the Company sold approximately 779,000 shares and realized gains on the sales in the amount of $1.8 million. The Company did not have ownership of Thunderbird as of September 30, 2022. Frank Holmes served on the board of this company as a director from June 2014 to March 2021.

Equity Investments at Fair Value

Investments in equity securities with readily determinable fair values are carried at fair value, and changes in unrealized gains or losses are reported in current period earnings.

The following details the components of the Company’s equity investments carried at fair value as of September 30, 2022, and June 30, 2022.

	*September 30, 2022*
(dollars in thousands)	*Cost*		*Unrealized Gains (Losses)*			*Fair Value*
Equity securities at fair value
Equities - International	$	6,680	$	(2,905	)	$	3,775
Equities - Domestic		45		(45	)		-
Mutual funds - Fixed income		12,313		(350	)		11,963
Mutual funds - Global equity		929		(321	)		608
Total equity securities at fair value	$	19,967	$	(3,621	)	$	16,346

	*June 30, 2022*
(dollars in thousands)	*Cost*		*Unrealized Gains (Losses)*			*Fair Value*
Equity securities at fair value
Equities - International	$	6,680	$	(3,013	)	$	3,667
Equities - Domestic		45		(45	)		-
Mutual funds - Fixed income		12,313		(175	)		12,138
Mutual funds - Global equity		929		(306	)		623
Total equity securities at fair value	$	19,967	$	(3,539	)	$	16,428

Debt Investments

Investments in debt securities are classified on the acquisition dates and at each balance sheet date. Securities classified as held-to-maturity are carried at amortized cost, reflecting the ability and intent to hold the securities to maturity. Debt securities classified as trading are acquired with the intent to sell in the near term and are carried at fair value with changes reported in earnings. All other debt securities are classified as available-for-sale and are carried at fair value.

Page 10

Table of Contents

Investment gains and losses on available-for-sale debt securities are recorded when the securities are sold, as determined on a specific identification basis, and recognized in current period earnings. Changes in unrealized gains on available-for-sale debt securities are reported net of tax in accumulated other comprehensive income (loss). For debt securities in an unrealized loss position, a loss in earnings is recognized for the excess of amortized cost over fair value if the Company intends to sell before the price recovers. Otherwise, the Company evaluates as of the balance sheet date whether the unrealized losses are attributable to credit losses or other factors. The severity of the decline in value, creditworthiness of the issuer and other relevant factors are considered. The portion of unrealized loss the Company believes is related to a credit loss is recognized earnings, and the portion of unrealized loss the Company believes is not related to a credit loss is recognized in other comprehensive income.

The following details the components of the Company’s available-for-sale debt investments as of September 30, 2022, and June 30, 2022.

	*September 30, 2022*
(dollars in thousands)	*Amortized Cost*		*Gross Unrealized Gains in Other Comprehensive Income (Loss)*		*Gross Unrealized Losses in Investment Loss*			*Fair Value*
Available-for-sale - Convertible debentures ⁽¹⁾	$	8,433	$	4,792	$	(2,539	)	$	10,686

	*June 30, 2022*
(dollars in thousands)	*Amortized Cost*		*Gross Unrealized Gains in Other Comprehensive Income (Loss)*		*Gross Unrealized Losses in Investment Loss*			*Fair Value*
Available-for-sale - Convertible debentures⁽¹⁾	$	8,576	$	5,412	$	(2,539	)	$	11,449

1.	Changes in unrealized gains and losses are included in the statement of comprehensive income (loss), except for embedded derivatives. Changes in unrealized gains and losses for embedded derivatives are included in investment income (loss) in the statement of operations.

The following details the components of the Company’s held-to-maturity debt investments as of September 30, 2022, and June 30, 2022.

	*September 30, 2022*
(dollars in thousands)	*Amortized Cost*		*Gross Unrecognized Holding Gains*		*Gross Unrecognized Holding Losses*			*Fair Value*
Held-to-maturity - Debentures⁽¹⁾	$	1,000	$	-	$	(202	)	$	798

	*June 30, 2022*
(dollars in thousands)	*Amortized Cost*		*Gross Unrecognized Holding Gains*		*Gross Unrecognized Holding Losses*			*Fair Value*
Held-to-maturity - Debentures ⁽¹⁾	$	1,000	$	-	$	(133	)	$	867

1.	Held-to-maturity debt investments are carried at amortized cost, and the fair value is classified as Level 2 according to the fair value hierarchy.

At September 30, 2022, and June 30, 2022, the Company held $1.0 million in one security classified as held-to-maturity. The security had an estimated fair value that was lower than the carrying value by $202,000 at September 30, 2022, and $133,000 at June 30, 2022. We have evaluated the unrealized loss on the security at September 30, 2022, and determined it to be of a temporary nature and caused by fluctuations in market interest rates, not by concerns about the ability of the issuer to meet their obligations. The security has been in a loss position for less than 12 months.

The following summarizes the net carrying amount and estimated fair value of debt securities at September 30, 2022, by contractual maturity dates. Actual maturities may differ from final contractual maturities due to principal repayment installments or prepayment rights held by issuers.

	*September 30, 2022*
	*Available-for-sale*		*Held-to-maturity*
	*debt securities*		*debt securities*
	*Convertible*		*Due after one year*
(dollars in thousands)	debentures⁽¹⁾		*through five years*
Net Carrying Amount	$	8,433	$	1,000
Fair Value	$	10,686	$	798

1.	Principal payments of $750,000 are due quarterly with a final maturity date in January 2026.

Page 11

Table of Contents

Certain derivatives embedded in other financial instruments, such as the conversion option in a convertible bond, are reported at fair value, and changes in fair value are recorded through earnings within investment income (loss). The host contract continues to be accounted for in accordance with the appropriate accounting standard. The embedded derivative and the related host contract represent one legal contract and are combined on the Consolidated Balance Sheets and the preceding tables. The Company held one financial instrument containing an embedded derivative, which represents an investment in HIVE, at September 30, 2022, and June 30, 2022.

The following table summarizes the fair values of embedded derivatives on the Consolidated Balance Sheet, categorized by risk exposure, at September 30, 2022, and June 30, 2022.

	*September 30, 2022*		*June 30, 2022*
	*Other Assets*		*Other Assets*
	*Investments in*		*Investments in*
	*available-for-sale*		*available-for-sale*
(dollars in thousands)	*debt securities*		*debt securities*
Embedded Derivatives:
Equity price risk exposure	$	3	$	3

The following table presents the effect of embedded derivatives on the Consolidated Statements of Operations, categorized by risk exposure, for the three months ended September 30, 2022, and 2021.

	*Three Months Ended*
	*September 30,*
	*2022*		*2021*
	*Other Income (Loss)*		*Other Income (Loss)*
(dollars in thousands)	*Investment Loss*		*Investment Loss*
Embedded Derivatives:
Equity price risk exposure	$	-	$	(438	)

Other Investments

Other investments consist of equity investments in entities over which the Company is unable to exercise significant influence and which do not have readily determinable fair values. For these securities, the Company generally elects to value using the measurement alternative, under which such securities are measured at cost, less impairment, if any. If the Company identifies observable price changes for identical or similar securities of the same issuer, the equity security is measured at fair value as of the date the observable transaction occurred, with such changes recorded in investment income (loss).

The carrying value of equity securities without readily determinable fair values was approximately $4.0 million as of June 30, 2022. The following table presents the carrying value of equity securities without readily determinable fair values held as of September 30, 2022, and 2021, that are measured under the measurement alternative and the related adjustments recorded during the periods presented for those securities with observable price changes or impairments. These securities are included in the nonrecurring fair value hierarchy tables when applicable price changes are observable, or when impairments occur.

	*Three Months Ended*
	*September 30,*
(dollars in thousands)	*2022*			*2021*
Other Investments
Carrying value	$	2,630		$	3,453
Upward carrying value changes	$	-		$	-
Downward carrying value changes/impairment	$	(1,839	)	$	-

The period-end carrying values reflect cumulative purchases and sales in addition to upward and downward carrying value changes. The cumulative amount of upward adjustments to all equity securities without readily determinable fair values total $2.5 million since their respective acquisitions through September 30, 2022. The cumulative amount of impairments and other downward adjustments, which include return of capital distributions and observable price changes, to all equity securities without readily determinable fair values total $3.3 million since their respective acquisitions through September 30, 2022.

The Company has an investment in The Sonar Company (“Sonar”), a company headquartered in the United States, at a cost of $175,000. The investment had a carrying value of approximately $362,000 at September 30, 2022, and at June 30, 2022. Roy D. Terracina, Director and Vice Chairman of the Board of Directors for U.S. Global, has served as the CEO of Sonar since July 2021, and the Company’s ownership of Sonar was approximately 2.8 percent as of September 30, 2022.

Page 12

Table of Contents

Investments Classified as Equity Method

The Company had an equity method investment in Galileo New Economy Fund LP through its dissolution date, which occurred during the third quarter of fiscal 2022. The Company owned approximately 22 percent of the LP prior to dissolution, and the Company was considered to have the ability to exercise significant influence. Thus, the investment was accounted for under the equity method of accounting. Included in other income (loss) for the three months ended September 30, 2021, is $15,000 of equity method income for this investment. Upon dissolution, the Company received a distribution, which included cash of $85,000, and common shares of an investment held in the LP, which had a fair value of approximately $228,000 when received. Frank Holmes also directly held an investment in the LP and received dissolution proceeds related to his direct investment.

Investment Income (Loss)

Investment income (loss) from the Company’s investments includes:

	●	realized gains and losses on sales of securities;
	●	realized gains and losses on principal payment proceeds;
	●	unrealized gains and losses on securities at fair value;
	●	impairments and observable price changes on equity investments without readily determinable fair values;
	●	dividend and interest income; and
	●	realized foreign currency gains and losses.

The following summarizes investment income (loss) reflected in earnings for the periods presented.

	*Three Months Ended*
(dollars in thousands)	*September 30,*
Investment loss	*2022*			*2021*
Realized gains on equity securities	$	-		$	1,809
Realized gains on debt securities		469			602
Unrealized losses on equity securities		(1,917	)		(2,358	)
Unrealized losses on embedded derivatives		-			(438	)
Dividend and interest income		418			497
Realized foreign currency losses		(417	)		(146	)
Total Investment Loss	$	(1,447	)	$	(34	)

For the three months ended September 30, 2022, realized gains on principal payment proceeds in the amount of $469,000 was released from other comprehensive income (loss). For the three months ended September 30, 2021, realized gains on principal payment proceeds in the amount of $602,000 was released from other comprehensive income (loss).

The following table presents unrealized gains and losses recognized during the three months ended September 30, 2022, and 2021, on equity investments still held at each respective date.

	*Three Months Ended*
	*September 30,*
(dollars in thousands)	*2022*			*2021*
Net gains (losses) recognized during the period on equity securities	$	(1,917	)	$	(549	)
Less: Net gains (losses) recognized during the period on equity securities sold during the period		-			1,809
Net unrealized gains (losses) recognized during the reporting period on equity securities still held at the reporting date⁽¹⁾	$	(1,917	)	$	(2,358	)

^1.

Includes $1.8 million for the three months ended September 30, 2022, of net losses as a result of the measurement alternative. There were no net gains (losses) as a result of the measurement alternative for the three months ended September 30, 2021.

Investment income (loss) can be volatile and varies depending on market fluctuations, the Company’s ability to participate in investment opportunities, and timing of transactions. The Company expects that gains and losses will continue to fluctuate in the future.

Page 13

Table of Contents

NOTE 3. INVESTMENT MANAGEMENT AND OTHER FEES

The following table presents operating revenues disaggregated by performance obligation.

	Three Months Ended
	September 30,
(dollars in thousands)	2022			2021
ETF advisory fees	$	3,913		$	5,316
USGIF advisory fees		610			966
USGIF performance fees earned (paid)		(146	)		188
Total Advisory Fees		4,377			6,470
USGIF administrative services fees		35			51
Total Operating Revenues	$	4,412		$	6,521

The Company serves as investment advisor to three U.S.-based exchange-traded funds (ETFs): U.S. Global Jets ETF (ticker JETS), U.S. Global GO GOLD and Precious Metal Miners ETF (ticker GOAU), and U.S. Global Sea to Sky Cargo ETF (ticker SEA). The Company receives a unitary management fee of 0.60 percent of average net assets of the ETFs, and has agreed to bear all expenses of the ETFs, except the U.S. Global Sea to Sky Cargo ETF. The Company has agreed to contractually limit the expenses of the U.S. Global Sea to Sky Cargo ETF through April 2023. The Company also serves as investment advisor to one European-based ETF, the U.S. Global Jets UCITS ETF. The Company receives a unitary management fee of 0.65 percent of average net assets and has agreed to bear all expenses of the ETF.

The Company serves as investment adviser to USGIF and receives a fee based on a specified percentage of average assets under management. The advisory agreement for the equity funds within USGIF provides for a base advisory fee that is adjusted upwards or downwards by 0.25 percent when there is a performance difference of 5 percent or more between a fund’s performance and that of its designated benchmark index over the prior rolling 12 months.

The Company has agreed to contractually limit the expenses of the Near-Term Tax Free Fund and the Global Luxury Goods Fund through April 2023. The Company has voluntarily waived or reduced its fees and/or agreed to pay expenses on the remaining USGIF funds. These caps will continue on a voluntary basis at the Company’s discretion. The aggregate fees waived and expenses borne by the Company for USGIF were $220,000 for the three months ended September 30, 2022, compared with $158,000, for the corresponding period in the prior fiscal year. Management cannot predict the impact of future waivers due the number of variables and the range of potential outcomes.

The Company receives administrative service fees from USGIF based on an annual rate of 0.05 percent on the average daily net assets of each fund.

As of September 30, 2022, the Company had $1.4 million in receivables from fund clients, of which $144,000 was from USGIF and $1.2 million was from the ETFs. As of June 30, 2022, the Company had $1.6 million in receivables from fund clients, of which $188,000 was from USGIF and $1.4 million was from ETFs.

NOTE 4. RESTRICTED AND UNRESTRICTED CASH

The Company maintains its cash deposits with established commercial banks. At times, balances may exceed federally insured limits. We have not experienced any losses in such accounts and do not believe that we are exposed to any significant credit risk associated with our cash deposits. Restricted cash represents cash invested in a money market account as collateral for credit facilities that is not available for general corporate use.

A reconciliation of cash, cash equivalents, and restricted cash reported from the consolidated balance sheets to the statements of cash flows is shown below.

(dollars in thousands)	*September 30, 2022*		*June 30, 2022*
Cash and cash equivalents	$	23,287	$	22,314
Restricted cash		1,000		1,000
Total cash, cash equivalents, and restricted cash	$	24,287	$	23,314

NOTE 5. LEASES

The Company has lease agreements for office equipment that expire in fiscal year 2026. Lease expense totaled $23,000 for the three months ended September 30, 2022, and $39,000 for the three months ended September 30, 2021.

Page 14

Table of Contents

The following table presents the components of lease expense included in general and administrative expense on the Consolidated Statements of Operations.

	*Three Months Ended*
	*September 30,*
(dollars in thousands)	*2022*		*2021*
Finance lease cost:
Amortization of right-of-use assets	$	7	$	-
Interest on lease liabilities		1		-
Total finance lease cost		8		-
Operating lease cost		-		13
Short-term lease cost		15		26
Total lease cost	$	23	$	39

Supplemental information related to the Company's leases follows.

	Three Months Ended
	September 30,
(dollars in thousands)	2022		2021
Operating cash flows from operating leases included in lease liabilities	$	-	$	13
Lease liabilities obtained from new ROU assets - operating	$	-	$	-
Operating cash flows from financing leases included in lease liabilities	$	1	$	-
Financing cash flows from financing leases included in lease liabilities	$	7	$	-
Lease liabilities obtained from new ROU assets - financing	$	-	$	-

Additional qualitative information concerning the Company’s leases follows.

	September 30, 2022			June 30, 2022
Weighted-average remaining lease term - financing leases (years)		3.00			3.25
Weighted-average discount rate - financing leases		4.75	%		4.75	%

The following table presents the maturities of lease liabilities as of September 30, 2022.

(dollars in thousands)
Fiscal Year	*Finance Leases*
2023 (excluding the three months ended September 30, 2022)	$	23
2024		31
2025		31
2026		8
2027		-
Total lease payments		93
Less imputed interest		(6	)
Total	$	87

The Company is the lessor of certain areas of its owned office building under operating leases expiring in various months through fiscal year 2025. At the commencement of an operating lease, no income is recognized; subsequently, lease payments received are recognized on a straight-line basis. Lease income included in other income on the Consolidated Statements of Operations was $34,000 and $26,000, for the three months ended September 30, 2022, and 2021, respectively. The cost of obtaining lessor contracts, which is included in other assets on the Consolidated Balance Sheets, was $8,000 and $9,000 at September 30, 2022, and June 30, 2022, respectively.

The following is a summary analysis of annual undiscounted cash flows to be received on leases as of September 30, 2022.

(dollars in thousands)
Fiscal Year	*Operating Leases*
2023 (excluding the three months ended September 30, 2022)	$	53
2024		42
2025		36
2026		-
2027		-
Thereafter		-
Total lease payments	$	131

The Company may terminate the building leases with one hundred eighty days written notice if it sells the property. If the Company terminates the lease, the Company will pay the tenant a termination fee of the lesser of six months of the base monthly rent or the base monthly rent times the number of months remaining in the initial term.

NOTE 6. BORROWINGS

The Company has access to a $1 million credit facility for working capital purposes. The credit agreement requires the Company to maintain certain covenants; the Company has been in compliance with these covenants during the current fiscal year. The credit agreement will expire on May 31, 2023, and the Company intends to renew annually. The credit facility is collateralized by approximately $1 million at September 30, 2022, included in restricted cash on the balance sheet, held in deposit in a money market account at the financial institution that provided the credit facility. As of September 30, 2022, the credit facility remains unutilized by the Company.

Page 15

Table of Contents

NOTE 7. STOCKHOLDERS’ EQUITY

Payment of cash dividends is within the discretion of the Company’s Board of Directors and is dependent on earnings, operations, capital requirements, general financial condition of the Company, and general business conditions. The dividend rate per share was $0.0050 per month for July 2021 through September 2021, and $0.0075 per month for October 2021 through September 2022.

In September 2022, the Board authorized the continuance of the monthly dividend of $0.0075 per share from October through December 2022, at which time it will be considered for continuation by the Board.

The Company has a share repurchase program, approved by the Board of Directors, authorizing the Company to annually purchase up to $5.0 million of its outstanding common shares, as market and business conditions warrant, on the open market in compliance with Rule 10b-18 and Rule 10b5-1 of the Securities Exchange Act of 1934. The repurchase program has been in place since December 2012, and the Board of Directors has annually renewed the repurchase program each calendar year. The Company announced on February 25, 2022, that the Board of Directors of the Company approved an increase to the limit of its annual share buyback program from $2.75 million to $5.0 million. The acquired shares may be used for corporate purposes, including shares issued to employees in the Company’s stock-based compensation programs. For the three months ended September 30, 2022, and 2021, the Company repurchased 39,965 and 13,647 class A shares using cash of $133,000 and $82,000, respectively.

The Company’s stock option plans provide for the granting of class A shares as either incentive or nonqualified stock options to employees and non-employee directors. Options are subject to terms and conditions determined by the Compensation Committee of the Board of Directors. At September 30, 2022, there were 229,000 options outstanding and exercisable under the 1989 Plan at a weighted average exercise price of $6.05, and 2,000 options outstanding and exercisable under the 1997 Plan at a weighted average exercise price of $2.74. At September 30, 2021, there were 231,000 options outstanding and exercisable under the 1989 Plan at a weighted average exercise price of $6.05, and 2,000 options outstanding and exercisable under the 1997 Plan at a weighted average exercise price of $2.74. There were no options granted or exercised for the three months ended September 30, 2022, or 2021. There were 2,000 options forfeited for the three months ended September 30, 2022, and no options forfeited during the three months ended September 30, 2021.

Stock-based compensation expense is measured at the grant date based on the fair value of the award, and the cost is recognized as expense ratably over the award’s vesting period. There was no stock-based compensation expense for the three months ended September 30, 2022. For the three months ended September 30, 2021, $388,000 was recognized as compensation expense. As of September 30, 2022, there was no unrecognized share-based compensation cost related to share-based awards granted under the plans. As of September 30, 2021, there was $345,000 unrecognized share-based compensation cost related to share-based awards granted under the plans.

NOTE 8. EARNINGS PER SHARE

The basic earnings per share (“EPS”) calculation excludes dilution and is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution of EPS that could occur if options to issue common stock were exercised.

The following table sets forth the computation for basic and diluted EPS.

	*Three Months Ended*
	*September 30,*
(dollars in thousands, except per share data)	*2022*		*2021*
Net Income	$	118	$	2,390

Weighted average number of outstanding shares
Basic		14,948,688		15,030,115
Effect of dilutive securities
Stock options		587		1,084
Diluted		14,949,275		15,031,199

Earnings Per Share
Basic Net Income per Share	$	0.01	$	0.16
Diluted Net Income per Share	$	0.01	$	0.16

Page 16

Table of Contents

The diluted EPS calculation excludes the effect of stock options when their exercise prices exceed the average market price for the period, as their inclusion would be anti-dilutive. For the three months ended September 30, 2022, employee stock options for 229,000 were excluded from diluted EPS. For the three months ended September 30, 2021, employee stock options for 231,000 were excluded from diluted EPS.

During the three months ended September 30, 2022, and 2021, the Company repurchased class A shares on the open market. Upon repurchase, these shares are classified as treasury shares and are deducted from outstanding shares in the earnings per share calculation.

NOTE 9. INCOME TAXES

The Company and its non-Canadian subsidiaries file a consolidated U.S. federal income tax return. USCAN files a separate tax return in Canada. Provisions for income taxes include deferred taxes for temporary differences in the bases of assets and liabilities for financial and tax purposes resulting from the use of the liability method of accounting for income taxes.

Income tax expense for the quarter is based upon the estimated annual ordinary income in each jurisdiction in which the Company operates. The tax effects of discrete items are recognized in the tax provision in the period they occur in accordance with U.S. GAAP. Due to various factors, such as the item’s significance in relation to total ordinary income and the rate of tax, discrete items in any quarter can materially impact the reported effective tax rate. The effective rate for the three months ended September 30, 2022, and 2021, was materially impacted by ordinary income and losses in each jurisdiction, permanent items and the income tax impact of discrete items.

For U.S. federal income tax purposes at September 30, 2022, the Company has no U.S. federal net operating loss carryovers and no capital loss carryovers. For Canadian income tax purposes, USCAN has $15,000 net operating loss carryovers and no capital loss carryovers.

A valuation allowance is provided when it is more likely than not that some portion of the deferred tax amount will not be realized. At September 30, 2022, a valuation allowance of $4,000 was included to fully reserve for Canadian net operating loss carryovers. There was no valuation allowance at June 30, 2022.

NOTE 10. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table presents the change in accumulated other comprehensive income (loss) (“AOCI”) by component.

(dollars in thousands)	*Unrealized gains (losses) on available-for-sale investments*			Foreign currency translation adjustment ⁽¹⁾			*Total*
Three Months Ended September 30, 2022
Balance at June 30, 2022	$	4,276		$	-		$	4,276
Other comprehensive loss before reclassifications		(152	)		-			(152	)
Tax effect		32			-			32
Amount reclassified from AOCI		(469	)		-			(469	)
Tax effect		98			-			98
Net other comprehensive loss		(491	)		-			(491	)
Balance at September 30, 2022	$	3,785		$	-		$	3,785

Three Months Ended September 30, 2021
Balance at June 30, 2021	$	6,564		$	23		$	6,587
Other comprehensive loss before reclassifications		(186	)		(12	)		(198	)
Tax effect		39			-			39
Amount reclassified from AOCI		(602	)		-			(602	)
Tax effect		126			-			126
Net other comprehensive loss		(623	)		(12	)		(635	)
Balance at September 30, 2021	$	5,941		$	11		$	5,952

^1.

Amounts include no tax expense or benefit.

Page 17

Table of Contents

NOTE 11. FINANCIAL INFORMATION BY BUSINESS SEGMENT

The Company operates principally in two business segments: providing investment management services to USGIF and ETF clients; and investing for its own account in an effort to add growth and value to its cash position. The following schedule details gross identifiable assets, total revenues, and income by business segment.

(dollars in thousands)	*Investment Management Services*		*Corporate Investments*			*Consolidated*
Three Months Ended September 30, 2022
Net operating revenues	$	4,412	$	-		$	4,412
Investment loss	$	-	$	(1,447	)	$	(1,447	)
Other income	$	61	$	-		$	61
Income (loss) before income taxes	$	1,661	$	(1,462	)	$	199
Depreciation	$	61	$	-		$	61
Gross identifiable assets at September 30, 2022	$	23,607	$	34,965		$	58,572
Deferred tax asset						$	751
Consolidated total assets at September 30, 2022						$	59,323
Three Months Ended September 30, 2021
Net operating revenues	$	6,521	$	-		$	6,521
Investment loss	$