10-Q 1 hci-20240630.htm 10-Q 10-Q
false--12-31Q20001400810P2YP3YP2YP4YP2YP2Yhttp://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNethttp://fasb.org/us-gaap/2024#PropertyPlantAndEquipmentNethttp://hcigroup.com/20240630#LongTermDebtAndFinanceLeaseObligationsExcludingLineOfCredithttp://hcigroup.com/20240630#LongTermDebtAndFinanceLeaseObligationsExcludingLineOfCredit0001400810us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001400810hci:FourPointFiveFivePercentagePromissoryNoteMember2023-12-310001400810us-gaap:SeriesAPreferredStockMemberhci:TypTapInsuranceGroupIncMember2023-12-310001400810hci:TyptapGroupMemberus-gaap:AssetsTotalMemberhci:SegmentConcentrationRiskMember2023-01-012023-12-310001400810hci:TyptapGroupMemberus-gaap:SalesRevenueNetMemberhci:SegmentConcentrationRiskMember2024-04-012024-06-300001400810hci:AmendedWarrantsMemberhci:WarrantIncrementThreeMember2024-01-220001400810hci:CreditAndEquityInvestmentsPrimarilyInPrivateEquityOwnedCompaniesMember2024-01-012024-06-300001400810hci:TyptapGroupMemberus-gaap:SalesRevenueNetMemberhci:SegmentConcentrationRiskMember2024-01-012024-06-300001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FixedMaturitiesMember2023-12-310001400810srt:ConsolidationEliminationsMember2024-06-300001400810hci:FivePointFiveZeroPercentagePromissoryNoteMember2024-01-012024-06-300001400810us-gaap:LeasesAcquiredInPlaceMember2024-06-300001400810us-gaap:SeriesAPreferredStockMember2022-12-310001400810us-gaap:OfficeEquipmentMember2024-01-012024-06-300001400810hci:ExchangeTradedDebtMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001400810hci:ExchangeTradedDebtMemberus-gaap:FixedMaturitiesMember2024-06-300001400810us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001400810us-gaap:CarryingReportedAmountFairValueDisclosureMemberhci:FourPointSevenFivePercentageConvertibleSeniorNotesMember2024-06-300001400810us-gaap:CarryingReportedAmountFairValueDisclosureMemberhci:FivePointFiveZeroPercentagePromissoryNoteMember2024-06-300001400810hci:SeniorAndJuniorDebtOfPrivateEquityBackedCompaniesMember2024-06-300001400810us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2024-06-300001400810us-gaap:SeriesAPreferredStockMemberhci:UnpaidDividendsMember2024-01-220001400810hci:RealEstateOperationsMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001400810us-gaap:CommonStockMember2023-04-012023-06-300001400810us-gaap:CommonStockMember2024-04-012024-06-300001400810us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2023-12-310001400810us-gaap:RetainedEarningsMember2023-06-300001400810us-gaap:EquitySecuritiesMember2024-01-012024-06-300001400810hci:TyptapGroupMemberus-gaap:OperatingSegmentsMember2024-06-300001400810hci:ParticipatingReinsurersMember2024-06-300001400810us-gaap:ParentMember2024-03-310001400810us-gaap:CommonStockMember2023-06-300001400810us-gaap:RealEstateInvestmentMemberhci:PinedaLandingsMelbourneMember2023-06-300001400810us-gaap:FairValueInputsLevel3Memberhci:FourPointFiveFivePercentagePromissoryNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001400810us-gaap:IntersegmentEliminationMember2023-01-012023-06-300001400810hci:SubscriberSurplusContributionMember2023-12-310001400810us-gaap:FixedMaturitiesMember2023-01-012023-06-300001400810us-gaap:AdditionalPaidInCapitalMember2024-06-300001400810us-gaap:EmployeeStockOptionMember2024-06-300001400810hci:ReinsuranceMember2023-04-012023-06-300001400810hci:CitizensMember2023-01-012023-06-300001400810hci:WarrantIncrementThreeMember2024-01-220001400810hci:PrivateUSLowerMiddleMarketCompaniesMember2023-01-012023-12-310001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FixedMaturitiesMember2024-06-300001400810us-gaap:ConvertibleDebtMember2023-04-012023-06-300001400810us-gaap:EmployeeStockOptionMember2023-12-310001400810us-gaap:NoncompeteAgreementsMemberhci:UnitedInsuranceHoldingsCorporationMember2024-06-300001400810hci:ReinsuranceMember2024-01-012024-06-3000014008102024-08-010001400810hci:ClaimsHandlingServicesMember2023-01-012023-06-300001400810us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001400810hci:SeniorAndJuniorDebtOfPrivateEquityBackedCompaniesMember2024-01-012024-06-300001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001400810us-gaap:RetainedEarningsMember2024-04-012024-06-300001400810us-gaap:RestrictedStockMember2023-06-300001400810us-gaap:RestrictedStockMember2024-01-012024-03-3100014008102023-01-012023-12-310001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001400810hci:HCPCIInsuranceOperationsMemberus-gaap:OperatingSegmentsMember2023-12-310001400810us-gaap:CashAndCashEquivalentsMember2023-04-012023-06-300001400810us-gaap:ConvertibleDebtMember2024-04-012024-06-300001400810hci:BoatDocksWetSlipsMembersrt:MaximumMember2024-06-3000014008102023-01-012023-06-300001400810hci:HCPCIInsuranceOperationsMemberus-gaap:OperatingSegmentsMember2024-06-300001400810hci:SubscriberSurplusContributionMember2023-04-012023-06-300001400810us-gaap:RevolvingCreditFacilityMember2024-04-012024-06-300001400810us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001400810hci:BoatDocksWetSlipsMember2024-01-012024-06-300001400810us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-300001400810us-gaap:ParentMember2024-06-300001400810us-gaap:ParentMember2023-04-012023-06-300001400810hci:WarrantIncrementThreeMember2024-06-300001400810us-gaap:RetainedEarningsMember2023-01-012023-06-300001400810hci:FivePointFiveZeroPercentagePromissoryNoteMember2024-06-300001400810hci:ClaimsHandlingServicesMember2024-04-012024-06-300001400810us-gaap:RealEstateInvestmentMember2024-01-012024-06-300001400810us-gaap:NoncontrollingInterestMember2023-12-310001400810hci:UnitedInsuranceHoldingsCorporationMember2024-06-3000014008102023-06-300001400810hci:UnitedInsuranceHoldingsCorporationMemberus-gaap:SoutheastRegionMember2023-12-310001400810us-gaap:CashAndCashEquivalentsMember2024-04-012024-06-300001400810us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2024-06-300001400810us-gaap:RetainedEarningsMember2023-04-012023-06-3000014008102023-12-310001400810us-gaap:SeriesAPreferredStockMember2023-03-310001400810us-gaap:FixedMaturitiesMemberus-gaap:USTreasuryAndGovernmentMember2024-06-300001400810hci:SubscriberSurplusContributionMember2022-12-310001400810hci:UnitedInsuranceHoldingsCorporationMemberus-gaap:SoutheastRegionMember2023-04-012023-06-300001400810us-gaap:IntersegmentEliminationMember2024-01-012024-06-300001400810us-gaap:FairValueInputsLevel1Memberhci:ExchangeTradedDebtMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001400810hci:LimitedPartnershipInvestmentMember2024-01-012024-06-300001400810us-gaap:ParentMember2024-01-012024-06-300001400810hci:TyptapGroupMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001400810us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2024-04-012024-06-300001400810us-gaap:RestrictedStockMember2022-12-310001400810hci:ClaimsHandlingServicesMember2024-01-012024-06-300001400810hci:FivePointFiveZeroPercentagePromissoryNoteMember2023-12-310001400810us-gaap:OtherLiabilitiesMember2023-12-310001400810srt:MaximumMember2024-01-222024-01-2200014008102024-04-012024-06-3000014008102024-01-012024-03-310001400810us-gaap:RestrictedStockMember2024-06-300001400810hci:TyptapGroupMemberus-gaap:SalesRevenueNetMemberhci:SegmentConcentrationRiskMember2023-04-012023-06-300001400810hci:WarrantIncrementTwoMember2024-01-220001400810us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2023-01-012023-06-300001400810hci:SeniorAndJuniorDebtOfPrivateEquityBackedCompaniesMember2023-01-012023-12-310001400810hci:TypTapInsuranceGroupIncMemberus-gaap:NoncontrollingInterestMember2024-06-300001400810hci:TyptapGroupMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001400810us-gaap:RestrictedStockMember2023-12-310001400810hci:InvestmentExpenseMember2024-04-012024-06-300001400810hci:PowerUtilityAndEnergyIndustriesAndInfrastructureMember2024-01-012024-06-300001400810us-gaap:FairValueInputsLevel1Memberhci:ExchangeTradedDebtMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001400810us-gaap:EquitySecuritiesMember2023-04-012023-06-300001400810hci:TypTapInsuranceGroupIncMemberhci:FormerEmployeeMember2024-01-012024-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001400810us-gaap:RestrictedStockMember2023-03-310001400810us-gaap:ParentMember2023-12-310001400810hci:HCPCIInsuranceOperationsMemberus-gaap:AssetsTotalMemberhci:SegmentConcentrationRiskMember2023-01-012023-12-3100014008102024-06-300001400810hci:HomeownersChoicePropertyAndCasualtyInsuranceCompanyIncorporationMember2023-01-012023-06-300001400810hci:CondoOwnersReciprocalExchangeCoreMemberhci:CitizensMember2024-01-012024-06-300001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001400810hci:TwoPercentPromissoryNoteMemberhci:AfterReductionMemberus-gaap:SubsequentEventMember2024-07-012024-07-010001400810hci:CitizensMember2024-04-012024-06-300001400810hci:PrivateUSLowerMiddleMarketCompaniesMember2024-06-300001400810us-gaap:RevolvingCreditFacilityMember2024-06-300001400810hci:FivePointFiveZeroPercentagePromissoryNotesMember2024-01-012024-06-300001400810us-gaap:CommonStockMember2023-12-310001400810us-gaap:SeriesAPreferredStockMember2023-04-012023-06-300001400810us-gaap:CommonStockMemberhci:TypTapInsuranceGroupIncMember2024-04-012024-06-300001400810hci:AmendedWarrantsMemberhci:WarrantIncrementThreeMember2024-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-300001400810us-gaap:CommonStockMember2023-03-310001400810us-gaap:WarrantMember2023-04-012023-06-300001400810us-gaap:CarryingReportedAmountFairValueDisclosureMemberhci:FourPointTwoFivePercentageConvertibleSeniorNotesMember2023-12-310001400810us-gaap:SeriesAPreferredStockMemberhci:TypTapInsuranceGroupIncMember2024-06-300001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001400810hci:PowerUtilityAndEnergyIndustriesAndInfrastructureMember2024-06-300001400810hci:FourPointFiveFivePercentagePromissoryNoteMember2024-01-012024-06-3000014008102023-03-310001400810hci:AmendedWarrantsMemberhci:WarrantIncrementoneMember2024-01-220001400810hci:HCPCIInsuranceOperationsMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001400810hci:CreditAndEquityInvestmentsPrimarilyInPrivateEquityOwnedCompaniesMember2023-12-310001400810us-gaap:NoncontrollingInterestMember2024-06-300001400810hci:SeniorAndJuniorDebtOfPrivateEquityBackedCompaniesMember2023-12-310001400810us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2023-12-310001400810us-gaap:NoncontrollingInterestMember2022-12-3100014008102024-04-242024-04-240001400810us-gaap:RetainedEarningsMember2023-03-310001400810hci:FourPointFiveFivePercentagePromissoryNotesMember2024-01-012024-06-300001400810us-gaap:NoncontrollingInterestMember2023-01-012023-06-300001400810us-gaap:SeriesAPreferredStockMember2024-01-012024-03-310001400810srt:MaximumMemberhci:RetailSpaceMember2024-06-300001400810us-gaap:EquitySecuritiesMember2024-04-012024-06-300001400810us-gaap:NoncontrollingInterestMember2023-03-310001400810us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001400810hci:SubscriberSurplusContributionMember2024-06-300001400810us-gaap:SeriesAPreferredStockMember2023-12-310001400810hci:LimitedPartnershipInvestmentMember2023-04-012023-06-300001400810us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-300001400810us-gaap:NoncontrollingInterestMember2024-03-310001400810us-gaap:OtherInvestmentsMember2023-04-012023-06-300001400810hci:TypTapInsuranceGroupIncMemberhci:FormerEmployeeMember2024-04-012024-06-300001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001400810us-gaap:FairValueMeasurementsRecurringMember2024-06-300001400810hci:CitizensMember2024-01-012024-06-300001400810us-gaap:AdditionalPaidInCapitalMember2023-03-310001400810hci:MatureRealEstatePrivateEquityFundsAndPortfolioGloballyMember2024-01-012024-06-300001400810hci:PrivateUSLowerMiddleMarketCompaniesMember2023-12-310001400810us-gaap:RestrictedStockMember2023-01-012023-03-310001400810hci:SeventeenAprilTwoThousandTwentyFourAwardMember2024-04-170001400810us-gaap:SeriesAPreferredStockMemberhci:PreferredStockParValueMember2024-01-220001400810hci:ReciprocalExchangeOperationMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001400810hci:FourPointTwoFivePercentageConvertibleSeniorNotesMember2023-12-310001400810us-gaap:RevolvingCreditFacilityMember2023-04-012023-06-300001400810hci:WarrantIncrementoneMember2024-06-300001400810us-gaap:SeriesAPreferredStockMember2024-06-300001400810us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2024-06-300001400810hci:FourPointSevenFivePercentageConvertibleSeniorNotesMember2024-06-3000014008102023-04-012023-06-300001400810hci:PrivateUSLowerMiddleMarketCompaniesMember2024-01-012024-06-300001400810hci:HomeownersChoicePropertyAndCasualtyInsuranceCompanyIncorporationMember2024-04-012024-06-300001400810hci:SubscriberSurplusContributionMember2023-01-012023-03-310001400810hci:LimitedPartnershipInvestmentMember2024-04-012024-06-300001400810us-gaap:RealEstateInvestmentMember2023-01-012023-06-300001400810us-gaap:EquitySecuritiesMember2024-04-012024-06-300001400810hci:TypTapInsuranceGroupIncMember2024-04-012024-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhci:FourPointTwoFivePercentageConvertibleSeniorNotesMember2023-12-310001400810us-gaap:OtherInvestmentsMember2024-01-012024-06-300001400810us-gaap:SeriesAPreferredStockMember2023-01-012023-03-310001400810hci:ShortDurationInsuranceContractsAccidentYearTwoThousandTwentyThreeAndPriorMember2024-01-012024-06-300001400810us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001400810us-gaap:LeasesAcquiredInPlaceMember2023-12-310001400810hci:TypTapInsuranceGroupIncMember2024-01-012024-06-300001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FixedMaturitiesMember2023-12-3100014008102023-01-012023-03-310001400810us-gaap:AssetsTotalMemberhci:HCPCIInsuranceOperationsMemberhci:SegmentConcentrationRiskMember2024-01-012024-06-300001400810us-gaap:SeriesAPreferredStockMember2023-06-300001400810us-gaap:EstimateOfFairValueFairValueDisclosureMemberhci:FourPointSevenFivePercentageConvertibleSeniorNotesMember2023-12-310001400810hci:HomeownersChoicePropertyAndCasualtyInsuranceCompanyIncorporationMember2024-01-012024-06-300001400810us-gaap:NoncontrollingInterestMember2023-04-012023-06-300001400810us-gaap:RevolvingCreditFacilityMember2024-01-012024-06-300001400810us-gaap:EquitySecuritiesMember2023-01-012023-06-300001400810us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001400810us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2023-12-310001400810hci:CondoOwnersReciprocalExchangeCoreMember2024-06-300001400810us-gaap:CashAndCashEquivalentsMember2023-01-012023-06-300001400810hci:PolicyRenewalRightsMember2024-06-300001400810hci:TypTapInsuranceGroupIncMemberhci:CitizensMember2024-04-012024-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001400810us-gaap:CarryingReportedAmountFairValueDisclosureMemberhci:FourPointSevenFivePercentageConvertibleSeniorNotesMember2023-12-310001400810us-gaap:EstimateOfFairValueFairValueDisclosureMemberhci:FourPointSevenFivePercentageConvertibleSeniorNotesMember2024-06-300001400810us-gaap:ParentMember2023-03-310001400810hci:ExchangeTradedDebtMemberus-gaap:FixedMaturitiesMember2023-12-310001400810us-gaap:IntersegmentEliminationMember2024-04-012024-06-300001400810us-gaap:FixedMaturitiesMember2023-04-012023-06-300001400810hci:TtigMember2024-01-012024-06-300001400810hci:FourPointTwoFivePercentageConvertibleSeniorNotesMember2024-06-300001400810us-gaap:WarrantMember2024-04-012024-06-300001400810srt:MaximumMember2024-01-012024-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2024-06-300001400810us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001400810us-gaap:CarryingReportedAmountFairValueDisclosureMemberhci:FourPointFiveFivePercentagePromissoryNotesMember2024-06-300001400810us-gaap:RestrictedStockMember2024-01-012024-06-300001400810us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2023-12-310001400810us-gaap:CommonStockMember2022-12-310001400810hci:ExchangeTradedDebtMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001400810hci:TyptapGroupMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001400810hci:AmendedWarrantsMemberhci:WarrantIncrementTwoMember2024-06-300001400810hci:SubscriberSurplusContributionMember2023-03-310001400810us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001400810hci:WarrantIncrementoneMember2024-01-220001400810us-gaap:CommonStockMember2024-06-300001400810hci:HCPCIInsuranceOperationsMemberus-gaap:SalesRevenueNetMemberhci:SegmentConcentrationRiskMember2023-01-012023-06-300001400810us-gaap:SeriesAPreferredStockMember2024-03-310001400810hci:TypTapInsuranceGroupIncMember2023-01-012023-06-300001400810hci:UnitedInsuranceHoldingsCorporationMemberus-gaap:SoutheastRegionMember2024-06-300001400810hci:InvestmentExpenseMember2023-04-012023-06-300001400810hci:FourPointTwoFivePercentageConvertibleSeniorNotesMember2024-03-152024-03-150001400810us-gaap:IntersegmentEliminationMember2023-04-012023-06-300001400810hci:FivePointFiveZeroPercentagePromissoryNoteMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-3000014008102024-01-222024-01-220001400810hci:ReciprocalExchangeOperationMemberus-gaap:OperatingSegmentsMember2024-06-300001400810us-gaap:FixedMaturitiesMember2024-04-012024-06-300001400810us-gaap:EquitySecuritiesMember2024-01-012024-06-300001400810hci:SubscriberSurplusContributionMember2024-03-310001400810hci:TyptapGroupMemberus-gaap:SalesRevenueNetMemberhci:SegmentConcentrationRiskMember2023-01-012023-06-300001400810hci:CreditAndEquityInvestmentsPrimarilyInPrivateEquityOwnedCompaniesMember2024-06-300001400810hci:BankLoansPublicAndPrivateCorporateBondsAssetBackedSecuritiesEquityAndDebtRestructuringMember2023-12-310001400810hci:FourPointFiveFivePercentagePromissoryNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001400810us-gaap:FixedMaturitiesMember2024-01-012024-06-300001400810us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001400810hci:ReinsuranceMember2024-04-012024-06-300001400810hci:FourPointFiveFivePercentagePromissoryNotesMember2024-06-300001400810us-gaap:USTreasuryAndGovernmentMemberus-gaap:FixedMaturitiesMember2023-12-310001400810hci:RealEstateOperationsMemberus-gaap:OperatingSegmentsMember2024-06-300001400810us-gaap:OtherLiabilitiesMember2024-06-300001400810hci:RetailSpaceMember2024-01-012024-06-300001400810hci:MatureRealEstatePrivateEquityFundsAndPortfolioGloballyMember2023-12-310001400810hci:SubscriberSurplusContributionMember2024-04-012024-06-300001400810hci:TyptapGroupMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001400810us-gaap:LimitedPartnerMember2023-04-012023-06-300001400810us-gaap:CommonStockMemberhci:TypTapInsuranceGroupIncMember2024-01-012024-06-300001400810hci:FourPointTwoFivePercentageConvertibleSeniorNotesMember2024-01-012024-06-300001400810us-gaap:EquitySecuritiesMember2023-01-012023-06-300001400810hci:CondoOwnersReciprocalExchangeCoreMember2023-12-310001400810hci:TypTapInsuranceGroupIncMember2023-04-012023-06-300001400810hci:SeventeenAprilTwoThousandTwentyFourAwardMember2024-04-172024-04-170001400810us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhci:FourPointSevenFivePercentageConvertibleSeniorNotesMember2024-06-300001400810us-gaap:ParentMember2022-12-310001400810hci:CitizensMember2024-01-012024-06-300001400810us-gaap:EquitySecuritiesMember2023-01-012023-06-3000014008102024-01-012024-06-300001400810us-gaap:RetainedEarningsMember2024-06-300001400810us-gaap:FixedMaturitiesMember2023-01-012023-06-300001400810hci:InvestmentExpenseMember2024-01-012024-06-300001400810hci:HCPCIInsuranceOperationsMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001400810us-gaap:RestrictedStockMember2024-03-310001400810hci:ReinsuranceMember2023-01-012023-06-300001400810hci:PolicyRenewalRightsMemberhci:UnitedInsuranceHoldingsCorporationMember2023-12-310001400810us-gaap:CarryingReportedAmountFairValueDisclosureMemberhci:FivePointFiveZeroPercentagePromissoryNoteMember2023-12-310001400810hci:PolicyRenewalRightsMemberhci:UnitedInsuranceHoldingsCorporationMember2024-06-300001400810hci:SubscriberSurplusContributionMember2023-06-300001400810us-gaap:ConvertibleDebtMember2023-01-012023-06-300001400810hci:HCPCIInsuranceOperationsMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001400810hci:AmendedWarrantsMemberhci:WarrantIncrementTwoMember2024-01-220001400810hci:FourPointTwoFivePercentageConvertibleSeniorNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001400810us-gaap:LimitedPartnerMember2024-04-012024-06-300001400810us-gaap:FairValueInputsLevel3Memberhci:FourPointFiveFivePercentagePromissoryNotesMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-300001400810us-gaap:LimitedPartnerMember2023-12-310001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001400810us-gaap:ParentMember2023-06-300001400810hci:ClaimsHandlingServicesMember2023-04-012023-06-300001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FixedMaturitiesMember2024-06-300001400810us-gaap:FairValueInputsLevel3Memberhci:FivePointFiveZeroPercentagePromissoryNoteMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-06-300001400810us-gaap:RestrictedStockMember2023-01-012023-06-300001400810hci:HCPCIInsuranceOperationsMemberus-gaap:SalesRevenueNetMemberhci:SegmentConcentrationRiskMember2023-04-012023-06-300001400810hci:OfficeSpaceMember2024-01-012024-06-300001400810hci:ParticipatingReinsurersMember2023-12-310001400810us-gaap:ParentMember2024-04-012024-06-300001400810us-gaap:FixedMaturitiesMember2024-01-012024-06-300001400810srt:ConsolidationEliminationsMember2023-12-310001400810us-gaap:FixedMaturitiesMember2024-04-012024-06-300001400810us-gaap:EquitySecuritiesMember2023-04-012023-06-300001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001400810hci:MatureRealEstatePrivateEquityFundsAndPortfolioGloballyMember2023-01-012023-12-310001400810us-gaap:RealEstateInvestmentMemberhci:PinedaLandingsMelbourneMember2023-01-012023-06-300001400810hci:ReinsuranceMemberus-gaap:ReinsuranceRecoverableForPaidAndUnpaidClaimsAndClaimsAdjustmentsMemberus-gaap:ReinsurerConcentrationRiskMember2024-01-012024-06-300001400810us-gaap:OfficeEquipmentMembersrt:MinimumMember2024-06-300001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001400810us-gaap:NoncompeteAgreementsMemberhci:UnitedInsuranceHoldingsCorporationMember2023-12-310001400810hci:PowerUtilityAndEnergyIndustriesAndInfrastructureMember2023-12-310001400810us-gaap:AdditionalPaidInCapitalMember2023-12-310001400810hci:PowerUtilityAndEnergyIndustriesAndInfrastructureMember2023-01-012023-12-310001400810us-gaap:NoncontrollingInterestMember2023-06-300001400810us-gaap:CommonStockMember2024-03-310001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001400810hci:UnitedInsuranceHoldingsCorporationMemberus-gaap:SoutheastRegionMember2023-01-012023-06-300001400810hci:CreditAndEquityInvestmentsPrimarilyInPrivateEquityOwnedCompaniesMember2023-01-012023-12-310001400810hci:AmendedWarrantsMemberhci:WarrantIncrementoneMember2024-06-300001400810hci:FourPointFiveFivePercentagePromissoryNoteMember2024-06-300001400810us-gaap:EquitySecuritiesMember2024-04-012024-06-300001400810us-gaap:EmployeeStockOptionMember2024-04-012024-06-3000014008102024-03-310001400810hci:ShortDurationInsuranceContractsAccidentYearTwoThousandTwentyThreeAndPriorMember2024-04-012024-06-300001400810us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2024-01-012024-06-300001400810hci:ExchangeTradedDebtMemberus-gaap:FixedMaturitiesMember2023-12-310001400810us-gaap:OtherInvestmentsMember2023-01-012023-06-300001400810us-gaap:LimitedPartnerMember2024-06-300001400810hci:FivePointFiveZeroPercentagePromissoryNotesMember2024-06-300001400810hci:TypTapInsuranceGroupIncMember2023-12-310001400810hci:ReciprocalExchangeOperationMemberus-gaap:OperatingSegmentsMember2023-12-310001400810us-gaap:RealEstateInvestmentMemberhci:HciCorporateOaksMember2024-01-012024-06-300001400810us-gaap:RetainedEarningsMember2024-03-310001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001400810hci:TypTapInsuranceGroupIncMemberhci:InducementCostsMemberhci:FormerEmployeeMember2024-01-012024-06-300001400810us-gaap:SubsequentEventMember2024-07-010001400810hci:OfficeSpaceMembersrt:MaximumMember2024-06-300001400810us-gaap:CommonStockMember2023-01-012023-06-300001400810hci:InvestmentExpenseMember2023-01-012023-06-300001400810us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001400810us-gaap:EstimateOfFairValueFairValueDisclosureMemberhci:FourPointFiveFivePercentagePromissoryNoteMember2024-06-300001400810us-gaap:RestrictedStockMember2023-04-012023-06-300001400810us-gaap:CashAndCashEquivalentsMember2024-01-012024-06-300001400810us-gaap:SubsequentEventMember2024-07-032024-07-030001400810hci:HCPCIInsuranceOperationsMemberus-gaap:SalesRevenueNetMemberhci:SegmentConcentrationRiskMember2024-04-012024-06-300001400810us-gaap:CommonStockMemberhci:TypTapInsuranceGroupIncMember2023-01-012023-06-300001400810hci:BankLoansPublicAndPrivateCorporateBondsAssetBackedSecuritiesEquityAndDebtRestructuringMember2023-01-012023-12-310001400810us-gaap:RealEstateInvestmentMemberhci:SorrentoHillsVillageSorrentoMember2024-06-300001400810hci:FivePointFiveZeroPercentagePromissoryNoteMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001400810hci:OriginalWarrantsMember2024-01-220001400810us-gaap:WarrantMember2024-01-012024-06-300001400810us-gaap:CarryingReportedAmountFairValueDisclosureMemberhci:FourPointFiveFivePercentagePromissoryNotesMember2023-12-310001400810hci:CitizensMember2023-04-012023-06-300001400810us-gaap:AdditionalPaidInCapitalMember2023-06-300001400810us-gaap:NortheastRegionMemberhci:UnitedInsuranceHoldingsCorporationMember2024-06-300001400810hci:BeforeReductionMemberhci:TwoPercentPromissoryNoteMemberus-gaap:SubsequentEventMember2024-07-012024-07-010001400810hci:WarrantIncrementTwoMember2024-06-300001400810us-gaap:FixedMaturitiesMemberus-gaap:USTreasuryAndGovernmentMember2023-12-310001400810us-gaap:ParentMember2023-01-012023-06-300001400810hci:MatureRealEstatePrivateEquityFundsAndPortfolioGloballyMember2024-06-300001400810us-gaap:FixedMaturitiesMember2023-04-012023-06-300001400810us-gaap:OperatingSegmentsMemberus-gaap:CorporateAndOtherMember2023-04-012023-06-3000014008102022-12-310001400810hci:LimitedPartnershipInvestmentMember2023-01-012023-06-300001400810us-gaap:EquitySecuritiesMember2023-04-012023-06-300001400810us-gaap:LimitedPartnerMember2024-01-012024-06-300001400810us-gaap:SubsequentEventMember2024-07-012024-07-010001400810us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001400810us-gaap:FairValueMeasurementsRecurringMember2023-12-310001400810us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-06-300001400810hci:RealEstateOperationsMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001400810srt:MinimumMemberhci:BoatDocksWetSlipsMember2024-06-300001400810hci:ExchangeTradedDebtMemberus-gaap:FixedMaturitiesMember2024-06-300001400810us-gaap:OtherInvestmentsMember2024-04-012024-06-300001400810hci:RealEstateOperationsMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001400810us-gaap:NortheastRegionMemberhci:UnitedInsuranceHoldingsCorporationMember2023-12-3100014008102022-01-012022-12-310001400810us-gaap:RetainedEarningsMember2023-12-310001400810srt:MinimumMemberhci:OfficeSpaceMember2024-06-300001400810hci:BankLoansPublicAndPrivateCorporateBondsAssetBackedSecuritiesEquityAndDebtRestructuringMember2024-01-012024-06-300001400810hci:CitizensMember2024-04-012024-06-300001400810us-gaap:EmployeeStockOptionMember2023-04-012023-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001400810hci:TyptapGroupMemberus-gaap:AssetsTotalMemberhci:SegmentConcentrationRiskMember2024-01-012024-06-300001400810us-gaap:AdditionalPaidInCapitalMember2024-03-310001400810us-gaap:USTreasuryAndGovernmentMemberus-gaap:FixedMaturitiesMember2024-06-300001400810hci:HCPCIInsuranceOperationsMemberus-gaap:SalesRevenueNetMemberhci:SegmentConcentrationRiskMember2024-01-012024-06-300001400810hci:CorePolicyholdersMember2024-01-012024-06-3000014008102024-01-220001400810us-gaap:RealEstateInvestmentMember2023-04-012023-06-300001400810srt:MinimumMemberhci:RetailSpaceMember2024-06-300001400810us-gaap:RealEstateInvestmentMember2024-04-012024-06-300001400810us-gaap:LimitedPartnerMember2023-01-012023-06-300001400810us-gaap:EquitySecuritiesMember2024-01-012024-06-300001400810us-gaap:FairValueInputsLevel3Memberhci:FivePointFiveZeroPercentagePromissoryNoteMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001400810us-gaap:SeriesAPreferredStockMember2024-04-012024-06-300001400810us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300001400810hci:FinanceLeaseLiabilitiesMember2024-01-012024-06-300001400810us-gaap:RestrictedStockMember2024-04-012024-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberhci:FourPointSevenFivePercentageConvertibleSeniorNotesMember2023-12-310001400810us-gaap:RetainedEarningsMember2022-12-310001400810hci:ReciprocalExchangeOperationMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001400810hci:SubscriberSurplusContributionMember2024-01-012024-03-310001400810hci:PinedaLandingsMelbourneMember2024-06-300001400810us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001400810hci:BankLoansPublicAndPrivateCorporateBondsAssetBackedSecuritiesEquityAndDebtRestructuringMember2024-06-300001400810us-gaap:RealEstateInvestmentMemberhci:SorrentoHillsVillageSorrentoMember2023-01-012023-06-300001400810hci:HCPCIInsuranceOperationsMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001400810us-gaap:CommonStockMember2024-01-012024-06-300001400810hci:RealEstateOperationsMemberus-gaap:OperatingSegmentsMember2023-12-310001400810us-gaap:RetainedEarningsMember2024-01-012024-06-300001400810us-gaap:NoncontrollingInterestMember2024-01-012024-06-300001400810us-gaap:CommonStockMemberhci:TypTapInsuranceGroupIncMember2023-04-012023-06-300001400810hci:TyptapGroupMemberus-gaap:OperatingSegmentsMember2023-12-310001400810us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001400810hci:FourPointSevenFivePercentageConvertibleSeniorNotesMember2023-12-310001400810us-gaap:RevolvingCreditFacilityMember2023-01-012023-06-300001400810us-gaap:ConvertibleDebtMember2024-01-012024-06-300001400810hci:TypTapInsuranceGroupIncMember2024-06-300001400810hci:FourPointSevenFivePercentageConvertibleSeniorNotesMember2024-01-012024-06-300001400810us-gaap:OfficeEquipmentMembersrt:MaximumMember2024-06-300001400810hci:RealEstateOperationsMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001400810hci:HomeownersChoicePropertyAndCasualtyInsuranceCompanyIncorporationMember2023-04-012023-06-30xbrli:purehci:Segmenthci:Securityxbrli:shareshci:Reinsurancehci:PromissoryNotesiso4217:USDiso4217:USDxbrli:shareshci:InsurancePolicyhci:TradingDay

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

Form 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number

 

001-34126

HCI Group, Inc.

(Exact name of registrant as specified in its charter)

 

Florida

20-5961396

(State of Incorporation)

(IRS Employer
Identification No.)

3802 Coconut Palm Drive
Tampa, FL 33619
(Address, including zip code, of principal executive offices)

 

(813) 849-9500
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Trading Symbol

 

Name of Each Exchange on Which Registered

Common Shares, no par value

 

HCI

 

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☑

Non-accelerated filer ☐

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

The aggregate number of shares of the registrant’s common stock, no par value, outstanding on August 1, 2024 was 10,472,741.

 


 

HCI GROUP, INC. AND SUBSIDIARIES

 

TABLE OF CONTENTS

 

 

 

 

 

Page

 

 

 

 

 

PART I – FINANCIAL INFORMATION

 

 

 

 

 

Item 1

 

Financial Statements

 

 

 

 

Consolidated Balance Sheets:

 

 

 

 

June 30, 2024 (unaudited) and December 31, 2023

 

1-2

 

 

Consolidated Statements of Income:

 

 

 

 

Three and six months ended June 30, 2024 and 2023 (unaudited)

 

3

 

 

Consolidated Statements of Comprehensive Income:

 

 

 

 

Three and six months ended June 30, 2024 and 2023 (unaudited)

 

4

 

 

Consolidated Statements of Equity:

 

 

 

 

Three and six months ended June 30, 2024 and 2023 (unaudited)

 

5-8

 

 

Consolidated Statements of Cash Flows:

 

 

 

 

Three and six months ended June 30, 2024 and 2023 (unaudited)

 

9-11

 

 

Notes to Consolidated Financial Statements (unaudited)

 

12-47

 

 

 

 

 

Item 2

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

48-60

 

 

 

 

 

Item 3

 

Quantitative and Qualitative Disclosures About Market Risk

 

61-62

 

 

 

 

 

Item 4

 

Controls and Procedures

 

63

 

 

 

 

 

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

 

Item 1

 

Legal Proceedings

 

64

 

 

 

 

 

Item 1A

 

Risk Factors

 

64

 

 

 

 

 

Item 2

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

64-65

 

 

 

 

 

Item 3

 

Defaults Upon Senior Securities

 

65

 

 

 

 

 

Item 4

 

Mine Safety Disclosures

 

65

 

 

 

 

 

Item 5

 

Other Information

 

65

 

 

 

 

 

Item 6

 

Exhibits

 

66-72

 

 

 

 

 

Signatures

 

73

 

 

 

Certifications

 

 

 

 


 

PART I – FINANCIAL INFORMATION

Item 1 – Financial Statements

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(Dollar amounts in thousands)

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Fixed-maturity securities, available for sale, at fair value (amortized cost: $643,892 
    and $
387,687, respectively and allowance for credit losses: $0 and $0, respectively)

 

$

640,242

 

 

$

383,238

 

Equity securities, at fair value (cost: $49,192 and $44,011 respectively)

 

 

53,886

 

 

 

45,537

 

Limited partnership investments

 

 

21,856

 

 

 

23,583

 

Real estate investments

 

 

73,507

 

 

 

67,893

 

Total investments

 

 

789,491

 

 

 

520,251

 

Cash and cash equivalents (a)

 

 

445,829

 

 

 

536,478

 

Restricted cash (a)

 

 

3,303

 

 

 

3,287

 

Receivable from maturities of fixed-maturity securities

 

 

500

 

 

 

91,085

 

Accrued interest and dividends receivable

 

 

7,067

 

 

 

3,507

 

Income taxes receivable (a)

 

 

2,820

 

 

 

 

Deferred income taxes, net

 

 

 

 

 

512

 

Premiums receivable, net (allowance: $4,321 and $3,152, respectively) (a)

 

 

58,114

 

 

 

38,037

 

Assumed premiums receivable (a)

 

 

7,562

 

 

 

19,954

 

Prepaid reinsurance premiums (a)

 

 

123,955

 

 

 

86,232

 

Reinsurance recoverable, net of allowance for credit losses:

 

 

 

 

 

 

Paid losses and loss adjustment expenses (allowance: $0 and $0, respectively)

 

 

23,367

 

 

 

19,690

 

Unpaid losses and loss adjustment expenses (allowance: $66 and $118, respectively)

 

 

279,795

 

 

 

330,604

 

Deferred policy acquisition costs (a)

 

 

52,564

 

 

 

42,910

 

Property and equipment, net

 

 

29,449

 

 

 

29,251

 

Right-of-use assets - operating leases

 

 

1,296

 

 

 

1,407

 

Intangible assets, net

 

 

6,432

 

 

 

7,659

 

Funds withheld for assumed business

 

 

14,353

 

 

 

30,087

 

Other assets (a)

 

 

65,484

 

 

 

50,365

 

Total assets

 

$

1,911,381

 

 

$

1,811,316

 

 

(a)
See Note 13 for details of balances associated with consolidated variable interest entity.

 

(continued)

1


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets – (Continued)

(Dollar amounts in thousands)

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(Unaudited)

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

Losses and loss adjustment expenses (a)

 

$

571,646

 

 

$

585,073

 

Unearned premiums (a)

 

 

542,839

 

 

 

501,157

 

Advance premiums (a)

 

 

24,119

 

 

 

15,895

 

Reinsurance payable on paid losses and loss adjustment expenses

 

 

 

 

 

3,145

 

Ceded reinsurance premiums payable (a)

 

 

7,950

 

 

 

8,921

 

Assumed premiums payable

 

 

 

 

 

850

 

Accrued expenses (a)

 

 

27,860

 

 

 

19,722

 

Income tax payable

 

 

8,962

 

 

 

7,702

 

Deferred income taxes, net (a)

 

 

4,328

 

 

 

 

Revolving credit facility

 

 

48,000

 

 

 

 

Long-term debt

 

 

184,912

 

 

 

208,495

 

Lease liabilities – operating leases

 

 

1,305

 

 

 

1,408

 

Other liabilities (a)

 

 

35,426

 

 

 

35,623

 

Total liabilities

 

 

1,457,347

 

 

 

1,387,991

 

Commitments and contingencies (Note 21)

 

 

 

 

 

 

Redeemable noncontrolling interests (Note 18)

 

 

791

 

 

 

96,160

 

Equity:

 

 

 

 

 

 

Common stock (no par value, 40,000,000 shares authorized, 10,472,741 and 9,738,183 
    shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively)

 

 

 

 

 

 

Additional paid-in capital

 

 

117,968

 

 

 

89,568

 

Retained income

 

 

331,960

 

 

 

238,438

 

Accumulated other comprehensive loss, net of taxes

 

 

(2,579

)

 

 

(3,163

)

Total stockholders’ equity

 

 

447,349

 

 

 

324,843

 

Noncontrolling interests

 

 

5,894

 

 

 

2,322

 

Total equity

 

 

453,243

 

 

 

327,165

 

Total liabilities, redeemable noncontrolling interests and equity

 

$

1,911,381

 

 

$

1,811,316

 

 

(a)
See Note 13 for details of balances associated with consolidated variable interest entity.

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

2


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

(Dollar amounts in thousands, except per share amounts)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned

 

$

263,561

 

 

$

181,946

 

 

$

520,205

 

 

$

362,014

 

Premiums ceded

 

 

(76,713

)

 

 

(66,390

)

 

 

(144,819

)

 

 

(136,899

)

Net premiums earned

 

 

186,848

 

 

 

115,556

 

 

 

375,386

 

 

 

225,115

 

Net investment income

 

 

16,881

 

 

 

8,794

 

 

 

30,948

 

 

 

26,509

 

Net realized investment gains (losses)

 

 

212

 

 

 

(230

)

 

 

212

 

 

 

(1,379

)

Net unrealized investment gains

 

 

533

 

 

 

897

 

 

 

3,168

 

 

 

1,426

 

Policy fee income

 

 

1,089

 

 

 

1,469

 

 

 

2,108

 

 

 

2,559

 

Other

 

 

682

 

 

 

841

 

 

 

1,037

 

 

 

2,126

 

Total revenue

 

 

206,245

 

 

 

127,327

 

 

 

412,859

 

 

 

256,356

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

78,324

 

 

 

61,890

 

 

 

158,246

 

 

 

122,455

 

Policy acquisition and other underwriting expenses

 

 

23,452

 

 

 

22,618

 

 

 

45,591

 

 

 

45,338

 

General and administrative personnel expenses

 

 

17,471

 

 

 

14,272

 

 

 

33,745

 

 

 

27,774

 

Interest expense

 

 

3,452

 

 

 

2,667

 

 

 

6,601

 

 

 

5,468

 

Other operating expenses

 

 

7,520

 

 

 

5,614

 

 

 

15,220

 

 

 

11,919

 

Total expenses

 

 

130,219

 

 

 

107,061

 

 

 

259,403

 

 

 

212,954

 

Income before income taxes

 

 

76,026

 

 

 

20,266

 

 

 

153,456

 

 

 

43,402

 

Income tax expense

 

 

18,927

 

 

 

5,384

 

 

 

39,401

 

 

 

10,727

 

Net income

 

 

57,099

 

 

 

14,882

 

 

 

114,055

 

 

 

32,675

 

Net income attributable to redeemable noncontrolling
  interests (Note 18)

 

 

 

 

 

(2,337

)

 

 

(10,149

)

 

 

(4,661

)

Net income attributable to noncontrolling interests

 

 

(3,023

)

 

 

(102

)

 

 

(2,219

)

 

 

(233

)

Net income after noncontrolling interests

 

$

54,076

 

 

$

12,443

 

 

$

101,687

 

 

$

27,781

 

Basic earnings per share

 

$

5.18

 

 

$

1.45

 

 

$

9.95

 

 

$

3.23

 

Diluted earnings per share

 

$

4.24

 

 

$

1.28

 

 

$

8.04

 

 

$

2.81

 

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

3


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(Unaudited)

(Dollar amounts in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income

 

$

57,099

 

 

$

14,882

 

 

$

114,055

 

 

$

32,675

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) on investments:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses) arising during the period

 

 

705

 

 

 

(2,263

)

 

 

757

 

 

 

152

 

Reclassification adjustment for net realized losses (gains)

 

 

10

 

 

 

12

 

 

 

42

 

 

 

750

 

Net change in unrealized gains (losses)

 

 

715

 

 

 

(2,251

)

 

 

799

 

 

 

902

 

Deferred income taxes on above change

 

 

(179

)

 

 

571

 

 

 

(200

)

 

 

2,381

 

Total other comprehensive income (loss), net of income taxes

 

 

536

 

 

 

(1,680

)

 

 

599

 

 

 

3,283

 

Comprehensive income

 

 

57,635

 

 

 

13,202

 

 

 

114,654

 

 

 

35,958

 

Comprehensive income attributable to noncontrolling
   interests

 

 

(3,036

)

 

 

(42

)

 

 

(2,234

)

 

 

(348

)

Comprehensive income after noncontrolling interests

 

$

54,599

 

 

$

13,160

 

 

$

112,420

 

 

$

35,610

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

4


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Equity

For the Three Months Ended June 30, 2024

(Unaudited)

(Dollar amounts in thousands, except per share amount)

 

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Accumulated
Other
Comprehensive
Loss,

 

 

Total
Stockholders’

 

 

Noncontrolling

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Net of Tax

 

 

Equity

 

 

Interests

 

 

Equity

 

Balance at March 31, 2024

 

 

10,276,463

 

 

$

 

 

$

116,728

 

 

$

282,056

 

 

$

(3,102

)

 

$

395,682

 

 

$

2,188

 

 

$

397,870

 

Net income

 

 

 

 

 

 

 

 

 

 

 

54,076

 

 

 

 

 

 

54,076

 

 

 

3,023

 

 

 

57,099

 

Total other comprehensive
  income, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

523

 

 

 

523

 

 

 

13

 

 

 

536

 

Issuance of restricted stock

 

 

204,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of restricted stock

 

 

(3,500

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase and retirement of
  common stock

 

 

(4,722

)

 

 

 

 

 

(480

)

 

 

 

 

 

 

 

 

(480

)

 

 

 

 

 

(480

)

Dilution from subsidiary
  stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

597

 

 

 

597

 

Common stock dividends
  ($
0.40 per share)

 

 

 

 

 

 

 

 

 

 

 

(4,172

)

 

 

 

 

 

(4,172

)

 

 

 

 

 

(4,172

)

Stock-based compensation

 

 

 

 

 

 

 

 

1,720

 

 

 

 

 

 

 

 

 

1,720

 

 

 

 

 

 

1,720

 

Subscriber surplus contribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73

 

 

 

73

 

Balance at June 30, 2024

 

 

10,472,741

 

 

$

 

 

$

117,968

 

 

$

331,960

 

 

$

(2,579

)

 

$

447,349

 

 

$

5,894

 

 

$

453,243

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

5


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Equity – (Continued)

For the Three Months Ended June 30, 2023

(Unaudited)

(Dollar amounts in thousands, except per share amount)

 

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Accumulated
Other
Comprehensive
Loss,

 

 

Total
Stockholders’

 

 

Noncontrolling

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Net of Tax

 

 

Equity

 

 

Interests

 

 

Equity

 

Balance at March 31, 2023

 

 

8,596,673

 

 

$

 

 

$

332

 

 

$

185,028

 

 

$

(5,098

)

 

$

180,262

 

 

$

(405

)

 

$

179,857

 

Net income

 

 

 

 

 

 

 

 

 

 

 

14,613

 

 

 

 

 

 

14,613

 

 

 

269

 

 

 

14,882

 

Net income attributable to
  redeemable noncontrolling
  interests

 

 

 

 

 

 

 

 

 

 

 

(2,170

)

 

 

 

 

 

(2,170

)

 

 

(167

)

 

 

(2,337

)

Total other comprehensive loss, net
  of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,620

)

 

 

(1,620

)

 

 

(60

)

 

 

(1,680

)

Issuance of restricted stock

 

 

7,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of restricted stock

 

 

(295

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase and retirement of
  common stock

 

 

(8,614

)

 

 

 

 

 

(479

)

 

 

 

 

 

 

 

 

(479

)

 

 

 

 

 

(479

)

Dilution from subsidiary
  stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

619

 

 

 

619

 

Common stock dividends
  ($
0.40 per share)

 

 

 

 

 

 

 

 

 

 

 

(3,437

)

 

 

 

 

 

(3,437

)

 

 

 

 

 

(3,437

)

Stock-based compensation

 

 

 

 

 

 

 

 

1,209

 

 

 

 

 

 

 

 

 

1,209

 

 

 

 

 

 

1,209

 

Balance at June 30, 2023

 

 

8,594,764

 

 

$

 

 

$

1,062

 

 

$

194,034

 

 

$

(6,718

)

 

$

188,378

 

 

$

256

 

 

$

188,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

6


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Equity – (Continued)

For the Six Months Ended June 30, 2024

(Unaudited)

(Dollar amounts in thousands, except per share amount)

 

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Accumulated
Other
Comprehensive
Loss,

 

 

Total
Stockholders’

 

 

Noncontrolling

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Net of Tax

 

 

Equity

 

 

Interests

 

 

Equity

 

Balance at December 31, 2023

 

 

9,738,183

 

 

$

 

 

$

89,568

 

 

$

238,438

 

 

$

(3,163

)

 

$

324,843

 

 

$

2,322

 

 

$

327,165

 

Net income

 

 

 

 

 

 

 

 

 

 

 

111,161

 

 

 

 

 

 

111,161

 

 

 

2,894

 

 

 

114,055

 

Net income attributable to
  redeemable noncontrolling
  interests

 

 

 

 

 

 

 

 

 

 

 

(9,474

)

 

 

 

 

 

(9,474

)

 

 

(675

)

 

 

(10,149

)

Total other comprehensive
  income, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

584

 

 

 

584

 

 

 

15

 

 

 

599

 

Cashless exercise of
  common stock warrants

 

 

155,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of restricted stock

 

 

204,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of restricted stock

 

 

(3,700

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase and retirement of
  common stock

 

 

(10,378

)

 

 

 

 

 

(1,036

)

 

 

 

 

 

 

 

 

(1,036

)

 

 

 

 

 

(1,036

)

Conversion of senior notes
  to common stock

 

 

389,087

 

 

 

 

 

 

23,449

 

 

 

 

 

 

 

 

 

23,449

 

 

 

 

 

 

23,449

 

Dilution from subsidiary
  stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,265

 

 

 

1,265

 

Common stock dividends
  ($
0.80 per share)

 

 

 

 

 

 

 

 

 

 

 

(8,165

)

 

 

 

 

 

(8,165

)

 

 

 

 

 

(8,165

)

Stock-based compensation

 

 

 

 

 

 

 

 

2,601

 

 

 

 

 

 

 

 

 

2,601

 

 

 

 

 

 

2,601

 

Deemed dividend on warrant
  modification

 

 

 

 

 

 

 

 

3,386

 

 

 

 

 

 

 

 

 

3,386

 

 

 

 

 

 

3,386

 

Subscriber surplus contribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73

 

 

 

73

 

Balance at June 30, 2024

 

 

10,472,741

 

 

$

 

 

$

117,968

 

 

$

331,960

 

 

$

(2,579

)

 

$

447,349

 

 

$

5,894

 

 

$

453,243

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

7


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Equity – (Continued)

For the Six Months Ended June 30, 2023

(Unaudited)

(Dollar amounts in thousands, except per share amount)

 

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Accumulated
Other
Comprehensive
Loss,

 

 

Total
Stockholders’

 

 

Noncontrolling

 

 

Total

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Net of Tax

 

 

Equity

 

 

Interests

 

 

Equity

 

Balance at December 31, 2022

 

 

8,598,682

 

 

$

 

 

$

 

 

$

172,482

 

 

$

(9,886

)

 

$

162,596

 

 

$

(1,342

)

 

$

161,254

 

Net income

 

 

 

 

 

 

 

 

 

 

 

32,101

 

 

 

 

 

 

32,101

 

 

 

574

 

 

 

32,675

 

Net income attributable to
  redeemable noncontrolling
  interests

 

 

 

 

 

 

 

 

 

 

 

(4,320

)

 

 

 

 

 

(4,320

)

 

 

(341

)

 

 

(4,661

)

Total other comprehensive
  income, net of income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,168

 

 

 

3,168

 

 

 

115

 

 

 

3,283

 

Issuance of restricted stock

 

 

13,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeiture of restricted stock

 

 

(2,420

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase and retirement of
  common stock

 

 

(14,498

)

 

 

 

 

 

(784

)

 

 

 

 

 

 

 

 

(784

)

 

 

 

 

 

(784

)

Dilution from subsidiary
  stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,250

 

 

 

1,250

 

Common stock dividends
  ($
0.80 per share)

 

 

 

 

 

 

 

 

 

 

 

(6,869

)

 

 

 

 

 

(6,869

)

 

 

 

 

 

(6,869

)

Stock-based compensation

 

 

 

 

 

 

 

 

2,486

 

 

 

 

 

 

 

 

 

2,486

 

 

 

 

 

 

2,486

 

Additional paid-in capital shortfall
  adjustment allocated to retained
  income

 

 

 

 

 

 

 

 

(640

)

 

 

640

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2023

 

 

8,594,764

 

 

$

 

 

$

1,062

 

 

$

194,034

 

 

$

(6,718

)

 

$

188,378

 

 

$

256

 

 

$

188,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

8


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

(Dollar amounts in thousands)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income after noncontrolling interests

 

$

101,687

 

 

$

27,781

 

Net income attributable to noncontrolling interests

 

 

12,368

 

 

 

4,894

 

Net income

 

 

114,055

 

 

 

32,675

 

Adjustments to reconcile net income to net cash provided by
   operating activities:

 

 

 

 

 

 

Stock-based compensation expense

 

 

3,958

 

 

 

3,973

 

Net accretion of discount on investments in fixed-maturity
   securities

 

 

(2,436

)

 

 

(1,671

)

Depreciation and amortization

 

 

(46

)

 

 

4,229

 

Deferred income tax expense

 

 

4,640

 

 

 

3,810

 

Net realized investment (gains) losses

 

 

(212

)

 

 

1,379

 

Net unrealized investment gains

 

 

(3,168

)

 

 

(1,426

)

Credit loss expense - reinsurance recoverable

 

 

(52

)

 

 

(102

)

Net income from limited partnership interests

 

 

(85

)

 

 

(542

)

Distributions received from limited partnership interests

 

 

626

 

 

 

421

 

Loss on extinguishment of debt

 

 

 

 

 

177

 

Gain on sales of real estate investments

 

 

 

 

 

(8,936

)

Foreign currency remeasurement loss (gain)

 

 

31

 

 

 

(1

)

Other non-cash items

 

 

332

 

 

 

87

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accrued interest and dividends receivable

 

 

(3,560

)

 

 

(338

)

Income taxes

 

 

(1,560

)

 

 

3,017

 

Premiums receivable, net

 

 

(20,077

)

 

 

(5,308

)

Assumed premiums receivable

 

 

12,392

 

 

 

 

Prepaid reinsurance premiums

 

 

(37,723

)

 

 

(48,035

)

Reinsurance recoverable

 

 

47,184

 

 

 

137,770

 

Deferred policy acquisition costs

 

 

(9,654

)

 

 

415

 

Funds withheld for assumed business

 

 

15,734

 

 

 

3,005

 

Other assets

 

 

(15,082

)

 

 

(14,614

)

Losses and loss adjustment expenses

 

 

(13,427

)

 

 

(114,810

)

Unearned premiums

 

 

41,682

 

 

 

17,823

 

Advance premiums

 

 

8,224

 

 

 

8,250

 

Assumed reinsurance balances payable

 

 

(850

)

 

 

 

Reinsurance payable on paid losses and loss adjustment expenses

 

 

(3,145

)

 

 

(1,563

)

Reinsurance recovered in advance on unpaid losses

 

 

 

 

 

(19,863

)

Ceded reinsurance premiums payable

 

 

(971

)

 

 

(12,255

)

Accrued expenses and other liabilities

 

 

16,175

 

 

 

18,377

 

Net cash provided by operating activities

 

 

152,985

 

 

 

5,944

 

 

(continued)

 

 

9


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows – (Continued)

(Unaudited)

(Dollar amounts in thousands)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Cash flows from investing activities:

 

 

 

 

 

 

Investments in limited partnership interests

 

 

(1,106

)

 

 

 

Return of excess investments in limited partnership interests

 

 

 

 

 

112

 

Distributions received from limited partnership interests

 

 

2,292

 

 

 

2,596

 

Distribution received from unconsolidated joint venture

 

 

 

 

 

18

 

Purchase of property and equipment

 

 

(2,039

)

 

 

(2,762

)

Purchase of real estate investments

 

 

(9,909

)

 

 

(744

)

Purchase of fixed-maturity securities

 

 

(494,390

)

 

 

(227,540

)

Purchase of equity securities

 

 

(12,048

)

 

 

(10,271

)

Purchase of short-term and other investments

 

 

 

 

 

(81

)

Proceeds from sales of real estate investments

 

 

 

 

 

21,746

 

Proceeds from sales of fixed-maturity securities

 

 

7,646

 

 

 

12,083

 

Proceeds from calls, repayments and maturities of fixed-maturity securities

 

 

323,568

 

 

 

258,207

 

Proceeds from sales of equity securities

 

 

6,553

 

 

 

6,277

 

Proceeds from sales, redemptions and maturities of short-term and other investments

 

 

 

 

 

34

 

Net cash (used in) provided by investing activities

 

 

(179,433

)

 

 

59,675

 

Cash flows from financing activities:

 

 

 

 

 

 

Cash dividends paid

 

 

(8,165

)

 

 

(6,869

)

Cash dividends paid to redeemable noncontrolling interests

 

 

(2,923

)

 

 

(3,012

)

Net borrowing under revolving credit facility

 

 

48,000

 

 

 

 

Proceeds from issuance of long-term debt

 

 

 

 

 

12,000

 

Net surplus contribution from subscribers

 

 

864

 

 

 

 

Repayment of long-term debt

 

 

(256

)

 

 

(328

)

Redemption of long-term debt

 

 

(466

)

 

 

(6,895

)

Repurchases of common stock

 

 

(1,037

)

 

 

(784

)

Redemption of redeemable noncontrolling interests

 

 

(100,000

)

 

 

 

Purchase of noncontrolling interests

 

 

(92

)

 

 

(237

)

Debt issuance costs

 

 

(99

)

 

 

(277

)

Net cash used in financing activities

 

 

(64,174

)

 

 

(6,402

)

Effect of exchange rate changes on cash

 

 

(11

)

 

 

(2

)

Net (decrease) increase in cash, cash equivalents, and restricted cash

 

 

(90,633

)

 

 

59,215

 

Cash, cash equivalents, and restricted cash at beginning of period

 

 

539,765

 

 

 

237,763

 

Cash, cash equivalents, and restricted cash at end of period

 

$

449,132

 

 

$

296,978

 

 

(continued)

 

10


 

HCI GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows – (Continued)

(Unaudited)

(Dollar amounts in thousands)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for income taxes

 

$

37,818

 

 

$

3,958

 

Cash paid for interest

 

$

5,680

 

 

$

4,370

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Unrealized gain on investments in available-for-sale securities, net of tax

 

$

599

 

 

$

3,283

 

Conversion of 4.25% Convertible Senior Notes

 

$

23,450

 

 

$

 

Sale of real estate investments:

 

 

 

 

 

 

Contingent consideration receivable

 

$

 

 

$

125

 

Long-term debt obligations assumed by the buyer

 

$

 

 

$

8,995

 

Receivable from sales of equity securities

 

$

189

 

 

$

488

 

Receivable from maturities of fixed-maturity securities

 

$

500

 

 

$

 

Payable on purchases of equity securities

 

$

 

 

$

757

 

Payable on purchases of fixed-maturity securities

 

$

50

 

 

$

 

 

See accompanying Notes to Consolidated Financial Statements (unaudited).

 

11


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Note 1 -- Nature of Operations

HCI Group, Inc., together with its subsidiaries (“HCI” or the “Company”), is primarily engaged in the property and casualty insurance business through two Florida domiciled insurance companies, Homeowners Choice Property & Casualty Insurance Company, Inc. (“HCPCI”) and TypTap Insurance Company (“TypTap”). Both HCPCI and TypTap are authorized to underwrite various homeowners’ property and casualty insurance products and allied lines business in the state of Florida and in other states. The operations of each insurance subsidiary are supported by HCI Group, Inc. and certain HCI subsidiaries. The operations of TypTap are also supported by TypTap Insurance Group, Inc. (“TTIG”), the Company’s majority-owned subsidiary, and certain TTIG subsidiaries. The Company emphasizes the use of internally developed technologies to collect and analyze claims and other supplemental data to assist in the underwriting process and generate savings as well as efficiency for the operations of the insurance subsidiaries and other insurance-related businesses. The Company also provides an attorney-in-fact (“AIF”) service. The Company's subsidiary, Core Risk Managers, LLC (“CRM”), serves as the AIF for Condo Owners Reciprocal Exchange (“CORE”), a reciprocal insurance exchange owned by its policyholders. Although the Company does not have any equity interest in CORE, the Company is required to consolidate CORE as its primary beneficiary. See Note 13 -- “Variable Interest Entity” for additional information. In addition, Greenleaf Capital, LLC, the Company’s real estate subsidiary, is primarily engaged in the business of owning and leasing real estate and operating marina facilities.

Assumed Business

Citizens Assumption

During the second quarter of 2024, the Company continued to participate in a take-out program through which the Company assumed insurance policies held by Citizens Property Insurance Corporation (“Citizens”), a Florida state-supported insurer. During the three and six months ended June 30, 2024, approximately 300 and 10,100 policies, respectively, were assumed by TypTap and CORE. These policies represent approximately $120,100 in annualized premiums written.

Note 2 -- Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited consolidated financial statements of HCI Group, Inc. and its majority-owned and controlled subsidiaries (collectively, the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, and the Securities and Exchange Commission (“SEC”) rules for interim financial reporting. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to such rules and regulations. However, in the opinion of management, the accompanying consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the Company’s financial position as of June 30, 2024 and the results of operations and cash flows for the interim periods presented. The results of operations for the interim periods presented are not necessarily indicative of the results of operations to be expected for any subsequent interim period or for the fiscal year ending December 31, 2024. The accompanying unaudited consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2023 included in the Company’s Form 10-K, which was filed with the SEC on March 8, 2024.

12


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

In preparing the interim unaudited consolidated financial statements, management was required to make certain judgments, assumptions, and estimates that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the financial reporting date and throughout the periods being reported upon. Certain of the estimates result from judgments that can be subjective and complex, and consequently actual results may differ from these estimates.

Material estimates that are particularly susceptible to significant change in the near term are related to the Company’s losses and loss adjustment expenses, which include amounts estimated for claims incurred but not yet reported. The Company uses various assumptions and actuarial data it believes to be reasonable under the circumstances to make these estimates. In addition, accounting policies specific to reinsurance with retrospective provisions, reinsurance recoverable, deferred income taxes, limited partnership investments, allowance for credit losses, and stock-based compensation expense involve significant judgments and estimates material to the Company’s consolidated financial statements.

In the case of assumed business, the Company relies entirely on the ceding insurance company to provide information about premiums, losses, and loss adjustment expenses. When the information is not available at the reporting date, the Company will make estimates based on all recent available data. Accordingly, the actual results could differ significantly from those estimates.

All significant intercompany balances and transactions have been eliminated.

Revenue from Claims Processing Services

Revenue related to claims processing services is included in other revenue in the consolidated statements of income. For the three and six months ended June 30, 2024, revenues from claims processing services were $0 in each period. For the three and six months ended June 30, 2023, revenues from claims processing services were $177 and $704, respectively.

Redeemable Noncontrolling Interests

Redeemable noncontrolling interests represent economic interests in TTIG and CORE not held by HCI. They are presented in the temporary equity (mezzanine) section of the consolidated balance sheets.

TTIG

The interest in TTIG contains rights in dividends, voting, conversion, participation, liquidation preference and redemption. The redemption feature is not solely within the control of TTIG. The interest is initially recorded at fair value and is decreased by related issuance costs. The fair value is estimated using a residual fair value approach. The effect of increasing dividend rates is accreted to the redeemable noncontrolling interest with a corresponding reduction in retained income. The effective interest method is used for accretion over the period of the increasing dividend rates. The carrying value of the interest is also subsequently adjusted for accrued dividends and dividend payments. The Company has an option to pay the dividends in cash or make a payment-in-kind. The dividends are accrued monthly assuming they will be settled in cash. When the interest is probable of becoming redeemable, the Company elects to recognize changes in the redemption value immediately as it occurs and adjusts the carrying value of the interest to the maximum redemption value which is the higher of the

13


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

redemption price or fair market value at the reporting date. Such changes in the redemption value are treated as dividends when calculating income available to common stockholders.

CORE

The interest in CORE represents a refundable portion of CORE’s subscriber surplus contributions. CORE, a reciprocal insurance exchange, collects surplus contributions in addition to policy premiums from its policyholders referred to as subscribers. The purpose of the surplus contribution is to support CORE’s financial strength and lower CORE’s cost of capital. The surplus contribution made during a policy term may be returned on a pro-rata basis to a subscriber in the event of policy cancellation. As the term of an insurance policy progresses, a portion of the surplus contribution is reclassified from the redeemable noncontrolling interest to the noncontrolling interest.

Noncontrolling Interests

The Company has noncontrolling interests attributable to TTIG and CORE. A noncontrolling interest arises when the Company has less than 100% of the voting rights and economic interests in a subsidiary or a consolidated variable interest entity. The noncontrolling interest in TTIG is periodically adjusted for the expensing of TTIG’s stock-based awards granted to its employees, the interest’s share of TTIG’s net income or loss attributable to common stockholders and the change in other comprehensive income or loss. The noncontrolling interest in CORE is periodically adjusted for the interest’s share of CORE’s net income or loss attributable to common stockholders and the reclassification of surplus contributions from refundable to nonrefundable amount.

Note 3 -- Cash, Cash Equivalents, and Restricted Cash

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Company’s consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows.

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Cash and cash equivalents

 

$

445,829

 

 

$

536,478

 

Restricted cash

 

 

3,303

 

 

 

3,287

 

Total

 

$

449,132

 

 

$

539,765

 

 

Restricted cash represents funds in the Company’s sole ownership primarily held by certain states to meet regulatory requirements in which the Company’s insurance subsidiaries conduct business and not available for immediate business use. Funds withheld in an account for which the Company is a co-owner but not the named beneficiary are not considered restricted cash and are included in funds withheld for assumed business on the consolidated balance sheets.

 

In connection with the sale of the retail shopping center investment property in Melbourne, Florida to a non-affiliate, $87 of restricted cash was deposited in escrow in March 2023 and released in February 2024 as post-sale conditions were met.

14


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Note 4 -- Investments

a) Available-for-Sale Fixed-Maturity Securities

The Company holds investments in fixed-maturity securities that are classified as available-for-sale. At June 30, 2024 and December 31, 2023, the cost or amortized cost, allowance for credit loss, gross unrealized gains and losses, and estimated fair value of the Company’s available-for-sale securities by security type were as follows:

 

 

 

Cost or
Amortized

 

 

Allowance
for Credit

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

 

Cost

 

 

Loss

 

 

Gain

 

 

Loss

 

 

Value

 

As of June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

612,692

 

 

$

 

 

$

284

 

 

$

(2,999

)

 

$

609,977

 

Corporate bonds

 

 

30,705

 

 

 

 

 

 

35

 

 

 

(948

)

 

 

29,792

 

Exchange-traded debt

 

 

495

 

 

 

 

 

 

 

 

 

(22

)

 

 

473

 

Total

 

$

643,892

 

 

$

 

 

$

319

 

 

$

(3,969

)

 

$

640,242

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

359,630

 

 

$

 

 

$

224

 

 

$

(3,800

)

 

$

356,054

 

Corporate bonds

 

 

27,563

 

 

 

 

 

 

116

 

 

 

(975

)

 

 

26,704

 

Exchange-traded debt

 

 

494

 

 

 

 

 

 

 

 

 

(14

)

 

 

480

 

Total

 

$

387,687

 

 

$

 

 

$

340

 

 

$

(4,789

)

 

$

383,238

 

 

Expected maturities may differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without penalties. The scheduled contractual maturities of fixed-maturity securities as of June 30, 2024 and December 31, 2023 are as follows:

 

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

Cost or

 

 

Estimated

 

 

Cost or

 

 

Estimated

 

 

 

Amortized Cost

 

 

Fair Value

 

 

Amortized Cost

 

 

Fair Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

232,194

 

 

$

229,497

 

 

$

234,992

 

 

$

234,025

 

Due after one year through five years

 

 

408,367

 

 

 

407,792

 

 

 

148,935

 

 

 

145,758

 

Due after five years through ten years

 

 

2,837

 

 

 

2,480

 

 

 

3,266

 

 

 

2,974

 

Due after ten years

 

 

494

 

 

 

473

 

 

 

494

 

 

 

481

 

 

$

643,892

 

 

$

640,242

 

 

$

387,687

 

 

$

383,238

 

 

15


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Securities on Deposit

The fair value of fixed-maturity securities on deposit with various regulatory authorities at June 30, 2024 and December 31, 2023 was $1,776 and $1,660, respectively.

 

Sales of Available-for-Sale Fixed-Maturity Securities

Proceeds received, and the gross realized gains and losses from sales of available-for-sale fixed-maturity securities, for the three and six months ended June 30, 2024 and 2023 were as follows:

 

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended June 30, 2024

 

$

1,616

 

 

$

1

 

 

$

(11

)

Three months ended June 30, 2023

 

$

1,023

 

 

$

 

 

$

(12

)

Six months ended June 30, 2024

 

$

7,646

 

 

$

13

 

 

$

(55

)

Six months ended June 30, 2023

 

$

12,083

 

 

$

 

 

$

(750

)

 

Gross Unrealized Losses for Available-for-Sale Fixed-Maturity Securities

Securities with gross unrealized loss positions at June 30, 2024 and December 31, 2023, aggregated by investment category and length of time the individual securities have been in a continuous loss position, are as follows:

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of June 30, 2024

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

U.S. Treasury and U.S. government
   agencies

 

$

(351

)

 

$

279,112

 

 

$

(2,648

)

 

$

131,989

 

 

$

(2,999

)

 

$

411,101

 

Corporate bonds

 

 

(32

)

 

 

6,291

 

 

 

(916

)

 

 

19,910

 

 

 

(948

)

 

 

26,201

 

Exchange-traded debt

 

 

(22

)

 

 

473

 

 

 

 

 

 

 

 

 

(22

)

 

 

473

 

Total available-for-sale securities

 

$

(405

)

 

$

285,876

 

 

$

(3,564

)

 

$

151,899

 

 

$

(3,969

)

 

$

437,775

 

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Longer

 

 

Total

 

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

Gross

 

 

Estimated

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

As of December 31, 2023

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

U.S. Treasury and U.S. government
   agencies

 

$

(22

)

 

$

3,464

 

 

$

(3,778

)

 

$

181,463

 

 

$

(3,800

)

 

$

184,927

 

Corporate bonds

 

 

(8

)

 

 

1,941

 

 

 

(967

)

 

 

19,418

 

 

 

(975

)

 

 

21,359

 

Exchange-traded debt

 

 

(14

)

 

 

481

 

 

 

 

 

 

 

 

 

(14

)

 

 

481

 

Total available-for-sale securities

 

$

(44

)

 

$

5,886

 

 

$

(4,745

)

 

$

200,881

 

 

$

(4,789

)

 

$

206,767

 

 

At June 30, 2024 and December 31, 2023, there were 93 and 65 securities, respectively, in an unrealized loss position.

 

16


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Allowance for Credit Losses of Available-for-Sale Fixed-Maturity Securities

The Company regularly reviews its individual investment securities for credit impairment. The Company considers various factors in determining whether a credit loss exists for each individual security, including-

the financial condition and near-term prospects of the issuer, including any specific events that may affect its operations or earnings;
the extent to which the market value of the security has been below its cost or amortized cost;
general market conditions and industry or sector specific factors and other qualitative factors;
nonpayment by the issuer of its contractually obligated interest and principal payments; and
the Company’s intent and ability to hold the investment for a period of time sufficient to allow for the recovery of costs.

There was no balance or activity in the allowance for credit losses of available-for-sale fixed-maturity securities during the three and six months ended June 30, 2024 and 2023.

b) Equity Securities

The Company holds investments in equity securities measured at fair values which are readily determinable. At June 30, 2024 and December 31, 2023, the cost, gross unrealized gains and losses, and estimated fair value of the Company’s equity securities were as follows:

 

 

 

 

 

 

Gross
Unrealized

 

 

Gross
Unrealized

 

 

Estimated
Fair

 

 

 

Cost

 

 

Gain

 

 

Loss

 

 

Value

 

June 30, 2024

 

$

49,192

 

 

$

6,708

 

 

$

(2,014

)

 

$

53,886

 

December 31, 2023

 

$

44,011

 

 

$

3,945

 

 

$

(2,419

)

 

$

45,537

 

 

The table below presents the portion of unrealized gains and losses in the Company’s consolidated statements of income related to equity securities still held.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net gains recognized

 

$

755

 

 

$

730

 

 

$

3,422

 

 

$

844

 

Exclude: Net realized gains (losses)
    recognized for securities sold

 

 

222

 

 

 

(167

)

 

 

254

 

 

 

(582

)

Net unrealized gains recognized

 

$

533

 

 

$

897

 

 

$

3,168

 

 

$

1,426

 

 

17


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Sales of Equity Securities

Proceeds received, and the gross realized gains and losses from sales of equity securities, for the three and six months ended June 30, 2024 and 2023 were as follows:

 

 

 

 

 

 

Gross
Realized

 

 

Gross
Realized

 

 

 

Proceeds

 

 

Gains

 

 

Losses

 

Three months ended June 30, 2024

 

$

3,037

 

 

$

389

 

 

$

(167

)

Three months ended June 30, 2023

 

$

2,523

 

 

$

85

 

 

$

(252

)

Six months ended June 30, 2024

 

$

6,553

 

 

$

562

 

 

$

(308

)

Six months ended June 30, 2023

 

$

6,277

 

 

$

102

 

 

$

(684

)

 

c) Limited Partnership Investments

The Company has interests in limited partnerships that are not registered or readily tradeable on a securities exchange. These partnerships are private equity funds managed by general partners who make decisions with regard to financial policies and operations. As such, the Company is not the primary beneficiary and does not consolidate these partnerships. The following table provides information related to the Company’s investments in limited partnerships:

 

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

 

Carrying

 

 

Unfunded

 

 

 

 

Investment Strategy

 

Value

 

 

Balance

 

 

(%) (a)

 

 

Value

 

 

Balance

 

 

(%) (a)

 

Primarily in senior secured loans and, to a
   limited extent, in other debt and equity
   securities of private U.S. lower-middle-market
   companies. (b)(c)(e)

 

$

2,742

 

 

$

 

 

 

15.37

 

 

$

3,295

 

 

$

 

 

 

15.37

 

Value creation through active distressed debt
   investing primarily in bank loans, public and
   private corporate bonds, asset-backed
   securities, and equity securities received in
   connection with debt restructuring. (b)(d)(e)

 

 

1,866

 

 

 

 

 

 

1.26

 

 

 

2,271

 

 

 

 

 

 

1.25

 

High returns and long-term capital appreciation
   through investments in the power, utility and
   energy industries, and in the infrastructure
   sector. (b)(f)(g)

 

 

3,064

 

 

 

 

 

 

0.17

 

 

 

3,400

 

 

 

 

 

 

0.18

 

Value-oriented investments in less liquid and
   mispriced senior and junior debts of private
   equity-backed companies. (b)(h)(i)

 

 

2,578

 

 

 

 

 

 

0.55

 

 

 

3,306

 

 

 

 

 

 

0.55

 

Value-oriented investments in mature real
   estate private equity funds and portfolios
   globally. (b)(j)

 

 

6,797

 

 

 

2,543

 

 

 

1.32

 

 

 

7,590

 

 

 

2,543

 

 

 

1.32

 

Risk-adjusted returns on credit and equity
   investments, primarily in private equity-owned
   companies. (b)(k)

 

 

4,809

 

 

 

810

 

 

 

0.55

 

 

 

3,721

 

 

 

1,662

 

 

 

0.55

 

Total

 

$

21,856

 

 

$

3,353

 

 

 

 

 

$

23,583

 

 

$

4,205

 

 

 

 

 

(a)
Represents the Company’s percentage investment in the fund at each balance sheet date.

18


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

(b)
Except under certain circumstances, withdrawals from the funds or any assignments are not permitted. Distributions, except income from late admission of a new limited partner, will be received when underlying investments of the funds are liquidated.
(c)
The term is expected to be two years following the maturity of the fund’s outstanding leverage. Although the capital commitment period has expired, follow-on investments and pending commitments may require additional fundings.
(d)
Effective July 1, 2023, this investment is in the process of winding down. Although the capital commitment period has ended, the general partner could still request an additional funding under certain circumstances.
(e)
At the fund manager’s discretion, the term of the fund may be extended for up to two additional one-year periods.
(f)
Expected to have a ten-year term. The capital commitment period has expired but the general partner may request additional funding for follow-on investment.
(g)
With the consent of a supermajority of partners, the term of the fund may be extended for up to three additional one-year periods.
(h)
Expected to have an eight-year term from the commencement date, which can be extended for up to two additional one-year periods with the consent of either the advisory committee or a majority of limited partners.
(i)
The capital commitment period has ended but an additional funding may be requested.
(j)
The term is expected to end November 27, 2027. The term may be extended for up to four additional one-year periods at the general partner’s discretion, and up to two additional one-year periods with the consent of the advisory committee.
(k)
Expected to have an eight-year term after the final admission date. The term may be extended for an additional one-year period at the general partner’s discretion, and up to two additional one-year periods with the consent of either the advisory committee or a majority of limited partners.

The following is the summary of aggregated unaudited financial information of limited partnerships included in the investment strategy table above, which in certain cases is presented on a three-month lag due to the unavailability of information at the Company’s respective balance sheet dates. The financial statements of these limited partnerships are audited annually.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating results:

 

 

 

 

 

 

 

 

 

 

 

 

Total income

 

$

16,173

 

 

$

(144,193

)

 

$

19,239

 

 

$

38,167

 

Total expenses

 

 

(17,675

)

 

 

(24,840

)

 

 

(43,276

)

 

 

(27,097

)

Net (loss) income

 

$

(1,502

)

 

$

(169,033

)

 

$

(24,037

)

 

$

11,070

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Balance sheet:

 

 

 

 

 

 

Total assets

 

$

4,101,810

 

 

$

4,072,501

 

Total liabilities

 

$

202,337

 

 

$

220,525

 

 

For the three and six months ended June 30, 2024, the Company recognized net investment loss of $110 and net investment income of $85, respectively. During the three and six months ended June 30, 2024, the Company received total cash distributions of $2,756 and $2,918, respectively, including returns on investment of $626.

 

For the three months ended June 30, 2023, the Company recognized net investment loss of $11. For the six months ended June 30, 2023, the Company recognized net investment income of $542. During the three and

19


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

six months ended June 30, 2023, the Company received total cash distributions of $1,112 and $3,017, respectively, including returns on investment of $118 and $421, respectively.

At June 30, 2024 and December 31, 2023, the Company’s net cumulative contributed capital to the partnerships at each respective balance sheet date totaled $22,160 and $23,346, respectively, and the Company’s maximum exposure to loss aggregated $21,856 and $23,583, respectively.

 

d) Real Estate Investments

Real estate investments consist of the following as of June 30, 2024 and December 31, 2023:

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Land

 

$

42,272

 

 

$

42,272

 

Land improvements

 

 

4,842

 

 

 

4,387

 

Buildings and building improvements

 

 

18,593

 

 

 

18,594

 

Tenant and leasehold improvements

 

 

2,265

 

 

 

1,869

 

Other

 

 

12,480

 

 

 

7,168

 

Total, at cost

 

 

80,452

 

 

 

74,290

 

Less: accumulated depreciation and amortization

 

 

(6,945

)

 

 

(6,397

)

Real estate investments

 

$

73,507

 

 

$

67,893

 

 

Depreciation and amortization expense related to real estate investments was $279 and $228 for the three months ended June 30, 2024 and 2023, respectively, and $548 and $681 for the six months ended June 30, 2024 and 2023, respectively.

e) Net Investment Income

Net investment income (loss), by source, is summarized as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Available-for-sale fixed-maturity securities

 

$

6,020

 

 

$

5,120

 

 

$

10,848

 

 

$

9,155

 

Equity securities

 

 

511

 

 

 

378

 

 

 

952

 

 

 

674

 

Investment expense

 

 

(141

)

 

 

(125

)

 

 

(220

)

 

 

(254

)

Limited partnership investments

 

 

(110

)

 

 

(11

)

 

 

85

 

 

 

542

 

Real estate investments

 

 

3,783

 

 

 

270

 

 

 

5,276

 

 

 

9,563

 

Cash and cash equivalents

 

 

6,818

 

 

 

3,162

 

 

 

14,007

 

 

 

6,829

 

Net investment income

 

$

16,881

 

 

$

8,794

 

 

$

30,948

 

 

$

26,509

 

 

In connection with the purchase of commercial real estate in Tampa, Florida in December 2023, the Company leased the property back to the seller for a lease term expiring on December 31, 2024. The lease was considered to be at a below market rate. The value of the below market lease was recognized as deferred rent and amortized to rental income over the lease term. In June 2024, the tenant occupying the property under a sublease agreement with the seller vacated the property. As a result, the Company derecognized the remaining deferred rent to rental income. For the three and six months ended June 30, 2024, income from real estate investments included rental income of $2,497 resulting from such derecognition of deferred rent.

 

20


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

For the six months ended June 30, 2023, income from real estate investments included a net realized gain of $6,476 resulting from the sale of the retail shopping center investment property in Melbourne, Florida in March 2023 for a price of $18,500, and also included a net realized gain of $2,460 resulting from the sale of retail shopping center investment property in Sorrento, Florida in March 2023 for a price of $13,418.

f) Other Investments

From time to time, the Company may invest in financial assets other than stocks, mutual funds, and bonds. For the three and six months ended June 30, 2024, net realized gains related to other investments were $0 in each period. For the three and six months ended June 30, 2023, net realized losses were $51 and $47, respectively.

Note 5 -- Comprehensive Income (Loss)

Comprehensive income (loss) includes net income and other comprehensive income or loss, which for the Company includes changes in unrealized gains or losses of available-for-sale fixed-maturity securities carried at fair value and changes to any credit losses related to these investments. Reclassification adjustments for realized (gains) losses are reflected in net realized investment gains (losses) on the consolidated statements of income. The components of other comprehensive income or loss and the related tax effects allocated to each component were as follows:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

 

Before

 

 

Income

 

 

Net of

 

 

Before

 

 

Income

 

 

Net of

 

 

 

Tax

 

 

Tax Effect

 

 

Tax

 

 

Tax

 

 

Tax Effect

 

 

Tax

 

Net unrealized gains (losses)

 

$

705

 

 

$

177

 

 

$

528

 

 

$

(2,263

)

 

$

(574

)

 

$

(1,689

)

Reclassification adjustment for net
   realized losses

 

 

10

 

 

 

2

 

 

 

8

 

 

 

12

 

 

 

3

 

 

 

9

 

Total other comprehensive income
  (loss)

 

$

715

 

 

$

179

 

 

$

536

 

 

$

(2,251

)

 

$

(571

)

 

$

(1,680

)

 

 

 

Six Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

 

Before

 

 

Income

 

 

Net of

 

 

Before

 

 

Income

 

 

Net of

 

 

 

Tax

 

 

Tax Effect

 

 

Tax

 

 

Tax

 

 

Tax Effect

 

 

Tax

 

Net unrealized gains

 

$

757

 

 

$

190

 

 

$

567

 

 

$

152

 

 

$

(2,571

)

 

$

2,723

 

Reclassification adjustment for net
   realized losses

 

 

42

 

 

 

10

 

 

 

32

 

 

 

750

 

 

 

190

 

 

 

560

 

Total other comprehensive income

 

$

799

 

 

$

200

 

 

$

599

 

 

$

902

 

 

$

(2,381

)

 

$

3,283

 

 

21


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Note 6 -- Fair Value Measurements

The Company records and discloses certain financial assets at their estimated fair values. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels as follows:

 

Level 1

Unadjusted quoted prices in active markets for identical assets.

Level 2

Other inputs that are observable for the asset, either directly or indirectly such as quoted prices for identical assets that are not observable throughout the full term of the asset.

Level 3

Inputs that are unobservable.

 

Valuation Methodology

Cash and Cash Equivalents

Cash and cash equivalents primarily consist of money-market funds and certificates of deposit maturing within 90 days. Their carrying value approximates fair value due to the short maturity and high liquidity of these funds.

Restricted Cash

Restricted cash represents cash held by state authorities and the carrying value approximates fair value.

Fixed-Maturity and Equity Securities

Estimated fair values of the Company’s fixed-maturity and equity securities are determined in accordance with U.S. GAAP, using valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Fair values are generally measured using quoted prices in active markets for identical securities or other inputs that are observable either directly or indirectly, such as quoted prices for similar securities. In those instances where observable inputs are not available, fair values are measured using unobservable inputs. Unobservable inputs reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the security and are developed based on the best information available in the circumstances. Fair value estimates derived from unobservable inputs are significantly affected by the assumptions used, including the discount rates and the estimated amounts and timing of future cash flows. The derived fair value estimates cannot be substantiated by comparison to independent markets and are not necessarily indicative of the amounts that would be realized in a current market exchange.

The estimated fair values for securities that do not trade on a daily basis are determined by management, utilizing prices obtained from an independent pricing service and information provided by brokers, which are level 2 inputs. Management reviews the assumptions and methods utilized by the pricing service and then compares the relevant data and pricing to broker-provided data. The Company gains assurance of the overall reasonableness and consistent application of the assumptions and methodologies, and compliance with accounting standards for fair value determination through ongoing monitoring of the reported fair values.

22


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Revolving Credit Facility

From time to time, the Company has an amount outstanding under a revolving credit facility. The interest rate is variable and is periodically adjusted based on the Secured Overnight Financing Rate (“SOFR”) plus a ten basis points adjustment plus a margin based on the debt-to-capital ratio. As a result, carrying value, when outstanding, approximates fair value.

Long-Term Debt

The following table summarizes components of the Company’s long-term debt and methods used in estimating their fair values:

 

 

Maturity

Date

 

Valuation Methodology

4.75% Convertible Senior Notes

2042

 

Quoted price

4.25% Convertible Senior Notes

*

 

Quoted price

4.55% Promissory Note

2036

 

Discounted cash flow method/Level 3 inputs

5.50% Promissory Note

2033

 

Discounted cash flow method/Level 3 inputs

 

*

Debt derecognized in March 2024. See Note 10 -- “Long-Term Debt” for additional information.

 

Assets Measured at Estimated Fair Value on a Recurring Basis

The following tables present information about the Company’s financial assets measured at estimated fair value on a recurring basis. The tables indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value as of June 30, 2024 and December 31, 2023:

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

As of June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

445,829

 

 

$

 

 

$

 

 

$

445,829

 

Restricted cash

 

$

3,303

 

 

$

 

 

$

 

 

$

3,303

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

602,042

 

 

$

7,935

 

 

$

 

 

$

609,977

 

Corporate bonds

 

 

23,339

 

 

 

6,453

 

 

 

 

 

 

29,792

 

Exchange-traded debt

 

 

473

 

 

 

 

 

 

 

 

 

473

 

Total available-for-sale securities

 

$

625,854

 

 

$

14,388

 

 

$

 

 

$

640,242

 

Equity securities

 

$

53,886

 

 

$

 

 

$

 

 

$

53,886

 

 

23


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

536,478

 

 

$

 

 

$

 

 

$

536,478

 

Restricted cash

 

$

3,287

 

 

$

 

 

$

 

 

$

3,287

 

Fixed-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

348,145

 

 

$

7,909

 

 

$

 

 

$

356,054

 

Corporate bonds

 

 

20,267

 

 

 

6,437

 

 

 

 

 

 

26,704

 

Exchange-traded debt

 

 

480

 

 

 

 

 

 

 

 

 

480

 

Total available-for-sale securities

 

$

368,892

 

 

$

14,346

 

 

$

 

 

$

383,238

 

Equity securities

 

$

45,537

 

 

$

 

 

$

 

 

$

45,537

 

 

Liabilities Carried at Other Than Fair Value

The following tables present fair value information for financial liabilities that are carried on the consolidated balance sheets at amounts other than fair value as of June 30, 2024 and December 31, 2023:

 

 

 

Carrying

 

 

Fair Value Measurements Using

 

 

Estimated

 

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Fair Value

 

As of June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving credit facility

 

$

48,000

 

 

$

 

 

$

48,000

 

 

$

 

 

$

48,000

 

Long-term debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.75% Convertible Senior Notes

 

$

168,806

 

 

$

 

 

$

224,909

 

 

$

 

 

$

224,909

 

5.50% Promissory Note

 

 

11,600

 

 

 

 

 

 

 

 

 

11,290

 

 

 

11,290

 

4.55% Promissory Note

 

 

4,504

 

 

 

 

 

 

 

 

 

4,180

 

 

 

4,180

 

Total long-term debt

 

$

184,910

 

 

$

 

 

$

224,909

 

 

$

15,470

 

 

$

240,379

 

 

 

 

Carrying

 

 

Fair Value Measurements Using

 

 

Estimated

 

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Fair Value

 

As of December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.75% Convertible Senior Notes

 

$

168,230

 

 

$

 

 

$

215,114

 

 

$

 

 

$

215,114

 

4.25% Convertible Senior Notes

 

 

23,916

 

 

 

 

 

 

34,545

 

 

 

 

 

 

34,545

 

5.50% Promissory Note

 

 

11,707

 

 

 

 

 

 

 

 

 

11,512

 

 

 

11,512

 

4.55% Promissory Note

 

 

4,640

 

 

 

 

 

 

 

 

 

4,349

 

 

 

4,349

 

Total long-term debt

 

$

208,493

 

 

$

 

 

$

249,659

 

 

$

15,861

 

 

$

265,520

 

 

24


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Note 7 -- Intangible Assets, Net

The Company’s intangible assets, net consist of the following:

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

In-place leases (a)

 

 

2,220

 

 

 

2,221

 

Policy renewal rights - United

 

 

10,100

 

 

 

10,100

 

Non-compete agreements - United (b)

 

 

314

 

 

 

314

 

Total, at cost

 

 

12,634

 

 

 

12,635

 

Less: accumulated amortization

 

 

(6,202

)

 

 

(4,976

)

Intangible assets, net

 

$

6,432

 

 

$

7,659

 

 

(a)
Amortization related to the Haines City property is expected to start in November 2024.
(b)
Fully amortized.

The remaining weighted-average amortization periods for the intangible assets as of June 30, 2024 are summarized in the table below:

 

In-place leases

 

18.2 years

Policy renewal rights - United

 

1.8 years

 

At June 30, 2024 and December 31, 2023, contingent liabilities related to renewal rights intangible assets were $371 and are included in other liabilities on the consolidated balance sheets.

Note 8 -- Other Assets

The following table summarizes the Company’s other assets:

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Benefits receivable related to retrospective reinsurance contract

 

$

58,275

 

 

$

44,289

 

Reimbursement and fees receivable under TPA services

 

 

 

 

 

629

 

Prepaid expenses

 

 

4,296

 

 

 

2,882

 

Deposits

 

 

401

 

 

 

409

 

Lease acquisition costs, net

 

 

849

 

 

 

833

 

Other

 

 

1,663

 

 

 

1,323

 

Total other assets

 

$

65,484

 

 

$

50,365

 

 

During the three and six months ended June 30, 2024, the Company recognized credit loss expense of $351 related to the reimbursement and fees receivable under TPA services.

Note 9 -- Revolving Credit Facility

At June 30, 2024, the Company had $48,000 outstanding under the credit facility, which was used to partially fund the redemption of the TTIG Series A Preferred Stock held by Centerbridge Partners, L.P. (“Centerbridge”) on January 22, 2024. See Note 18 -- “Redeemable Noncontrolling Interest” for additional information. For the three months ended June 30, 2024 and 2023, interest expense was $892 and $23, respectively, including $15 and $22 of amortization of issuance costs, respectively. For the six months ended

25


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

June 30, 2024 and 2023, interest expense was $1,630 and $48, respectively, including $30 and $47 of amortization of issuance costs, respectively. At June 30, 2024, the Company was in compliance with all required covenants and had available borrowing capacity of $27,000.

Note 10 -- Long-Term Debt

The following table summarizes the Company’s long-term debt:

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

4.75% Convertible Senior Notes, due June 1, 2042

 

$

172,500

 

 

$

172,500

 

4.25% Convertible Senior Notes, due March 1, 2037 (a)

 

 

 

 

 

23,916

 

4.55% Promissory Note, due through August 1, 2036

 

 

4,561

 

 

 

4,700

 

5.50% Promissory Note, due through July 1, 2033

 

 

11,790

 

 

 

11,906

 

Finance lease liabilities, due through October 15, 2024

 

 

1

 

 

 

2

 

Total principal amount

 

 

188,852

 

 

 

213,024

 

Less: unamortized issuance costs

 

 

(3,940

)

 

 

(4,529

)

Total long-term debt

 

$

184,912

 

 

$

208,495

 

 

(a)
Notes converted or redeemed during the first quarter of 2024

The following table summarizes future maturities of long-term debt as of June 30, 2024, which takes into consideration the assumption that the 4.75% Convertible Senior Notes are repurchased at their next earliest call date:

 

Due in 12 months following June 30,

 

 

 

2024

 

$

530

 

2025

 

 

556

 

2026

 

 

585

 

2027

 

 

173,114

 

2028

 

 

646

 

Thereafter

 

 

13,421

 

Total

 

$

188,852

 

 

Information with respect to interest expense related to long-term debt is as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

Contractual interest

 

$

2,264

 

 

$

2,367

 

 

$

4,382

 

 

$

4,864

 

Non-cash expense (b)

 

 

296

 

 

 

277

 

 

 

589

 

 

 

556

 

Total

 

$

2,560

 

 

$

2,644

 

 

$

4,971

 

 

$

5,420

 

 

(b)
Includes amortization of debt issuance costs.

4.25% Convertible Senior Notes

During the first quarter of 2024, the Company notified the holders of its outstanding 4.25% Convertible Senior Notes due 2037 that the Company had elected to redeem the remaining $23,916 principal balance of the 4.25% Convertible Senior Notes. As a result of this notice, the 4.25% Convertible Senior Notes became

26


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

immediately convertible into the Company’s common shares, with a redemption date of March 15, 2024. The conversion rate of the Company’s 4.25% Convertible Senior Notes was 16.5892 shares of common stock for each $1 in principal amount, which was the equivalent of approximately $60.25 per share. The Company converted $23,450 in aggregate principal of 4.25% Convertible Senior Notes for aggregate consideration of 389,087 shares of HCI’s common stock plus $1 cash consideration in lieu of fractional shares. The remaining 4.25% Convertible Senior Notes were redeemed for $466 on March 15, 2024.

4.75% Convertible Senior Notes

The conversion rate of the 4.75% Convertible Senior Notes is currently 12.4166 shares of common stock for each $1 in principal amount, which is the equivalent of approximately $80.54 per share.

The effective interest rate for the 4.75% Convertible Senior Notes, taking into account both cash and non-cash components, approximates 5.6%. Had a 20-year term been used for the amortization of the issuance costs of the 4.75% Convertible Senior Notes, the annual effective interest rate charged to earnings would have decreased to approximately 5.0%. As of June 30, 2024, the remaining amortization period of the debt issuance costs was expected to be 2.92 years.

Note 11 -- Reinsurance

Reinsurance obtained from other insurance companies

The Company cedes a portion of its homeowners’ insurance exposure to other entities under catastrophe excess of loss reinsurance contracts and a portion of its flood insurance exposure under one quota share reinsurance agreement. Ceded premiums under most catastrophe excess of loss reinsurance contracts are subject to revision resulting from subsequent adjustments in total insured value. Under the terms of the quota share reinsurance agreement, the Company is entitled to a 30% ceding commission on ceded premiums written and a profit commission equal to 10% of net profit.

The Company remains liable for claims payments in the event that any reinsurer is unable to meet its obligations under the reinsurance agreements. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company evaluates the financial condition of its reinsurers and monitors concentrations of credit risk arising from similar geographic regions, activities or economic characteristics of the reinsurers to minimize its exposure to significant losses from reinsurer insolvencies. The Company contracts with a number of reinsurers to secure its annual reinsurance coverage, which generally becomes effective June 1st of each year. The Company purchases reinsurance each year taking into consideration probable maximum losses and reinsurance market conditions.

27


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

The impact of the reinsurance contracts on premiums written and earned is as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Premiums Written:

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

$

284,289

 

 

$

179,983

 

 

$

496,184

 

 

$

387,406

 

Assumed

 

 

22,613

 

 

 

 

 

 

65,704

 

 

 

(7,569

)

Gross written

 

 

306,902

 

 

 

179,983

 

 

 

561,888

 

 

 

379,837

 

Ceded

 

 

(76,713

)

 

 

(66,390

)

 

 

(144,819

)

 

 

(136,899

)

Net premiums written

 

$

230,189

 

 

$

113,593

 

 

$

417,069

 

 

$

242,938

 

Premiums Earned:

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

$

201,791

 

 

$

181,946

 

 

$

391,466

 

 

$

354,851

 

Assumed

 

 

61,770

 

 

 

 

 

 

128,739

 

 

 

7,163

 

Gross earned

 

 

263,561

 

 

 

181,946

 

 

 

520,205

 

 

 

362,014

 

Ceded

 

 

(76,713

)

 

 

(66,390

)

 

 

(144,819

)

 

 

(136,899

)

Net premiums earned

 

$

186,848

 

 

$

115,556

 

 

$

375,386

 

 

$

225,115

 

 

During the three and six months ended June 30, 2024, the Company recognized ceded losses of $2,672 in each period as reductions in losses and loss adjustment expenses. During the three and six months ended June 30, 2023, the Company recognized ceded losses of $1,109 and $3,860, respectively, as reductions in losses and loss adjustment expenses. At June 30, 2024 and December 31, 2023, there were 44 and 33 reinsurers, respectively, participating in the Company’s reinsurance program. Total net amounts recoverable and receivable from reinsurers at June 30, 2024 and December 31, 2023 were $303,162 and $350,294, respectively. Approximately 71.4% of the reinsurance recoverable balance at June 30, 2024 was receivable from six reinsurers. Based on all available information considered in the rating-based method, the Company recognized decreases in credit loss expense of $3 and $52 for the three and six months ended June 30, 2024, respectively. For the three and six months ended June 30, 2023, the Company recognized decreases in credit loss expense of $101 and $102, respectively. Allowances for credit losses related to the reinsurance recoverable balance were $66 and $118 at June 30, 2024 and December 31, 2023, respectively.

One of the existing reinsurance contracts includes retrospective provisions that adjust premiums in the event losses are minimal or zero. For the three and six months ended June 30, 2024, the Company recognized reductions in premiums ceded of $6,993 and $13,986, respectively, related to these adjustments in the consolidated statements of income. For the three and six months ended June 30, 2023, the Company recognized reductions in premiums ceded of $6,993 and $13,986, respectively. See Note 21 -- “Commitments and Contingencies” for additional information.

Amounts receivable pursuant to retrospective provisions are reflected in other assets. At June 30, 2024 and December 31, 2023, other assets included $58,275 and $44,289, respectively, of amounts receivable pursuant to retrospective provisions. Management believes the credit risk associated with the collectability of these accrued benefits is minimal as the amount receivable is concentrated with one reinsurer with a good credit rating and the Company monitors the creditworthiness of this reinsurer based on available information about the reinsurer’s financial condition.

28


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Reinsurance provided to other insurance companies

United

From 2021 to 2022, the Company, through HCPCI and TypTap, provided quota share reinsurance on all in-force, new and renewal policies issued by United Property & Casualty Insurance Company, an insurance subsidiary of United Insurance Holdings Corporation (“United”), in the states of Connecticut, New Jersey, Massachusetts, and Rhode Island (collectively “Northeast Region”). From 2022 to 2023, the Company’s insurance subsidiaries also provided quota share reinsurance on all of United’s personal lines insurance business in the states of Georgia, North Carolina, and South Carolina (collectively “Southeast Region”). In conjunction with these reinsurance agreements, the Company entered into renewal rights agreements with United which provided the Company with the right to renew and/or replace United’s insurance policies at the end of their respective policy periods. In February 2023, United’s Florida-domiciled residential insurance subsidiary was placed into receivership by the State of Florida due to its financial insolvency and, as a result, the Company ceased providing quota share reinsurance on United policies. The majority of the policies under these reinsurance agreements have been renewed and/or replaced by the Company.

At June 30, 2024 and December 31, 2023, the Company had a net balance of $582 due to United related to the Northeast Region, representing ceding commission payable.

For the three and six months ended June 30, 2023, $0 and $7,569, respectively, of assumed premiums written related to the Southeast Region’s insurance policies were derecognized, which primarily resulted from the return of the unearned portion of assumed written premiums subsequent to the Company’s renewal and/or replacement of insurance policies in the Southeast Region. At June 30, 2024, the Company had a net balance of $1,438 due to United related to the Southeast Region, consisting of premiums payable of $1,712 offset by ceding commission receivable of $274. At December 31, 2023, the Company had a net balance of $4,203 due to United related to the Southeast Region, consisting of premiums payable of $1,712 and payable on paid losses and loss adjustment expenses of $2,765, offset by ceding commission receivable of $274.

At June 30, 2024, the Company had a net amount due to United of $2,020 and funds withheld for assumed business in trust accounts totaling $14,353 for the benefit of policies assumed from United. The Company ceased providing TPA services to United in March 2023. The Company cannot predict the actions a receiver might take, which may include restrictions on, or use of, funds held in trust. Any such actions could have a material adverse effect on the Company’s financial position and results of operations.

At June 30, 2024 and December 31, 2023, the balance of funds withheld for assumed business related to the Company’s quota share reinsurance agreements with United was $14,353 and $30,087, respectively.

29


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Citizens Assumption

Assumed premiums written related to Citizens policies were $22,613 and $65,704 for the three and six months ended June 30, 2024, respectively, in comparison with $0 for the three and six months ended June 30, 2023.

Note 12 -- Losses and Loss Adjustment Expenses

The liability for losses and loss adjustment expenses (“LAE”) is determined on an individual case basis for all claims reported. The liability also includes amounts for unallocated expenses, anticipated future claims development and losses incurred but not reported.

The Company primarily writes insurance in states which could be exposed to hurricanes or other natural catastrophes. The occurrence of a major catastrophe could have a significant effect on the Company’s quarterly results and cause a temporary disruption of the normal operations of the Company. However, the Company is unable to predict the frequency or severity of any such events that may occur in the near term or thereafter.

Activity in the liability for losses and LAE is summarized as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net balance, beginning of period*

 

$

273,425

 

 

$

246,051

 

 

$

254,351

 

 

$

246,546

 

Incurred, net of reinsurance, related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current period

 

 

73,506

 

 

 

60,968

 

 

 

153,428

 

 

 

117,666

 

Prior periods

 

 

4,818

 

 

 

922

 

 

 

4,818

 

 

 

4,789

 

Total incurred, net of reinsurance

 

 

78,324

 

 

 

61,890

 

 

 

158,246

 

 

 

122,455

 

Paid, net of reinsurance, related to:

 

 

 

 

 

 

 

 

 

 

 

 

Current period

 

 

(31,771

)

 

 

(27,105

)

 

 

(49,560

)

 

 

(38,215

)

Prior periods

 

 

(28,193

)

 

 

(37,250

)

 

 

(71,252

)

 

 

(87,200

)

Total paid, net of reinsurance

 

 

(59,964

)

 

 

(64,355

)

 

 

(120,812

)

 

 

(125,415

)

Net balance, end of period

 

 

291,785

 

 

 

243,586

 

 

 

291,785

 

 

 

243,586

 

Add: reinsurance recoverable before allowance for
           credit losses

 

 

279,861

 

 

 

505,369

 

 

 

279,861

 

 

 

505,369

 

Gross balance, end of period

 

$

571,646

 

 

$

748,955

 

 

$

571,646

 

 

$

748,955

 

 

* Net balance represents beginning-of-period liability for unpaid losses and LAE less beginning-of-period reinsurance recoverable for unpaid losses and LAE.

The establishment of loss and LAE reserves is an inherently uncertain process and changes in loss and LAE reserve estimates are expected as these estimates are subject to the outcome of future events. Changes in estimates, or differences between estimates and amounts ultimately paid, are reflected in the operating results of the period during which such estimates are adjusted. During the three and six months ended June 30, 2024, the Company recognized losses related to prior periods of $4,818 in each period, primarily to increase reserves in response to litigation. Losses and LAE for the three and six months ended June 30, 2024 included net estimated losses of approximately $16,782 and $38,460, respectively, related to Citizens policies assumed. Excluding Citizens-related losses, lower losses and LAE for the three and six months ended June 30, 2024 primarily resulted from a decrease in claims and litigation related to Florida policies.

30


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Note 13 -- Variable Interest Entity

CORE, a Florida-domiciled reciprocal insurance exchange, is owned by its policyholders, referred to as subscribers, and was organized to offer commercial residential multiple peril and wind insurance products. Each subscriber owns part of CORE by buying an insurance policy and making a surplus contribution. CORE is managed by CRM, an AIF company which is a wholly-owned subsidiary of HCI. At the formation date of CORE, management determined that CORE is a variable interest entity (“VIE”).

HCI is required to assess whether it has a controlling financial interest in CORE. A controlling financial interest exists if an entity has both: 1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance, and 2) the obligation to absorb losses from or the right to receive benefits of the VIE that could potentially be significant to the VIE. Under U.S. GAAP, an entity meeting these requirements is considered to be the primary beneficiary of a VIE and is required to consolidate the VIE. Since in the judgment of management, HCI meets these requirements via the management and service agreements and the subordinated surplus note, HCI is required to consolidate CORE.

Further, as HCI has no equity at risk, CORE’s equity and results of operations are included in noncontrolling interests. In the event of dissolution, subscribers will participate in the distribution of any remaining equity without being liable for any shortfall in CORE's equity.

CORE’s assets are legally restricted for the purpose of fulfilling obligations specific to CORE. The creditors of CORE have no legal right to pursue additional sources of payment from the Company. The following table summarizes the assets and liabilities related to CORE, a consolidated VIE, which are included in the accompanying consolidated balance sheets:

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

48,109

 

 

$

24,635

 

Restricted cash

 

 

302

 

 

 

300

 

Income taxes receivable

 

 

2,820

 

 

 

 

Premiums receivable

 

 

3,792

 

 

 

 

Assumed premiums receivable

 

 

11,014

 

 

 

 

Prepaid reinsurance premium

 

 

6,512

 

 

 

 

Deferred policy acquisition costs

 

 

1,426

 

 

 

 

Other assets

 

 

504

 

 

 

65

 

   Total assets

 

$

74,479

 

 

$

25,000

 

Liabilities:

 

 

 

 

 

 

Losses and loss adjustment expenses

 

$

1,111

 

 

$

 

Unearned premiums

 

 

39,093

 

 

 

 

Advance premiums

 

 

265

 

 

 

 

Ceded reinsurance premiums payable

 

 

796

 

 

 

 

Accrued expenses

 

 

1,128

 

 

 

 

Deferred income taxes, net

 

 

1,440

 

 

 

 

Other liabilities

 

 

165

 

 

 

 

   Total liabilities

 

$

43,998

 

 

$

 

 

31


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Note 14 -- Segment Information

The Company identifies its operating divisions based on managerial emphasis, organizational structure and revenue source. The Company has five reportable segments: HCPCI insurance operations, TypTap Group, reciprocal exchange operations, real estate operations, and corporate and other. Due to their economic characteristics, the Company’s property and casualty insurance division and reinsurance operations, excluding the insurance operations under TypTap Group and reciprocal exchange operations, are grouped together into one reportable segment under HCPCI insurance operations. The TypTap Group segment includes its property and casualty insurance operations, information technology operations and its management company’s activities. The reciprocal exchange segment represents the insurance operations of CORE, a consolidated VIE. The real estate operations segment includes companies engaged in operating commercial properties the Company owns for investment purposes or for use in its own operations. The corporate and other segment represents the activities of the holding companies and any other companies, such as CRM, that do not meet the quantitative and qualitative thresholds for a reportable segment. The determination of segments may change over time due to changes in operational emphasis, revenues, and results of operations. The Company’s chief executive officer, who serves as the Company’s chief operating decision maker, evaluates each division’s financial and operating performance based on revenue and operating income.

For the three months ended June 30, 2024 and 2023, revenues from the HCPCI insurance operations segment before intracompany elimination represented 57.3% and 65.1%, respectively, and revenues from the TypTap Group segment represented 37.2% and 33.4%, respectively, of total revenues of all operating segments. For the six months ended June 30, 2024 and 2023, revenues from the HCPCI insurance operations segment before intracompany elimination represented 60.2% and 63.3%, respectively, and revenues from the TypTap Group segment represented 35.7% and 34.9%, respectively, of total revenues of all operating segments. At June 30, 2024 and December 31, 2023, HCPCI insurance operations’ total assets represented 54.9% and 55.3%, respectively, and TypTap Group’s total assets represented 32.0% and 33.6%, respectively, of the combined assets of all operating segments.

32


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

The following tables present segment information reconciled to the Company’s consolidated statements of income. Intersegment transactions are not eliminated from segment results. However, intracompany transactions are eliminated in segment results below.

 

For Three Months Ended
June 30, 2024

 

HCPCI
Insurance
Operations

 

 

TypTap
Group

 

 

Reciprocal
Exchange
Operations

 

 

Real
Estate (a)

 

 

Corporate/
Other (b)

 

 

Reclassification/ Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

150,357

 

 

$

107,055

 

 

$

12,804

 

 

$

 

 

$

 

 

$

(6,655

)

 

$

263,561

 

Premiums ceded

 

 

(46,828

)

 

 

(30,271

)

 

 

(6,269

)

 

 

 

 

 

 

 

 

6,655

 

 

 

(76,713

)

Net premiums earned

 

 

103,529

 

 

 

76,784

 

 

 

6,535

 

 

 

 

 

 

 

 

 

 

 

 

186,848

 

Net income from investment portfolio

 

 

7,087

 

 

 

5,008

 

 

 

139

 

 

 

 

 

 

3,975

 

 

 

1,417

 

 

 

17,626

 

Policy fee income

 

 

571

 

 

 

518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,089

 

Other

 

 

3,689

 

 

 

3,556

 

 

 

9

 

 

 

5,834

 

 

 

3,611

 

 

 

(16,017

)

 

 

682

 

Total revenue

 

 

114,876

 

 

 

85,866

 

 

 

6,683

 

 

 

5,834

 

 

 

7,586

 

 

 

(14,600

)

 

 

206,245

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

37,856

 

 

 

38,790

 

 

 

1,605

 

 

 

 

 

 

 

 

 

73

 

 

 

78,324

 

Amortization of deferred policy
  acquisition costs

 

 

11,017

 

 

 

10,846

 

 

 

88

 

 

 

 

 

 

 

 

 

 

 

 

21,951

 

Other policy acquisition expenses

 

 

609

 

 

 

514

 

 

 

1,805

 

 

 

 

 

 

 

 

 

(1,427

)

 

 

1,501

 

Stock-based compensation expense

 

 

319

 

 

 

656

 

 

 

 

 

 

 

 

 

1,401

 

 

 

 

 

 

2,376

 

Interest expense

 

 

 

 

 

1,806

 

 

 

559

 

 

 

221

 

 

 

3,231

 

 

 

(2,365

)

 

 

3,452

 

Depreciation and amortization

 

 

139

 

 

 

1,130

 

 

 

 

 

 

418

 

 

 

162

 

 

 

(285

)

 

 

1,564

 

Personnel and other operating expenses

 

 

14,457

 

 

 

10,210

 

 

 

52

 

 

 

1,629

 

 

 

4,140

 

 

 

(9,437

)

 

 

21,051

 

Total expenses

 

 

64,397

 

 

 

63,952

 

 

 

4,109

 

 

 

2,268

 

 

 

8,934

 

 

 

(13,441

)

 

 

130,219

 

Income (loss) before income taxes (d)

 

$

50,479

 

 

$

21,914

 

 

$

2,574

 

 

$

3,566

 

 

$

(1,348

)

 

$

(1,159

)

 

$

76,026

 

Total revenue from non-affiliates (e)

 

$

105,143

 

 

$

89,947

 

 

$

7,895

 

 

$

4,992

 

 

$

2,265

 

 

 

 

 

 

 

Gross premiums written

 

$

191,774

 

 

$

79,093

 

 

$

36,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina operations and management fees for attorney-in-fact services.
(c)
Gross premiums earned under HCPCI Insurance Operations consist of $143,702 from HCPCI and $6,655 from a reinsurance company.
(d)
The income (loss) before income taxes in the reclassification/elimination column is attributable to intercompany transactions between the reciprocal exchange operations and the AIF operations. The reciprocal exchange operations record service fee expenses based on earned premiums or other appropriate measures, while the AIF operations recognize service fee revenues according to U.S. GAAP revenue recognition standards. Although both service fee expenses and revenues are fully eliminated on consolidation, they do not completely offset each other in this presentation due to the different methods of recognition.
(e)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

33


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

For Three Months Ended June 30, 2023

 

HCPCI
Insurance
Operations

 

 

TypTap
Group

 

 

Real
Estate (a)

 

 

Corporate/
Other (b)

 

 

Reclassification/
Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

101,790

 

 

$

85,071

 

 

$

 

 

$

 

 

$

(4,915

)

 

$

181,946

 

Premiums ceded

 

 

(40,453

)

 

 

(30,848

)

 

 

 

 

 

 

 

 

4,911

 

 

 

(66,390

)

Net premiums earned

 

 

61,337

 

 

 

54,223

 

 

 

 

 

 

 

 

 

(4

)

 

 

115,556

 

Net income from investment portfolio

 

 

4,393

 

 

 

3,602

 

 

 

 

 

 

1,627

 

 

 

(161

)

 

 

9,461

 

Policy fee income

 

 

551

 

 

 

918

 

 

 

 

 

 

 

 

 

 

 

 

1,469

 

Other

 

 

3,717

 

 

 

1,190

 

 

 

2,132

 

 

 

677

 

 

 

(6,875

)

 

 

841

 

Total revenue

 

 

69,998

 

 

 

59,933

 

 

 

2,132

 

 

 

2,304

 

 

 

(7,040

)

 

 

127,327

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

27,653

 

 

 

34,937

 

 

 

 

 

 

 

 

 

(700

)

 

 

61,890

 

Amortization of deferred policy acquisition
  costs

 

 

10,000

 

 

 

11,422

 

 

 

 

 

 

 

 

 

 

 

 

21,422

 

Other policy acquisition expenses

 

 

617

 

 

 

597

 

 

 

 

 

 

 

 

 

(18

)

 

 

1,196

 

Stock-based compensation expense

 

 

498

 

 

 

658

 

 

 

 

 

 

711

 

 

 

 

 

 

1,867

 

Interest expense

 

 

 

 

 

430

 

 

 

67

 

 

 

2,600

 

 

 

(430

)

 

 

2,667

 

Depreciation and amortization

 

 

141

 

 

 

1,030

 

 

 

326

 

 

 

204

 

 

 

(236

)

 

 

1,465

 

Personnel and other operating expenses

 

 

8,916

 

 

 

9,938

 

 

 

1,501

 

 

 

1,855

 

 

 

(5,656

)

 

 

16,554

 

Total expenses

 

 

47,825

 

 

 

59,012

 

 

 

1,894

 

 

 

5,370

 

 

 

(7,040

)

 

 

107,061

 

Income (loss) before income taxes

 

$

22,173

 

 

$

921

 

 

$

238

 

 

$

(3,066

)

 

$

 

 

$

20,266

 

Total revenue from non-affiliates (d)

 

$

62,240

 

 

$

67,411

 

 

$

1,325

 

 

$

1,735

 

 

 

 

 

 

 

Gross premiums written

 

$

140,545

 

 

$

39,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina operations.
(c)
Gross premiums earned under HCPCI Insurance Operations consist of $96,875 from HCPCI and $4,915 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

34


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

For Six Months Ended
June 30, 2024

 

HCPCI
Insurance
Operations

 

 

TypTap
Group

 

 

Reciprocal
Exchange
Operations

 

 

Real
Estate (a)

 

 

Corporate/
Other (b)

 

 

Reclassification/
Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

305,739

 

 

$

210,803

 

 

$

16,429

 

 

$

 

 

$

 

 

$

(12,766

)

 

$

520,205

 

Premiums ceded

 

 

(90,154

)

 

 

(58,944

)

 

 

(8,487

)

 

 

 

 

 

 

 

 

12,766

 

 

 

(144,819

)

Net premiums earned

 

 

215,585

 

 

 

151,859

 

 

 

7,942

 

 

 

 

 

 

 

 

 

 

 

 

375,386

 

Net income from investment portfolio

 

 

15,315

 

 

 

9,551

 

 

 

195

 

 

 

 

 

 

8,669

 

 

 

598

 

 

 

34,328

 

Policy fee income

 

 

1,075

 

 

 

1,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,108

 

Other

 

 

7,227

 

 

 

5,051

 

 

 

9

 

 

 

9,281

 

 

 

4,641

 

 

 

(25,172

)

 

 

1,037

 

Total revenue

 

 

239,202

 

 

 

167,494

 

 

 

8,146

 

 

 

9,281

 

 

 

13,310

 

 

 

(24,574

)

 

 

412,859

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

76,870

 

 

 

79,343

 

 

 

2,873

 

 

 

 

 

 

 

 

 

(840

)

 

 

158,246

 

Amortization of deferred policy
  acquisition costs

 

 

21,153

 

 

 

21,641

 

 

 

88

 

 

 

 

 

 

 

 

 

 

 

 

42,882

 

Other policy acquisition expenses

 

 

1,188

 

 

 

1,033

 

 

 

2,351

 

 

 

 

 

 

 

 

 

(1,863

)

 

 

2,709

 

Stock-based compensation expense

 

 

688

 

 

 

1,357

 

 

 

 

 

 

 

 

 

1,913

 

 

 

 

 

 

3,958

 

Interest expense

 

 

 

 

 

3,306

 

 

 

1,371

 

 

 

444

 

 

 

6,157

 

 

 

(4,677

)

 

 

6,601

 

Depreciation and amortization

 

 

277

 

 

 

2,218

 

 

 

 

 

 

798

 

 

 

322

 

 

 

(561

)

 

 

3,054

 

Personnel and other operating expenses

 

 

26,205

 

 

 

20,180

 

 

 

106

 

 

 

3,063

 

 

 

7,873

 

 

 

(15,474

)

 

 

41,953

 

Total expenses

 

 

126,381

 

 

 

129,078

 

 

 

6,789

 

 

 

4,305

 

 

 

16,265

 

 

 

(23,415

)

 

 

259,403

 

Income (loss) before income taxes (d)

 

$

112,821

 

 

$

38,416

 

 

$

1,357

 

 

$

4,976

 

 

$

(2,955

)

 

$

(1,159

)

 

$

153,456

 

Total revenue from non-affiliates (e)

 

$

220,099

 

 

$

178,030

 

 

$

9,811

 

 

$

7,598

 

 

$

6,350

 

 

 

 

 

 

 

Gross premiums written

 

$

283,649

 

 

$

222,717

 

 

$

55,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina operations and management fees for attorney-in-fact services.
(c)
Gross premiums earned under HCPCI Insurance Operations consist of $292,973 from HCPCI and $12,766 from a reinsurance company.
(d)
The income (loss) before income taxes in the reclassification/elimination column is attributable to intercompany transactions between the reciprocal exchange operations and the AIF operations. The reciprocal exchange operations record service fee expenses based on earned premiums or other appropriate measures, while the AIF operations recognize service fee revenues according to U.S. GAAP revenue recognition standards. Although both service fee expenses and revenues are fully eliminated on consolidation, they do not completely offset each other in this presentation due to the different methods of recognition.
(e)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

35


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

For Six Months Ended June 30, 2023

 

HCPCI
Insurance
Operations

 

 

TypTap
Group

 

 

Real
Estate (a)

 

 

Corporate/
Other (b)

 

 

Reclassification/
Elimination

 

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned (c)

 

$

198,781

 

 

$

172,683

 

 

$

 

 

$

 

 

$

(9,450

)

 

$

362,014

 

Premiums ceded

 

 

(80,648

)

 

 

(65,671

)

 

 

 

 

 

 

 

 

9,420

 

 

 

(136,899

)

Net premiums earned

 

 

118,133

 

 

 

107,012

 

 

 

 

 

 

 

 

 

(30

)

 

 

225,115

 

Net income from investment portfolio

 

 

7,347

 

 

 

6,981

 

 

 

 

 

 

3,527

 

 

 

8,701

 

 

 

26,556

 

Gain from sales of real estate investments

 

 

 

 

 

 

 

 

8,936

 

 

 

 

 

 

(8,936

)

 

 

 

Policy fee income

 

 

1,114

 

 

 

1,445

 

 

 

 

 

 

 

 

 

 

 

 

2,559

 

Other

 

 

8,370

 

 

 

2,833

 

 

 

5,055

 

 

 

1,272

 

 

 

(15,404

)

 

 

2,126

 

Total revenue

 

 

134,964

 

 

 

118,271

 

 

 

13,991

 

 

 

4,799

 

 

 

(15,669

)

 

 

256,356

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

56,435

 

 

 

67,993

 

 

 

 

 

 

 

 

 

(1,973

)

 

 

122,455

 

Amortization of deferred policy acquisition
  costs

 

 

19,621

 

 

 

23,285

 

 

 

 

 

 

 

 

 

 

 

 

42,906

 

Other policy acquisition expenses

 

 

1,272

 

 

 

1,208

 

 

 

 

 

 

 

 

 

(48

)

 

 

2,432

 

Stock-based compensation expense

 

 

994

 

 

 

1,487

 

 

 

 

 

 

1,492

 

 

 

 

 

 

3,973

 

Interest expense

 

 

 

 

 

861

 

 

 

270

 

 

 

5,198

 

 

 

(861

)

 

 

5,468

 

Depreciation and amortization

 

 

280

 

 

 

1,986

 

 

 

953

 

 

 

406

 

 

 

(773

)

 

 

2,852

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

177

 

 

 

 

 

 

(177

)

 

 

 

Personnel and other operating expenses

 

 

18,835

 

 

 

19,371

 

 

 

3,055

 

 

 

3,444

 

 

 

(11,837

)

 

 

32,868

 

Total expenses

 

 

97,437

 

 

 

116,191

 

 

 

4,455

 

 

 

10,540

 

 

 

(15,669

)

 

 

212,954

 

Income (loss) before income taxes

 

$

37,527

 

 

$

2,080

 

 

$

9,536

 

 

$

(5,741

)

 

$

 

 

$

43,402

 

Total revenue from non-affiliates (d)

 

$

119,169

 

 

$

128,697

 

 

$

12,376

 

 

$

3,661

 

 

 

 

 

 

 

Gross premiums written

 

$

225,698

 

 

$

154,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Other revenue under real estate primarily consisted of rental income from investment properties.
(b)
Other revenue under corporate and other primarily consisted of revenue from marina operations.
(c)
Gross premiums earned under HCPCI Insurance Operations consist of $189,331 from HCPCI and $9,450 from a reinsurance company.
(d)
Represents amounts before reclassification of certain revenue and expenses to conform with an insurance company’s presentation.

 

36


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

The following table presents segment assets reconciled to the Company’s total assets on the consolidated balance sheets:

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Segments:

 

 

 

 

 

 

HCPCI Insurance Operations

 

$

1,021,739

 

 

$

933,116

 

TypTap Group

 

 

665,767

 

 

 

623,366

 

Reciprocal Exchange Operations

 

 

79,756

 

 

 

25,000

 

Real Estate Operations

 

 

136,895

 

 

 

132,257

 

Corporate and Other

 

 

324,136

 

 

 

233,952

 

Consolidation and Elimination

 

 

(316,912

)

 

 

(136,375

)

Total assets

 

$

1,911,381

 

 

$

1,811,316

 

 

37


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Note 15 -- Leases

The table below summarizes the Company’s right-of-use (“ROU”) assets and corresponding liabilities for operating and finance leases:

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Operating leases:

 

 

 

 

 

 

ROU assets

 

$

1,296

 

 

$

1,407

 

Liabilities

 

$

1,305

 

 

$

1,408

 

Finance leases:

 

 

 

 

 

 

ROU assets

 

$

 

 

$

1

 

Liabilities

 

$

1

 

 

$

2

 

 

The following table summarizes the Company’s operating and finance leases in which the Company is a lessee:

 

 

 

 

 

Renewal

 

Other Terms and

Class of Assets

 

Initial Term

 

Option

 

Conditions

Operating lease:

 

 

 

 

 

 

Office equipment

 

36 to 63 months

 

Yes

 

(a)

Office space

 

5 to 9 years

 

Yes

 

(a), (b)

Finance lease:

 

 

 

 

 

 

Office equipment

 

3.25 years

 

Not applicable

 

(c)

(a)
There are no variable lease payments.
(b)
Rent escalation provisions exist.
(c)
There is a bargain purchase option.

As of June 30, 2024, maturities of lease liabilities were as follows:

 

 

 

Leases

 

 

 

Operating

 

 

Finance

 

Due in 12 months following June 30,

 

 

 

 

 

 

2024

 

$

289

 

 

$

1

 

2025

 

 

299

 

 

 

 

2026

 

 

308

 

 

 

 

2027

 

 

303

 

 

 

 

2028

 

 

123

 

 

 

 

Thereafter

 

 

190

 

 

 

 

Total lease payments

 

 

1,512

 

 

 

1

 

Less: interest

 

 

207

 

 

 

 

Total lease obligations

 

$

1,305

 

 

$

1

 

 

38


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

The following table provides quantitative information with regards to the Company’s operating and finance leases:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Lease costs:

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease costs:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization – ROU assets*

 

$

 

 

$

4

 

 

$

 

 

$

8

 

Operating lease costs*

 

 

76

 

 

 

77

 

 

 

145

 

 

 

129

 

Short-term lease costs*

 

 

83

 

 

 

74

 

 

 

175

 

 

 

167

 

Total lease costs

 

$

159

 

 

$

155

 

 

$

320

 

 

$

304

 

Cash paid for amounts included in the
   measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows – operating leases

 

 

 

 

 

 

 

$

142

 

 

$

73

 

Financing cash flows – finance leases

 

 

 

 

 

 

 

$

1

 

 

$

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term:

 

 

 

 

 

 

 

 

 

 

 

 

Finance leases (in years)

 

 

0.3

 

 

 

 

 

 

 

 

 

 

Operating leases (in years)

 

 

5.1

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

 

 

 

 

Finance leases (%)

 

 

2.4

%

 

 

 

 

 

 

 

 

 

Operating leases (%)

 

 

6.0

%

 

 

 

 

 

 

 

 

 

 

* Included in other operating expenses on the consolidated statements of income.

The following table summarizes the Company’s operating leases in which the Company is a lessor:

 

 

 

 

 

Renewal

 

Other Terms

Class of Assets

 

Initial Term

 

Option

 

and Conditions

Operating lease:

 

 

 

 

 

 

Office space

 

1 to 3 years

 

Yes

 

(d)

Retail space

 

3 to 20 years

 

Yes

 

(d)

Boat docks/wet slips

 

1 to 12 months

 

Yes

 

(d)

 

(d)
There are no purchase options.

 

Note 16 -- Income Taxes

A valuation allowance must be established for deferred tax assets when it is more likely than not that the deferred tax assets will not be realized based on available evidence both positive and negative, including recent operating results, available tax planning strategies, and projected future taxable income. As of December 31, 2023, management concluded, based on the evaluation of the positive and negative evidence, that is more likely than not that the deferred tax assets will be realized and therefore no valuation allowance on the Company’s deferred tax assets is required. The Company evaluates the realizability of its deferred tax assets each quarter, and as of June 30, 2024, based on all of the available evidence, management concluded that it is more likely than not that the deferred tax assets will be realized.

39


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

During the three months ended June 30, 2024 and 2023, the Company recorded income tax expenses of $18,927 and $5,384, respectively, resulting in effective tax rates of 24.9% and 26.6%, respectively. The decrease in the effective tax rate as compared with the corresponding period in the prior year was primarily attributable to the recognition of tax benefits related to restricted stock that vested in February and May 2024.

During the six months ended June 30, 2024 and 2023, the Company recorded approximately $39,401 and $10,727, respectively, resulting in effective tax rates of 25.7% and 24.7%, respectively. The increase in the effective tax rate as compared with the corresponding period in the prior year was primarily attributable to a lower prior year effective tax rate resulting from the release of the valuation allowance during 2023. The Company’s estimated annual effective tax rate differs from the statutory federal tax rate due to state and foreign income taxes as well as certain non-deductible and tax-exempt items.

Note 17 -- Earnings Per Share

U.S. GAAP requires the Company to use the two-class method in computing basic earnings (loss) per share since holders of the Company’s restricted stock have the right to share in dividends, if declared, equally with common stockholders. These participating securities affect the computation of both basic and diluted earnings (loss) per share during periods of net income or loss. For a majority-owned subsidiary, its basic and diluted earnings (loss) per share are first computed separately. Then, the Company’s proportionate share in that majority-owned subsidiary’s earnings is added to the computation of both basic and diluted earnings (loss) per share at a consolidated level.

A summary of the numerator and denominator of the basic and diluted earnings per common share is presented below:

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Net income

 

$

57,099

 

 

 

 

 

 

 

 

$

14,882

 

 

 

 

 

 

 

Less: Net income attributable to
   redeemable noncontrolling
   interests

 

 

 

 

 

 

 

 

 

 

 

(2,337

)

 

 

 

 

 

 

Less: Net income attributable
  to noncontrolling interests

 

 

(3,023

)

 

 

 

 

 

 

 

 

(102

)

 

 

 

 

 

 

Net income attributable to HCI

 

 

54,076

 

 

 

 

 

 

 

 

 

12,443

 

 

 

 

 

 

 

Less: Income attributable to
   participating securities

 

 

(2,052

)

 

 

 

 

 

 

 

 

(427

)

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common
   stockholders

 

 

52,024

 

 

 

10,041

 

 

$

5.18

 

 

 

12,016

 

 

 

8,302

 

 

$

1.45

 

Effect of Dilutive Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

298

 

 

 

 

 

 

 

 

 

74

 

 

 

 

Convertible senior notes

 

 

1,753

 

 

 

2,142

 

 

 

 

 

 

1,924

 

 

 

2,538

 

 

 

 

Warrants

 

 

 

 

 

215

 

 

 

 

 

 

 

 

 

7

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common
   stockholders and assumed
   conversions

 

$

53,777

 

 

 

12,696

 

 

$

4.24

 

 

$

13,940

 

 

 

10,921

 

 

$

1.28

 

 

40


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

(a)
Shares in thousands.

 

 

 

Six Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

Income

 

 

Shares (a)

 

 

Per Share

 

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

 

(Numerator)

 

 

(Denominator)

 

 

Amount

 

Net income

 

$

114,055

 

 

 

 

 

 

 

 

$

32,675

 

 

 

 

 

 

 

Less: Net income attributable to
   redeemable noncontrolling
   interests

 

 

(10,149

)

 

 

 

 

 

 

 

 

(4,661

)

 

 

 

 

 

 

Less: Net income attributable
  to noncontrolling interests

 

 

(2,219

)

 

 

 

 

 

 

 

 

(233

)

 

 

 

 

 

 

Net income attributable to HCI

 

 

101,687

 

 

 

 

 

 

 

 

 

27,781

 

 

 

 

 

 

 

Less: Income attributable to
   participating securities

 

 

(3,243

)

 

 

 

 

 

 

 

 

(985

)

 

 

 

 

 

 

Basic Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income allocated to common
   stockholders

 

 

98,444

 

 

 

9,897

 

 

$

9.95

 

 

 

26,796

 

 

 

8,290

 

 

$

3.23

 

Effect of Dilutive Securities: *

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

290

 

 

 

 

 

 

 

 

 

58

 

 

 

 

Convertible senior notes

 

 

3,393

 

 

 

2,212

 

 

 

 

 

 

3,844

 

 

 

2,538

 

 

 

 

Warrants

 

 

 

 

 

262

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income available to common
   stockholders and assumed
   conversions

 

$

101,837

 

 

 

12,661

 

 

$

8.04

 

 

$

30,640

 

 

 

10,886

 

 

$

2.81

 

 

(a)
Shares in thousands.

* For the six months ended June 30, 2023, warrants were excluded due to anti-dilutive effect.

Note 18 -- Redeemable Noncontrolling Interests

The following table summarizes the redeemable noncontrolling interest balances at June 30, 2024 and December 31, 2023:

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

TTIG - Series A Preferred Stock

 

$

 

 

$

96,160

 

Subscriber surplus contribution

 

 

791

 

 

 

 

  'Total redeemable noncontrolling interests

 

$

791

 

 

$

96,160

 

TTIG - Series A Preferred Stock

On January 22, 2024, TTIG entered into a Stock Redemption Agreement with Centerbridge which allowed TTIG to redeem all of the TTIG Series A Preferred Stock held by Centerbridge. The redemption totaled $100,000 plus accrued and unpaid dividends of approximately $2,923. At redemption, the difference between the consideration transferred of $102,923 and the redemption date carrying value of $96,695 is recorded as a deemed dividend and is included in net income attributable to redeemable noncontrolling interest which is subtracted from net income when calculating income available to common stockholders.

41


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

The following table summarizes the activity of TTIG Series A Preferred Stock during the six months ended June 30, 2024 and 2023:

 

 

2024

 

 

2023

 

Balance at January 1

 

$

96,160

 

 

$

93,553

 

Increase (decrease):

 

 

 

 

 

 

Accrued cash dividends

 

 

424

 

 

 

1,637

 

Accretion - increasing dividend rates

 

 

111

 

 

 

687

 

Adjustment to maximum redemption value

 

 

6,228

 

 

 

 

Dividends paid

 

 

(2,923

)

 

 

(3,012

)

Redemption

 

 

(100,000

)

 

 

 

Balance at March 31

 

$

 

 

$

92,865

 

Increase (decrease):

 

 

 

 

 

 

Accrued cash dividends

 

 

 

 

 

1,875

 

Accretion - increasing dividend rates

 

 

 

 

 

462

 

Balance at June 30

 

$

 

 

$

95,202

 

For the three months ended June 30, 2024, net income attributable to redeemable noncontrolling interest was $0, compared with $2,337 for the three months ended June 30, 2023, consisting of accrued cash dividends of $1,875 and accretion related to increasing dividend rates of $462. For the six months ended June 30, 2024, net income attributable to redeemable noncontrolling interest was $10,149, consisting of accrued cash dividends of $424, accretion related to increasing dividend rates of $111, an adjustment to maximum redemption value of $6,228, and a deemed dividend resulting from warrant modifications of $3,386. For the six months ended June 30, 2023, net income attributable to redeemable noncontrolling interest was $4,661, consisting of accrued cash dividends $3,512 and accretion related to increasing dividend rates $1,149.

CORE - Subscriber Surplus Contribution

Subscriber surplus contributions in redeemable noncontrolling interests represent a refundable portion of the surplus contributions received from CORE policyholders.

The following table summarizes the activity of the subscriber surplus contribution during the six months ended June 30, 2024 and 2023:

 

 

 

2024

 

 

2023

 

Balance at January 1

 

$

 

 

$

 

Cash contribution

 

 

 

 

 

 

Return of contribution

 

 

 

 

 

 

Noncash reclassification

 

 

 

 

 

 

Balance at March 31

 

 

 

 

 

 

Cash contribution

 

 

864

 

 

 

 

Return of contribution

 

 

 

 

 

 

Noncash reclassification

 

 

(73

)

 

 

 

Balance at June 30

 

$

791

 

 

$

 

 

42


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

Note 19 -- Equity

Stockholders’ Equity

Common Stock

On January 22, 2024, a new shelf registration statement on Form S-3 (the “Shelf Registration”) was filed, replacing the Company’s old universal shelf registration statement filed in September 2023. The new Shelf Registration permits the Company to offer and sell its common stock, preferred stock, debt securities, warrants, and stock purchase contracts and units, from time to time, subject to market conditions and its capital needs. The Shelf Registration will also enable Centerbridge to sell all or a portion of the amended and restated warrant or the shares issuable pursuant to the warrant. As a part of the Shelf Registration, the Company also announced the implementation of an “at-the-market” facility (the “ATM facility”) under which the Company would have the ability to raise up to $75,000 through the issuance of new shares of common stock into the market if it were to so choose.

On April 24, 2024, the Company’s Board of Directors declared a quarterly dividend of $0.40 per common share. The dividends were paid on June 21, 2024 to stockholders of record on May 17, 2024.

Warrants

In connection with the redemption of the TTIG Series A Preferred Stock held by Centerbridge in January 2024, HCI, for the benefit of TTIG, extended the expiration dates of 450,000 of the underlying warrant shares, which will now expire in 150,000 share increments on December 31, 2026, December 31, 2027, and December 31, 2028. The remaining 300,000 share warrants retained their original expiration date of February 26, 2025 and were exercised on March 11, 2024 through a cashless transaction. The warrant modifications resulted in a $3,386 increase in the fair value of the warrants, which is recorded as a deemed dividend by decreasing retained income and increasing additional paid-in capital. The amount of deemed dividend is included in net income attributable to redeemable noncontrolling interest which is subtracted from net income when calculating net income available to common stockholders

At June 30, 2024, there were warrants outstanding and exercisable, held by Centerbridge, to purchase 450,000 shares of HCI common stock at an exercise price of $54.40. The warrants expire in 150,000 share increments on December 31, 2026, December 31, 2027, and December 31, 2028.

Noncontrolling Interests

TTIG

During the three and six months ended June 30, 2024, TTIG repurchased and retired a total of 23,071 and 45,858 shares, respectively, of its common stock surrendered by its employees to satisfy payroll tax liabilities associated with the vesting of restricted shares. The total cost of purchasing noncontrolling interests during the three and six months ended June 30, 2024 was $49 and $82, respectively. During the three and six months ended June 30, 2023, TTIG repurchased and retired a total of 28,700 and 62,808 shares, respectively, of its common stock. The total cost of purchasing noncontrolling interests during the three and six months ended June 30, 2023 was $39 and $237, respectively.

43


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

In addition, TTIG repurchased and retired a total of 6,830 shares of its common stock from former TTIG employees for a total cost of $12 for the three and six months ended June 30, 2024. The total cost included the fair value of TTIG common stock and a $2 inducement cost for the purpose of curtailing the spread of share ownership.

At June 30, 2024, there were 80,292,834 shares of TTIG’s common stock outstanding, of which 5,292,834 shares were not owned by HCI.

CORE

As described in Note 13 -- “Variable Interest Entity,” the Company has no equity interest at risk in CORE and CORE receives surplus contributions from its subscribers in addition to policy premiums. The surplus contribution is payable to CORE on or prior to the initial effective date of coverage and on or prior to the effective date of all endorsements generating an additional premium. CORE wrote 81 policies during the three and six months ended June 30, 2024.

Note 20 -- Stock-Based Compensation

2012 Omnibus Incentive Plan

The Company currently has outstanding stock-based awards granted under the Plan which is currently active and available for future grants. At June 30, 2024, there were 761,406 shares available for grant.

Stock Options

Stock options granted and outstanding under the incentive plan vest over a period of four years and are exercisable over the contractual term of ten years.

A summary of the stock option activity for the three and six months ended June 30, 2024 and 2023 is as follows (option amounts not in thousands):

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

Outstanding at January 1, 2024

 

 

590,000

 

 

$

51.54

 

 

5.9 years

 

$

21,156

 

Outstanding at March 31, 2024

 

 

590,000

 

 

$

51.54

 

 

5.6 years

 

$

38,077

 

Outstanding at June 30, 2024

 

 

590,000

 

 

$

51.54

 

 

5.4 years

 

$

23,970

 

Exercisable at June 30, 2024

 

 

590,000

 

 

$

51.54

 

 

5.4 years

 

$

23,970

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2023

 

 

440,000

 

 

$

45.25

 

 

5.6 years

 

$

 

Outstanding at March 31, 2023

 

 

440,000

 

 

$

45.25

 

 

5.3 years

 

$

3,146

 

Outstanding at June 30, 2023

 

 

440,000

 

 

$

45.25

 

 

5.1 years

 

$

7,863

 

Exercisable at June 30, 2023

 

 

412,500

 

 

$

45.07

 

 

5.0 years

 

$

7,447

 

 

44


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

There were no options exercised during the three and six months ended June 30, 2024 and 2023. For the three months ended June 30, 2024 and 2023, the Company recognized $0 and $76, respectively, of compensation expense related to stock options which is included in general and administrative personnel expenses. For the six months ended June 30, 2024 and 2023, the Company recognized $14 and $166, respectively, of compensation expense. There were no deferred tax benefits related to stock options recognized for the three and six months ended June 30, 2024 and 2023. At June 30, 2024 and December 31, 2023, there was $0 and $14, respectively, of unrecognized compensation expense related to nonvested stock options.

 

Restricted Stock Awards

From time to time, the Company has granted and may grant restricted stock awards to certain executive officers, other employees, and non-employee directors in connection with their service to the Company. The terms of the Company’s outstanding restricted stock grants may include service, performance, and market-based conditions. The determination of fair value with respect to the awards containing only service-based conditions is based on the market value of the Company’s common stock on the grant date. For awards with market-based conditions, the fair value is determined using a Monte Carlo simulation method, which calculates many potential outcomes for an award and then establishes fair value based on the most likely outcome.

On April 17, 2024, the Company awarded Paresh Patel, its Chief Executive Officer, 200,000 restricted shares of common stock. The shares will vest equally over a period of four years, with vesting dates of March 15, 2025, 2026, 2027, and 2028, under the condition that the price per share reaches $200 for a period of 30 consecutive trading days.

Information with respect to the activity of unvested restricted stock awards during the three and six months ended June 30, 2024 and 2023 is as follows:

 

 

 

Number of

 

 

Weighted

 

 

 

Restricted

 

 

Average

 

 

 

Stock

 

 

Grant Date

 

 

 

Awards

 

 

Fair Value

 

Nonvested at January 1, 2024

 

 

271,417

 

 

$

37.12

 

Vested

 

 

(29,690

)

 

$

56.05

 

Forfeited

 

 

(200

)

 

$

51.87

 

Nonvested at March 31, 2024

 

 

241,527

 

 

$

34.78

 

Granted

 

 

204,500

 

 

$

79.33

 

Vested

 

 

(19,637

)

 

$

48.17

 

Forfeited

 

 

(3,500

)

 

$

34.58

 

Nonvested at June 30, 2024

 

 

422,890

 

 

$

55.70

 

 

 

 

 

 

 

Nonvested at January 1, 2023

 

 

342,459

 

 

$

39.86

 

Granted

 

 

6,000

 

 

$

51.76

 

Vested

 

 

(40,352

)

 

$

54.83

 

Forfeited

 

 

(2,125

)

 

$

40.33

 

Nonvested at March 31, 2023

 

 

305,982

 

 

$

38.11

 

Granted

 

 

7,000

 

 

$

58.52

 

Vested

 

 

(34,689

)

 

$

45.56

 

Forfeited

 

 

(295

)

 

$

55.41

 

Nonvested at June 30, 2023

 

 

277,998

 

 

$

37.68

 

 

45


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

The Company recognized compensation expense related to restricted stock, which is included in general and administrative personnel expenses, of $1,720 and $1,133 for the three months ended June 30, 2024 and 2023, respectively, and $2,587 and $2,320 for the six months ended June 30, 2024 and 2023, respectively. At June 30, 2024 and December 31, 2023, there was approximately $17,547, and $4,043, respectively, of total unrecognized compensation expense related to nonvested restricted stock arrangements. The Company expects to recognize the remaining compensation expense over a weighted-average period of 2.8 years. The following table summarizes information about deferred tax benefits recognized and tax benefits realized related to restricted stock awards and paid dividends, and the fair value of vested restricted stock for the three and six months ended June 30, 2024 and 2023.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Deferred tax benefits recognized

 

$

61

 

 

$

254

 

 

$

160

 

 

$

517

 

Tax benefits realized for restricted stock and
   paid dividends

 

$

543

 

 

$

521

 

 

$

1,054

 

 

$

820

 

Fair value of vested restricted stock

 

$

946

 

 

$

1,580

 

 

$

2,610

 

 

$

3,793

 

 

Subsidiary Equity Plan

For the three months ended June 30, 2024 and 2023, TypTap Group recognized compensation expense related to its stock-based awards of $656 and $658, respectively. For the six months ended June 30, 2024 and 2023, TypTap Group recognized compensation expense related to its stock-based awards of $1,357 and $1,487, respectively. At June 30, 2024 and December 31, 2023, there was $3,022 and $4,438, respectively, of unrecognized compensation expense related to nonvested subsidiary restricted stock and stock options.

Note 21 -- Commitments and Contingencies

Capital Commitments

As described in Note 5 -- “Investments” under Limited Partnership Investments, the Company is contractually committed to capital contributions for limited partnership interests. At June 30, 2024, there was an aggregate unfunded balance of $3,353.

FIGA Assessments

The Company’s insurance subsidiaries, as member insurers, are required to collect and remit the pass-through assessments to FIGA on a quarterly basis. As of June 30, 2024, the FIGA assessments payable by the Company were $2,378.

Note 22 -- Related Party Transactions

HCPCI and TypTap have reinstatement premium protection reinsurance contracts (“RPP”) with various reinsurers. For one of the RPP contracts, Oxbridge Reinsurance Limited (“Oxbridge”) participates as a subscribing reinsurer. One of the Company’s non-employee directors, Jay Madhu, serves as Oxbridge’s chairman of its board of directors and chief executive officer and is an investor in that company. Under the contracts, Oxbridge agrees to indemnify HCPCI and TypTap for a portion of reinstatement premium which HCPCI or TypTap pays or becomes liable to pay to reinstate reinsurance protection. The $1,099 premium is paid over four

46


HCI GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements (unaudited)

(Amounts in thousands, except share and per share amounts, unless otherwise stated)

 

installments, each of which is to be deposited into a trust account in order to fully collateralize Oxbridge’s obligations. Trust assets may be withdrawn by HCPCI and TypTap or the trust beneficiaries in the event amounts are due under the 2024-2025 RPP contracts.

Note 23 -- Subsequent Events

On July 1, 2024, HCI entered into a Stock Purchase Agreement (“Purchase Agreement”) with TTIG, its majority-owned subsidiary. Pursuant to the Purchase Agreement, TTIG transferred to HCI 2,500,000 shares of TypTap Insurance Company (“TTIC”)’s $1.00 par value common stock which represented all of the issued and outstanding capital stock of TTIC. In exchange, HCI agreed to consider three promissory notes issued by TTIG, totaling $117,994 in principal, as fully repaid with the exception of a 2.00% promissory note due June 1, 2025. This promissory note will remain in effect with its principal balance reduced from $40,000 to $2,994. As there was no change in control, the purchase was accounted for as a common control transaction. The net assets of TTIC were derecognized by TTIG and recognized by HCI at their carrying amounts on the date of the purchase. The difference between the consideration transferred and the carrying amounts of the net assets was recognized in equity. Further, the sale triggers a change in control clause within TTIG’s equity incentive plan, causing all unvested stock-based awards to vest immediately except for TTIG restricted stock and stock options issued to Paresh Patel who is also the Chief Executive Officer of HCI. The expense from immediate vesting approximated $1,087.

On July 3, 2024, the Company’s Board of Directors declared a quarterly dividend of $0.40 per common share. The dividends are payable on September 20, 2024 to stockholders of record on August 16, 2024.

47


 

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion under this Item 2 in conjunction with our consolidated financial statements and related notes and information included elsewhere in this quarterly report on Form 10-Q and in our Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 8, 2024. Unless the context requires otherwise, as used in this Form 10-Q, the terms “HCI,” “we,” “us,” “our,” “the Company,” “our company,” and similar references refer to HCI Group, Inc., a Florida corporation incorporated in 2006, and its subsidiaries. All dollar amounts in this Management’s Discussion and Analysis of Financial Condition and Results of Operations are in whole dollars unless specified otherwise.

Forward-Looking Statements

In addition to historical information, this quarterly report contains forward-looking statements as defined under federal securities laws. Such statements involve risks and uncertainties, such as statements about our plans, objectives, expectations, assumptions or future events. These statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking statements. Typically, forward-looking statements can be identified by terminology such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions. The important factors that could cause actual results to differ materially from those indicated by such forward-looking statements include but are not limited to the effects of governmental regulation; changes in insurance regulations; the frequency and extent of claims; uncertainties inherent in reserve estimates; catastrophic events; changes in the demand for, pricing of, availability of or collectability of reinsurance; restrictions on our ability to change premium rates; increased rate pressure on premiums; the severity and impact of a pandemic; and other risks and uncertainties detailed herein and from time to time in our SEC reports.

OVERVIEW – General

HCI Group, Inc. is a Florida-based insurance company with operations in property and casualty insurance, information technology services, insurance management, real estate and reinsurance. We utilize innovative technology to promote efficiency, refine risk assessment and enhance experiences for clients throughout the insurance process. We manage our operations in the following organizational segments, based on managerial emphasis and evaluation of financial and operating performances:

a)
HCPCI Insurance Operations
Property and casualty insurance
Reinsurance and other auxiliary operations
b)
TypTap Group
Property and casualty insurance
Information technology
c)
Reciprocal Exchange Operations
d)
Real Estate Operations
e)
Other Operations
Holding company operations

48


 

For the three months ended June 30, 2024 and 2023, revenues from HCPCI insurance operations before intracompany elimination represented 57.3% and 65.1%, respectively, and revenues from TypTap Group represented 37.2% and 33.4%, respectively, of total revenues of all operating segments. For the six months ended June 30, 2024 and 2023, revenues from HCPCI insurance operations before intracompany elimination represented 60.2% and 63.3%, respectively, and revenues from TypTap Group represented 35.7% and 34.9%, respectively, of total revenues of all operating segments. At June 30, 2024 and December 31, 2023, HCPCI insurance operations’ total assets represented 54.9% and 55.3%, respectively, and TypTap Group’s total assets represented 32.0% and 33.6%, respectively, of the combined assets of all operating segments. See Note 14 -- “Segment Information” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for additional information.

HCPCI Insurance Operations

Property and Casualty Insurance

HCPCI provides various forms of residential insurance products such as homeowners insurance, fire insurance, and wind-only insurance. HCPCI is authorized to write residential property and casualty insurance in the states of Arkansas, California, Connecticut, Florida, Maryland, Massachusetts, New Jersey, North Carolina, Ohio, Pennsylvania, Rhode Island, South Carolina and Texas. Currently, Florida is HCPCI’s primary market.

Reinsurance and other auxiliary operations

We have a Bermuda domiciled wholly-owned reinsurance subsidiary, Claddaugh Casualty Insurance Company Ltd (“Claddaugh”). We selectively retain risk in Claddaugh, reducing the cost of third-party reinsurance. Claddaugh fully collateralizes its exposure to HCPCI, TypTap, and CORE by depositing funds into a trust account. Claddaugh may mitigate a portion of its risk through retrocession contracts, however Claddaugh did not enter into any retrocession contracts for the 2024-2025 treaty year. Currently, Claddaugh does not provide reinsurance to non-affiliates. Other auxiliary operations also include claim adjusting and processing services.

TypTap Group

TypTap Insurance Group, Inc. (“TTIG”), our majority-owned subsidiary, currently has five subsidiaries: TypTap Insurance Company (“TypTap”), TypTap Management Company, Exzeo USA, Inc., Dark Horse Re, LLC (“Dark Horse”), and Cypress Tech Development Company which also owns Exzeo Software Private Limited, a subsidiary domiciled in India. TTIG is primarily engaged in the property and casualty insurance business and uses internally developed software technologies to drive efficiency in claim processing and claims settlements, identify profitable underwriting opportunities, generate savings and streamline operations across its insurance operations. In addition, software is also used to analyze potential and current properties based on statistical models for catastrophic events, allowing us to pursue the optimal candidates for insurance coverage. Dark Horse is a recently formed subsidiary that specializes in providing expert reinsurance brokerage services.

Property and Casualty Insurance

TypTap, TTIG’s insurance subsidiary, has been the primary source of our organic growth in gross written premium. TypTap’s policies in force have increased from 6,721 in January 2018 to 97,004 at June 30, 2024. TypTap has been successful in using internally developed proprietary technology to underwrite, select and write policies efficiently. Since TypTap began applying for approval to offer homeowners coverage in states outside of Florida in October 2020, TypTap has received approvals from 31 states.

49


 

Information Technology

Our information technology operations include a team of experienced software developers with extensive knowledge in designing and creating web-based applications. The operations, which are located in Tampa, Florida and Noida, India, are focused on developing cloud-based, innovative products and services that support in-house operations as well as our third-party relationships with our agency partners and claim vendors. These products include SAMSTM, HarmonyTM, AtlasViewer® and ClaimColonyTM.

Reciprocal Exchange Operations

This segment encompasses the reciprocal exchange operations under our management. Condo Owners Reciprocal Exchange (“CORE”), organized in November 2023 to offer commercial residential multiple peril and wind insurance products, is owned by its policyholders, referred to as subscribers, who gain ownership by buying an insurance policy. The subscribers then assume one another’s risks by exchanging insurance contracts, so they are both the insurers and the insureds. The daily operations of CORE are directly or indirectly conducted by Core Risk Managers, LLC (“CRM”), an AIF company. Such daily operations include general administration, marketing, underwriting, accounting, policy administration, claim adjusting, and information technology. CRM is permitted to outsource any of these services to other HCI subsidiaries. See Note 13 -- “Variable Interest Entity” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for additional information.

Real Estate Operations

Our real estate operations consist of multiple properties we own and operate for investment purposes and also properties we own and use for our own operations. Properties used in operations consist of two Tampa office buildings and an insurance operations site in Ocala, Florida. Our investment properties include retail shopping centers, two marinas, undeveloped land in Tampa and land under development in Haines City, Florida.

Other Operations

Holding company operations

Activities of our holding company, HCI Group, Inc., plus other companies that do not meet the quantitative and qualitative thresholds for a reportable segment comprise the operations of this segment.

Recent Events

On July 1, 2024, HCI entered into a Stock Purchase Agreement (“Purchase Agreement”) with TTIG, its majority-owned subsidiary. Pursuant to the Purchase Agreement, TTIG transferred to HCI 2,500,000 shares of TypTap Insurance Company (“TTIC”)’s $1.00 par value common stock which represented all of the issued and outstanding capital stock of TTIC. In exchange, HCI agreed to consider three promissory notes issued by TTIG, totaling $117,994,000 in principal, as fully repaid with the exception of a 2.00% promissory note due June 1, 2025. This promissory note will remain in effect with its principal balance reduced from $40,000,000 to $2,994,000. As there was no change in control, the purchase was accounted for as a common control transaction. The net assets of TTIC were derecognized by TTIG and recognized by HCI at their carrying amounts on the date of the purchase. The difference between the consideration transferred and the carrying amounts of the net assets was recognized in equity. Further, the sale triggers a change in control clause within TTIG’s equity incentive plan, causing all unvested stock-based awards to vest immediately except for TTIG restricted stock and stock options issued to Paresh Patel who is also the Chief Executive Officer of HCI. The expense from immediate vesting approximated $1,087,000.

50


 

On July 3, 2024, our Board of Directors declared a quarterly dividend of $0.40 per common share. The dividends are payable on September 20, 2024 to stockholders of record on August 16, 2024.

 

RESULTS OF OPERATIONS

The following table summarizes our results of operations for the three and six months ended June 30, 2024 and 2023 (dollar amounts in thousands, except per share amounts):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums earned

 

$

263,561

 

 

$

181,946

 

 

$

520,205

 

 

$

362,014

 

Premiums ceded

 

 

(76,713

)

 

 

(66,390

)

 

 

(144,819

)

 

 

(136,899

)

Net premiums earned

 

 

186,848

 

 

 

115,556

 

 

 

375,386

 

 

 

225,115

 

Net investment income

 

 

16,881

 

 

 

8,794

 

 

 

30,948

 

 

 

26,509

 

Net realized investment gains (losses)

 

 

212

 

 

 

(230

)

 

 

212

 

 

 

(1,379

)

Net unrealized investment gains

 

 

533

 

 

 

897

 

 

 

3,168

 

 

 

1,426

 

Policy fee income

 

 

1,089

 

 

 

1,469

 

 

 

2,108

 

 

 

2,559

 

Other income

 

 

682

 

 

 

841

 

 

 

1,037

 

 

 

2,126

 

Total revenue

 

 

206,245

 

 

 

127,327

 

 

 

412,859

 

 

 

256,356

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Losses and loss adjustment expenses

 

 

78,324

 

 

 

61,890

 

 

 

158,246

 

 

 

122,455

 

Policy acquisition and other underwriting expenses

 

 

23,452

 

 

 

22,618

 

 

 

45,591

 

 

 

45,338

 

General and administrative personnel expenses

 

 

17,471

 

 

 

14,272

 

 

 

33,745

 

 

 

27,774

 

Interest expense

 

 

3,452

 

 

 

2,667

 

 

 

6,601

 

 

 

5,468

 

Other operating expenses

 

 

7,520

 

 

 

5,614

 

 

 

15,220

 

 

 

11,919

 

Total expenses

 

 

130,219

 

 

 

107,061

 

 

 

259,403

 

 

 

212,954

 

Income before income taxes

 

 

76,026

 

 

 

20,266

 

 

 

153,456

 

 

 

43,402

 

Income tax expense

 

 

18,927

 

 

 

5,384

 

 

 

39,401

 

 

 

10,727

 

Net income

 

 

57,099

 

 

 

14,882

 

 

 

114,055

 

 

 

32,675

 

Net income attributable to noncontrolling interests

 

 

(3,023

)

 

 

(2,439

)

 

 

(12,368

)

 

 

(4,894

)

Net income after noncontrolling interests

 

$

54,076

 

 

$

12,443

 

 

$

101,687

 

 

$

27,781

 

Ratios to Net Premiums Earned:

 

 

 

 

 

 

 

 

 

 

 

 

Loss Ratio

 

 

41.92

%

 

 

53.56

%

 

 

42.16

%

 

 

54.40

%

Expense Ratio (excluding interest expense)

 

 

25.93

%

 

 

36.78

%

 

 

25.19

%

 

 

37.77

%

Combined Ratio (excluding interest expense)

 

 

67.85

%

 

 

90.34

%

 

 

67.35

%

 

 

92.17

%

Ratios to Gross Premiums Earned:

 

 

 

 

 

 

 

 

 

 

 

 

Loss Ratio

 

 

29.72

%

 

 

34.02

%

 

 

30.42

%

 

 

33.83

%

Expense Ratio (excluding interest expense)

 

 

18.38

%

 

 

23.36

%

 

 

18.18

%

 

 

23.49

%

Combined Ratio (excluding interest expense)

 

 

48.10

%

 

 

57.38

%

 

 

48.60

%

 

 

57.31

%

Earnings (Loss) Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

5.18

 

 

$

1.45

 

 

$

9.95

 

 

$

3.23

 

Diluted

 

$

4.24

 

 

$

1.28

 

 

$

8.04

 

 

$

2.81

 

 

Comparison of the Three Months Ended June 30, 2024 to the Three Months Ended June 30, 2023

Our results of operations for the three months ended June 30, 2024 reflect net income of approximately $57,099,000 or $4.24 diluted earnings per share, compared with net income of approximately $14,882,000 or $1.28 diluted earnings per share, for the three months ended June 30, 2023. The quarter-over-quarter increase was primarily due to a $71,292,0000 increase in net premiums earned and a $8,165,000 net increase in income from our investment portfolio (consisting of net investment income and net realized and unrealized gains or losses), offset by a $16,434,000 increase in losses and loss adjustment expenses and a $3,199,000 increase in general and administrative personnel expenses.

51


 

Revenue

Gross Premiums Earned on a consolidated basis for the three months ended June 30, 2024 and 2023 were approximately $263,561,000 and $181,946,000, respectively. The $81,615,000 increase was primarily attributable to the policies assumed from Citizens and some impact from premium rate increases. Gross premiums earned from policies assumed were $61,770,000 for the three months ended June 30, 2024 compared with $0 for the three months ended June 30, 2023. HCPCI gross premiums earned were $150,357,000 for the three months ended June 30, 2024 compared with $96,875,000 for the three months ended June 30, 2023. TypTap Group’s gross premiums earned were $107,055,000 compared with $85,071,000 for the same comparative period in 2023. Gross premiums earned from reciprocal exchange operations were $12,804,000 for the three months ended June 30, 2024 as opposed to $0 for the three months ended June 30, 2023.

Premiums Ceded for the three months ended June 30, 2024 and 2023 were approximately $76,713,000 and $66,390,000, respectively, representing 29.1% and 36.5%, respectively, of gross premiums earned. The $10,323,000 increase was primarily attributable to increased reinsurance coverage due to growth in the number of policies in force and total insured value.

Our premiums ceded represent costs of reinsurance to cover losses from catastrophes that exceed the retention levels defined by our catastrophe excess of loss reinsurance contracts or to assume a proportional share of losses as defined in a quota share agreement. The rates we pay for reinsurance are based primarily on policy exposures reflected in gross premiums earned. Reinsurance costs can be decreased by a reduction in premiums ceded attributable to retrospective provisions under reinsurance contracts. For each of the three months ended June 30, 2024 and 2023, premiums ceded included a decrease of $6,993,000 related to retrospective provisions. See “Economic Impact of Reinsurance Contracts with Retrospective Provisions” under “Critical Accounting Policies and Estimates.”

Net Premiums Written for the three months ended June 30, 2024 and 2023 totaled approximately $230,189,000 and $113,593,000, respectively. Net premiums written represent the premiums charged on policies issued during a fiscal period less any applicable reinsurance costs. The increase in 2024 primarily resulted from an increase in premiums written resulting from increased policies in force, offset by increased premiums ceded to reinsurers as described above. We had approximately 242,500 policies in force at June 30, 2024 as compared with approximately 200,000 policies in force at June 30, 2023.

Net Premiums Earned for the three months ended June 30, 2024 and 2023 were approximately $186,848,000 and $115,556,000, respectively, and reflect the gross premiums earned less reinsurance costs as described above.

The following is a reconciliation of our total Net Premiums Written to Net Premiums Earned for the three months ended June 30, 2024 and 2023 (amounts in thousands):

 

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Net Premiums Written

 

$

230,189

 

 

$

113,593

 

(Increase) Decrease in Unearned Premiums

 

 

(43,341

)

 

 

1,963

 

Net Premiums Earned

 

$

186,848

 

 

$

115,556

 

 

52


 

Net Investment Income for the three months ended June 30, 2024 and 2023 was approximately $16,881,000 and $8,794,000, respectively. The $8,087,000 increase was attributable to a $4,556,000 increase in interest income from cash, cash equivalents, and available-for-sale fixed-maturity securities and a $3,513,000 increase in income from real estate investments, offset by a $98,000 decrease in income from limited partnership investments. See Net Investment Income under Note 4 -- “Investments” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q.

Expenses

Our consolidated Losses and Loss Adjustment Expenses amounted to approximately $78,324,000 and $61,890,000 for the three months ended June 30, 2024 and 2023, respectively. The losses and loss adjustment expenses of HCPCI Insurance Operations were $37,856,000 and $27,653,000 for the three months ended June 30, 2024 and 2023, respectively. The increase was attributable to a higher number of policies in force, offset by lower claims and litigation frequency related to Florida policies. Losses and loss adjustment expenses for TypTap Group were $38,790,000 compared with $34,937,000 for the same comparative period. The increase was attributable to higher number of policies in force, offset by lower claims and litigation frequency related to Florida policies. Losses and loss adjustment expenses for reciprocal exchange operations were $1,605,000 for the three months ended June 30, 2024, resulting from the policies assumed from Citizens during 2024. See “Reserves for Losses and Loss Adjustment Expenses” under “Critical Accounting Policies and Estimates.”

Policy Acquisition and Other Underwriting Expenses for the three months ended June 30, 2024 and 2023 were approximately $23,452,000 and $22,618,000 on a consolidated basis, respectively, and primarily reflect the amortization of deferred acquisition costs such as commissions payable to agents for production and renewal of policies and premium taxes. Policy acquisition and other underwriting expenses for HCPCI Insurance Operations were $11,626,000 for the three months ended June 30, 2024 compared with $10,617,000 for the three months ended June 30, 2023. The increase in amortized costs was primarily due to an increase in premiums in force. TypTap Group’s policy acquisition and other underwriting expenses were $11,360,000 compared with $12,019,000 for the same comparative period, with the decrease due to higher amortized costs attributable to the accelerated transition of United policies during 2023, and lower policy acquisition costs in Florida resulting from lower commissions. Policy acquisition and other underwriting expenses, net of intercompany transactions, for reciprocal exchange operations were $484,000 for the three months ended June 30, 2024, primarily resulting from the policies assumed from Citizens during 2024

General and Administrative Personnel Expenses for the three months ended June 30, 2024 and 2023 were approximately $17,471,000 and $14,272,000, respectively. Our general and administrative personnel expenses include salaries, wages, payroll taxes, stock-based compensation expenses, and employee benefit costs. Factors such as merit increases, changes in headcount, and periodic restricted stock grants, among others, cause fluctuations in this expense. In addition, our personnel expenses are decreased by the capitalization of payroll costs related to projects to develop software for internal use and the payroll costs associated with the processing and settlement of certain catastrophe claims which are recoverable from reinsurers under reinsurance contracts. The quarter-over-quarter increase of $3,199,000 was primarily attributable to lower payroll costs recoverable from reinsurers, decreased capitalized payroll costs for software development, and an increase in stock-based compensation expense related to the restricted stock awarded in April 2024.

Interest Expense for the three months ended June 30, 2024 and 2023 was approximately $3,452,000 and $2,667,000, respectively. The increase was primarily attributable to interest expense related to the revolving credit facility, partially offset by decreased interest expense resulting from the conversion and redemption of the 4.25% Convertible Senior Notes in March 2024.

53


 

Income Tax Expense for the three months ended June 30, 2024 and 2023 was approximately $18,927,000 and $5,384,000, respectively, for state, federal, and foreign income taxes, resulting in effective tax rates of 24.9% and 26.6%, respectively. The decrease in the effective tax rate was primarily attributable to the recognition of tax benefits related to restricted stock that vested in February and May 2024.

Ratios:

The loss ratio applicable to the three months ended June 30, 2024 (losses and loss adjustment expenses incurred related to net premiums earned) was 41.9% compared with 53.5% for the three months ended June 30, 2023. The decrease was primarily attributable to the increase in net premiums earned, offset in part by the increase in losses and loss adjustment expenses.

The expense ratio applicable to the three months ended June 30, 2024 (defined as total expenses excluding losses and loss adjustment expenses and interest expense related to net premiums earned) was 25.9% compared with 36.8% for the three months ended June 30, 2023. The decrease in our expense ratio was primarily attributable to the increase in net premiums earned, offset in part by the increase in general and administrative personnel expenses and the increase in other operating expenses.

The combined ratio (total of all expenses excluding interest expense in relation to net premiums earned) is the measure of overall underwriting profitability before other income. Our combined ratio for the three months ended June 30, 2024 was 67.8% compared with 90.3% for the three months ended June 30, 2023. The decrease in 2024 was attributable to the factors described above.

Comparison of the Six Months Ended June 30, 2024 to the Six Months Ended June 30, 2023

Our results of operations for the six months ended June 30, 2024 reflect net income of approximately $114,055,000 or $8.04 diluted earnings per share, compared with net income of approximately $32,675,000 or $2.81 diluted earnings per share, for the six months ended June 30, 2023. The period-over-period increase was primarily due to a $150,271,000 increase in net premiums earned and a $7,772,000 increase in income from our investment portfolio, offset by a $35,791,000 increase in losses and loss adjustment expense, a $5,971,000 increase in general and administrative personnel expenses, and a $3,301,000 increase in other operating expenses.

Revenue

Gross Premiums Earned on a consolidated basis for the six months ended June 30, 2024 and 2023 were approximately $520,205,000 and $362,014,000, respectively. The $158,191,000 increase was primarily attributable to the policies assumed from Citizens and some impact from premium rate increases. Gross premiums earned from insurance policies assumed were $128,739,000 for the six months ended June 30, 2024 compared with $7,163,000 for the six months ended June 30, 2023. HCPCI gross premiums earned were $305,739,000 for the six months ended June 30, 2024 compared with $189,331,000 for the six months ended June 30, 2023. TypTap Group’s gross premiums earned were $210,803,000 compared with $172,683,000 for the same comparative period in 2023. Gross premiums earned from reciprocal exchange operations were $16,429,000 for the six months ended June 30, 2024 as opposed to $0 for the six months ended June 30, 2023.

Premiums Ceded for the six months ended June 30, 2024 and 2023 were approximately $144,819,000 and $136,899,000, respectively, representing 27.8% and 37.8%, respectively, of gross premiums earned. The $7,920,000 increase was primarily attributable to increased reinsurance coverage due to growth in the number of policies in force and total insured value.

54


 

For each of the six months ended June 30, 2024 and 2023, premiums ceded included a decrease of $13,986,000 related to retrospective provisions. See “Economic Impact of Reinsurance Contracts with Retrospective Provisions” under “Critical Accounting Policies and Estimates.”

Net Premiums Written for the six months ended June 30, 2024 and 2023 totaled approximately $417,069,000 and $242,938,000, respectively. The increase in 2024 primarily resulted from the factors described earlier.

Net Premiums Earned for the six months ended June 30, 2024 and 2023 were approximately $375,386,000 and $225,115,000, respectively, and reflect the gross premiums earned less reinsurance costs as described above.

The following is a reconciliation of our total Net Premiums Written to Net Premiums Earned for the six months ended June 30, 2024 and 2023 (amounts in thousands):

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2024

 

 

2023

 

Net Premiums Written

 

$

417,069

 

 

$

242,938

 

Increase in Unearned Premiums

 

 

(41,683

)

 

 

(17,823

)

Net Premiums Earned

 

$

375,386

 

 

$

225,115

 

 

Net Investment Income for the six months ended June 30, 2024 and 2023 was approximately $30,948,000 and $26,509,000, respectively. The $4,439,000 increase was primarily attributable to a $8,871,000 increase in interest income from cash, cash equivalents, and available-for-sale fixed-maturity securities, offset by a $4,287,000 decrease in income from real estate investments. See Net Investment Income under Note 4 -- “Investments” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q.

Net Realized Investment Gains for the six months ended June 30, 2024 were approximately $212,000 compared with net realized investment losses of approximately $1,379,000 for the six months ended June 30, 2023. The increase was attributable to a $836,000 increase in realized gains from the sale of equity securities and a $708,000 decrease in realized losses from the sale of available-for-sale fixed-maturity securities.

Net Unrealized Investment Gains for the six months ended June 30, 2024 and 2023 were approximately $3,168,000 and $1,426,000, respectively. The increase was primarily attributable to an overall improvement in the equity market compared with the six months ended June 30, 2023.

Expenses

Our consolidated Losses and Loss Adjustment Expenses amounted to approximately $158,246,000 and $122,455,000 for the six months ended June 30, 2024 and 2023, respectively. The increase was attributable to a greater number of policies in force, offset by lower claims and litigation frequency related to Florida policies. The losses and loss adjustment expenses of HCPCI Insurance Operations were $76,870,000 and $56,435,000 for the six months ended June 30, 2024 and 2023, respectively. Losses and loss adjustment expenses for TypTap Group were $79,343,000 compared with $67,993,000 for the same comparative period. Losses and loss adjustment expenses for reciprocal exchange operations were $2,873,000 for the six months ended June 30, 2024. See “Reserves for Losses and Loss Adjustment Expenses” under “Critical Accounting Policies and Estimates.”

55


 

Policy Acquisition and Other Underwriting Expenses for the six months ended June 30, 2024 and 2023 were approximately $45,591,000 and $45,338,000, respectively. Policy acquisition and other underwriting expenses for HCPCI Insurance Operations were $22,341,000 for the six months ended June 30, 2024 compared with $20,893,000 for the six months ended June 30, 2023. The increase in amortized costs was primarily due to increased premiums in force. TypTap Group’s policy acquisition and other underwriting expenses were $22,674,000 compared with $24,493,000 for the same comparative period, with the decrease due to higher amortized costs attributable to the accelerated transition of United policies during 2023, offset by lower policy acquisition costs in Florida resulting from lower commissions. Policy acquisition and other underwriting expenses, net of intercompany transactions, for reciprocal exchange operations were approximately $632,000 for the six months ended June 30, 2024, primarily resulting from policy assumptions from Citizens during 2024.

General and Administrative Personnel Expenses for the six months ended June 30, 2024 and 2023 were approximately $33,745,000 and $27,774,000, respectively. The period-over-period increase of $5,971,000 was primarily attributable to an increase in employee incentive bonuses, lower payroll costs recoverable from reinsurers, and a decrease in capitalized payroll costs for software development.

Interest Expense for the six months ended June 30, 2024 and 2023 was approximately $6,601,000 and $5,468,000, respectively. The increase was primarily attributable to an increase in interest expense related to the revolving credit facility, partially offset by decreased interest expense resulting from the conversion and redemption of the 4.25% Convertible Senior Notes in March 2024.

Income Tax Expense for the six months ended June 30, 2024 and 2023 was approximately $39,401,000 and $10,727,000, respectively, for state, federal, and foreign income taxes, resulting in effective tax rates of 25.7% and 24.7%, respectively. The increase in the effective tax rate was primarily attributable to a lower prior year effective tax rate resulting from the release of valuation allowance during 2023.

Ratios:

The loss ratio applicable to the six months ended June 30, 2024 (losses and loss adjustment expenses incurred related to net premiums earned) was 42.2% compared with 54.4% for the six months ended June 30, 2023. The decrease was primarily attributable to the increase in net premiums earned, offset in part by the increase in losses and loss adjustment expenses.

The expense ratio applicable to the six months ended June 30, 2024 (defined as total expenses excluding losses and loss adjustment expenses and interest expense related to net premiums earned) was 25.2% compared with 37.8% for the six months ended June 30, 2023. The decrease in our expense ratio was primarily attributable to the increase in net premiums earned, offset by the increase in general and administrative personnel expenses and the increase in other operating expenses.

The combined ratio (total of all expenses excluding interest expense in relation to net premiums earned) is the measure of overall underwriting profitability before other income. Our combined ratio for the six months ended June 30, 2024 was 67.4% compared with 92.2% for the six months ended June 30, 2023. The decrease in 2024 was attributable to the factors described above.

Seasonality of Our Business

Our insurance business is seasonal as hurricanes and tropical storms affecting Florida, our primary market, and other southeastern states typically occur during the period from June 1st through November 30th of each year. Winter storms in the northeast usually occur during the period between December 1st and March 31st of each year. Also, with our reinsurance treaty year typically effective on June 1st of each year, any variation in the cost of our

56


 

reinsurance, whether due to changes in reinsurance rates, coverage levels or changes in the total insured value of our policy base, will occur and be reflected in our financial results beginning on June 1st of each year.

LIQUIDITY AND CAPITAL RESOURCES

Throughout our history, our liquidity requirements have been met through issuances of our common and preferred stock, debt offerings and funds from operations. We expect our future liquidity requirements will be met by funds from operations, primarily the cash received by our insurance subsidiaries from premiums written and investment income. We may consider raising additional capital through debt and/or equity offerings to support our growth and future investment opportunities.

Our insurance subsidiaries require liquidity and adequate capital to meet ongoing obligations to policyholders and claimants and to fund operating expenses. In addition, we attempt to maintain adequate levels of liquidity and surplus to manage any differences between the duration of our liabilities and invested assets. In the insurance industry, cash collected for premiums from policies written is invested, interest and dividends are earned thereon, and losses and loss adjustment expenses are paid out over a period of years. This period of time varies by the circumstances surrounding each claim. With the exception of litigated claims, substantially all of our losses and loss adjustment expenses are fully settled and paid within approximately 100 days of the claim receipt date. Additional cash outflow occurs through payments of underwriting costs such as commissions, taxes, payroll, and general overhead expenses.

We believe that we maintain sufficient liquidity to pay claims and expenses, as well as to satisfy commitments in the event of unforeseen events such as reinsurer insolvencies, inadequate premium rates, or reserve deficiencies. We maintain a comprehensive reinsurance program at levels management considers adequate to diversify risk and safeguard our financial position.

In the future, we anticipate our primary use of funds will be to pay claims, reinsurance premiums, interest, and dividends and to fund operating expenses and real estate acquisitions.

Revolving Credit Facility, Convertible Senior Notes, Promissory Notes, and Finance Leases

The following table summarizes the principal and interest payment obligations of our indebtedness at June 30, 2024:

 

 

Maturity Date

 

Payment Due Date

4.75% Convertible Senior Notes*

June 2042

 

June 1 and December 1

4.55% Promissory Note

Through August 2036

 

1st day of each month

5.50% Promissory Note

Through July 2033

 

1st day of each month

Finance leases

Through October 2024

 

Various

Revolving credit facility

Through November 2028

 

January 1, April 1, July 1, October 1

 

*

At the option of the noteholders, we may be required to repurchase for cash all or any portion of the notes on June 1, 2027, June 1, 2032 or June 1, 2037.

 

See Note 10 -- “Long-Term Debt” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q.

Limited Partnership Investments

Our limited partnership investments consist of six private equity funds managed by their general partners. Two of these funds have unexpired capital commitments which are callable at the discretion of the fund’s general partner for funding new investments or expenses of the fund. Although capital commitments for the four

57


 

remaining funds have expired, the general partners may request additional funds under certain circumstances. At June 30, 2024, there was an aggregate unfunded capital balance of $3,353,000. See Limited Partnership Investments under Note 4 -- “Investments” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q.

Real Estate Investment

Real estate has long been a significant component of our overall investment portfolio. It diversifies our portfolio and helps offset the volatility of other higher-risk assets. Thus, we may consider expanding our real estate investment portfolio should an opportunity arise.

Sources and Uses of Cash

Cash Flows for the Six Months Ended June 30, 2024

Net cash provided by operating activities for the six months ended June 30, 2024 was approximately $152,985,000, which consisted primarily of cash received from net premiums written, and reinsurance recoveries of approximately $49,334,000 less cash disbursed for operating expenses, losses and loss adjustment expenses and interest payments. Net cash used in investing activities of $179,433,000 was primarily due to the purchases of fixed-maturity and equity securities of $506,438,000, purchases of property and equipment of $2,039,000, and purchases of real estate investments of $9,909,000, offset by the proceeds from calls, repayments and maturities of fixed-maturity securities of $323,568,000, the proceeds from sales of fixed-maturity and equity securities of $14,199,000, and distributions received from limited partnership investments of $2,292,000. Net cash used in financing activities totaled $64,174,000, which was primarily due to the redemption of redeemable noncontrolling interests of $100,000,000, $8,165,000 of cash dividend payments, cash dividends paid to redeemable noncontrolling interests of $2,923,000, $1,037,000 of share repurchases, and redemption of promissory notes of $466,000, offset by the proceeds from borrowing under the line of credit agreement of $48,000,000 and net contribution from noncontrolling interests of $864,000.

Cash Flows for the Six Months Ended June 30, 2023

Net cash provided by operating activities for the six months ended June 30, 2023 was approximately $5,944,000, which consisted primarily of cash received from net premiums written, and reinsurance recoveries of approximately $141,630,000 less cash disbursed for operating expenses, losses and loss adjustment expenses and interest payments. Net cash provided by investing activities of $59,675,000 was primarily due to the proceeds from calls, repayments and maturities of fixed-maturity securities of $258,207,000, the proceeds from sales of real estate investments of $21,746,000, the proceeds from sales of fixed-maturity and equity securities of $18,360,000, and distributions received from limited partnership investments of $2,596,000, offset by the purchases of fixed-maturity and equity securities of $237,811,000, purchases of property and equipment of $2,762,000, and purchases of real estate investments of $744,000. Net cash used in financing activities totaled $6,402,000, which was primarily due to the redemption of long-term debt of $6,895,000, $6,869,000 of cash dividend payments, cash dividends paid to redeemable noncontrolling interest of $3,012,000, $784,000 of share repurchases, and repayments of long-term debt of $328,000, offset by the proceeds from issuance of long-term debt of $12,000,000.

Investments

The main objective of our investment policy is to maximize our after-tax investment income with a reasonable level of risk given the current financial market. Our excess cash is invested primarily in money market accounts, certificates of deposit, and fixed-maturity and equity securities.

58


 

At June 30, 2024, we had $694,128,000 of fixed-maturity and equity investments, which are carried at fair value. Changes in the general interest rate environment affect the returns available on new fixed-maturity investments. While a rising interest rate environment enhances the returns available on new investments, it reduces the market value of existing fixed-maturity investments and thus the availability of gains on disposition. A decline in interest rates reduces the returns available on new fixed-maturity investments but increases the market value of existing fixed-maturity investments, creating the opportunity for realized investment gains on disposition.

In the future, we may alter our investment policy with regard to investments in federal, state and municipal obligations, preferred and common equity securities and real estate mortgages, as permitted by applicable law, including insurance regulations.

OFF-BALANCE SHEET ARRANGEMENTS

As of June 30, 2024, we had unexpired capital commitments for limited partnerships in which we hold interests. Such commitments are not recognized in the consolidated financial statements but are required to be disclosed in the notes to the consolidated financial statements. See Note 21 -- “Commitments and Contingencies” to our unaudited consolidated financial statements under Item 1 of this Quarterly Report on Form 10-Q for additional information.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

We have prepared our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The preparation of these consolidated financial statements requires us to make estimates and judgments to develop amounts reflected and disclosed in our consolidated financial statements. Material estimates that are particularly susceptible to significant change in the near term are related to our losses and loss adjustment expenses, which include amounts estimated for claims incurred but not yet reported. We base our estimates on various assumptions and actuarial data we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates.

We believe our accounting policies specific to losses and loss adjustment expenses, reinsurance recoverable, reinsurance with retrospective provisions, deferred income taxes, stock-based compensation expense, limited partnership investments, acquired intangible assets, warrants, and redeemable noncontrolling interest involve our most significant judgments and estimates material to our consolidated financial statements.

Reserves for Losses and Loss Adjustment Expenses

Our liability for losses and loss adjustment expense (“Reserves”) is specific to property insurance, which is our insurance subsidiaries’ only line of business. The Reserves include both case reserves on reported claims and our reserves for incurred but not reported (“IBNR”) losses. At each period end date, the balance of our Reserves is based on our best estimate of the ultimate cost of each claim for those known cases and the IBNR loss reserves are estimated based primarily on our historical experience. Changes in the estimated liability are charged or credited to operations as the losses and loss adjustment expenses are adjusted.

The IBNR represents our estimate of the ultimate cost of all claims that have occurred but have not been reported to us, and in some cases may not yet be known to the insured, and future development of reported claims. Estimating the IBNR component of our Reserves involves considerable judgment on the part of management. At June 30, 2024, $505,775,000 of the total $571,646,000 we have reserved for losses and loss adjustment expenses is attributable to our estimate of IBNR. The remaining $65,871,000 relates to known cases which have been reported but not yet fully settled in which case we have established a reserve based on currently available

59


 

information and our best estimate of the cost to settle each claim. At June 30, 2024, $56,563,000 of the $65,871,000 in reserves for known cases relates to claims incurred during prior years.

Our Reserves decreased from $585,073,000 at December 31, 2023 to $571,646,000 at June 30, 2024. The $13,427,000 decrease is comprised of reductions in our catastrophe Reserves of $51,142,000 primarily specific to Hurricane Ian and Hurricane Irma, and reductions in our non-catastrophe Reserves of $35,864,000 for 2023 and $30,288,000 for 2022 and prior loss years, offset by $103,867,000 in reserves established for the 2024 loss year. The Reserves established for 2024 claims are primarily driven by an allowance for those claims that have been incurred but not reported to the company as of June 30, 2024. The decrease of $117,294,000 specific to our 2023 and prior loss-years reserves is due to settlement of claims related to those loss years.

Based on all information known to us, we consider our Reserves at June 30, 2024 to be adequate to cover our claims for losses that have occurred as of that date including losses yet to be reported to us. However, these estimates are continually reviewed by management as they are subject to significant variability and may be impacted by trends in claim severity and frequency or unusual exposures that have not yet been identified. As part of the process, we review historical data and consider various factors, including known and anticipated regulatory and legal developments, changes in social attitudes, inflation and economic conditions. As experience develops and other data becomes available, these estimates are revised, as required, resulting in increases or decreases to the existing unpaid losses and loss adjustment expenses. Adjustments are reflected in the results of operations in the period in which they are made, and the liabilities may deviate substantially from prior estimates.

Economic Impact of Reinsurance Contracts with Retrospective Provisions

From time to time, our reinsurance contracts may include retrospective provisions that adjust premiums in the event losses are minimal or zero. In accordance with accounting principles generally accepted in the United States of America, we will recognize an asset in the period in which the absence of loss experience obligates the reinsurer to pay cash or other consideration under the contract. In the event that a loss arises, we will derecognize such asset in the period in which a loss arises. Such adjustments to the asset, which accrue throughout the contract term, will negatively impact our operating results when a catastrophic loss event occurs during the contract term.

For the three months ended June 30, 2024 and 2023, we accrued benefits of $6,993,000 in each of the respective periods. For the six months ended June 30, 2024 and 2023, we accrued benefits totaling $13,986,000 in each respective period. The accrual of benefits was recognized as a reduction in ceded premiums.

As of June 30, 2024, we had $58,275,000 of accrued benefits, the amount that would be charged to earnings in the event we experience a catastrophic loss that exceeds the coverage limit provided under such agreements.

We believe the credit risk associated with the collectability of these accrued benefits is minimal based on available information about the reinsurer’s financial position and the reinsurer’s demonstrated ability to comply with contract terms.

The above and other accounting estimates and their related risks that we consider to be our critical accounting estimates are more fully described in our Annual Report on Form 10-K, which we filed with the SEC on March 8, 2024. For the six months ended June 30, 2024, there have been no other material changes with respect to any of our critical accounting policies.

RECENT ACCOUNTING PRONOUNCEMENTS

None.

60


 

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our investment portfolio at June 30, 2024 included fixed-maturity and equity securities, the purposes of which are not for speculation. Our main objective is to maximize after-tax investment income and maintain sufficient liquidity to meet our obligations while minimizing market risk, which is the potential economic loss from adverse fluctuations in securities prices. We consider many factors including credit ratings, investment concentrations, regulatory requirements, anticipated fluctuation of interest rates, durations and market conditions in developing investment strategies. Our investment securities are managed primarily by outside investment advisors and are overseen by the investment committee appointed by our Board of Directors. From time to time, our investment committee may decide to invest in low-risk assets such as U.S. government bonds.

Our investment portfolio is exposed to interest rate risk, credit risk and equity price risk. Fiscal and economic uncertainties caused by any government action or inaction may exacerbate these risks and potentially have adverse impacts on the value of our investment portfolio.

We classify our fixed-maturity securities as available-for-sale and report any unrealized gains or losses, net of deferred income taxes, as a component of other comprehensive income within our stockholders’ equity. As such, any material temporary changes in their fair value can adversely impact the carrying value of our stockholders’ equity. In addition, we recognize any unrealized gains or losses related to our equity securities in our statement of income. As a result, our results of operations can be materially affected by the volatility in the equity market.

Interest Rate Risk

Our fixed-maturity securities are sensitive to potential losses resulting from unfavorable changes in interest rates. We manage the risk by analyzing anticipated movement in interest rates and considering our future capital needs.

The following table illustrates the impact of hypothetical changes in interest rates to the fair value of our fixed-maturity securities at June 30, 2024 (amounts in thousands):

 

Hypothetical Change in Interest Rates

 

Estimated
Fair Value

 

 

Change in
Estimated
Fair Value

 

 

Percentage
Increase
(Decrease)
in Estimated
Fair Value

 

300 basis point increase

 

$

619,318

 

 

$

(20,924

)

 

 

-3.27

%

200 basis point increase

 

 

626,292

 

 

 

(13,950

)

 

 

-2.18

%

100 basis point increase

 

 

633,267

 

 

 

(6,975

)

 

 

-1.09

%

100 basis point decrease

 

 

647,219

 

 

 

6,977

 

 

 

1.09

%

200 basis point decrease

 

 

654,196

 

 

 

13,954

 

 

 

2.18

%

300 basis point decrease

 

 

661,173

 

 

 

20,931

 

 

 

3.27

%

 

Credit Risk

Credit risk can expose us to potential losses arising principally from adverse changes in the financial condition of the issuers of our fixed-maturity securities. We mitigate the risk by investing in fixed-maturity securities that are generally investment grade, by diversifying our investment portfolio to avoid concentrations in any single issuer or business sector, and by continually monitoring each individual security for declines in credit quality. While we emphasize credit quality in our investment selection process, significant downturns in the markets or general economy may impact the credit quality of our portfolio.

61


 

The following table presents the composition of our fixed-maturity securities, by rating, at June 30, 2024 (amounts in thousands):

 

 

 

Cost or

 

 

% of Total

 

 

 

 

 

% of Total

 

 

 

Amortized

 

 

Amortized

 

 

Estimated

 

 

Estimated

 

Comparable Rating

 

Cost

 

 

Cost

 

 

Fair Value

 

 

Fair Value

 

AAA

 

$

79,955

 

 

 

13

 

 

$

79,953

 

 

 

13

 

AA+, AA, AA-

 

 

534,778

 

 

 

83

 

 

 

532,037

 

 

 

83

 

A+, A, A-

 

 

14,584

 

 

 

2

 

 

 

14,267

 

 

 

2

 

BBB+, BBB, BBB-

 

 

12,577

 

 

 

2

 

 

 

12,375

 

 

 

2

 

BB+, BB, BB-

 

 

 

 

 

 

 

 

 

 

 

 

CCC+, CC and C

 

 

 

 

 

 

 

 

 

 

 

 

D and Not Rated

 

 

1,998

 

 

 

 

 

 

1,610

 

 

 

 

Total

 

$

643,892

 

 

$

100

 

 

$

640,242

 

 

$

100

 

 

Equity Price Risk

Our equity investment portfolio at June 30, 2024 included common stocks, perpetual preferred stocks, mutual funds and exchange-traded funds. We may incur potential losses due to adverse changes in equity security prices. We manage the risk primarily through industry and issuer diversification and asset mix.

The following table illustrates the composition of our equity securities at June 30, 2024 (dollar amounts in thousands):

 

 

 

 

 

 

% of Total

 

 

 

Estimated

 

 

Estimated

 

 

 

Fair Value

 

 

Fair Value

 

Stocks by sector:

 

 

 

 

 

 

Financial

 

$

6,755

 

 

 

13

 

Consumer

 

 

7,693

 

 

 

14

 

Technology

 

 

4,687

 

 

 

9

 

Other (1)

 

 

4,030

 

 

 

7

 

 

 

23,165

 

 

 

43

 

Mutual funds and exchange-traded funds by type:

 

 

 

 

 

 

Debt

 

 

24,082

 

 

 

45

 

Equity

 

 

6,589

 

 

 

12

 

Alternative

 

 

50

 

 

 

 

 

 

30,721

 

 

 

57

 

Total

 

$

53,886

 

 

 

100

 

 

(1)
Represents an aggregate of less than 5% sectors.

Foreign Currency Exchange Risk

At June 30, 2024, we did not have any material exposure to foreign currency related risk.

62


 

ITEM 4 – CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our chief executive officer (our principal executive officer) and our chief financial officer (our principal financial and accounting officer), we have evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report, and, based on this evaluation, our chief executive officer and our chief financial officer have concluded that these disclosure controls and procedures are effective.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal controls over financial reporting during the quarter ended June 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Limitations on Effectiveness of Controls and Procedures

In designing and evaluating the disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, implementation of possible controls and procedures depends on management’s judgment in evaluating their benefits relative to costs.

63


 

PART II – OTHER INFORMATION

We are a party to claims and legal actions arising routinely in the ordinary course of our business. Although we cannot predict with certainty the ultimate resolution of the claims and lawsuits asserted against us, we do not believe that any currently pending legal proceedings to which we are a party will have a material adverse effect on our consolidated financial position, results of operations or cash flows.

ITEM 1A – RISK FACTORS

There have been no material changes in the risk factors previously disclosed in the section entitled “Risk Factors” in our Form 10-K, which was filed with the SEC on March 8, 2024.

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a)
Sales of Unregistered Securities and Use of Proceeds

None.

(b)
Repurchases of Securities

The table below summarizes the number of common shares surrendered by employees to satisfy payroll tax liabilities associated with the vesting of restricted shares (dollar amounts in thousands, except share and per share amounts):

 

 

 

Total
Number
of Shares

 

 

Average
Price
Paid

 

 

Total
Number of
Shares
Purchased
as Part of
Publicly
Announced Plans

 

 

Maximum
Dollar
Value of Shares
That May Yet
Be Purchased
Under
The Plans

 

For the Month Ended

 

Purchased

 

 

Per Share

 

 

or Programs

 

 

or Programs

 

April 30, 2024

 

 

 

 

$

 

 

 

 

 

$

 

May 31, 2024

 

 

4,445

 

 

$

102.33

 

 

 

 

 

$

 

June 30, 2024

 

 

277

 

 

$

91.54

 

 

 

 

 

$

 

 

 

 

4,722

 

 

$

101.70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Working Capital Restrictions and Other Limitations on the Payment of Dividends

We are not subject to working capital restrictions or other limitations on the payment of dividends. Our insurance subsidiaries, however, are subject to restrictions on the dividends they may pay. Those restrictions could impact HCI’s ability to pay future dividends.

64


 

Under Florida law, a domestic insurer may not pay any dividend or distribute cash or other property to its stockholders except out of that part of its available and accumulated capital and surplus funds which is derived from realized net operating profits on its business and net realized capital gains. Additionally, a Florida domestic insurer may not make dividend payments or distributions to its stockholders without prior approval of the Florida Office of Insurance Regulation (“FLOIR”) if the dividend or distribution would exceed the larger of (1) the lesser of (a) 10.0% of its capital surplus or (b) net income, not including realized capital gains, plus a two year carry forward, (2) 10.0% of capital surplus with dividends payable constrained to unassigned funds minus 25% of unrealized capital gains or (3) the lesser of (a) 10.0% of capital surplus or (b) net investment income plus a three year carry forward with dividends payable constrained to unassigned funds minus 25% of unrealized capital gains.

Alternatively, a Florida domestic insurer may pay a dividend or distribution without the prior written approval of the FLOIR if (1) the dividend is equal to or less than the greater of (a) 10.0% of the insurer’s capital surplus as regards to policyholders derived from realized net operating profits on its business and net realized capital gains or (b) the insurer’s entire net operating profits and realized net capital gains derived during the immediately preceding calendar year, (2) the insurer will have policy holder capital surplus equal to or exceeding 115.0% of the minimum required statutory capital surplus after the dividend or distribution, (3) the insurer files a notice of the dividend or distribution with the FLOIR at least ten business days prior to the dividend payment or distribution and (4) the notice includes a certification by an officer of the insurer attesting that, after the payment of the dividend or distribution, the insurer will have at least 115% of required statutory capital surplus as to policyholders. Except as provided above, a Florida domiciled insurer may only pay a dividend or make a distribution (1) subject to prior approval by the FLOIR or (2) 30 days after the FLOIR has received notice of such dividend or distribution and has not disapproved it within such time.

During the six months ended June 30, 2024, our insurance subsidiaries paid dividends of $11,000,000 to HCI.

ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4 – MINE SAFETY DISCLOSURES

None.

ITEM 5 – OTHER INFORMATION

None.

65


 

ITEM 6 – EXHIBITS

The following documents are filed as part of this report:

 

EXHIBIT

 

NUMBER

 

DESCRIPTION

 

  3.1

 

Articles of Incorporation, with amendments. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed August 7, 2013.

 

  3.1.1

 

Articles of Amendment to Articles of Incorporation designating the rights, preferences and limitations of Series B Junior Participating Preferred Stock. Incorporated by reference to Exhibit 3.1 to our Form 8-K filed October 18, 2013.

 

 

 

  3.1.2

 

Articles of Amendment to Articles of Incorporation cancelling the rights, preferences and limitations of Series B Junior Participating Preferred Stock. Incorporated by reference to Exhibit 3.1 to our Form 8-K filed May 15, 2020.

 

 

 

  3.2

 

Bylaws, with amendments. Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed September 13, 2019.

 

  4.1

 

Form of common stock certificate. Incorporated by reference to the correspondingly numbered exhibit to our Form 10-Q filed November 7, 2013.

 

 

 

  4.2

 

Common Stock Purchase Warrant, dated February 26, 2021, issued by HCI Group, Inc. to CB Snowbird Holdings, L.P. Incorporated by reference to Exhibit 4.1 of our Form 8-K filed March 1, 2021.

 

 

 

  4.3

 

Indenture, dated May 23, 2022, by and between HCI Group, Inc. and The Bank of New York Mellon Trust Company, N.A. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2022.

 

 

 

  4.6

 

Description of Securities Registered Under Section 12 of the Securities Exchange Act of 1934, as amended. Incorporated by reference to the corresponding numbered exhibit to our Form 10-K filed March 12, 2021.

 

  4.9

 

See Exhibits 3.1, 3.1.1, 3.1.2 and 3.2 of this report for provisions of the Articles of Incorporation, as amended, and our Bylaws, as amended, defining certain rights of security holders.

 

 

 

  4.10

 

Indenture, dated March 3, 2017, between HCI Group, Inc. and The Bank of New York Mellon Trust Company, N.A. Incorporated by reference to Exhibit 4.1 of our Form 8-K filed March 3, 2017.

 

 

 

  4.11

 

Form of Global 4.25% Convertible Senior Note due 2037 (included in Exhibit 4.1). Incorporated by reference to Exhibit 4.1 of our Form 8-K filed March 3, 2017.

 

 

 

10.1

 

Preferred Stock Purchase Agreement, dated February 26, 2021, among TypTap Insurance Group, Inc., HCI Group, Inc., and CB Snowbird Holdings, L.P. Incorporated by reference to the corresponding numbered exhibit to our Form 8-K filed March 1, 2021.

 

 

 

10.2

 

Amended and Restated Articles of Incorporation of TypTap Insurance Group, Inc. filed February 26, 2021. Incorporated by reference to the corresponding numbered exhibit to our Form 8-K filed March 1, 2021.

 

 

 

10.3

 

Shareholders Agreement, dated February 26, 2021, among TypTap Insurance Group, Inc., CB Snowbird Holdings, L.P., HCI Group, Inc., and the other shareholders party thereto. Incorporated by reference to the corresponding numbered exhibit to our Form 8-K filed March 1, 2021.

 

 

 

66


 

10.4

 

Parent Guaranty Agreement, dated February 26, 2021, between HCI Group, Inc. and CB Snowbird Holdings, L.P. Incorporated by reference to the corresponding numbered exhibit to our Form 8-K filed March 1, 2021.

 

 

 

10.5**

 

HCI Group, Inc. 2012 Omnibus Incentive Plan as revised April 26, 2022. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed May 6, 2022.

 

 

 

10.7**

 

Executive Employment Agreement dated November 23, 2016 between Mark Harmsworth and HCI Group, Inc. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 3, 2017.

 

 

 

10.8

 

Reimbursement Contract effective June 1, 2024 between Homeowners Choice Property & Casualty Insurance Company, Inc. and the State Board of Administration of the State of Florida which administers the Florida Hurricane Catastrophe Fund.

 

 

 

10.9

 

Reimbursement Contract effective June 1, 2024 between TypTap Insurance Company and the State Board of Administration of the State of Florida which administers the Florida Hurricane Catastrophe Fund.

 

 

 

10.10

 

Underlying Second Layer Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2024 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv).

 

 

 

10.11

 

Second Layer Reinstatement Premium Protection Reinsurance Contract effective June 1, 2024 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv).

 

 

 

10.12

 

Third Layer Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2024 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv).

 

 

 

10.13

 

Third Layer Reinstatement Premium Protection Reinsurance Contract effective June 1, 2024 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv).

 

 

 

10.14

 

County Weighted Industry Loss Reinsurance Contract effective July 9, 2024 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv).

 

 

 

10.15

 

Panhandle Named Storm Property Catastrophe Excess of Loss Reinsurance Contract effective July 1, 2024 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv).

 

 

 

10.16

 

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2024 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv).

 

 

 

10.17

 

Reinstatement Premium Protection Reinsurance Contract effective June 1, 2024 issued to Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv).

 

 

 

67


 

10.18

 

Layer 3B Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2024 issued to TypTap Insurance Company and Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv).

 

 

 

10.19

 

Layer 3B Reinstatement Premium Protection Reinsurance Contract effective June 1, 2024 issued to TypTap Insurance Company and Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv).

 

 

 

10.20

 

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2024 issued to TypTap Insurance Company and Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv).

 

 

 

10.21

 

Reinstatement Premium Protection Reinsurance Contract effective June 1, 2024 issued to TypTap Insurance Company and Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv).

 

 

 

10.22

 

First and Second Layer Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2024 issued to TypTap Insurance Company and Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv).

 

 

 

10.23

 

Layer 3C Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2024 issued to TypTap Insurance Company and Homeowners Choice Property & Casualty Insurance Company, Inc. by subscribing reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv).

 

 

 

10.25

 

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2023 issued to Homeowners Choice Property & Casualty Insurance Company by Subscribing Reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv). Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

10.26

 

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2023 issued to Homeowners Choice Property & Casualty Insurance Company by Subscribing Reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv). Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

10.27

 

Reinstatement Premium Protection Reinsurance Contract effective June 1, 2023 issued to Homeowners Choice Property & Casualty Insurance Company by Subscribing Reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv). Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

10.28

 

Reinstatement Premium Protection Reinsurance Contract effective June 1, 2023 issued to Homeowners Choice Property & Casualty Insurance Company by Subscribing Reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv). Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

10.29

 

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2023 issued to TypTap Insurance Company by Subscribing Reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv). Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

68


 

10.30

 

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2023 issued to TypTap Insurance Company by Subscribing Reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv). Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

10.31

 

Reinstatement Premium Protection Reinsurance Contract effective June 1, 2023 issued to TypTap Insurance Company by Subscribing Reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv). Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

10.32

 

Reinstatement Premium Protection Reinsurance Contract effective June 1, 2023 issued to TypTap Insurance Company by Subscribing Reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv). Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

10.33

 

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2023 issued to Homeowners Choice Property & Casualty Insurance Company by Subscribing Reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv). Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

10.34

 

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2023 issued to Homeowners Choice Property & Casualty Insurance Company and TypTap Insurance Company by Subscribing Reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv). Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

10.35

 

Property Catastrophe Excess of Loss Reinsurance Contract effective June 1, 2023 issued to Homeowners Choice Property & Casualty Insurance Company and TypTap Insurance Company by Subscribing Reinsurers. Portions of this exhibit have been omitted pursuant to Regulation S-K Item 601(b)(10)(iv). Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

10.36

 

Reimbursement Contract effective June 1, 2023 between Homeowners Choice Property & Casualty Insurance Company, Inc. and the State Board of Administration of the State of Florida which administers the Florida Hurricane Catastrophe Fund. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

10.37

 

Reimbursement Contract effective June 1, 2023 between TypTap Insurance Company, Inc. and the State Board of Administration of the State of Florida which administers the Florida Hurricane Catastrophe Fund. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

10.38

 

RAP Reimbursement Contract effective June 1, 2023 between Homeowners Choice Property & Casualty Insurance Company, Inc. and the State Board of Administration of the State of Florida which administers the Reinsurance to Assist Policyholders Program (“RAP Program”). Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

10.39

 

RAP Reimbursement Contract effective June 1, 2023 between TypTap Insurance Company, Inc. and the State Board of Administration of the State of Florida which administers the Reinsurance to Assist Policyholders Program (“RAP Program”). Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

69


 

10.40

 

Equity Distribution Agreement between HCI Group, Inc., Truist Securities, Inc. and Citizens JMP Securities, LLC. Incorporated by reference to Exhibit 1.2 of our Form S-3 filed January 22, 2024.

 

 

 

10.41

 

Amended and Restated Common Stock Purchase Warrant between HCI Group, Inc. and CB Snowbird Holdings, L.P. Incorporated by reference to Exhibit 4.17 of our Form S-3 filed January 22, 2024.

 

 

 

10.42

 

Registration Rights Agreement between HCI Group, Inc. and CB Snowbird Holdings, L.P. Incorporated by reference to Exhibit 4.18 of our Form S-3 filed January 22, 2024.

 

 

 

10.43

 

Stock Redemption Agreement between TypTap Insurance Group, Inc. and CB Snowbird Holdings, L.P. Incorporated by reference to Exhibit 4.19 of our Form S-3 filed January 22, 2024.

 

 

 

10.44

 

Assumption Agreement between Homeowners Choice Property & Casualty Insurance Company, Inc. and Citizens Property Insurance Corporation. Incorporated by reference to Exhibit 99.1 of our Form 8-K filed October 2, 2023.

 

 

 

10.45

 

Assumption Agreement between TypTap Insurance Company and Citizens Property Insurance Corporation. Incorporated by reference to Exhibit 99.1 of our Form 8-K filed November 6, 2023.

 

 

 

10.48**

 

TypTap Insurance Group, Inc. 2021 Equity Incentive Plan. Incorporated by reference to Exhibit 10.5 of our Form 8-K filed March 1, 2021.

 

 

 

10.49**

 

Form of Restricted Stock Award Agreement of TypTap Insurance Group, Inc. Incorporated by reference to Exhibit 10.6 of our Form 8-K filed March 1, 2021.

 

 

 

10.51**

 

Stock Option Agreement between Paresh Patel and TypTap Insurance Group, Inc. dated October 1, 2021. Incorporated by reference to Exhibit 99.1 to our Form 8-K filed October 7, 2021.

 

 

 

10.52**

 

TypTap Insurance Group, Inc. 2021 Omnibus Incentive Plan. Incorporated by reference to Exhibit 99.2 of our Form 8-K filed October 7, 2021.

 

 

 

10.53

 

Purchase Agreement, dated May 18, 2022, by and among HCI Group, Inc., JMP Securities LLC and Truist Securities, Inc., as representatives of the several purchasers named therein. Incorporated by reference to Exhibit 10.1 of our Form 8-K filed May 23, 2022.

 

 

 

10.54**

 

Stock Option Agreement between Paresh Patel and HCI Group, Inc. dated September 15, 2023.

 

 

 

10.57**

 

Form of executive restricted stock award contract. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed May 1, 2014.

 

 

 

10.58

 

Purchase Agreement, dated February 28, 2017, by and between HCI Group, Inc. and JMP Securities LLC and SunTrust Robinson Humphrey, Inc., as representatives of the several initial purchasers named therein. Incorporated by reference to Exhibit 10.1 of our Form 8-K filed February 28, 2017.

 

 

 

10.62

 

Amended and Restated Credit Agreement, dated June 2, 2023, between HCI Group, Inc. and Fifth Third Bank. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2023.

 

 

 

10.63

 

Security and Pledge Agreement and Revolving Credit Promissory Note, dated June 2, 2023, between HCI Group, Inc. and Fifth Third Bank. Incorporated by reference to Exhibits 99.2, and 99.3 to our Form 8-K filed June 8, 2023.

 

 

 

10.64

 

Second Amended and Restated Credit Agreement, Second Amended and Restated Security and Pledge Agreement, and Renewed, Amended and Restated Revolving Credit Promissory Note, dated November 3, 2023, between HCI Group, Inc. and Fifth Third Bank. Incorporated by reference to Exhibits 99.1, 99.2, and 99.3 to our Form 8-K filed November 9, 2023.

 

 

 

70


 

10.65

 

Underwriting Agreement, dated December 6, 2023, by and between HCI Group, Inc. and Citizens JMP Securities, LLC. Incorporated by reference to Exhibit 1.1 to our Form 8-K filed December 7, 2023.

 

 

 

10.66**

 

Executive Employment Agreement between Paresh Patel and HCI Group, Inc. dated April 17, 2024. Incorporated by reference to Exhibit 99.1 to our Form 8-K filed April 23, 2024.

 

 

 

10.67**

 

Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. dated April 17, 2024. Incorporated by reference to Exhibit 99.2 to our Form 8-K filed April 23, 2024.

 

 

 

10.105**

 

Restricted Stock Award Contract between Paresh Patel and HCI Group, Inc. dated January 16, 2020. Incorporated by reference to Exhibit 99.1 to our Form 8-K filed January 23, 2020.

 

 

 

10.106**

 

Nonqualified Stock Option Agreement between Paresh Patel and HCI Group, Inc. dated January 16, 2020. Incorporated by reference to Exhibit 99.2 to our Form 8-K filed January 23, 2020.

 

 

 

10.124

 

Property Quota Share Reinsurance Contract effective December 31, 2020 issued to United Property and Casualty Insurance Company by Homeowners Choice Property & Casualty Insurance Company. Incorporated by reference to the corresponding numbered exhibit to our Form 10-K filed March 10, 2022.

 

 

 

10.125

 

Renewal Rights Agreement effective January 18, 2021 by and among United Property and Casualty Insurance Company, United Insurance Holdings Corp., United Insurance Management, L.C. and Homeowners Choice Property & Casualty Insurance Company. Incorporated by reference to the corresponding numbered exhibit to our Form 10-K filed March 10, 2022.

 

 

 

10.126

 

Property Quota Share Reinsurance Contract effective June 1, 2021 issued to United Property and Casualty Insurance Company by Homeowners Choice Property & Casualty Insurance Company and TypTap Insurance Company. Incorporated by reference to the corresponding numbered exhibit to our Form 10-K filed March 10, 2022.

 

 

 

10.127

 

Renewal Rights Agreement effective December 30, 2021 by and among United Property and Casualty Insurance Company, United Insurance Holdings Corp., United Insurance Management, L.C. and Homeowners Choice Property & Casualty Insurance Company. Incorporated by reference to the corresponding numbered exhibit to our Form 10-K filed March 10, 2022.

 

 

 

10.128

 

Property Quota Share Reinsurance Contract effective December 31, 2021 issued to United Property and Casualty Insurance Company by Homeowners Choice Property & Casualty Insurance Company. Incorporated by reference to the corresponding numbered exhibit to our Form 10-K filed March 10, 2022.

 

 

 

10.129

 

Property Quota Share Reinsurance Contract effective June 1, 2022 issued to United Property and Casualty Insurance Company by TypTap Insurance Company. Incorporated by reference to the corresponding numbered exhibit to our Form 10-Q filed August 9, 2022.

 

 

 

31.1

 

Certification of the Chief Executive Officer

 

 

 

31.2

 

Certification of the Chief Financial Officer

 

 

 

32.1

 

Written Statement of the Chief Executive Officer Pursuant to 18 U.S.C.ss.1350

 

 

 

32.2

 

Written Statement of the Chief Financial Officer Pursuant to 18 U.S.C.ss.1350

 

 

 

101.INS

 

Inline XBRL Instance Document

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

71


 

 

 

 

**

 

Management contract or compensatory plan.

 

 

72


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, who have signed this report on behalf of the Company.

 

HCI GROUP, INC.

August 9, 2024

By:

 /s/ Paresh Patel

Paresh Patel

Chief Executive Officer

(Principal Executive Officer)

August 9, 2024

By:

 /s/ James Mark Harmsworth

James Mark Harmsworth

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

A signed original of this document has been provided to HCI Group, Inc. and will be retained by HCI Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

73