10-Q 1 hckt-20240628.htm 10-Q 10-Q
false--12-27Q2000105737960001057379us-gaap:AdditionalPaidInCapitalMember2024-06-280001057379hckt:StockRepurchaseMember2023-04-012023-06-300001057379hckt:ReimbursementsMember2023-12-302024-06-2800010573792024-08-020001057379hckt:CostBeforeReimbursementsMember2024-03-302024-06-280001057379hckt:TaxWithholdingMember2024-03-302024-06-280001057379hckt:TaxWithholdingMember2023-12-302024-06-280001057379us-gaap:RevolvingCreditFacilityMemberhckt:LondonInterbankOfferedRateMember2023-12-302024-06-280001057379us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-302024-03-290001057379hckt:RevenueBeforeReimbursementsMember2022-12-312023-06-300001057379hckt:RevenueBeforeReimbursementsMember2023-12-302024-06-2800010573792024-04-010001057379us-gaap:TreasuryStockCommonMember2022-12-312023-03-310001057379us-gaap:NonUsMemberhckt:ConsultingMemberhckt:GlobalSAndBTMember2024-03-302024-06-280001057379srt:DirectorMember2023-12-302024-06-280001057379us-gaap:CommonStockMember2023-12-302024-03-290001057379hckt:ConsultingAndSoftwareSupportAndMaintenanceMemberhckt:OracleSolutionsMember2023-12-302024-06-280001057379hckt:GlobalSAndBTMember2023-12-290001057379hckt:SapSolutionsMemberhckt:SoftwareLicenseSalesMember2024-03-302024-06-280001057379us-gaap:TreasuryStockCommonMember2023-03-310001057379us-gaap:NonUsMemberhckt:ConsultingMemberhckt:GlobalSAndBTMember2023-12-302024-06-280001057379us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-280001057379us-gaap:NonUsMemberhckt:ConsultingMemberhckt:GlobalSAndBTMember2022-12-312023-06-300001057379us-gaap:CommonStockMember2024-03-290001057379hckt:ConsultingMemberhckt:GlobalSAndBTMembersrt:NorthAmericaMember2022-12-312023-06-3000010573792024-06-280001057379hckt:ConsultingMemberhckt:GlobalSAndBTMembersrt:NorthAmericaMember2024-03-302024-06-280001057379us-gaap:CommonStockMember2022-12-312023-03-310001057379hckt:OtherAustraliaCanadaIndiaAndUruguayMember2024-03-302024-06-280001057379hckt:CostBeforeReimbursementsMember2023-12-302024-06-280001057379hckt:ConsultingAndSoftwareSupportAndMaintenanceMemberhckt:OracleSolutionsMember2024-03-302024-06-280001057379hckt:OracleSolutionsMember2024-03-302024-06-280001057379country:US2023-04-012023-06-300001057379hckt:GlobalSAndBTMember2024-03-302024-06-280001057379hckt:StockRepurchaseMember2022-12-312023-06-300001057379hckt:SapSolutionsMember2024-03-302024-06-280001057379srt:MaximumMember2023-12-302024-06-2800010573792023-06-300001057379country:US2023-12-2900010573792023-12-290001057379us-gaap:CommonStockMember2023-04-012023-06-300001057379us-gaap:CostOfSalesMember2022-12-312023-06-300001057379us-gaap:NonUsMemberhckt:ConsultingMemberhckt:GlobalSAndBTMember2023-04-012023-06-300001057379us-gaap:AdditionalPaidInCapitalMember2024-03-302024-06-280001057379us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-12-302024-06-280001057379hckt:OracleSolutionsMember2023-12-302024-06-280001057379srt:EuropeMember2024-06-280001057379us-gaap:AdditionalPaidInCapitalMember2022-12-312023-03-310001057379hckt:ConsultingAndSoftwareSupportAndMaintenanceMemberhckt:OracleSolutionsMember2022-12-312023-06-300001057379hckt:StockRepurchaseMember2023-12-302024-06-280001057379hckt:CostBeforeReimbursementsMember2023-04-012023-06-300001057379hckt:OtherAustraliaCanadaIndiaAndUruguayMember2022-12-312023-06-300001057379hckt:OtherAustraliaCanadaIndiaAndUruguayMember2023-12-302024-06-280001057379us-gaap:CommonStockMember2023-03-310001057379srt:EuropeMember2024-03-302024-06-280001057379us-gaap:CommonStockMember2023-06-300001057379hckt:SapSolutionsMember2022-12-312023-06-300001057379us-gaap:RevolvingCreditFacilityMember2022-11-072022-11-0700010573792022-12-312023-06-300001057379hckt:SapSolutionsMemberhckt:SoftwareLicenseSalesMember2023-04-012023-06-300001057379srt:MaximumMember2024-06-280001057379us-gaap:RetainedEarningsMember2024-06-2800010573792024-03-302024-06-280001057379hckt:ReimbursementsMember2024-03-302024-06-280001057379hckt:ConsultingMemberhckt:GlobalSAndBTMembersrt:NorthAmericaMember2023-12-302024-06-280001057379hckt:GlobalSAndBTMember2023-04-012023-06-300001057379hckt:SapSolutionsMemberhckt:ConsultingAndSoftwareSupportAndMaintenanceMember2022-12-312023-06-300001057379us-gaap:CostOfSalesMember2024-03-302024-06-2800010573792022-07-302022-07-300001057379hckt:SapSolutionsMember2023-04-012023-06-300001057379hckt:RevenueBeforeReimbursementsMember2024-03-302024-06-280001057379us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-3000010573792023-04-012023-06-300001057379us-gaap:AdditionalPaidInCapitalMember2023-03-310001057379srt:MinimumMember2023-12-302024-06-280001057379us-gaap:RetainedEarningsMember2023-04-012023-06-300001057379us-gaap:CommonStockMember2024-03-302024-06-280001057379us-gaap:TreasuryStockCommonMember2022-12-300001057379us-gaap:CommonStockMember2023-12-290001057379hckt:SapSolutionsMemberhckt:ConsultingAndSoftwareSupportAndMaintenanceMember2023-12-302024-06-280001057379us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-12-312023-06-3000010573792023-12-302024-03-290001057379hckt:GlobalSAndBTMember2022-12-312023-06-300001057379srt:EuropeMember2023-12-302024-06-280001057379us-gaap:SubsequentEventMember2024-06-290001057379us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001057379us-gaap:RevolvingCreditFacilityMember2022-12-302023-12-290001057379us-gaap:RevolvingCreditFacilityMember2022-11-070001057379us-gaap:SubsequentEventMember2024-07-0100010573792023-03-310001057379us-gaap:TreasuryStockCommonMember2023-12-290001057379us-gaap:RetainedEarningsMember2024-03-302024-06-2800010573792022-12-312023-03-310001057379us-gaap:RevolvingCreditFacilityMember2023-12-290001057379us-gaap:RestrictedStockUnitsRSUMember2023-12-302024-06-2800010573792022-12-300001057379us-gaap:AdditionalPaidInCapitalMember2024-03-290001057379us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-012023-06-300001057379us-gaap:RevolvingCreditFacilityMember2023-12-302024-06-280001057379hckt:OracleSolutionsMember2023-12-290001057379us-gaap:RevolvingCreditFacilityMember2024-06-280001057379us-gaap:RetainedEarningsMember2022-12-312023-03-310001057379us-gaap:AdditionalPaidInCapitalMember2023-12-290001057379hckt:GlobalSAndBTMember2024-06-280001057379hckt:StockRepurchaseMember2024-03-302024-06-280001057379us-gaap:TreasuryStockCommonMember2024-03-290001057379hckt:TaxWithholdingMember2022-12-312023-06-300001057379hckt:SapSolutionsMember2023-12-290001057379us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-290001057379us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-302024-06-280001057379hckt:ReimbursementsMember2022-12-312023-06-300001057379hckt:CostBeforeReimbursementsMember2022-12-312023-06-300001057379hckt:OracleSolutionsMember2022-12-312023-06-300001057379us-gaap:RevolvingCreditFacilityMemberhckt:BloombergShortTermBankYieldBsbyMember2024-06-280001057379us-gaap:RetainedEarningsMember2023-03-3100010573792024-03-290001057379hckt:RevenueBeforeReimbursementsMember2023-04-012023-06-300001057379us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-3000010573792023-12-302024-06-280001057379us-gaap:RetainedEarningsMember2022-12-300001057379us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-312023-03-310001057379srt:MinimumMember2024-06-280001057379srt:EuropeMember2023-04-012023-06-300001057379hckt:ConsultingAndSoftwareSupportAndMaintenanceMemberhckt:OracleSolutionsMember2023-04-012023-06-300001057379country:US2024-06-280001057379us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-03-302024-06-280001057379us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001057379hckt:OracleSolutionsMember2023-04-012023-06-300001057379us-gaap:RetainedEarningsMember2023-12-302024-03-290001057379hckt:OtherAustraliaCanadaIndiaAndUruguayMember2023-12-290001057379hckt:ConsultingMemberhckt:GlobalSAndBTMembersrt:NorthAmericaMember2023-04-012023-06-300001057379hckt:OtherAustraliaCanadaIndiaAndUruguayMember2024-06-280001057379hckt:ReimbursementsMember2023-04-012023-06-300001057379hckt:TaxWithholdingMember2023-04-012023-06-300001057379us-gaap:AdditionalPaidInCapitalMember2022-12-300001057379us-gaap:TreasuryStockCommonMember2024-06-280001057379srt:DirectorMemberhckt:StockRepurchaseMember2023-12-302024-06-280001057379country:US2022-12-312023-06-300001057379us-gaap:RetainedEarningsMember2023-06-300001057379hckt:SapSolutionsMemberhckt:SoftwareLicenseSalesMember2023-12-302024-06-280001057379srt:DirectorMemberhckt:StockRepurchaseMember2022-12-312023-06-300001057379us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-290001057379us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMember2023-12-302024-06-280001057379us-gaap:AdditionalPaidInCapitalMember2023-06-300001057379hckt:SapSolutionsMember2024-06-280001057379us-gaap:RetainedEarningsMember2024-03-290001057379us-gaap:RestrictedStockUnitsRSUMember2024-03-302024-06-280001057379hckt:SapSolutionsMemberhckt:ConsultingAndSoftwareSupportAndMaintenanceMember2024-03-302024-06-280001057379us-gaap:TreasuryStockCommonMember2023-12-302024-03-290001057379hckt:GlobalSAndBTMember2023-12-302024-06-280001057379us-gaap:TreasuryStockCommonMember2023-04-012023-06-300001057379us-gaap:TreasuryStockCommonMember2023-06-300001057379country:US2024-03-302024-06-280001057379us-gaap:CommonStockMember2022-12-300001057379us-gaap:AdditionalPaidInCapitalMember2023-12-302024-03-290001057379us-gaap:CommonStockMember2024-06-280001057379srt:EuropeMember2023-12-290001057379us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001057379country:US2023-12-302024-06-280001057379hckt:SapSolutionsMember2023-12-302024-06-280001057379hckt:SapSolutionsMemberhckt:ConsultingAndSoftwareSupportAndMaintenanceMember2023-04-012023-06-300001057379hckt:SapSolutionsMemberhckt:SoftwareLicenseSalesMember2022-12-312023-06-300001057379us-gaap:RestrictedStockUnitsRSUMember2024-06-280001057379hckt:OracleSolutionsMember2024-06-280001057379us-gaap:CostOfSalesMember2023-12-302024-06-280001057379hckt:OtherAustraliaCanadaIndiaAndUruguayMember2023-04-012023-06-300001057379srt:EuropeMember2022-12-312023-06-300001057379us-gaap:RetainedEarningsMember2023-12-290001057379us-gaap:CostOfSalesMember2023-04-012023-06-30xbrli:pureiso4217:USDxbrli:sharesxbrli:shareshckt:Segmentiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 28, 2024

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission File Number 333-48123

 

The Hackett Group, Inc.

(Exact name of registrant as specified in its charter)

 

 

Florida

 

65-0750100

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

1001 Brickell Bay Drive, Suite 3000

Miami, Florida

 

33131

(Address of principal executive offices)

 

(Zip Code)

 

(305) 375-8005

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $.001 per share

HCKT

NASDAQ Stock Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirement for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer

 

Accelerated Filer

 

 

 

 

 

 

 

Non-Accelerated Filer

 

Smaller Reporting Company

 

 

 

 

 

 

 

 

 

 

Emerging Growth Company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of August 2, 2024, there were 27,647,354 shares of common stock outstanding.

 

 

 


 

 

TABLE OF CONTENTS

 

PART I - FINANCIAL INFORMATION

Page

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Balance Sheets as of June 28, 2024 (unaudited) and December 29, 2023

3

 

 

 

 

Consolidated Statements of Operations for the Three and Six Months Ended June 28, 2024, and June 30, 2023, (unaudited)

4

 

 

 

 

Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 28, 2024, and June 30, 2023, (unaudited)

5

 

 

 

 

Consolidated Statements of Cash Flows for the Six Months Ended June 28, 2024, and June 30, 2023, (unaudited)

6

 

 

 

 

Consolidated Statements of Shareholders' Equity for the Three and Six Months Ended June 28, 2024, and June 30, 2023, (unaudited)

7

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

8

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

23

 

 

 

Item 4.

Controls and Procedures

23

 

 

Item 5.

Other Information

23

 

 

PART II - OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

24

 

 

 

Item 1A.

Risk Factors

24

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

24

 

 

 

Item 6.

Exhibits

25

 

 

SIGNATURES

26

 

2


 

PART I — FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

The Hackett Group, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

(unaudited)

 

 

 

June 28,

 

 

December 29,

 

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$

19,145

 

 

$

20,957

 

Accounts receivable and contract assets, net of allowance of $1,513 and $1,072 at June 28, 2024 and December 29, 2023, respectively

 

 

58,133

 

 

 

52,113

 

Prepaid expenses and other current assets

 

 

2,981

 

 

 

2,368

 

Total current assets

 

 

80,259

 

 

 

75,438

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

19,990

 

 

 

20,044

 

Other assets

 

 

375

 

 

 

285

 

Goodwill

 

 

84,110

 

 

 

84,242

 

Operating lease right-of-use assets

 

 

2,790

 

 

 

1,419

 

Total assets

 

$

187,524

 

 

$

181,428

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

4,290

 

 

$

7,557

 

Accrued expenses and other liabilities

 

 

24,048

 

 

 

26,801

 

Contract liabilities

 

 

13,299

 

 

 

12,087

 

Income tax payable

 

 

4,242

 

 

 

2,360

 

Operating lease liabilities

 

 

927

 

 

 

1,083

 

Total current liabilities

 

 

46,806

 

 

 

49,888

 

Non-current deferred tax liability, net

 

 

9,626

 

 

 

8,118

 

Long term debt, net

 

 

26,747

 

 

 

32,711

 

Operating lease liabilities

 

 

2,122

 

 

 

631

 

Total liabilities

 

 

85,301

 

 

 

91,348

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.001 par value, 1,250,000 shares authorized; none
   issued and outstanding

 

 

 

 

 

 

Common stock, $0.001 par value, 125,000,000 shares authorized; 61,000,200 and
   
60,581,418 shares issued at June 28, 2024 and December 29, 2023, respectively

 

 

61

 

 

 

61

 

Additional paid-in capital

 

 

319,235

 

 

 

317,034

 

Treasury stock, at cost, 33,358,277 and 33,314,926 shares June 28, 2024 and December 29, 2023, respectively

 

 

(275,655

)

 

 

(274,600

)

Retained earnings

 

 

72,226

 

 

 

60,820

 

Accumulated other comprehensive loss

 

 

(13,644

)

 

 

(13,235

)

Total shareholders' equity

 

 

102,223

 

 

 

90,080

 

Total liabilities and shareholders' equity

 

$

187,524

 

 

$

181,428

 

 

The accompanying notes are an integral part of the consolidated financial statements.

3


 

The Hackett Group, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

June 28,

 

 

June 30,

 

 

June 28,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before reimbursements

 

$

75,896

 

 

$

75,641

 

 

$

151,623

 

 

$

145,472

 

Reimbursements

 

 

1,760

 

 

 

1,461

 

 

 

3,220

 

 

 

2,859

 

Total revenue

 

 

77,656

 

 

 

77,102

 

 

 

154,843

 

 

 

148,331

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of service:

 

 

 

 

 

 

 

 

 

 

 

 

Personnel costs before reimbursable expenses (includes $1,640 and $3,033 and $1,643 and $3,169 of non-cash stock based compensation expense in the three and six months ended June 28, 2024 and June 30, 2023, respectively)

 

 

45,395

 

 

 

45,426

 

 

 

91,166

 

 

 

88,569

 

Reimbursable expenses

 

 

1,760

 

 

 

1,461

 

 

 

3,220

 

 

 

2,859

 

Total cost of service

 

 

47,155

 

 

 

46,887

 

 

 

94,386

 

 

 

91,428

 

Selling, general and administrative costs (includes $1,210 and $2,416 and $1,129 and $2,050 of non-cash stock based compensation expense in the three and six months ended June 28, 2024 and June 30, 2023, respectively)

 

 

17,985

 

 

 

17,425

 

 

 

36,314

 

 

 

32,861

 

Legal settlement and related costs

 

 

 

 

 

 

 

 

102

 

 

 

 

Total costs and operating expenses

 

 

65,140

 

 

 

64,312

 

 

 

130,802

 

 

 

124,289

 

Income from operations

 

 

12,516

 

 

 

12,790

 

 

 

24,041

 

 

 

24,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense, net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(512

)

 

 

(921

)

 

 

(984

)

 

 

(1,780

)

Income before income taxes

 

 

12,004

 

 

 

11,869

 

 

 

23,057

 

 

 

22,262

 

Income tax expense

 

 

3,256

 

 

 

3,149

 

 

 

5,578

 

 

 

5,381

 

Net income

 

$

8,748

 

 

$

8,720

 

 

 

17,479

 

 

 

16,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Income per common share

 

$

0.32

 

 

$

0.32

 

 

$

0.64

 

 

$

0.62

 

Weighted average common shares outstanding

 

 

27,616

 

 

 

27,192

 

 

 

27,519

 

 

 

27,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Income per common share

 

$

0.31

 

 

$

0.32

 

 

$

0.63

 

 

$

0.62

 

Weighted average common and common equivalent shares outstanding

 

 

27,943

 

 

 

27,548

 

 

 

27,809

 

 

 

27,408

 

 

The accompanying notes are an integral part of the consolidated financial statements.

4


 

The Hackett Group, Inc.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)

(unaudited)

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

June 28,

 

 

June 30,

 

 

June 28,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net income

 

$

8,748

 

 

$

8,720

 

 

$

17,479

 

 

$

16,881

 

Foreign currency translation adjustment

 

 

(78

)

 

 

698

 

 

 

(409

)

 

 

1,268

 

Total comprehensive income

 

$

8,670

 

 

$

9,418

 

 

$

17,070

 

 

$

18,149

 

 

The accompanying notes are an integral part of the consolidated financial statements.

5


 

The Hackett Group, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

Six Months Ended

 

 

 

June 28,

 

 

June 30,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

17,479

 

 

$

16,881

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation expense

 

 

1,883

 

 

 

1,636

 

Amortization of debt issuance costs

 

 

36

 

 

 

36

 

Non-cash stock based compensation expense

 

 

5,449

 

 

 

5,219

 

Provision for doubtful accounts

 

 

184

 

 

 

303

 

Loss on foreign currency translation

 

 

94

 

 

 

605

 

Deferred income tax expense

 

 

1,491

 

 

 

2,390

 

Changes in assets and liabilities:

 

 

 

 

 

 

Increase in accounts receivable and contract assets

 

 

(6,172

)

 

 

(9,772

)

Increase in prepaid expenses and other assets

 

 

(2,074

)

 

 

(1,710

)

Decrease in accounts payable

 

 

(3,267

)

 

 

(3,266

)

Decrease in accrued expenses and other liabilities

 

 

(1,685

)

 

 

(6,459

)

Increase in contract liabilities

 

 

1,211

 

 

 

1,174

 

Increase (decrease) in income tax payable

 

 

1,882

 

 

 

(2,387

)

Net cash provided by operating activities

 

 

16,511

 

 

 

4,650

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(1,832

)

 

 

(2,125

)

Net cash used in investing activities

 

 

(1,832

)

 

 

(2,125

)

Cash flows from financing activities:

 

 

 

 

 

 

Debt issuance costs

 

 

 

 

 

(13

)

Debt proceeds

 

 

 

 

 

5,000

 

Repayment of debt

 

 

(6,000

)

 

 

(12,000

)

Proceeds from ESPP

 

 

535

 

 

 

481

 

Taxes paid to satisfy employee withholding tax obligations

 

 

(3,925

)

 

 

(3,645

)

Dividends paid

 

 

(6,032

)

 

 

(5,987

)

Repurchase of common stock

 

 

(1,055

)

 

 

(734

)

Net cash used in financing activities

 

 

(16,477

)

 

 

(16,898

)

Effect of exchange rate on cash

 

 

(13

)

 

 

(48

)

Net decrease in cash

 

 

(1,811

)

 

 

(14,421

)

Cash at beginning of period

 

 

20,956

 

 

 

30,255

 

Cash at end of period

 

$

19,145

 

 

$

15,834

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for income taxes

 

$

1,949

 

 

$

5,192

 

Cash paid for interest

 

$

1,149

 

 

$

1,819

 

Supplemental disclosure of non-cash flow financing activities:

 

 

 

 

 

 

Dividend declared during the quarter and paid the following quarter

 

$

3,037

 

 

$

2,991

 

 

The accompanying notes are an integral part of the consolidated financial statements.

6


 

The Hackett Group, Inc.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Common Stock

 

 

Paid in

 

 

Treasury Stock

 

 

Retained

 

 

Comprehensive

 

 

Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Shares

 

 

Amount

 

 

Earnings

 

 

Loss

 

 

Equity

 

Balance at December 29, 2023

 

 

60,581

 

 

$

61

 

 

$

317,034

 

 

 

(33,315

)

 

$

(274,600

)

 

$

60,820

 

 

$

(13,235

)

 

$

90,080

 

Issuance of common stock

 

 

378

 

 

 

 

 

 

(3,782

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,782

)

Treasury stock purchased

 

 

 

 

 

 

 

 

 

 

 

(43

)

 

 

(1,055

)

 

 

 

 

 

 

 

 

(1,055

)

Amortization of restricted stock
   units and common stock subject to
   vesting requirements

 

 

 

 

 

 

 

 

2,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,874

 

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,036

)

 

 

 

 

 

(3,036

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,731

 

 

 

 

 

 

8,731

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(331

)

 

 

(331

)

Balance at March 29, 2024

 

 

60,959

 

 

$

61

 

 

$

316,126

 

 

 

(33,358

)

 

$

(275,655

)

 

$

66,515

 

 

$

(13,566

)

 

$

93,481

 

Issuance of common stock

 

 

41

 

 

 

 

 

 

391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

391

 

Amortization of restricted stock
   units and common stock subject to
   vesting requirements

 

 

 

 

 

 

 

 

2,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,718

 

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,037

)

 

 

 

 

 

(3,037

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,748

 

 

 

 

 

 

8,748

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(78

)

 

 

(78

)

Balance at June 28, 2024

 

 

61,000

 

 

$

61

 

 

$

319,235

 

 

 

(33,358

)

 

$

(275,655

)

 

$

72,226

 

 

$

(13,644

)

 

$

102,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

Total

 

 

 

Common Stock

 

 

Paid in

 

 

Treasury Stock

 

 

Retained

 

 

Comprehensive

 

 

Shareholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Shares

 

 

Amount

 

 

Earnings

 

 

Loss

 

 

Equity

 

Balance at December 30, 2022

 

 

60,148

 

 

$

60

 

 

$

308,325

 

 

 

(33,277

)

 

$

(273,866

)

 

$

38,640

 

 

$

(14,881

)

 

$

58,278

 

Issuance of common stock

 

 

343

 

 

 

 

 

 

(3,529

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,529

)

Treasury stock purchased

 

 

 

 

 

 

 

 

 

 

 

(37

)

 

 

(711

)

 

 

 

 

 

 

 

 

(711

)

Amortization of restricted stock
   units and common stock subject to
   vesting requirements

 

 

 

 

 

 

 

 

3,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,662

 

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,990

)

 

 

 

 

 

(2,990

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,161

 

 

 

 

 

 

8,161

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

570

 

 

 

570

 

Balance at March 31, 2023

 

 

60,491

 

 

$

60

 

 

$

308,458

 

 

 

(33,314

)

 

$

(274,577

)

 

$

43,811

 

 

$

(14,311

)

 

$

63,441

 

Issuance of common stock

 

 

38

 

 

 

1

 

 

 

362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

363

 

Treasury stock purchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23

)

 

 

 

 

 

 

 

 

(23

)

Amortization of restricted stock
   units and common stock subject to
   vesting requirements

 

 

 

 

 

 

 

 

2,685

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,685

 

Dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,991

)

 

 

 

 

 

(2,991

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,720

 

 

 

 

 

 

8,720

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

698

 

 

 

698

 

Balance at June 30, 2023

 

 

60,529

 

 

$

61

 

 

$

311,505

 

 

 

(33,314

)

 

$

(274,600

)

 

$

49,540

 

 

$

(13,613

)

 

$

72,893

 

The accompanying notes are an integral part of the consolidated financial statements.

7


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

1. Basis of Presentation and General Information

Basis of Presentation

The accompanying consolidated financial statements of The Hackett Group, Inc. (“Hackett” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include the Company’s accounts and those of its wholly-owned subsidiaries which the Company is required to consolidate. All intercompany transactions and balances have been eliminated in the consolidation.

In the opinion of management, the accompanying consolidated financial statements reflect all normal and recurring adjustments which are necessary for a fair presentation of the Company’s financial position, results of operations, and cash flows as of the dates and for the periods presented. The consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, these statements do not include all the disclosures normally required by U.S. GAAP for annual financial statements and should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 29, 2023, included in the Annual Report on Form 10-K filed by the Company with the SEC on March 1, 2024. The consolidated results of operations for the quarter and six months ended June 28, 2024, are not necessarily indicative of the results to be expected for any future period or for the full fiscal year.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

Segment Reporting

Segments are defined as components of a company that engage in business activities from which they earn revenue and incur expenses, and for which separate financial information is available and is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. The Company assesses its operating segments under the management approach in accordance with ASC 280, "Segment Reporting" (ASC 280), and has determined that it has three operating segments: Global S&BT, Oracle Solutions and SAP Solutions which are also its reportable segments. See Note 11 “Segment Information and Geographical Data” for detailed segment information.

Goodwill and Other Intangible Assets

For acquisitions accounted for as a business combination, goodwill represents the excess of the cost over the fair value of the net assets acquired. The Company has organized its operating and internal reporting structure to align with its primary market solutions. In accordance with ASC 280, management made the determination to present three operating segments, three reportable segments and three reporting units as follows: (1) Global S&BT, (2) Oracle Solutions, and (3) SAP Solutions. Global S&BT includes the results of the Company’s strategic business consulting practices; Oracle Solutions includes the results of the Company’s Oracle EPM/ERP and Digital AMS practices; SAP Solutions includes the Company’s SAP applications and related SAP service offerings. A reporting unit is an operating segment or one level below an operating segment to which goodwill is assigned. The goodwill was allocated to the reporting unit based on the reporting unit's relative fair value. The carrying amount of goodwill by reporting unit is as follows (in thousands):

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

December 29,

 

 

Additions/

 

 

Currency

 

 

June 28,

 

 

 

2023

 

 

Adjustments

 

 

Translation

 

 

2024

 

Global S&BT

 

$

57,550

 

 

$

-

 

 

$

(132

)

 

$

57,418

 

Oracle Solutions

 

 

16,699

 

 

 

 

 

 

 

 

 

16,699

 

SAP Solutions

 

 

9,993

 

 

 

 

 

 

 

 

 

9,993

 

Goodwill

 

$

84,242

 

 

$

-

 

 

$

(132

)

 

$

84,110

 

 

8


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

1. Basis of Presentation and General Information (continued)

Revenue Recognition

The Company primarily generates its revenue from providing professional services to its clients. The Company also generates revenue from software sales, software maintenance and support and subscriptions to its executive and best practices advisory programs. A single contract could include one or multiple performance obligations. For those contracts that have multiple performance obligations, the Company allocates the total transaction price to each performance obligation based on its relative standalone selling price. The Company determines the standalone selling price based on the respective selling price of the individual elements when sold separately.

Revenue is recognized when control of the goods and services provided are transferred to the Company’s customers, in an amount that reflects the consideration it expects to be entitled to in exchange for those goods and services using the following steps: 1) identify the contract, 2) identify the performance obligations, 3) determine the transaction price, 4) allocate the transaction price to the performance obligations in the contract, and 5) recognize revenue as or when the Company satisfies the performance obligations.

The Company typically satisfies its performance obligations for professional services over time as the related services are provided. The performance obligations related to software maintenance and support and subscriptions to its executive and best practice advisory programs are typically satisfied evenly over the course of the service period. Other performance obligations, such as software sales, are satisfied at a point in time.

The Company generates revenue under four types of billing arrangements: fixed-fee; time-and-materials; executive and best practice advisory services; and software sales and software maintenance and support.

In fixed-fee billing arrangements, which would also include contracts with capped fees, the Company agrees to a pre-established fee or fee cap in exchange for a predetermined set of professional services. The Company sets the fees based on its estimates of the costs and timing for completing the engagements. The Company generally recognizes revenue under fixed-fee or capped fee arrangements using a proportionate performance approach, which is based on work completed to-date as compared to estimates of the total services to be provided under the engagement. Estimates of total engagement revenue and cost of services are monitored regularly during the term of the engagement. If the Company’s estimates indicate a potential loss, such a loss is recognized in the period in which the loss first becomes probable and reasonably estimable. The customer is invoiced based on the contractual agreement between the parties, typically bi-weekly, monthly or milestone driven, with net thirty or sixty-day terms, however client terms are subject to change.

Time-and-material billing arrangements require the client to pay based on the number of hours worked by the Company’s consultants at agreed hourly rates. The Company recognizes revenue under time-and-material arrangements as the related services or goods are provided, using the right to invoice practical expedient which allows it to recognize revenue in the amount based on the number of hours worked and the agreed upon hourly rates. The customer is invoiced based on the contractual agreement between the parties, typically bi-weekly, monthly or milestone driven, with net thirty or sixty-day terms, however client terms are subject to change.

Advisory services contracts are typically in the form of a subscription agreement which allows the customer access to the Company’s executive and best practice advisory programs. There is typically a single performance obligation and the transaction price is the contractual amount of the subscription agreement. Revenue from advisory services contracts is recognized ratably over the life of the agreements. Customers are typically invoiced at the inception of the contract, with net thirty or sixty-day terms, however client terms are subject to change.

The resale of on-premise software, cloud software and maintenance contracts are in the form of SAP America ("SAP") software or maintenance agreements provided by SAP. SAP is the principal and the Company is the agent in these transactions as the Company does not obtain title to the software and maintenance which is sold simultaneously. The transaction price is the Company’s agreed-upon percentage of the software sale for either on-premise software or cloud software or maintenance amount in the contract with the vendor. Revenue for the resale of software is recognized upon contract execution and customer’s receipt of the software. The Company also provides software maintenance on other ERP systems, primarily Oracle. Revenue from maintenance contracts is recognized ratably over the life of the agreements. The customer is typically invoiced at contract inception, with net thirty or sixty-day terms, however client terms are subject to change.

Revenue before reimbursements excludes reimbursable expenses charged to clients. Reimbursements, which include travel and out-of-pocket expenses, are included in revenue, and an equivalent amount of reimbursable expenses is included in the cost of service.

Expense reimbursements that are billable to clients are included in total revenue and are substantially all billed as time-and-material billing arrangements. Therefore, the Company recognizes all reimbursable expenses as revenue as the related services are provided, using the right to invoice practical expedient. Reimbursable expenses are recognized as expenses in the period in which the expense is incurred. Any expense reimbursements that are billable to clients under fixed-fee billing arrangements are recognized in line with the proportionate performance approach.

9


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

1. Basis of Presentation and General Information (continued)

The payment terms and conditions in the Company’s customer contracts vary. The agreements entered into in connection with a project, whether time and materials-based or fixed-fee or capped-fee based, typically allow clients to terminate early due to breach or for convenience with 30 days’ notice. In the event of termination, the client is contractually required to pay for all time, materials and expenses incurred by the Company through the effective date of the termination. In addition, from time to time the Company enters into agreements with its clients that limit its right to enter into business relationships with specific competitors of that client for a specific time period. These provisions typically prohibit the Company from performing a defined range of services which it might otherwise be willing to perform for potential clients. These provisions are generally limited to six to twelve months and usually apply only to specific employees or the specific project team.

Differences between the timing of billings and the recognition of revenue are recognized as either contract assets or contract liabilities in the accompanying consolidated balance sheets. Revenue recognized for services performed but not yet billed to clients is recorded as contract assets and is included within accounts receivable and contract assets. Services not yet performed, however billed to the client and uncollected at period end, are recorded as contract assets and are included within accounts receivable and contract assets. Client prepayments are classified as contract liabilities and recognized over future periods as earned in accordance with the applicable engagement agreement. See Note 3 for the accounts receivable and contract asset balances. During the quarter and six months ended June 28, 2024, the Company recognized $3.3 million and $9.0 million, respectively, of revenue as a result of changes in the contract liability balance, as compared to $2.8 million and $10.6 million, respectively, for the quarter and six months ended June 30, 2023.

Based on the information that management reviews internally for evaluating operating segment performance and nature, amount, timing, and uncertainty of revenue and cash flows affected by economic factors, the Company disaggregates revenue as follows for the quarters and six months ended June 28, 2024 and June 30, 2023 (in thousands):

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

June 28,

 

 

June 30,

 

 

June 28,

 

 

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Global S&BT:

 

 

 

 

 

 

 

 

 

 

 

 

    North America Consulting

 

$

34,948

 

 

$

36,444

 

 

$

68,638

 

 

$

72,611

 

    International Consulting

 

 

7,314

 

 

 

7,188

 

 

 

14,516

 

 

 

13,356

 

Total Global S&BT

 

$

42,262

 

 

$

43,632

 

 

$

83,154

 

 

$

85,967

 

Oracle Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

    Consulting and software support and maintenance

 

$

23,045

 

 

$

20,775

 

 

$

44,774

 

 

$

37,943

 

Total Oracle Solutions

 

$

23,045

 

 

$

20,775

 

 

$

44,774

 

 

$

37,943

 

SAP Solutions:

 

 

 

 

 

 

 

 

 

 

 

 

    Consulting and software support and maintenance

 

$

10,806

 

 

$

11,054

 

 

$

20,642

 

 

$

21,767

 

    Software license sales

 

 

1,543

 

 

 

1,641

 

 

 

6,273

 

 

 

2,654

 

Total SAP Solutions

 

$

12,349

 

 

$

12,695

 

 

$

26,915

 

 

$

24,421

 

Total segment revenue

 

$

77,656

 

 

$

77,102

 

 

$

154,843

 

 

$

148,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The total revenue from the Global S&BT segment, the Oracle Solutions segment and the SAP Solutions segment's consulting and software support and maintenance services is all recognized over time. The software license sales revenue included in the SAP Solutions segment is recognized at a point in time.

Capitalized Sales Commissions

Sales commissions earned by the Company’s sales force are considered the incremental and recoverable costs of obtaining a contract with a customer. These costs are deferred and then amortized as project revenue is recognized. The Company determined the period of amortization by taking into consideration the customer contract period, which is generally less than 12 months. Commission expenses are included in the Selling, general and administrative costs in the accompanying consolidated statements of operations. As of December 29, 2023 and December 30, 2022, the Company had $1.7 million and $1.5 million, respectively, of deferred commissions, of which $0.4 million and $0.6 million was amortized during both the quarters and six months ended June 28, 2024 and June 29, 30, 2023, respectively. No impairment loss was recognized relating to the capitalization of deferred commissions.

10


The Hackett Group, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

1. Basis of Presentation and General Information (continued)

Practical Expedients

The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. The Company does not assess whether a contract has a significant financing component if the expectation at contract inception is such that the period between payment by the customer and the transfer of the promised goods or services to the customer will be less than one year.

Sales tax collected from customers and remitted to the applicable taxing authorities is accounted for on a net basis, with no impact on revenue.

Expense reimbursements that are billable to clients are included in total revenue and are substantially all billed as time-and-material billing arrangements. Therefore, the Company recognizes all reimbursable expenses as revenue as the related services are provided, using the right to invoice practical expedient. Reimbursable expenses are recognized as expenses in the period in which the expense is incurred. Any expense reimbursements that are billable to clients under fixed-fee billing arrangements are recognized in line with the proportionate performance approach.

Fair Value

The Company’s financial instruments consist of cash, accounts receivable and contract assets, accounts payable, accrued expenses and other liabilities, contract liabilities and long-term debt. As of June 28, 2024 and December 29, 2023, the carrying amount of each financial instrument approximated the instrument’s respective fair value due to either the short-term nature or the maturity of these instruments.

The Company uses significant other observable market data or assumptions (Level 2 inputs as defined in accounting guidance) that it believes market participants would use in pricing debt. The fair value of the debt approximated the carrying amount, using Level 2 inputs, due to the short-term variable interest rates based on market rates.