10-Q 1 hgbl-20230630.htm 10-Q 10-Q
0000849145--12-31falseQ20000849145us-gaap:PrimeRateMemberhgbl:CThreeBankNationalAssociationMember2023-01-012023-06-300000849145hgbl:ConsolidatedMember2022-04-012022-06-3000008491452022-01-012022-06-300000849145us-gaap:ProductMember2023-01-012023-06-300000849145us-gaap:TreasuryStockCommonMember2022-04-012022-06-300000849145hgbl:KnfhLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-01-012022-06-300000849145hgbl:AuctionAndLiquidationMember2023-04-012023-06-300000849145us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-06-300000849145us-gaap:PrimeRateMemberhgbl:CThreeBankNationalAssociationMember2023-05-260000849145us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberhgbl:HGCFundingILLCMember2022-01-012022-06-300000849145srt:MaximumMemberhgbl:LibertyIndustrialParkLlcMember2022-08-122022-08-120000849145hgbl:HaywardFGHKIndustrialLLCMember2023-06-300000849145us-gaap:CommercialAndIndustrialSectorMember2022-04-012022-06-300000849145us-gaap:PreferredStockMember2023-03-310000849145hgbl:VendorRelationshipsMemberhgbl:ALTMember2022-12-310000849145hgbl:EdwardsvilleILMemberhgbl:SeniorOfficerOfNLEXMemberus-gaap:SellingGeneralAndAdministrativeExpensesMemberhgbl:LeaseAmountsMember2022-01-012022-06-300000849145us-gaap:CommonStockMember2023-06-300000849145hgbl:EdwardsvilleILMember2023-06-300000849145us-gaap:CommercialAndIndustrialSectorMember2023-04-012023-06-300000849145us-gaap:AccountingStandardsUpdate201409Member2023-06-300000849145us-gaap:TreasuryStockCommonMember2023-01-012023-03-310000849145us-gaap:PreferredStockMember2023-06-300000849145us-gaap:PrimeRateMemberus-gaap:SubsidiaryOfCommonParentMember2023-05-262023-05-260000849145hgbl:ConsolidatedMember2023-04-012023-06-300000849145hgbl:LibertyIndustrialParkLlcMember2022-08-122022-08-120000849145hgbl:NonExecutiveDirectorsMemberhgbl:EquityIncentivePlanMember2023-03-292023-04-020000849145us-gaap:PreferredStockMember2023-04-012023-06-300000849145us-gaap:RetainedEarningsMember2022-12-310000849145us-gaap:AccountingStandardsUpdate201409Member2023-01-012023-06-300000849145us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300000849145hgbl:BrokerageMember2022-04-012022-06-300000849145us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000849145us-gaap:TreasuryStockCommonMember2022-12-310000849145us-gaap:AdditionalPaidInCapitalMember2022-12-310000849145hgbl:KnfhLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-06-300000849145us-gaap:AdditionalPaidInCapitalMember2023-03-310000849145us-gaap:TreasuryStockCommonMember2022-06-300000849145us-gaap:ProductMember2022-01-012022-06-3000008491452023-03-312023-03-310000849145us-gaap:RetainedEarningsMember2022-03-310000849145hgbl:RefurbishmentResaleMember2022-01-012022-06-300000849145hgbl:CThreeBankNationalAssociationMember2021-05-050000849145hgbl:CPFHLLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-06-300000849145us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberhgbl:HGCFundingILLCMember2022-12-310000849145hgbl:NLEXMember2023-06-300000849145hgbl:BrokerageMember2023-01-012023-06-300000849145us-gaap:AdditionalPaidInCapitalMember2022-03-310000849145us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310000849145us-gaap:CommonStockMember2022-12-310000849145us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberhgbl:HGCFundingILLCMember2023-01-012023-06-300000849145hgbl:NLEXMember2022-12-310000849145us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMemberhgbl:HGCFundingILLCMember2023-06-300000849145hgbl:NonExecutiveDirectorsMemberhgbl:EquityIncentivePlanMember2023-03-312023-03-310000849145us-gaap:CommonStockMember2022-03-310000849145us-gaap:RetainedEarningsMember2022-04-012022-06-300000849145hgbl:EdwardsvilleOfficeMember2023-06-012023-06-010000849145us-gaap:TreasuryStockCommonMember2023-03-310000849145us-gaap:CommonStockMember2022-04-012022-06-3000008491452023-06-300000849145us-gaap:AccountingStandardsUpdate201409Member2023-01-010000849145hgbl:HGPTradeNamesMember2023-06-300000849145us-gaap:SubsidiaryOfCommonParentMember2023-01-012023-06-300000849145hgbl:BrokerageMember2023-04-012023-06-300000849145hgbl:Dgc8LlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-12-310000849145us-gaap:TradeNamesMemberhgbl:NLEXMember2022-12-310000849145us-gaap:CorporateAndOtherMember2023-01-012023-06-300000849145hgbl:SpecialtyLendingMember2023-04-012023-06-300000849145us-gaap:RetainedEarningsMember2022-06-300000849145us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-06-300000849145us-gaap:TreasuryStockCommonMember2023-06-300000849145us-gaap:SubsidiaryOfCommonParentMember2021-08-230000849145hgbl:AuctionAndLiquidationMember2022-01-012022-06-3000008491452022-04-012022-06-3000008491452022-06-300000849145hgbl:ALTMember2022-12-310000849145hgbl:NonExecutiveDirectorsMember2022-08-032022-08-0300008491452023-01-012023-03-310000849145hgbl:HGPTradeNamesMember2023-01-012023-06-300000849145us-gaap:AdditionalPaidInCapitalMember2023-06-300000849145us-gaap:ServiceMember2023-04-012023-06-300000849145us-gaap:PreferredStockMember2022-12-3100008491452022-12-310000849145hgbl:CommonStockOptionMember2023-06-300000849145us-gaap:CommercialAndIndustrialSectorMember2022-01-012022-06-300000849145us-gaap:ProductMember2023-04-012023-06-300000849145hgbl:HGPMember2022-12-3100008491452021-12-3100008491452022-01-012022-12-310000849145us-gaap:RetainedEarningsMember2023-06-300000849145hgbl:KnfhLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-06-300000849145us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-01-012022-06-300000849145us-gaap:PreferredStockMember2021-12-310000849145hgbl:ScottWestMember2021-03-302021-03-300000849145srt:MaximumMember2023-01-010000849145us-gaap:CorporateAndOtherMember2022-01-012022-06-300000849145us-gaap:AdditionalPaidInCapitalMember2022-06-300000849145hgbl:LibertyIndustrialParkLlcMember2022-08-120000849145hgbl:HgcMpgFundingLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-06-300000849145hgbl:ALTMemberus-gaap:TradeNamesMember2023-01-012023-06-300000849145srt:MinimumMember2023-01-010000849145us-gaap:ServiceMember2023-01-012023-06-300000849145hgbl:HGPTradeNamesMember2022-12-310000849145hgbl:DavidLudwigAndTomLudwigMember2018-06-012018-06-010000849145hgbl:SanDiegoCaMember2023-06-300000849145us-gaap:CorporateAndOtherMember2023-04-012023-06-300000849145hgbl:SpecialtyLendingMember2022-04-012022-06-300000849145hgbl:SanDiegoCaMember2022-12-310000849145us-gaap:CommonStockMember2023-01-012023-03-310000849145us-gaap:FinancialServicesSectorMember2023-01-012023-06-3000008491452023-08-010000849145us-gaap:RetainedEarningsMember2023-04-012023-06-300000849145us-gaap:CommonStockMember2023-03-3100008491452023-06-010000849145hgbl:ConsolidatedMember2022-01-012022-06-3000008491452022-09-010000849145us-gaap:CommonStockMember2022-06-300000849145hgbl:SpecialtyLendingMember2023-01-012023-06-300000849145hgbl:DelMarCAMember2022-12-310000849145us-gaap:ProductMember2022-04-012022-06-300000849145us-gaap:RetainedEarningsMember2021-12-310000849145hgbl:AuctionAndLiquidationMember2022-04-012022-06-300000849145hgbl:Dgc8LlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-06-300000849145us-gaap:RestrictedStockMember2023-01-012023-06-300000849145hgbl:BrokerageMember2022-01-012022-06-300000849145hgbl:HGPMember2023-06-300000849145us-gaap:RetainedEarningsMember2022-01-012022-03-310000849145us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000849145hgbl:HgcMpgFundingLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-01-012022-06-300000849145us-gaap:RestrictedStockMember2023-06-3000008491452023-01-012023-06-300000849145us-gaap:AccountingStandardsUpdate201409Member2022-12-310000849145hgbl:RefurbishmentResaleMember2023-01-012023-06-300000849145us-gaap:PreferredStockMember2022-06-300000849145us-gaap:ServiceMember2022-04-012022-06-300000849145hgbl:HaywardFGHKIndustrialLLCMember2022-12-310000849145us-gaap:PrimeRateMember2023-05-262023-05-260000849145hgbl:Dhc8LlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-06-300000849145us-gaap:TradeNamesMemberhgbl:NLEXMember2023-06-300000849145us-gaap:PreferredStockMember2022-03-310000849145hgbl:EmployeesMemberhgbl:EquityIncentivePlanMember2023-02-282023-03-020000849145us-gaap:RestrictedStockMemberhgbl:DavidLudwigAndTomLudwigMember2018-06-012018-06-0100008491452019-01-010000849145hgbl:Dhc8LlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-01-012022-06-300000849145us-gaap:RetainedEarningsMember2023-03-310000849145hgbl:RefurbishmentResaleMember2022-04-012022-06-300000849145hgbl:DelMarCAMember2023-06-300000849145us-gaap:CommonStockMember2021-12-310000849145hgbl:RestrictedMember2023-06-300000849145us-gaap:PrimeRateMemberhgbl:CThreeBankNationalAssociationMember2023-06-300000849145hgbl:ALTMember2023-06-300000849145hgbl:EdwardsvilleILMemberhgbl:SeniorOfficerOfNLEXMemberhgbl:LeaseAmountsMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-06-300000849145hgbl:RefurbishmentResaleMember2023-04-012023-06-300000849145us-gaap:PreferredStockMember2023-01-012023-03-310000849145hgbl:CPFHLLCMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-01-012022-06-300000849145us-gaap:TradeNamesMemberhgbl:ALTMember2022-12-3100008491452022-03-310000849145us-gaap:CommonStockMember2022-01-012022-03-310000849145us-gaap:SubsidiaryOfCommonParentMember2021-08-232021-08-230000849145us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-12-310000849145hgbl:VendorRelationshipsMemberhgbl:ALTMember2023-01-012023-06-3000008491452022-01-012022-03-310000849145hgbl:AuctionAndLiquidationMember2023-01-012023-06-300000849145hgbl:EdwardsvilleOfficeMembersrt:MaximumMember2023-06-012023-06-010000849145hgbl:HgcMpgFundingLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-06-300000849145hgbl:EmployeesMember2023-01-012023-06-300000849145us-gaap:FinancialServicesSectorMember2023-04-012023-06-3000008491452023-04-012023-06-300000849145us-gaap:FinancialServicesSectorMember2022-01-012022-06-3000008491452023-01-010000849145hgbl:HgcMpgFundingLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-12-310000849145us-gaap:ServiceMember2022-01-012022-06-300000849145hgbl:ConsolidatedMember2023-01-012023-06-300000849145hgbl:SpecialtyLendingMember2022-01-012022-06-300000849145hgbl:UnrestrictedMember2023-06-300000849145hgbl:NonExecutiveDirectorsMemberus-gaap:RestrictedStockMember2023-01-012023-06-300000849145hgbl:EdwardsvilleILMember2022-12-310000849145hgbl:VendorRelationshipsMemberhgbl:ALTMember2023-06-300000849145us-gaap:CommercialAndIndustrialSectorMember2023-01-012023-06-300000849145hgbl:KnfhLlcMemberus-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2022-12-310000849145us-gaap:FinancialServicesSectorMember2022-04-012022-06-300000849145us-gaap:AdditionalPaidInCapitalMember2021-12-310000849145us-gaap:RetainedEarningsMember2023-01-012023-03-310000849145us-gaap:AccountingStandardsUpdate201409Member2023-01-012023-01-010000849145us-gaap:CommonStockMember2023-04-012023-06-300000849145us-gaap:CorporateAndOtherMember2022-04-012022-06-3000008491452023-03-310000849145hgbl:ALTMemberus-gaap:TradeNamesMember2023-06-300000849145srt:MaximumMemberhgbl:CThreeBankNationalAssociationMember2023-05-262023-05-260000849145hgbl:CommonStockOptionMember2023-01-012023-06-30xbrli:pureutr:sqftxbrli:shareshgbl:Portfoliohgbl:Segmentiso4217:USDxbrli:shareshgbl:Locationiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission file number: 001-39471

img161568806_0.jpg 

HERITAGE GLOBAL INC.

(Exact name of registrant as specified in its charter)

 

Florida

59-2291344

(State or Other Jurisdiction of
Incorporation or Organization)

(I.R.S. Employer Identification No.)

12625 High Bluff Drive, Suite 305, San Diego, CA 92130

(Address of Principal Executive Offices)

(858) 847-0659
(Registrant’s Telephone Number)

N/A

(Registrant’s Former Name)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered

Common stock, $0.01 par value HGBL The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

Accelerated Filer

Non-Accelerated Filer

 

Smaller reporting company

 

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:

As of August 1, 2023, there were 37,145,151 shares of common stock outstanding, $0.01 par value.

 

 


 

TABLE OF CONTENTS

 

Part I.

Financial Information

 

Item 1.

Financial Statements

3

 

Condensed Consolidated Balance Sheets as of June 30, 2023 (unaudited) and December 31, 2022

3

 

 

Condensed Consolidated Statements of Income for the three and six months ended June 30, 2023 and 2022 (unaudited)

4

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity for the three and six months ended June 30, 2023 and 2022 (unaudited)

5

 

 

Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022 (unaudited)

6

 

 

Notes to Condensed Consolidated Financial Statements

7

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

21

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

31

 

 

Item 4.

Controls and Procedures

31

 

 

Part II.

Other Information

 

 

 

 

Item 1.

Legal Proceedings

32

 

 

 

Item 1A.

Risk Factors

32

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

32

 

 

 

Item 3.

Defaults Upon Senior Securities

32

 

 

 

Item 4.

Mine Safety Disclosures

32

 

 

 

Item 5.

Other Information

32

 

 

 

Item 6.

Exhibits

33

 

 

 

 

Signature Page

34

 

 

2


 

PART I – FINANCIAL INFORMATION

Item 1 – Financial Statements.

HERITAGE GLOBAL INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of US dollars, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

June 30, 2023

 

 

December 31, 2022

 

ASSETS

 

(unaudited)

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

15,035

 

 

$

12,667

 

Accounts receivable, net

 

 

2,912

 

 

 

988

 

Current portion of notes receivable, net

 

 

8,569

 

 

 

4,505

 

Inventory – equipment

 

 

5,049

 

 

 

4,619

 

Other current assets

 

 

988

 

 

 

1,113

 

Total current assets

 

 

32,553

 

 

 

23,892

 

Non-current portion of notes receivable, net

 

 

6,400

 

 

 

4,245

 

Equity method investments

 

 

15,778

 

 

 

13,973

 

Right-of-use assets

 

 

2,856

 

 

 

2,776

 

Property and equipment, net

 

 

1,745

 

 

 

1,571

 

Intangible assets, net

 

 

3,949

 

 

 

4,144

 

Goodwill

 

 

7,446

 

 

 

7,446

 

Deferred tax assets

 

 

9,085

 

 

 

9,449

 

Other assets

 

 

70

 

 

 

64

 

Total assets

 

$

79,882

 

 

$

67,560

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

6,531

 

 

$

8,924

 

Payables to sellers

 

 

8,085

 

 

 

3,188

 

Current portion of third party debt

 

 

1,681

 

 

 

3,411

 

Current portion of lease liabilities

 

 

777

 

 

 

703

 

Total current liabilities

 

 

17,074

 

 

 

16,226

 

Non-current portion of third party debt

 

 

6,382

 

 

 

871

 

Non-current portion of lease liabilities

 

 

2,181

 

 

 

2,164

 

Total liabilities

 

 

25,637

 

 

 

19,261

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $10.00 par value, authorized 10,000,000 shares; issued and outstanding 563 and 565 shares of Series N as of June 30, 2023 and December 31, 2022, respectively; with liquidation preference over common stockholders equivalent to $1,000 per share

 

 

6

 

 

 

6

 

Common stock, $0.01 par value, authorized 300,000,000 shares; issued 37,145,151 and 36,932,177 shares as of June 30, 2023 and December 31, 2022, respectively; and outstanding 36,901,683 and 36,688,709 shares as June 30, 2023 and December 31, 2022, respectively

 

 

371

 

 

 

369

 

Additional paid-in capital

 

 

294,156

 

 

 

293,589

 

Accumulated deficit

 

 

(239,893

)

 

 

(245,270

)

Treasury stock at cost, 243,468 shares as of June 30, 2023 and December 31, 2022

 

 

(395

)

 

 

(395

)

Total stockholders’ equity

 

 

54,245

 

 

 

48,299

 

Total liabilities and stockholders’ equity

 

$

79,882

 

 

$

67,560

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

3


 

HERITAGE GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands of US dollars, except share and per share amounts)

(unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Services revenue

 

$

9,810

 

 

$

4,595

 

 

$

20,055

 

 

$

8,763

 

Asset sales

 

 

3,288

 

 

 

6,470

 

 

 

9,655

 

 

 

11,659

 

Total revenues

 

 

13,098

 

 

 

11,065

 

 

 

29,710

 

 

 

20,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services revenue

 

 

1,807

 

 

 

910

 

 

 

4,147

 

 

 

1,664

 

Cost of asset sales

 

 

1,935

 

 

 

5,631

 

 

 

6,270

 

 

 

9,033

 

Selling, general and administrative

 

 

6,440

 

 

 

4,939

 

 

 

12,740

 

 

 

9,214

 

Depreciation and amortization

 

 

121

 

 

 

133

 

 

 

241

 

 

 

266

 

Total operating costs and expenses

 

 

10,303

 

 

 

11,613

 

 

 

23,398

 

 

 

20,177

 

Earnings of equity method investments

 

 

306

 

 

 

4,172

 

 

683

 

 

 

4,254

 

Operating income

 

 

3,101

 

 

 

3,624

 

 

 

6,995

 

 

 

4,499

 

Interest expense, net

 

 

(101

)

 

 

(37

)

 

 

(169

)

 

 

(75

)

Income before income tax expense

 

 

3,000

 

 

 

3,587

 

 

 

6,826

 

 

 

4,424

 

Income tax expense

 

 

221

 

 

 

1,009

 

 

 

1,218

 

 

 

1,201

 

Net income

 

$

2,779

 

 

$

2,578

 

 

$

5,608

 

 

$

3,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – basic

 

 

36,700,830

 

 

 

36,103,198

 

 

 

36,627,200

 

 

 

36,053,729

 

Weighted average common shares outstanding – diluted

 

 

37,651,694

 

 

 

36,999,614

 

 

 

37,504,023

 

 

 

36,846,539

 

Net income per share – basic

 

$

0.08

 

 

$

0.07

 

 

$

0.15

 

 

$

0.09

 

Net income per share – diluted

 

$

0.07

 

 

$

0.07

 

 

$

0.15

 

 

$

0.09

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

4


 

HERITAGE GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands of US dollars, except share amounts)
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

Common stock

 

 

paid-in

 

 

Accumulated

 

 

Treasury stock

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

capital

 

 

deficit

 

 

Shares

 

 

Amount

 

 

Total

 

Balance as of December 31, 2022

 

 

565

 

 

$

6

 

 

 

36,932,177

 

 

$

369

 

 

$

293,589

 

 

$

(245,270

)

 

$

243,468

 

 

$

(395

)

 

$

48,299

 

Cumulative change in accounting principle (Note 2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(231

)

 

 

 

 

 

 

 

 

(231

)

Balance as of January 1, 2023 (as adjusted
for change in accounting principle)

 

 

565

 

 

 

6

 

 

 

36,932,177

 

 

 

369

 

 

 

293,589

 

 

 

(245,501

)

 

 

243,468

 

 

 

(395

)

 

 

48,068

 

Issuance of common stock from stock option awards

 

 

 

 

 

 

 

 

31,191

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

179

 

 

 

 

 

 

 

 

 

 

 

 

179

 

Issuance of restricted common stock

 

 

 

 

 

 

 

 

134,592

 

 

 

2

 

 

 

150

 

 

 

 

 

 

 

 

 

 

 

 

152

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,829

 

 

 

 

 

 

 

 

 

2,829

 

Balance as of March 31, 2023

 

 

565

 

 

 

6

 

 

 

37,097,960

 

 

 

371

 

 

 

293,923

 

 

 

(242,672

)

 

 

243,468

 

 

 

(395

)

 

 

51,233

 

Issuance of common stock from stock option awards

 

 

 

 

 

 

 

 

32,111

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

228

 

 

 

 

 

 

 

 

 

 

 

 

228

 

Issuance of restricted common stock

 

 

 

 

 

 

 

 

15,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock due to conversion of Series N Preferred stock

 

 

(2

)

 

 

 

 

 

80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,779

 

 

 

 

 

 

 

 

 

2,779

 

Balance as of June 30, 2023

 

 

563

 

 

$

6

 

 

 

37,145,151

 

 

$

371

 

 

$

294,156

 

 

$

(239,893

)

 

$

243,468

 

 

$

(395

)

 

$

54,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

Common stock

 

 

paid-in

 

 

Accumulated

 

 

Treasury stock

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

capital

 

 

deficit

 

 

Shares

 

 

Amount

 

 

Total

 

Balance as of December 31, 2021

 

 

565

 

 

$

6

 

 

 

36,574,702

 

 

$

366

 

 

$

293,030

 

 

$

(260,763

)

 

$

 

 

$

 

 

$

32,639

 

Issuance of common stock from stock option awards

 

 

 

 

 

 

 

 

103,135

 

 

 

1

 

 

 

(24

)

 

 

 

 

 

 

 

 

 

 

 

(23

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

106

 

 

 

 

 

 

 

 

 

 

 

 

106

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

645

 

 

 

 

 

 

 

 

 

645

 

Balance as of March 31, 2022

 

 

565

 

 

 

6

 

 

 

36,677,837

 

 

 

367

 

 

 

293,112

 

 

 

(260,118

)

 

 

 

 

 

 

 

 

33,367

 

Issuance of common stock from stock option awards

 

 

 

 

 

 

 

 

56,250

 

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

25

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

108

 

 

 

 

 

 

 

 

 

 

 

 

108

 

Repurchase of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71,512

 

 

 

(105

)

 

 

(105

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,578

 

 

 

 

 

 

 

 

 

2,578

 

Balance as of June 30, 2022

 

 

565

 

 

$

6

 

 

 

36,734,087

 

 

$

367