10-Q 1 hnrg20240630c_10q.htm FORM 10-Q hnrg20240630c_10q.htm
0000788965 HALLADOR ENERGY CO false --12-31 Q2 2024 0.10 0.10 10,000 10,000 0 0 0 0 0.01 0.01 100,000 100,000 42,599 42,599 34,052 34,052 2 2 0 no http://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember 1.5 1 1 5.5 5.5 0.5 2 23 11 5.69 5.30 4 http://www.halladorenergy.com/20240630#BuildingsAndEquipmentGross http://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrent http://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrent 4 7 11 4.3 2 false false false false Electric operations revenue as of each period presented were comprised of the components noted below (in thousands) 00007889652024-01-012024-06-30 xbrli:shares 00007889652024-08-02 iso4217:USD 00007889652024-06-30 00007889652023-12-31 iso4217:USDxbrli:shares 0000788965hnrg:ElectricSalesMember2024-04-012024-06-30 0000788965hnrg:ElectricSalesMember2023-04-012023-06-30 0000788965hnrg:ElectricSalesMember2024-01-012024-06-30 0000788965hnrg:ElectricSalesMember2023-01-012023-06-30 0000788965hnrg:CoalSalesMember2024-04-012024-06-30 0000788965hnrg:CoalSalesMember2023-04-012023-06-30 0000788965hnrg:CoalSalesMember2024-01-012024-06-30 0000788965hnrg:CoalSalesMember2023-01-012023-06-30 00007889652024-04-012024-06-30 00007889652023-04-012023-06-30 00007889652023-01-012023-06-30 00007889652022-12-31 00007889652023-06-30 0000788965us-gaap:CommonStockMember2024-03-31 0000788965us-gaap:AdditionalPaidInCapitalMember2024-03-31 0000788965us-gaap:RetainedEarningsMember2024-03-31 00007889652024-03-31 0000788965us-gaap:CommonStockMember2024-04-012024-06-30 0000788965us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30 0000788965us-gaap:RetainedEarningsMember2024-04-012024-06-30 0000788965us-gaap:CommonStockMember2024-06-30 0000788965us-gaap:AdditionalPaidInCapitalMember2024-06-30 0000788965us-gaap:RetainedEarningsMember2024-06-30 0000788965us-gaap:CommonStockMember2023-12-31 0000788965us-gaap:AdditionalPaidInCapitalMember2023-12-31 0000788965us-gaap:RetainedEarningsMember2023-12-31 0000788965us-gaap:CommonStockMember2024-01-012024-06-30 0000788965us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-30 0000788965us-gaap:RetainedEarningsMember2024-01-012024-06-30 0000788965us-gaap:CommonStockMember2023-03-31 0000788965us-gaap:AdditionalPaidInCapitalMember2023-03-31 0000788965us-gaap:RetainedEarningsMember2023-03-31 00007889652023-03-31 0000788965us-gaap:CommonStockMember2023-04-012023-06-30 0000788965us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-30 0000788965us-gaap:RetainedEarningsMember2023-04-012023-06-30 0000788965us-gaap:CommonStockMember2023-06-30 0000788965us-gaap:AdditionalPaidInCapitalMember2023-06-30 0000788965us-gaap:RetainedEarningsMember2023-06-30 0000788965us-gaap:CommonStockMember2022-12-31 0000788965us-gaap:AdditionalPaidInCapitalMember2022-12-31 0000788965us-gaap:RetainedEarningsMember2022-12-31 0000788965us-gaap:CommonStockMember2023-01-012023-06-29 0000788965us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-29 0000788965us-gaap:RetainedEarningsMember2023-01-012023-06-29 00007889652023-01-012023-06-29 0000788965us-gaap:CommonStockMember2023-06-29 0000788965us-gaap:AdditionalPaidInCapitalMember2023-06-29 0000788965us-gaap:RetainedEarningsMember2023-06-29 00007889652023-06-29 xbrli:pure 0000788965hnrg:SunriseEnergyLlcMember2024-06-30 0000788965hnrg:SouthwesternIndianaMember2024-06-30 00007889652024-01-012024-03-31 0000788965hnrg:CreditAgreementMemberhnrg:TermLoanMember2024-06-30 0000788965hnrg:CreditAgreementMemberhnrg:TermLoanMember2024-04-012024-06-30 0000788965hnrg:CreditAgreementMemberhnrg:TermLoanMember2024-01-012024-06-30 0000788965hnrg:CreditAgreementMember2024-06-30 0000788965hnrg:CreditAgreementMember2024-01-012024-06-30 0000788965hnrg:CreditAgreementMember2023-12-31 0000788965hnrg:CreditAgreementMembersrt:MinimumMember2023-06-30 0000788965hnrg:CreditAgreementMembersrt:MaximumMember2024-06-30 0000788965hnrg:CreditAgreementMembersrt:MinimumMember2024-04-012024-06-30 0000788965hnrg:CreditAgreementMembersrt:MaximumMember2024-04-012024-06-30 thunderdome:item 0000788965hnrg:CreditAgreementMember2024-04-012024-06-30 0000788965hnrg:DeliveredEnergyMemberhnrg:ElectricOperationsMember2024-04-012024-06-30 0000788965hnrg:DeliveredEnergyMemberhnrg:ElectricOperationsMember2023-04-012023-06-30 0000788965hnrg:DeliveredEnergyMemberhnrg:ElectricOperationsMember2024-01-012024-06-30 0000788965hnrg:DeliveredEnergyMemberhnrg:ElectricOperationsMember2023-01-012023-06-30 0000788965hnrg:EnergyCapacityMemberhnrg:ElectricOperationsMember2024-04-012024-06-30 0000788965hnrg:EnergyCapacityMemberhnrg:ElectricOperationsMember2023-04-012023-06-30 0000788965hnrg:EnergyCapacityMemberhnrg:ElectricOperationsMember2024-01-012024-06-30 0000788965hnrg:EnergyCapacityMemberhnrg:ElectricOperationsMember2023-01-012023-06-30 0000788965hnrg:ElectricOperationsMember2024-04-012024-06-30 0000788965hnrg:ElectricOperationsMember2023-04-012023-06-30 0000788965hnrg:ElectricOperationsMember2024-01-012024-06-30 0000788965hnrg:ElectricOperationsMember2023-01-012023-06-30 0000788965hnrg:CoalOperationsMemberstpr:IN2024-04-012024-06-30 0000788965hnrg:CoalOperationsMemberstpr:IN2023-04-012023-06-30 0000788965hnrg:CoalOperationsMemberstpr:IN2024-01-012024-06-30 0000788965hnrg:CoalOperationsMemberstpr:IN2023-01-012023-06-30 0000788965hnrg:CoalOperationsMemberhnrg:FloridaNorthCarolinaAlabamaAndGeorgiaMember2024-04-012024-06-30 0000788965hnrg:CoalOperationsMemberhnrg:FloridaNorthCarolinaAlabamaAndGeorgiaMember2023-04-012023-06-30 0000788965hnrg:CoalOperationsMemberhnrg:FloridaNorthCarolinaAlabamaAndGeorgiaMember2024-01-012024-06-30 0000788965hnrg:CoalOperationsMemberhnrg:FloridaNorthCarolinaAlabamaAndGeorgiaMember2023-01-012023-06-30 0000788965hnrg:CoalOperationsMember2024-04-012024-06-30 0000788965hnrg:CoalOperationsMember2023-04-012023-06-30 0000788965hnrg:CoalOperationsMember2024-01-012024-06-30 0000788965hnrg:CoalOperationsMember2023-01-012023-06-30 0000788965hnrg:HoosierMemberus-gaap:ElectricityPurchasedMember2023-01-012023-12-31 0000788965hnrg:EnergyObligationsMemberhnrg:HoosierMember2024-07-012024-06-30 utr:Y 0000788965hnrg:ContractCapacityMemberhnrg:HoosierMember2024-06-30 0000788965hnrg:ContractCapacityMemberhnrg:HoosierMember2024-01-012024-06-30 0000788965hnrg:HoosierMemberus-gaap:ElectricityPurchasedMember2024-01-012024-06-30 0000788965hnrg:ContractCapacityMemberhnrg:HoosierMember2024-07-012024-06-30 0000788965hnrg:ContractCapacityMemberhnrg:HoosierMember2026-01-012024-06-30 0000788965hnrg:HoosierMember2024-04-012024-06-30 utr:MWh 0000788965hnrg:AdditionalObligationsMember2024-07-012024-06-30 0000788965hnrg:ContractCapacityMember2024-07-012024-06-30 0000788965hnrg:AdditionalObligationsMember2024-06-30 0000788965hnrg:ContractCapacityMember2024-06-30 0000788965hnrg:EnergyObligationsMember2024-07-012024-06-30 0000788965hnrg:CoalSalesMember2024-07-012024-06-30 0000788965us-gaap:PublicUtilitiesInventoryCoalMember2023-01-01 0000788965us-gaap:RestrictedStockUnitsRSUMember2023-12-31 0000788965us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-30 0000788965us-gaap:RestrictedStockUnitsRSUMember2024-06-30 0000788965us-gaap:RestrictedStockUnitsRSUMemberhnrg:VestingIn2024Member2024-06-30 0000788965us-gaap:RestrictedStockUnitsRSUMemberhnrg:RepresentsVestingIn2025Member2024-06-30 0000788965us-gaap:RestrictedStockUnitsRSUMemberhnrg:RepresentsVestingIn2026Member2024-06-30 0000788965us-gaap:RestrictedStockUnitsRSUMemberhnrg:RepresentsVestingIn2027Member2024-06-30 00007889652024-06-28 utr:M 0000788965srt:MinimumMember2024-06-30 0000788965srt:MaximumMember2024-06-30 0000788965us-gaap:MiningPropertiesAndMineralRightsMember2024-06-30 0000788965us-gaap:MiningPropertiesAndMineralRightsMember2023-12-31 0000788965hnrg:FutureWorkersCompensationClaimPaymentsMember2024-06-30 0000788965hnrg:FutureWorkersCompensationClaimPaymentsMember2023-12-31 0000788965hnrg:SunriseEnergyLlcMember2023-12-31 0000788965srt:DirectorMemberhnrg:ConversionPrice6Point254MaturityDateDecember2028Memberhnrg:SeniorUnsecuredConvertibleNotesMember2022-07-292022-07-29 0000788965hnrg:SeniorUnsecuredConvertibleNotesMember2022-07-29 0000788965srt:DirectorMemberhnrg:ConversionPrice6Point254MaturityDateDecember2028Memberhnrg:SeniorUnsecuredConvertibleNotesMember2022-07-29 0000788965srt:DirectorMemberhnrg:ConversionPrice6Point254MaturityDateDecember2028Memberhnrg:SeniorUnsecuredConvertibleNotesMember2024-01-012024-03-31 0000788965srt:DirectorMemberhnrg:ConversionPrice6Point254MaturityDateDecember2028Memberhnrg:SeniorUnsecuredConvertibleNotesMember2024-03-31 0000788965srt:DirectorMemberhnrg:ConversionPrice6Point254MaturityDateDecember2028Memberhnrg:SeniorUnsecuredConvertibleNotesMember2024-01-012024-06-30 0000788965srt:DirectorMemberhnrg:ConversionPrice6Point15MaturityDateDecember2028Memberhnrg:SeniorUnsecuredConvertibleNotesMember2022-08-122022-08-12 0000788965srt:DirectorMemberhnrg:ConversionPrice6Point15MaturityDateDecember2028Memberhnrg:SeniorUnsecuredConvertibleNotesMember2022-08-08 0000788965srt:DirectorMemberhnrg:ConversionPrice6Point15MaturityDateDecember2028Memberhnrg:SeniorUnsecuredConvertibleNotesMember2024-01-012024-03-31 0000788965srt:DirectorMemberhnrg:ConversionPrice6Point15MaturityDateDecember2028Memberhnrg:SeniorUnsecuredConvertibleNotesMember2024-03-31 0000788965srt:DirectorMemberhnrg:RepresentsConversionPriceOf615WithMaturityDateOfDecember2028AdditionalSharesMemberhnrg:SeniorUnsecuredConvertibleNotesMember2024-01-012024-03-31 0000788965srt:DirectorMemberhnrg:ConversionPrice6Point15MaturityDateDecember2028Memberhnrg:SeniorUnsecuredConvertibleNotesMember2024-04-012024-06-30 0000788965srt:DirectorMemberhnrg:RepresentsConversionPriceOf615WithMaturityDateOfDecember2028AdditionalSharesMemberhnrg:SeniorUnsecuredConvertibleNotesMember2024-06-30 0000788965hnrg:NonaffiliatedPartyMemberhnrg:ConversionPrice6Point254MaturityDateDecember2026Memberhnrg:SeniorUnsecuredConvertibleNotesMember2022-08-122022-08-12 0000788965hnrg:NonaffiliatedPartyMemberhnrg:ConversionPrice6Point254MaturityDateDecember2026Memberhnrg:SeniorUnsecuredConvertibleNotesMember2022-08-12 0000788965hnrg:NonaffiliatedPartyMemberhnrg:ConversionPrice6Point254MaturityDateDecember2026Memberhnrg:SeniorUnsecuredConvertibleNotesMember2024-01-012024-03-31 0000788965hnrg:NonaffiliatedPartyMemberhnrg:ConversionPrice6Point254MaturityDateDecember2026Memberhnrg:SeniorUnsecuredConvertibleNotesMember2024-04-012024-06-30 0000788965hnrg:NonaffiliatedPartyMemberhnrg:ConversionPrice6Point254MaturityDateDecember2026Memberhnrg:SeniorUnsecuredConvertibleNotesMember2024-06-30 0000788965hnrg:UnsecuredPromissoryNotesMember2024-03-31 0000788965hnrg:UnsecuredPromissoryNotesMemberhnrg:DirectorCharlesRWesleyIvMember2024-03-31 0000788965hnrg:UnsecuredPromissoryNotesMemberhnrg:DirectorDavidJLubarMember2024-03-31 0000788965hnrg:UnsecuredPromissoryNotesMemberhnrg:DirectorDavidCHardieMember2024-03-31 00007889652024-02-23 0000788965hnrg:OperatingExpensesMember2024-06-30 0000788965hnrg:BRileySecuritiesIncMemberhnrg:AtMarketOfferingMember2023-12-18 utr:D 0000788965hnrg:BRileySecuritiesIncMemberhnrg:AtMarketOfferingMember2023-12-182023-12-18 0000788965hnrg:BRileySecuritiesIncMemberhnrg:AtMarketOfferingMember2023-01-012023-12-31 0000788965hnrg:BRileySecuritiesIncMemberhnrg:AtMarketOfferingMember2024-04-012024-06-30 0000788965hnrg:BRileySecuritiesIncMemberhnrg:AtMarketOfferingMember2024-01-012024-06-30 0000788965us-gaap:CorporateAndOtherMember2024-04-012024-06-30 0000788965us-gaap:CorporateAndOtherMember2023-04-012023-06-30 0000788965us-gaap:CorporateAndOtherMember2024-01-012024-06-30 0000788965us-gaap:CorporateAndOtherMember2023-01-012023-06-30 0000788965hnrg:ElectricOperationsMember2024-06-30 0000788965hnrg:ElectricOperationsMember2023-06-30 0000788965hnrg:CoalOperationsMember2024-06-30 0000788965hnrg:CoalOperationsMember2023-06-30 0000788965us-gaap:CorporateAndOtherMember2024-06-30 0000788965us-gaap:CorporateAndOtherMember2023-06-30 0000788965hnrg:OtherOperatingRevenueMemberhnrg:ElectricOperationsMember2024-04-012024-06-30 0000788965hnrg:OtherOperatingRevenueMemberhnrg:ElectricOperationsMember2023-04-012023-06-30 0000788965hnrg:OtherOperatingRevenueMemberhnrg:ElectricOperationsMember2024-01-012024-06-30 0000788965hnrg:OtherOperatingRevenueMemberhnrg:ElectricOperationsMember2023-01-012023-06-30

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

Washington, D.C. 20549 

  

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  

 

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

  

Commission file number:001-34743

 

 

logo.jpg

 

HALLADOR ENERGY COMPANY

(www.halladorenergy.com)

Colorado

(State of incorporation)

 

84-1014610

(IRS Employer Identification No.)

 

 

 

1183 East Canvasback Drive, Terre Haute, Indiana

(Address of principal executive offices)

 

47802

(Zip Code)

  

Registrant’s telephone number, including area code: 812.299.2800

  

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol

 

Name of each exchange on which registered

Common Shares, $.01 par value

 

HNRG

 

Nasdaq

  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulations S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

  

Large accelerated filer ☐

 

Accelerated filer ☑

Non-accelerated filer ☐

 

Smaller reporting company

 

 

Emerging growth company 

  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No ☑

 

As of August 2, 2024, we had 42,598,058 shares of common stock outstanding.

 

 

 
 

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Hallador Energy Company 

Condensed Consolidated Balance Sheets 

(in thousands, except per share data) 

(unaudited) 

 

  

June 30,

  

December 31,

 
  

2024

  

2023

 

ASSETS

        

Current assets:

        

Cash and cash equivalents

 $6,446  $2,842 

Restricted cash

  4,282   4,281 

Accounts receivable

  19,098   19,937 

Inventory

  32,595   23,075 

Parts and supplies

  39,459   38,877 

Prepaid expenses

  2,027   2,262 

Total current assets

  103,907   91,274 

Property, plant and equipment:

        

Land and mineral rights

  115,486   115,486 

Buildings and equipment

  531,413   537,131 

Mine development

  164,475   158,642 

Finance lease right-of-use assets

  19,869   12,346 

Total property, plant and equipment

  831,243   823,605 

Less - accumulated depreciation, depletion and amortization

  (349,462)  (334,971)

Total property, plant and equipment, net

  481,781   488,634 

Investment in Sunrise Energy

  2,305   2,811 

Other assets

  7,176   7,061 

Total assets

 $595,169  $589,780 
         

LIABILITIES AND STOCKHOLDERS' EQUITY

        

Current liabilities:

        

Current portion of bank debt, net

 $17,938  $24,438 

Accounts payable and accrued liabilities

  45,890   62,908 

Current portion of lease financing

  6,204   3,933 

Deferred revenue

  84,772   23,062 

Contract liability - power purchase agreement and capacity payment reduction

  40,735   43,254 

Total current liabilities

  195,539   157,595 

Long-term liabilities:

        

Bank debt, net

  24,734   63,453 

Convertible notes payable

     10,000 

Convertible notes payable - related party

     9,000 

Long-term lease financing

  10,699   8,157 

Deferred income taxes

  5,614   9,235 

Asset retirement obligations

  15,335   14,538 

Contract liability - power purchase agreement

  25,076   47,425 

Other

  2,002   1,789 

Total long-term liabilities

  83,460   163,597 

Total liabilities

  278,999   321,192 

Commitments and contingencies

          

Stockholders' equity:

        

Preferred stock, $.10 par value, 10,000 shares authorized; none issued

      

Common stock, $.01 par value, 100,000 shares authorized; 42,599 and 34,052 issued and outstanding, as of June 30, 2024 and December 31, 2023, respectively

  426   341 

Additional paid-in capital

  186,945   127,548 

Retained earnings

  128,799   140,699 

Total stockholders’ equity

  316,170   268,588 

Total liabilities and stockholders’ equity

 $595,169  $589,780 

    

See accompanying notes to the condensed consolidated financial statements.

 

Hallador Energy Company 

Condensed Consolidated Statements of Operations

(in thousands, except per share data) 

(unaudited) 

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2024

   

2023

   

2024

   

2023

 

SALES AND OPERATING REVENUES:

                               

Electric sales

  $ 56,846     $ 71,017     $ 115,601     $ 163,409  

Coal sales

    32,801       88,574       82,431       183,176  

Other revenues

    1,267       1,603       2,554       2,943  

Total sales and operating revenues

    90,914       161,194       200,586       349,528  

EXPENSES:

                               

Fuel

    10,439       32,641       18,498       88,614  

Other operating and maintenance costs

    35,912       41,908       73,394       74,428  

Utilities

    3,396       4,343       7,770       8,840  

Labor

    26,555       36,528       61,723       77,059  

Depreciation, depletion and amortization

    13,649       17,169       29,092       35,145  

Asset retirement obligations accretion

    399       461       798       912  

Exploration costs

    47       305       117       511  

General and administrative

    7,803       5,595       13,747       12,542  

Total operating expenses

    98,200       138,950       205,139       298,051  
                                 

INCOME (LOSS) FROM OPERATIONS

    (7,286 )     22,244       (4,553 )     51,477  
                                 

Interest expense (1)

    (3,735 )     (3,541 )     (7,672 )     (7,440 )

Loss on extinguishment of debt

    (1,937 )           (2,790 )      

Equity method investment (loss)

    (257 )     (217 )     (506 )     (148 )

NET INCOME (LOSS) BEFORE INCOME TAXES

    (13,215 )     18,486       (15,521 )     43,889  
                                 

INCOME TAX EXPENSE (BENEFIT):

                               

Current

          61             493  

Deferred

    (3,011 )     1,510       (3,621 )     4,430  

Total income tax expense (benefit)

    (3,011 )     1,571       (3,621 )     4,923  
                                 

NET INCOME (LOSS)

  $ (10,204 )   $ 16,915     $ (11,900 )   $ 38,966  
                                 

NET INCOME (LOSS) PER SHARE:

                               

Basic

  $ (0.27 )   $ 0.51     $ (0.32 )   $ 1.18  

Diluted

  $ (0.27 )   $ 0.47     $ (0.32 )   $ 1.08  
                                 

WEIGHTED AVERAGE SHARES OUTSTANDING

                               

Basic

    37,879       33,137       37,026       33,061  

Diluted

    37,879       36,708       37,026       36,696  
                                 

(1) Interest Expense:

                               

Interest on bank debt

  $ 2,779     $ 2,055     $ 5,584     $ 4,310  

Other interest

    547       462       1,275       894  

Amortization:

                               

Amortization of debt issuance costs

    409       1,024       813       2,236  

Total amortization

    409       1,024       813       2,236  

Total interest expense

  $ 3,735     $ 3,541     $ 7,672     $ 7,440  

 

See accompanying notes to the condensed consolidated financial statements.

 

Hallador Energy Company 

Condensed Consolidated Statements of Cash Flows

(in thousands) 

(unaudited)

   

Six Months Ended June 30,

 
   

2024

   

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES:

               

Net income (loss)

  $ (11,900 )   $ 38,966  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Deferred income tax (benefit)

    (3,621 )     4,430  

Equity loss – Sunrise Energy

    506       148  

Cash distribution - Sunrise Energy

          625  

Depreciation, depletion, and amortization

    29,092       35,145  

Loss on extinguishment of debt

    2,790        

Loss (gain) on sale of assets

    (246 )     58  

Amortization of debt issuance costs

    813       2,236  

Asset retirement obligations accretion

    798       912  

Cash paid on asset retirement obligation reclamation

    (602 )     (931 )

Stock-based compensation

    2,247       2,001  

Amortization of contract asset and contract liabilities

    (24,868 )     (22,162 )

Other

    1,402       704  

Change in operating assets and liabilities:

               

Accounts receivable

    839       8,461  

Inventory

    (9,520 )     (9,322 )

Parts and supplies

    (582 )     (5,564 )

Prepaid expenses

    2,140       282  

Accounts payable and accrued liabilities

    (11,107 )     (11,867 )

Deferred revenue

    61,710       121  

Net cash provided by operating activities

    39,891       44,243  

CASH FLOWS FROM INVESTING ACTIVITIES:

               

Capital expenditures

    (28,044 )     (30,610 )

Proceeds from sale of equipment

    2,474       62  

Net cash used in investing activities

    (25,570 )     (30,548 )

CASH FLOWS FROM FINANCING ACTIVITIES:

               

Payments on bank debt

    (86,500 )     (37,013 )

Borrowings of bank debt

    40,500       26,000  

Payments on lease financing

    (2,665 )      

Proceeds from sale and leaseback arrangement

    3,783        

Issuance of related party notes payable

    5,000        

Payments on related party notes payable

    (5,000 )      

Debt issuance costs

    (76 )     (1,629 )

ATM offering

    34,515        

Taxes paid on vesting of RSUs

    (273 )     (1,109 )

Net cash used in financing activities

    (10,716 )     (13,751 )

Increase (decrease) in cash, cash equivalents, and restricted cash

    3,605       (56 )

Cash, cash equivalents, and restricted cash, beginning of period

    7,123       6,426  

Cash, cash equivalents, and restricted cash, end of period

  $ 10,728     $ 6,370  

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:

               

Cash and cash equivalents

  $ 6,446     $ 2,337  

Restricted cash

    4,282       4,033  
    $ 10,728     $ 6,370  

SUPPLEMENTAL CASH FLOW INFORMATION:

               

Cash paid for interest

  $ 6,312     $ 5,010  

SUPPLEMENTAL NON-CASH FLOW INFORMATION:

               

Change in capital expenditures included in accounts payable and prepaid expense

  $ (1,694 )   $ 426  

Stock issued on redemption of convertible notes and interest

  $ 22,993     $  

See accompanying notes to the condensed consolidated financial statements.

 

 Hallador Energy Company 

Condensed Consolidated Statements of Stockholders’ Equity

(in thousands) 

(unaudited)

 

                   

Additional

           

Total

 
   

Common Stock Issued

   

Paid-in

   

Retained

   

Stockholders'

 
   

Shares

   

Amount

   

Capital

   

Earnings

   

Equity

 

Balance, March 31, 2024

    36,534     $ 365     $ 144,490     $ 139,003     $ 283,858  

Stock-based compensation

                1,581             1,581  

Stock issued on vesting of RSUs

    58       1       (1 )            

Taxes paid on vesting of RSUs

    (27 )     (1 )     (271 )           (272 )

Stock issued on redemption of convertible notes

    2,090       21       13,251             13,272  

Stock issued in ATM offering

    3,944       40       27,895             27,935  

Net loss

                      (10,204 )     (10,204 )

Balance, June 30, 2024

    42,599     $ 426     $ 186,945     $ 128,799     $ 316,170  
                                         

Balance, December 31, 2023

    34,052     $ 341     $ 127,548     $ 140,699     $ 268,588  

Stock-based compensation

                2,247             2,247  

Stock issued on vesting of RSUs

    379       4       (4 )            

Taxes paid on vesting of RSUs

    (159 )     (2 )     (271 )           (273 )

Stock issued on redemption of convertible notes

    3,672       36       22,957             22,993  

Stock issued in ATM offering

    4,655       47       34,468             34,515  

Net loss

                      (11,900 )     (11,900 )

Balance, June 30, 2024

    42,599     $ 426     $ 186,945     $ 128,799     $ 316,170  

  

                   

Additional

           

Total

 
   

Common Stock Issued

   

Paid-in

   

Retained

   

Stockholders'

 
   

Shares

   

Amount

   

Capital

   

Earnings

   

Equity

 

Balance, March 31, 2023

    33,137     $ 332     $ 118,897     $ 117,957     $ 237,186  

Stock-based compensation

                781             781  

Net income

                      16,915       16,915  

Balance, June 30, 2023

    33,137     $ 332     $ 119,678     $ 134,872     $ 254,882  
                                         

Balance, December 31, 2022

    32,983     $ 330     $ 118,788     $ 95,906     $ 215,024  

Stock-based compensation

                2,001             2,001  

Stock issued on vesting of RSUs

    275       3       (3 )            

Taxes paid on vesting of RSUs

    (121 )     (1 )     (1,108 )           (1,109 )

Net income

                      38,966       38,966  

Balance, June 30, 2023

    33,137     $ 332     $ 119,678     $ 134,872     $ 254,882  

 

See accompanying notes to the condensed consolidated financial statements.

 

 

Hallador Energy Company

Notes to Condensed Consolidated Financial Statements

(unaudited) 

 

(1)

GENERAL BUSINESS

 

The condensed consolidated financial statements include the accounts of Hallador Energy Company (hereinafter known as “we, us, or our”) and its wholly owned subsidiaries Sunrise Coal, LLC ("Sunrise"), Hallador Power Company, LLC ("Hallador Power"), as well as Sunrise and Hallador Power's wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Certain reclassifications have been made to the Company’s prior period condensed consolidated financial information to conform to the current period presentation. These presentation changes did not impact the Company’s condensed consolidated net income (loss), consolidated cash flows, total assets, total liabilities or total stockholders’ equity.

 

We strategically view and manage our operations through two reportable segments:  Electric Operations and Coal Operations.  The remainder of our operations, which are not significant enough on a stand-alone basis to warrant treatment as an operating segment, are presented as "Corporate and Other and Eliminations" and primarily are comprised of unallocated corporate costs and activities, the elimination of coal sales from coal operations to electric operations, a 50% interest in Sunrise Energy, LLC, a private gas exploration company with operations in Indiana, which we account for using the equity method, and our wholly-owned subsidiary Summit Terminal LLC, a logistics transport facility located on the Ohio River.  

 

The Electric Operations reportable segment includes electric power generation facilities of the Merom Power Plant.

 

The Coal Operations reportable segment includes mining complexes Oaktown 1 and 2 underground mines, Prosperity surface mine, Freelandville surface mine, and Carlisle wash plant. On  February 23, 2024, our Coal Operations Segment committed to a reorganization effort designed to strengthen its financial and operational efficiency and create significant operational savings and higher margins. For further information, see “Note 16 – Organizational Restructuring” below.

 

The interim financial data is unaudited; however, in our opinion, it includes all adjustments, consisting only of normal recurring adjustments necessary for a fair statement of the results for the interim periods. The condensed consolidated financial statements included herein have been prepared pursuant to the Securities and Exchange Commission’s (the "SEC") rules and regulations; accordingly, certain information and footnote disclosures normally included in generally accepted accounting principles ("GAAP") financial statements have been condensed or omitted.

 

The results of operations and cash flows for the three and six months ended June 30, 2024, are not necessarily indicative of the results to be expected for future quarters or for the year ending December 31, 2024.

 

Our organization and business, the accounting policies we follow, and other information are contained in the notes to our consolidated financial statements filed as part of our 2023 Annual Report on Form 10-K. This quarterly report should be read in conjunction with such Annual Report on Form 10-K.

 

 

(2)

RECENT ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED

 

In  November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ("ASU 2023-07"). ASU 2023-07 primarily requires enhanced disclosures about significant segment expenses regularly provided to the chief operating decision maker ("CODM"), the amount and composition of other segment items, and the title and position of the CODM. ASU 2023-07 is effective for fiscal years beginning after  December 15, 2023, and interim periods within fiscal years beginning after  December 15, 2024, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2023-07, but do not expect it to have a material effect on our consolidated financial statements. 

 

In  December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures ("ASU 2023-09"). ASU 2023-09 primarily requires enhanced disclosures to (1) disclose specific categories in the rate reconciliation, (2) disclose the amount of income taxes paid and expensed disaggregated by federal, state, and foreign taxes, with further disaggregation by individual jurisdictions if certain criteria are met, and (3) disclose income (loss) from continuing operations before income tax (benefit) disaggregated between domestic and foreign. ASU 2023-09 is effective for fiscal years beginning after  December 15, 2024, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2023-09, but do not expect it to have a material effect on our consolidated financial statements.

  

5

 
 

(3)

LONG-LIVED ASSET IMPAIRMENTS

 

Long-lived assets are reviewed for impairment whenever events or changes in circumstance indicate that the carrying amount of the assets may not be recoverable.  For the three and six-month periods ended June 30, 2024 and June 30, 2023, no impairment charges were recorded for long-lived assets.

 

 

(4)

INVENTORY

 

Inventory is valued at a lower of cost or net realizable value (NRV).  As of June 30, 2024, and December 31, 2023, coal inventory includes NRV adjustments of $0.9 million and $2.0 million, respectively.

 

 

(5)

BANK DEBT

 

At June 30, 2024, the Company had term debt of $45.5 million. The term debt required quarterly payments of $6.5 million starting in April 2024 through maturity. Our debt is recorded at amortized cost, which approximates fair value due to the variable interest rates in the agreement and is collateralized primarily by our assets.

 

Bank debt was reduced by $46.0 million during the six months ended June 30, 2024.

 

Liquidity

 

As of June 30, 2024, we had additional borrowing capacity of $54.4 million and total liquidity of $60.7 million. Our additional borrowing capacity utilizes our $75.0 million revolver availability and reduces it by $20.6 million for outstanding letters of credit that we were required to maintain for surety bonds.  Liquidity consists of our additional borrowing capacity and cash and cash equivalents.

 

Fees

 

Unamortized bank fees related to our term debt as of June 30, 2024, and December 31, 2023, were $2.8 million and $3.6 million, respectively.  These unamortized bank fees were deferred and are being amortized over the term of the loan.

 

Bank debt, less debt issuance costs, is presented below (in thousands):

 

  

June 30,

  

December 31,

 
  

2024

  

2023

 

Current bank debt

 $19,500  $26,000 

Less unamortized debt issuance cost

  (1,562)  (1,562)

Net current portion

 $17,938  $24,438 
         

Long-term bank debt

 $26,000  $65,500 

Less unamortized debt issuance cost

  (1,266)  (2,047)

Net long-term portion

 $24,734  $63,453 
         

Total bank debt

 $45,500  $91,500 

Less total unamortized debt issuance cost

  (2,828)  (3,609)

Net bank debt

 $42,672  $87,891 

 

6

 

Covenants

 

The credit facility includes a Maximum Leverage Ratio (consolidated funded debt/trailing twelve months adjusted EBITDA), calculated as of the end of each fiscal quarter for the trailing twelve months, not to exceed 2.25 to 1.00. As of June 30, 2024, our Leverage Ratio of 2.12 was in compliance with the requirements of the credit agreement.

 

The credit facility also requires a Minimum Debt Service Coverage Ratio (consolidated adjusted EBITDA/annual debt service) calculated as of the end of each fiscal quarter for the trailing twelve months of 1.25 to 1.00 through the credit facility's maturity. As of June 30, 2024, our Debt Service Coverage Ratio of 1.56 was in compliance with the requirements of the credit agreement.

 

As of June 30, 2024, we were in compliance with all other covenants defined in the credit agreement.

 

Interest Rate

 

The interest rate on the facility ranges from SOFR plus 4.00% to SOFR plus 5.00%, depending on our Leverage Ratio.  As of  June 30, 2024, we were paying SOFR plus 5.00% on the outstanding bank debt which equates to an all-in rate of 10.49%.

 

Future Maturities (in thousands):

    

2024

 $6,500 

2025

  26,000 

2026

  13,000 

Total

 $45,500 
 

(6)

ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

Accounts payable and accrued liabilities consist of the following for the indicated dates (in thousands):

 

  

June 30,

  

December 31,

 
  

2024

  

2023

 

Accounts payable

 $29,151  $43,636 

Accrued property taxes

  4,109   2,987 

Accrued payroll

  3,606   6,575 

Workers' compensation reserve

  4,364   3,629 

Group health insurance

  1,900   2,300 

Asset retirement obligation - current portion

  1,548   2,150 

Other

  1,212   1,631 

Total accounts payable and accrued liabilities

 $45,890  $62,908 
 

(7)

REVENUE 

 

Revenue from Contracts with Customers

 

We account for a contract with a customer when the parties have approved the contract and are committed to performing their respective obligations, the rights of each party are identified, payment terms are identified, the contract has commercial substance, and it is probable substantially all the consideration will be collected. We recognize revenue when we satisfy a performance obligation by transferring control of a good or service to a customer.

 

Electric operations

 

We concluded that for a Power Purchase Agreement (“PPA”) that is not determined to be a lease or derivative, the definition of a contract and the criteria in ASC 606, Revenue from Contracts with Customers ("ASC 606"), is met at the time a PPA is executed by the parties, as this is the point at which enforceable rights and obligations are established. Accordingly, we concluded that a PPA that is not determined to be a lease or derivative constitutes a valid contract under ASC 606.

 

We recognize revenue daily, based on an output method of capacity made available as part of any stand-ready obligations for contract capacity performance obligations and daily, based on an output method of MWh of electricity delivered.

 

7

For the delivered energy performance obligation in the PPA with Hoosier, we recognize revenue daily for actual delivered electricity plus the amortization of the contract liability as a result of the Asset Purchase Agreement with Hoosier.  For delivered energy to all other customers, we recognize revenue daily for the actual delivered electricity.

 

Coal operations

 

Our coal revenue is derived from sales to customers of coal produced at our facilities. Our customers typically purchase coal directly from our mine sites where the sale occurs and where title, risk of loss, and control pass to the customer at that point. Our customers arrange for and bear the costs of transporting their coal from our mines to their plants or other specified discharge points. Our customers are typically domestic utility companies. Our coal sales agreements with our customers are fixed-priced, fixed-volume supply contracts, or include a pre-determined escalation in price for each year. Price re-opener and index provisions  may allow either party to commence a renegotiation of the contract price at a pre-determined time. Price re-opener provisions  may automatically set a new price based on the prevailing market price or, in some instances, require us to negotiate a new price, sometimes within specified ranges of prices. The terms of our coal sales agreements result from competitive bidding and extensive negotiations with customers. Consequently, the terms of these contracts vary by customer.

 

Coal sales agreements will typically contain coal quality specifications. With coal quality specifications in place, the raw coal sold by us to the customer at the delivery point must be substantially free of magnetic material and other foreign material impurities and crushed to a maximum size as set forth in the respective coal sales agreement. Price adjustments are made and billed in the month the coal sale was recognized based on quality standards that are specified in the coal sales agreement, such as Btu factor, moisture, ash, and sulfur content, and can result in either increases or decreases in the value of the coal shipped.

 

Disaggregation of Revenue

 

Revenue is disaggregated by revenue source for our electric operations and by primary geographic markets for our coal operations, as we believe this best depicts how the nature, amount, timing, and uncertainty of our revenue and cash flows are affected by economic factors.

 

Electric operations

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2024

  

2023

  

2024

  

2023

 

Delivered energy (including contract liability amortization)

 $39,973  $53,862  $86,955  $130,284 

Capacity

  16,873   17,155   28,646   33,125 

Total Electric Operations sales

 $56,846  $71,017  $115,601  $163,409 

 

Coal operations

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2024

  

2023

  

2024

  

2023

 

Outside third-party Indiana customers

 $15,048  $34,214  $33,152  $83,650 

Customers in Florida, North Carolina, Alabama and Georgia

  17,753   54,360   49,279   99,526 

Total Coal Operations sales

 $32,801  $88,574  $82,431  $183,176 

 

Performance Obligations

 

Electric operations

 

We concluded that each megawatt-hour ("MWh") of delivered energy is capable of being distinct as a customer could benefit from each on its own by using/consuming it as a part of its operations.  We also concluded that the stand-ready obligation to be available to provide electricity is capable of being distinct as each unit of capacity provides an economic benefit to the holder and could be sold by the customer.

 

During 2022, we entered into an Asset Purchase Agreement (“APA”) with Hoosier (“Hoosier APA”) in which Hallador Power shall sell, and Hoosier shall buy, delivered energy quantities through 2025 at the contract price, which is $34.00 per MWh. We have remaining delivered energy obligations to Hoosier on the APA totaling $83.9 million through 2025 as of June 30, 2024. The agreement was amended  August 31, 2023, to extend through 2028. The amendment included additional obligations to Hoosier of $186.6 million, or $56.00 per MWh, as of June 30, 2024.

8

 

In addition to delivered energy, under the Hoosier APA, Hallador Power shall provide a stand-ready obligation to provide electricity to MISO, also known as contract capacity. The contract capacity that Hallador Power shall provide to Hoosier is 917 megawatts (“MW”) for contract year one, and on average 300 MW for contract years two to four. Hoosier shall pay Hallador Power the capacity price of $5.80 per kilowatt month for the contract capacity. We have remaining capacity obligations to Hoosier through 2025 totaling $30.0 million as of June 30, 2024.  The agreement was amended  August 31, 2023, to extend through 2028, with additional capacity obligations to Hoosier of $60.9 million as of June 30, 2024, at a price of $7.02 per kilowatt month for the contract capacity.

 

During the second quarter 2024, the Company entered into an 11-month, $45.0 million prepaid physically delivered power contract in which Hallador will provide a total of 1,302,480 MWh. We have energy and capacity obligations to customers, excluding Hoosier, through 2029 totaling $152.0 million and $151.1 million, respectively, as of June 30, 2024. We have $45.0 million and $39.8 million of deferred revenue as of June 30, 2024, related to the prepaid physically delivered power contract and other capacity obligations outside of the Hoosier APA, respectively.

 

Coal operations

 

A performance obligation is a promise in a contract with a customer to provide distinct goods or services. Performance obligations are the unit of account for purposes of applying the revenue recognition standard and therefore determine when and how revenue is recognized. In most of our coal contracts, the customer contracts with us to provide coal that meets certain quality criteria. We consider each ton of coal a separate performance obligation and allocate the transaction price based on the base price per the contract, increased or decreased for quality adjustments.

 

We recognize revenue at a point in time as the customer does not have control over the asset at any point during the fulfillment of the contract. For substantially all our customers, this is supported by the fact that title and risk of loss transfer to the customer upon loading of the truck or railcar at the mine. This is also the point at which physical possession of the coal transfers to the customer, as well as the right to receive substantially all benefits and the risk of loss in ownership of the coal.  

 

We have remaining coal sales performance obligations relating to fixed priced contracts to third-party customers of approximately $207.7 million, which represents the average fixed prices on our committed contracts as of June 30, 2024. We expect to recognize approximately 30.3% of this coal sales revenue in 2024, with the remainder recognized through 2027.

 

We have remaining performance obligations relating to coal sales contracts with price reopeners of approximately $154.5 million, which represents our estimate of the expected reopener price on committed contracts as of June 30, 2024. We expect to recognize all of this coal sales revenue 2025 through 2027.

 

The coal tons used to determine the remaining performance obligations are subject to adjustment in instances of force majeure and exercise of customer options to either take additional tons or reduce tonnage if such an option exists in the customer contract.

 

Contract Balances

 

Under ASC 606, the timing of when a performance obligation is satisfied can affect the presentation of accounts receivable, contract assets, and contract liabilities. The main distinction between accounts receivable and contract assets is whether consideration is conditional on something other than the passage of time. A receivable is an entity’s right to consideration that is unconditional.

 

Under the typical payment terms of our contracts with customers, the customer pays us a base price for the coal, increased or decreased for any quality adjustments, electricity, or capacity. Amounts billed and due are recorded as trade accounts receivable and included in accounts receivable in our condensed consolidated balance sheets. As of  January 1, 2023, accounts receivable for coal sales billed to customers was $16.3 million.

  

 

(8)

INCOME TAXES 

 

For the six months ended June 30, 2024 and 2023, we recorded income taxes using an estimated annual effective tax rate based upon projected annual income, forecasted permanent tax differences, discrete items, and statutory rates in states in which we operate.  The effective tax rate for the six months ended June 30, 2024 and 2023, was ~23% and ~11%, respectively. Historically, our actual effective tax rates have differed from the statutory effective rate primarily due to the benefit received from statutory percentage depletion in excess of tax basis. The deduction for statutory percentage depletion does not necessarily change proportionately to changes in income (loss) before income taxes.

  

9

 
 

(9)

STOCK COMPENSATION PLANS

 

Non-vested grants as of December 31, 2023

  858,363 

Awarded - weighted average share price on award date was $5.69

  599,013 

Vested - weighted average share price on vested date was $5.30

  (379,390)

Forfeited

  (37,500)

Non-vested grants as of June 30, 2024

  1,040,486 

 

For the three and six months ended June 30, 2024 our stock compensation was $1.6 million and $2.2 million, respectively. For the three and six months ended June 30, 2023, our stock compensation was $0.8 million and $2.0 million, respectively.

 

Non-vested RSU grants will vest as follows:

 

Vesting Year

 

RSUs Vesting

 

2024

 1,000 

2025

 641,144 

2026

 199,171 

2027

 199,171 
   1,040,486 

 

The outstanding RSUs have a value of $8.1 million based on the June 28, 2024 closing stock price of $7.77.

 

As of June 30, 2024, unrecognized stock compensation expense is $5.7 million, and we had 48,761 RSUs available for future issuance.  RSUs are not allocated earnings and losses as they are considered non-participating securities.

 

(10)

LEASES

 

We have operating leases for office space and processing facilities with remaining lease terms ranging from 1 month to 8 years. As most of the leases do not provide an implicit rate, we calculated the right-of-use assets and lease liabilities using our secured incremental borrowing rate at the lease commencement date. Imputed interest on our operating leases were $0.3 million and $0.3 million for the three and six months ended June 30, 2024.

 
During the six months ended June 30, 2024, we entered into four finance leases that were accounted for as failed sale-leaseback transactions. Finance lease assets are included in finance lease right-of-use assets on the condensed consolidated balance sheets and the associated finance lease liabilities are reflected within current portion of lease financing and long-term lease financing on the condensed consolidated balance sheets, as applicable. Depreciation on our finance lease assets was $1.1 million and $2.2 million for the three and six months ended June 30, 2024 . Imputed interest on our finance leases was $0.1 million and $2.0 million for the three and six months ended June 30, 2024 . We deferred financing fees of $0.2 and $0.1 million at June 30, 2024 and December 31, 2023, respectively, in connection with entry into the finance leases. These deferred financing fees will be amortized on a straight-line basis over the term of the finance leases. We did not have finance leases during the three and six months ended June 30, 2023.

 

The following information relates to our leases (dollar amounts in thousands):

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2024

  

2023

  

2024

  

2023

 

Operating lease information:

                

Operating cash outflows from operating leases

 $52  $52  $104  $104 

Weighted average remaining lease term in years

  7.6   0.95   7.6   0.95 

Weighted average discount rate

  10.5%  6.0%  10.5%  6.0%

Finance lease information:

                

Financing cash outflows from finance leases

 $1,427     $2,665    

Proceeds from sale and leaseback arrangement

 $1,856     $3,783    

Weighted average remaining lease term in years

  2.64      2.64    

Weighted average discount rate

  8.5%     8.5%   

 

10

 

Future minimum lease payments under non-cancellable leases as of June 30, 2024, were as follows:

 

  

Operating

  

Finance

 
  

Leases

  

Leases

 
  

(In thousands)

 

2024

 $8  $3,745 

2025

  118   7,490 

2026

  122   7,177 

2027

  125   662 

2028

  129    

Thereafter

  483    

Total minimum lease payments

 $985  $19,074 

Less imputed interest and deferred finance fees

  (347)  (2,171)

Total lease liability

 $638  $16,903 

 

The following are reflected within the indicated condensed consolidated balance sheet line items:

 

   

For the Six Months Ended June 30,

  

For the Year Ended December 31,

 
   

2024

  

2023

 
   

(In thousands)

 
          

Operating lease assets

Buildings and equipment

 $638  $712 

Operating lease liabilities:

         

Current operating lease liabilities

Accounts payable and accrued liabilities

 $8  $58 

Non-current operating lease liabilities

Other long-term liabilities

  630   654 

Total operating lease liability

 $638  $712 
          

Finance lease assets

Finance lease right-of-use assets

 $19,869  $12,346 

Finance lease liabilities:

         

Current finance lease liabilities

Current portion of lease financing

 $6,204  $3,933 

Non-current finance lease liabilities

Long-term lease financing

  10,699   8,157 

Total finance lease liabilities

 $16,903  $12,090 
 

(11)

SELF-INSURANCE

 

We self-insure our non-leased underground mining equipment. Such equipment was allocated among four mining units dispersed over seven miles and seven mining units dispersed over eleven miles, at June 30, 2024 and December 31, 2023, respectively. The historical cost of such equipment was approximately $250.4 million and $262.0 million as of June 30, 2024, and December 31, 2023.

 

We also self-insure for workers’ compensation claims.  Restricted cash of $4.3 million as of June 30, 2024, and December 31, 2023, represents cash held and controlled by a third party and is restricted primarily for future workers’ compensation claim payments.

 

(12)

FAIR VALUE MEASUREMENTS

 

We account for certain assets and liabilities at fair value. The hierarchy below lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market. We categorize each of our fair value measurements in one of these three levels based on the lowest level input that is significant to the fair value measurement in its entirety. These levels are:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. We consider active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis. We have no Level 1 instruments.

                                                                                 

Level 2: Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability. We have no Level 2 instruments.

 

11

Level 3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable from objective sources (i.e., supported by little or no market activity). ARO liabilities use Level 3 non-recurring fair value measures.

 

Credit Risk

 

The Company’s financial instruments exposed to concentrations of credit risk consist primarily of cash and cash equivalents, and restricted cash.

 

The Company’s cash and cash equivalent and restricted cash balances on deposit with financial institutions total $10.7 million and $7.1 million as of June 30, 2024 and December 31, 2023, respectively, which exceeded FDIC insured limits. The Company regularly monitors these institutions’ financial condition. The Company utilizes large and reputable banking institutions which it believes mitigates these risks. The Company has not experienced any losses in such accounts.

 

(13)

EQUITY METHOD INVESTMENTS

 

We own a 50% interest in Sunrise Energy, LLC, which owns gas reserves and gathering equipment with plans to develop and operate such reserves. Sunrise Energy, LLC, also plans to develop and explore for oil, natural gas, and coal-bed methane gas reserves on or near our underground coal reserves. The carrying value of the investment included in our condensed consolidated balance sheets as of June 30, 2024, and December 31, 2023, was $2.3 million and $2.8 million, respectively.

 

(14)

CONVERTIBLE NOTES

 

On July 29, 2022, we issued a $5.0 million senior unsecured convertible note (the “July 29th Note”) to a related party affiliated with an independent member of our board of directors.  The July 29th Note carries an interest rate of 8% per annum with a maturity date of December 29, 2028.  For the period August 18, 2022, through August 17, 2024, the holder has the option to convert the July 29th Note into shares of the Company's common stock at a conversion price of $6.254. During the first quarter of 2024, the holders of the July 29th Note converted them into 799,488 shares of common stock of the Company, and in connection with such early conversion, we elected to pay interest through August 2025 with 112,570 shares of common stock on the conversion date. We recorded a loss on extinguishment of debt in the condensed consolidated statements of operations in the amount of $0.6 million six months ended June 30, 2024.  As of June 30, 2024, the entire July 29th Note had been converted to shares of common stock of the Company.

 

On August 8, 2022, we issued an additional $4.0 million of senior unsecured convertible notes (the “August 8th Notes”) to related parties affiliated with independent members of our board of directors.  The August 8th Notes carry an interest rate of 8% per annum with a maturity date of December 29, 2028.  For the period August 18, 2022, through August 17, 2024, the holder has the option to convert the Notes into shares of the Company's common stock at a conversion price of $6.254.  Beginning August 8, 2025, we may elect to redeem the August 8th Notes and the holder shall be obligated to surrender them at 100% of the outstanding principal balance together with any accrued unpaid interest.  Upon receipt of the redemption notice from the Company, the holder may elect to convert the principal balance and accrued interest into the Company's common stock. During the first quarter of 2024, the holders converted $3.0 million of the August 8th Notes into 479,693 shares of common stock of the Company, and in connection with such early conversion, we elected to pay interest through  August 2025 with 67,542 shares of common stock on the conversion date. During the same period, the holders also converted accrued interest into 57,564 shares of the Company's common stock. We recorded a loss on extinguishment of debt during the first quarter of 2024 in the condensed consolidated statements of operations in the amount of $0.3 million. During the second quarter of 2024, the holder converted the remaining $1.0 million of August 8th Notes into 159,898 shares of common stock of the Company, and in connection with such early conversion, we paid accrued interest and additional shares of common stock of 5,099 and 25,003, respectively, on the conversion date.  We recorded a loss on extinguishment of debt during the second quarter of 2024 in the condensed consolidated statements of operations in the amount of $0.2 million.  As of June 30, 2024, the entire August 8th Note had been converted to shares of common stock of the Company.

 

On August 12, 2022, we issued an additional $10.0 million senior unsecured convertible note (the “August 12th Note”) to an unrelated party.  The August 12th Note carries an interest rate of 8% per annum with a maturity date of December 31, 2026.  For the period August 18, 2022, through the maturity date, the holder has the option to convert the August 12th Note into shares of the Company's common stock at a conversion price of $6.15.  Beginning August 12, 2025, we may elect to redeem the August 12th Note and the holder shall be obligated to surrender at 100% of the outstanding principal balance together with any accrued unpaid interest. Upon receipt of the redemption notice from the Company, the holder may elect to convert the principal balance and accrued interest into the Company's common stock. During the three months ended  March 31, 2024, the holder converted accrued interest into 65,041 shares of the Company's common stock. During the second quarter of 2024, the holder converted the $10.0 million August 12th Note into 1,626,016 shares of common stock of the Company, and in connection with such early conversion, we paid accrued interest and additional shares of common stock of 49,716 and 224,268, respectively, on the conversion date. We recorded a loss on extinguishment of debt in the condensed consolidated statements of operations in the amount of $1.7 million during the second quarter of 2024.  As of June 30, 2024, the entire August 12th Note had been converted to shares of common stock of the Company.

12

 

The funds received from the issuance of the various notes described above were used to provide additional working capital to the Company.  The conversion price and number of shares of the Company's common stock issuable upon conversion of the above notes are subject to adjustment from time to time for any subdivision or consolidation of our shares of common stock and other standard dilutive events.

 

(15)

NOTES PAYABLE - RELATED PARTIES

 

In March 2024, we issued unsecured promissory notes, having a 12-month maturity date and 12% per annum interest rate, to (i) Charles R. Wesley IV Revocable Trust (in which our director Charles R. Wesley IV has a pecuniary interest) in the principal amount of $2,000,000, (ii) Lubar Opportunities Fund I, LLC (in which are our director David J. Lubar has a pecuniary interest) in the principal amount of $2,500,000, and (iii) Hallador Alternative Investment Advisors LLC (in which our director David C. Hardie has a pecuniary interest) in the principal amount of $500,000. The related party notes were paid off in June 2024 with proceeds from the prepaid physically delivered power contract mentioned above in "Note 7 – Revenue".  

 

(16)

ORGANIZATIONAL RESTRUCTURING

 

On February 23, 2024, (the "Effective Date"), we committed to a reorganization effort in the Coal Operations Segment (the "Reorganization Plan") that included a workforce reduction of approximately 110 employees, or approximately 12% of the workforce. The reduction in workforce was communicated to employees on the Effective Date and implemented immediately, subject to certain administrative procedures. The Reorganization Plan is designed to strengthen our financial and operational efficiency and create significant operational savings and higher margins in our coal segment. This step will help to advance our transition from a company primarily focused on coal production to a more resilient and diversified integrated independent power producer ("IPP"). As part of this initiative, we substantially idled production at our higher cost surface mines, Prosperity Mine, and Freelandville Mine, with minimal production. We also focused our seven units of underground equipment on four units of our lowest cost production at our Oaktown Mine. In connection with the Reorganization Plan, we incurred aggregate expenses of $1.9 million ($1.1 million in the first quarter of 2024 and $0.8 million in the second quarter of 2024) that were included in operating expenses in the condensed consolidated statements of operations. These charges related to compensation, tax, professional, and insurance related expenses and are considered one-time charges paid in the first six months of 2024.

 

(17)

AT THE MARKET AGREEMENT

 

On  December 18, 2023, we entered into an At The Market Issuance Sales Agreement (the “Sales Agreement”) with B. Riley Securities, Inc. (the “Agent”), pursuant to which we may issue and sell, from time to time, shares (the “Shares”) of our common stock, par value $0.01 per share (the “Common Stock”), with aggregate gross proceeds of up to $50.0 million through an “at-the-market” equity offering program under which the Agent will act as sales agent (the “ATM Program”). Under the Sales Agreement, we or the Agent have the right, by giving five (5) days’ notice, to terminate the Sales Agreement in our and the Agents sole discretion. The Agent  may also terminate the Agreement, by notice to us, upon the occurrence of certain events described in the Sales Agreement.

 

During  December 2023, we issued 794,000 shares of Common Stock under the ATM Program for net proceeds of $7.3 million. During the three and six months ended June 30, 2024, we issued 3,943,807 and 4,654,430 shares of Common Stock, respectively, under the ATM Program for net proceeds of $27.9 million and $34.5 million, respectively. 

 
 

(18)

SEGMENTS OF BUSINESS

 

As of June 30, 2024, our operations are divided into two primary reportable segments, Electric Operations and Coal Operations.  The remainder of our operations, which are not significant enough on a stand-alone basis to warrant treatment as an operating segment, are presented as "Corporate and Other and Eliminations" and primarily are comprised of unallocated corporate costs and activities, including a 50% interest in Sunrise Energy, LLC, which the Company accounts for using the equity method and our wholly-owned subsidiary Summit Terminal LLC, a logistics transport facility located on the Ohio River.

 

13

 
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2024

  

2023

  

2024

  

2023

 
  

(in thousands)

  

(in thousands)

 

Operating revenues

                

Electric operations(i)

 $57,020  $71,103  $115,932  $163,597 

Coal operations

  46,429   113,098   113,299   208,371 

Corporate and other and eliminations

  (12,535)  (23,007)  (28,645)  (22,440)

Consolidated operating revenues

 $90,914  $161,194  $200,586  $349,528 
                 

Operating expenses

                

Electric operations

 $50,232  $61,847  $93,897  $135,636 

Coal operations

  57,750   86,735   136,077   168,920 

Corporate and other and eliminations

  (9,782)  (9,632)  (24,835)  (6,505)

Consolidated operating expenses

 $98,200  $138,950  $205,139  $298,051 
                 

Income (loss) from operations

                

Electric operations

 $6,788  $9,256  $22,035  $27,961 

Coal operations

  (11,321)  26,363   (22,778)  39,451 

Corporate and other and eliminations

  (2,753)  (13,375)  (3,810)  (15,935)

Consolidated income (loss) from operations

 $(7,286) $22,244  $(4,553) $51,477 
                 

Depreciation, depletion and amortization

                

Electric operations

 $4,698  $4,675  $9,395  $9,350 

Coal operations

  8,930   12,466   19,658   25,741 

Corporate and other and eliminations

  21   28   39   54 

Consolidated depreciation, depletion and amortization

 $13,649  $17,169  $29,092  $35,145 
                 

Assets

                

Electric operations

 $220,511  $216,665  $220,511  $216,665 

Coal operations

  367,807   387,653   367,807   387,653 

Corporate and other and eliminations

  6,851   (4,429)  6,851   (4,429)

Consolidated assets

 $595,169  $599,889  $595,169  $599,889 
                 

Capital expenditures

                

Electric operations

 $5,277  $2,683  $11,519  $3,526 

Coal operations

  7,560   14,445   16,192   27,084 

Corporate and other and eliminations

  333      333    

Consolidated capital expenditures

 $13,170  $17,128  $28,044  $30,610 

 

 

(i).

Electric operations revenue as of each period presented were comprised of the components noted below (in thousands):

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2024

  

2023

  

2024

  

2023

 

Operating revenues:

                

Capacity revenue

 $16,873  $17,155  $28,646  $33,125 

Delivered energy

  27,893   34,307   62,087   77,382 

Amortization of contract liability

  12,080   19,555   24,868   52,902 

Other operating revenue

  174   86   331   188 

Total Electric Operations revenue:

 $57,020  $71,103  $115,932  $163,597 

 

14

 

 

(19)

NET INCOME (LOSS) PER SHARE

 

The following table (in thousands, except per share amounts) sets forth the computation of basic earnings (loss) per share for the periods indicated:

 

  

Three Months Ended June 30,