10-Q 1 huma-20240630.htm 10-Q huma-20240630
000181838212-312024Q2FALSE273396274xbrli:sharesiso4217:USDiso4217:USDxbrli:shareshuma:purchaserhuma:segmenthuma:yearxbrli:purehuma:votehuma:tranchehuma:planhuma:installmenthuma:agreementhuma:patient00018183822024-01-012024-06-300001818382us-gaap:CommonStockMember2024-01-012024-06-300001818382huma:RedeemableWarrantsEachWholeWarrantExercisableForOneShareOfCommonStockAtAnExercisePriceOf1150Member2024-01-012024-06-3000018183822024-08-0500018183822024-06-3000018183822023-12-3100018183822024-04-012024-06-3000018183822023-04-012023-06-3000018183822023-01-012023-06-300001818382us-gaap:CommonStockMember2023-12-310001818382us-gaap:AdditionalPaidInCapitalMember2023-12-310001818382us-gaap:RetainedEarningsMember2023-12-310001818382us-gaap:CommonStockMember2024-01-012024-03-310001818382us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-3100018183822024-01-012024-03-310001818382us-gaap:RetainedEarningsMember2024-01-012024-03-310001818382us-gaap:CommonStockMember2024-03-310001818382us-gaap:AdditionalPaidInCapitalMember2024-03-310001818382us-gaap:RetainedEarningsMember2024-03-3100018183822024-03-310001818382us-gaap:CommonStockMember2024-04-012024-06-300001818382us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001818382us-gaap:RetainedEarningsMember2024-04-012024-06-300001818382us-gaap:CommonStockMember2024-06-300001818382us-gaap:AdditionalPaidInCapitalMember2024-06-300001818382us-gaap:RetainedEarningsMember2024-06-300001818382us-gaap:CommonStockMember2022-12-310001818382us-gaap:AdditionalPaidInCapitalMember2022-12-310001818382us-gaap:RetainedEarningsMember2022-12-3100018183822022-12-310001818382us-gaap:CommonStockMember2023-01-012023-03-310001818382us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100018183822023-01-012023-03-310001818382us-gaap:RetainedEarningsMember2023-01-012023-03-310001818382us-gaap:CommonStockMember2023-03-310001818382us-gaap:AdditionalPaidInCapitalMember2023-03-310001818382us-gaap:RetainedEarningsMember2023-03-3100018183822023-03-310001818382us-gaap:CommonStockMember2023-04-012023-06-300001818382us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001818382us-gaap:RetainedEarningsMember2023-04-012023-06-300001818382us-gaap:CommonStockMember2023-06-300001818382us-gaap:AdditionalPaidInCapitalMember2023-06-300001818382us-gaap:RetainedEarningsMember2023-06-3000018183822023-06-300001818382huma:RevenueInterestPurchaseAgreementMemberhuma:SubsequentInstallmentTwoMember2024-06-300001818382huma:RevenueInterestPurchaseAgreementMember2023-05-120001818382huma:RevenueInterestPurchaseAgreementMember2024-06-300001818382huma:RevenueInterestPurchaseAgreementMember2024-05-080001818382huma:RevenueInterestPurchaseAgreementMember2024-05-082024-05-080001818382us-gaap:OtherNoncurrentAssetsMember2024-06-300001818382us-gaap:OtherNoncurrentAssetsMember2023-12-310001818382us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-06-300001818382us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-12-3100018183822023-07-012023-07-310001818382us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001818382us-gaap:EmployeeStockOptionMember2024-04-012024-06-300001818382us-gaap:EmployeeStockOptionMember2023-04-012023-06-300001818382us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001818382us-gaap:WarrantMember2024-01-012024-06-300001818382us-gaap:WarrantMember2024-04-012024-06-300001818382us-gaap:WarrantMember2023-01-012023-06-300001818382us-gaap:WarrantMember2023-04-012023-06-300001818382huma:OptionPurchaseAgreementMemberhuma:TPCInvestmentsIIILPAndTPCInvestmentSolutionsLPMember2023-05-120001818382us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:FairValueInputsLevel1Memberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:FairValueInputsLevel2Memberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:FairValueInputsLevel3Memberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:FairValueMeasurementsRecurringMemberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2024-06-300001818382us-gaap:FairValueInputsLevel1Memberus-gaap:StockOptionMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:FairValueInputsLevel2Memberus-gaap:StockOptionMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:FairValueInputsLevel3Memberus-gaap:StockOptionMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:StockOptionMember2024-06-300001818382us-gaap:FairValueInputsLevel1Memberhuma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:FairValueInputsLevel2Memberhuma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:FairValueInputsLevel3Memberhuma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001818382us-gaap:FairValueMeasurementsRecurringMemberhuma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMember2024-06-300001818382us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:FairValueInputsLevel1Memberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:FairValueInputsLevel2Memberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:FairValueInputsLevel3Memberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:FairValueMeasurementsRecurringMemberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2023-12-310001818382us-gaap:FairValueInputsLevel1Memberus-gaap:StockOptionMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:FairValueInputsLevel2Memberus-gaap:StockOptionMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:FairValueInputsLevel3Memberus-gaap:StockOptionMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:StockOptionMember2023-12-310001818382us-gaap:FairValueInputsLevel1Memberhuma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:FairValueInputsLevel2Memberhuma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:FairValueInputsLevel3Memberhuma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001818382us-gaap:FairValueMeasurementsRecurringMemberhuma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMember2023-12-310001818382huma:ContingentEarnoutLiabilityMember2024-03-310001818382huma:ContingentEarnoutLiabilityMember2023-03-310001818382huma:ContingentEarnoutLiabilityMember2023-12-310001818382huma:ContingentEarnoutLiabilityMember2022-12-310001818382huma:ContingentEarnoutLiabilityMember2024-04-012024-06-300001818382huma:ContingentEarnoutLiabilityMember2023-04-012023-06-300001818382huma:ContingentEarnoutLiabilityMember2024-01-012024-06-300001818382huma:ContingentEarnoutLiabilityMember2023-01-012023-06-300001818382huma:ContingentEarnoutLiabilityMember2024-06-300001818382huma:ContingentEarnoutLiabilityMember2023-06-300001818382us-gaap:MeasurementInputExpectedTermMemberhuma:ContingentEarnoutLiabilityMember2024-06-300001818382huma:PrivatePlacementWarrantsMember2024-03-310001818382huma:PrivatePlacementWarrantsMember2023-03-310001818382huma:PrivatePlacementWarrantsMember2023-12-310001818382huma:PrivatePlacementWarrantsMember2022-12-310001818382huma:PrivatePlacementWarrantsMember2024-04-012024-06-300001818382huma:PrivatePlacementWarrantsMember2023-04-012023-06-300001818382huma:PrivatePlacementWarrantsMember2024-01-012024-06-300001818382huma:PrivatePlacementWarrantsMember2023-01-012023-06-300001818382huma:PrivatePlacementWarrantsMember2024-06-300001818382huma:PrivatePlacementWarrantsMember2023-06-300001818382us-gaap:MeasurementInputExpectedTermMemberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2024-06-300001818382huma:MeasurementInputRevenueForecastDiscountRateMemberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2024-06-300001818382huma:MeasurementInputPayoffOfInstrumentDiscountRateMemberMemberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2024-06-300001818382huma:MeasurementInputRevenueForecastDiscountRateMemberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2023-12-310001818382huma:MeasurementInputPayoffOfInstrumentDiscountRateMemberMemberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2023-12-310001818382huma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2024-03-310001818382huma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2023-03-310001818382huma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2023-12-310001818382huma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2022-12-310001818382huma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2024-04-012024-06-300001818382huma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2023-04-012023-06-300001818382huma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2024-01-012024-06-300001818382huma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2023-01-012023-06-300001818382huma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2024-06-300001818382huma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2023-06-300001818382huma:ScientificAndManufacturingEquipmentMember2024-06-300001818382huma:ScientificAndManufacturingEquipmentMember2023-12-310001818382us-gaap:ComputerEquipmentMember2024-06-300001818382us-gaap:ComputerEquipmentMember2023-12-310001818382us-gaap:SoftwareDevelopmentMember2024-06-300001818382us-gaap:SoftwareDevelopmentMember2023-12-310001818382us-gaap:FurnitureAndFixturesMember2024-06-300001818382us-gaap:FurnitureAndFixturesMember2023-12-310001818382us-gaap:LeaseholdImprovementsMember2024-06-300001818382us-gaap:LeaseholdImprovementsMember2023-12-310001818382us-gaap:ConstructionInProgressMember2024-06-300001818382us-gaap:ConstructionInProgressMember2023-12-310001818382huma:RevenueInterestPurchaseAgreementMemberhuma:SubsequentInstallmentOneMember2024-03-112024-03-110001818382huma:RevenueInterestPurchaseAgreementMemberhuma:SubsequentInstallmentThreeMember2024-06-300001818382huma:RevenueInterestPurchaseAgreementMemberhuma:PeriodTwoMember2023-05-120001818382huma:RevenueInterestPurchaseAgreementMemberhuma:PeriodThreeMember2023-05-120001818382huma:RevenueInterestPurchaseAgreementMember2023-05-122023-05-120001818382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:StockOptionMember2023-05-120001818382huma:RevenueInterestPurchaseAgreementMemberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2023-05-122023-05-120001818382us-gaap:FairValueMeasurementsRecurringMemberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2023-05-120001818382huma:RevenueInterestPurchaseAgreementMember2023-12-310001818382huma:RevenueInterestPurchaseAgreementMember2024-04-012024-06-300001818382huma:RevenueInterestPurchaseAgreementMember2024-01-012024-06-300001818382huma:RevenueInterestPurchaseAgreementMember2023-01-012023-06-300001818382huma:RevenueInterestPurchaseAgreementMember2023-04-012023-06-300001818382huma:RevenueInterestPurchaseAgreementMemberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2024-03-112024-03-110001818382huma:RevenueInterestPurchaseAgreementMember2024-01-012024-03-310001818382huma:RevenueInterestPurchaseAgreementMemberhuma:EmbeddedDerivativeFinancialInstrumentsRevenueInterestPurchaseAgreementMember2024-01-012024-03-310001818382huma:RevenueInterestPurchaseAgreementMember2024-03-310001818382huma:PublicStockOfferingMember2024-03-052024-03-0500018183822024-03-050001818382huma:CommonStockReservedForContingentConsiderationSharesMember2024-06-300001818382huma:CommonStockReservedForOptionAgreementMember2024-06-300001818382us-gaap:EmployeeStockOptionMember2024-06-300001818382huma:OptionsAvailableForIssuanceUnderStockPlansMember2024-06-300001818382huma:SharesAvailableForGrantUnderESPPMember2024-06-300001818382us-gaap:WarrantMember2024-06-300001818382huma:HumacyteIncMember2024-06-300001818382huma:HumacyteIncMember2023-12-310001818382huma:PrivatePlacementWarrantsMember2023-12-310001818382huma:PrivatePlacementWarrantsMember2024-06-300001818382huma:PublicWarrantsMember2023-12-310001818382huma:PublicWarrantsMember2024-06-300001818382us-gaap:WarrantMemberhuma:TermLoanAgreementMember2021-12-310001818382huma:MergerAgreementMemberhuma:PublicWarrantsMemberus-gaap:WarrantMemberhuma:AssumptionOfPubliclyTradedSecuritiesMember2021-08-262021-08-260001818382huma:MergerAgreementMemberhuma:PrivatePlacementWarrantsMemberus-gaap:WarrantMemberus-gaap:PrivatePlacementMember2021-08-262021-08-2600018183822021-08-260001818382huma:PublicWarrantsMember2021-08-260001818382huma:PublicWarrantsMember2021-08-262021-08-260001818382huma:PublicWarrantsMemberus-gaap:MeasurementInputSharePriceMember2021-08-260001818382huma:PrivatePlacementWarrantsMember2021-08-260001818382huma:PrivatePlacementWarrantsMember2024-01-012024-06-300001818382huma:PrivatePlacementWarrantsMember2024-04-012024-06-300001818382huma:PrivatePlacementWarrantsMember2023-04-012023-06-300001818382huma:PrivatePlacementWarrantsMember2023-01-012023-06-300001818382huma:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputSharePriceMember2024-06-300001818382huma:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputSharePriceMember2023-12-310001818382huma:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExercisePriceMember2024-06-300001818382huma:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExercisePriceMember2023-12-310001818382huma:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExpectedTermMember2024-06-300001818382huma:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExpectedTermMember2023-12-310001818382huma:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputPriceVolatilityMember2024-06-300001818382huma:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputPriceVolatilityMember2023-12-310001818382huma:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2024-06-300001818382huma:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-310001818382huma:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExpectedDividendRateMember2024-06-300001818382huma:PrivatePlacementWarrantsMemberus-gaap:MeasurementInputExpectedDividendRateMember2023-12-310001818382huma:EarnoutSharesMember2021-08-260001818382huma:EarnoutSharesMemberhuma:ContingentConsiderationTrancheOneMember2021-08-260001818382huma:EarnoutSharesMemberhuma:ContingentConsiderationTrancheTwoMember2021-08-260001818382huma:EarnoutSharesMember2021-08-262021-08-260001818382huma:EarnoutSharesMemberus-gaap:MeasurementInputExpectedTermMember2021-08-260001818382huma:EarnoutSharesMember2024-06-300001818382huma:EarnoutSharesMember2023-12-310001818382huma:EarnoutSharesMember2024-04-012024-06-300001818382huma:EarnoutSharesMember2024-01-012024-06-300001818382huma:EarnoutSharesMember2023-04-012023-06-300001818382huma:EarnoutSharesMember2023-01-012023-06-300001818382us-gaap:MeasurementInputSharePriceMember2024-06-300001818382us-gaap:MeasurementInputSharePriceMember2023-12-310001818382us-gaap:MeasurementInputPriceVolatilityMember2024-06-300001818382us-gaap:MeasurementInputPriceVolatilityMember2023-12-310001818382us-gaap:MeasurementInputRiskFreeInterestRateMember2024-06-300001818382us-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-310001818382us-gaap:MeasurementInputExpectedDividendRateMember2024-06-300001818382us-gaap:MeasurementInputExpectedDividendRateMember2023-12-310001818382us-gaap:MeasurementInputExpectedTermMember2024-06-300001818382us-gaap:MeasurementInputExpectedTermMember2023-12-310001818382us-gaap:EmployeeStockMember2024-01-012024-06-300001818382huma:LongTermIncentivePlan2021Member2024-01-012024-06-300001818382huma:LongTermIncentivePlan2021Member2024-01-012024-01-010001818382huma:LongTermIncentivePlan2021Member2024-06-300001818382us-gaap:EmployeeStockMember2024-06-3000018183822021-08-252021-08-250001818382huma:OmnibusIncentivePlan2015Member2024-06-300001818382huma:StockOptionPlan2005Member2024-06-300001818382us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001818382us-gaap:EmployeeStockOptionMembersrt:MinimumMember2024-01-012024-06-300001818382us-gaap:EmployeeStockOptionMembersrt:MaximumMember2024-01-012024-06-300001818382us-gaap:EmployeeStockOptionMember2024-04-012024-06-300001818382us-gaap:EmployeeStockOptionMember2023-04-012023-06-300001818382us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001818382us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001818382us-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300001818382us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001818382us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300001818382us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001818382us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-300001818382us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001818382us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-3000018183822023-01-012023-12-310001818382huma:DukeUniversityMemberhuma:DecellularizedTissueEngineeringPatentRightsMemberhuma:LicenseAgreementMember2024-01-012024-06-300001818382huma:DukeUniversityMemberhuma:DecellularizedTissueEngineeringPatentRightsMemberhuma:LicenseAgreementMember2024-06-300001818382huma:DukeUniversityMemberhuma:DecellularizedTissueEngineeringPatentRightsMemberhuma:LicenseAgreementMember2023-12-310001818382huma:DukeUniversityMemberhuma:DecellularizedTissueEngineeringPatentRightsMemberhuma:LicenseAgreementMember2024-01-012024-03-310001818382huma:YaleUniversityMemberhuma:BVPPatentRightsMemberhuma:LicenseAgreementMember2019-08-012019-08-310001818382huma:YaleUniversityMemberhuma:TubularProsthesesPatentRightsMemberhuma:LicenseAgreementMember2019-08-012019-08-310001818382huma:YaleUniversityMemberhuma:LicenseAgreementMember2024-01-012024-06-300001818382huma:RegulatoryMilestoneMemberhuma:YaleUniversityMemberhuma:LicenseAgreementMember2024-01-012024-06-300001818382huma:CommercialMilestoneMemberhuma:YaleUniversityMemberhuma:LicenseAgreementMember2024-01-012024-06-300001818382huma:YaleUniversityMemberhuma:LicenseAgreementMember2024-06-300001818382huma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMember2023-04-010001818382huma:FirstMilestonePaymentMemberhuma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMember2023-04-012023-04-300001818382huma:SecondMilestonePaymentMemberhuma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMember2024-05-012024-05-300001818382huma:ThirdMilestonePaymentMemberhuma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMember2024-05-012024-05-300001818382huma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMember2024-06-012024-06-300001818382huma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMember2024-06-300001818382huma:EmbeddedDerivativeFinancialInstrumentsJDRFAgreementMember2023-12-310001818382us-gaap:RelatedPartyMemberhuma:FreseniusMedicalCareMember2018-06-012018-06-300001818382us-gaap:RelatedPartyMemberhuma:FreseniusMedicalCareMember2021-08-262021-08-260001818382us-gaap:RelatedPartyMemberhuma:FreseniusMedicalCareMember2021-08-012021-08-310001818382us-gaap:RelatedPartyMemberhuma:FreseniusMedicalCareMember2021-08-310001818382us-gaap:RelatedPartyMemberhuma:FreseniusMedicalCareMember2021-02-162021-02-160001818382us-gaap:RelatedPartyMemberhuma:FrenovaRenalResearchMember2023-06-300001818382us-gaap:RelatedPartyMemberhuma:FrenovaRenalResearchMember2023-04-012023-06-300001818382us-gaap:RelatedPartyMemberhuma:FrenovaRenalResearchMember2023-01-012023-06-300001818382us-gaap:RelatedPartyMemberhuma:FrenovaRenalResearchMember2024-01-012024-06-300001818382us-gaap:RelatedPartyMemberhuma:FrenovaRenalResearchMember2024-04-012024-06-300001818382huma:YangCindyCaoMember2024-01-012024-06-300001818382huma:YangCindyCaoMember2024-04-012024-06-300001818382huma:YangCindyCaoMember2024-06-300001818382huma:LauraNiklasonMember2024-01-012024-06-300001818382huma:LauraNiklasonMember2024-04-012024-06-300001818382huma:LauraNiklasonMember2024-06-300001818382huma:HeatherPrichardMember2024-01-012024-06-300001818382huma:HeatherPrichardMember2024-04-012024-06-300001818382huma:HeatherPrichardMember2024-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________________________________________________________________________________________
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2024
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to ______.
Commission File Number: 001-39532
___________________________________________________________________________________________________
Humacyte, Inc.
(Exact name of registrant as specified in its charter)
___________________________________________________________________________________________________
Delaware
85-1763759
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
2525 East North Carolina Highway 54
Durham, NC27713
(Address of principal executive offices)(Zip code)
(919) 313-9633
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
___________________________________________________________________________________________________
Securities registered pursuant to 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.0001 per shareHUMAThe Nasdaq Stock Market LLC
Redeemable Warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50HUMAWThe Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated fileroAccelerated filero
Non-accelerated filerxSmaller reporting companyx
Emerging growth companyx
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of August 5, 2024, 119,351,122 shares of common stock, par value $0.0001, were issued and outstanding.


Humacyte, Inc.
Quarterly Report on Form 10-Q
Table of Contents
Page No.
2

FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (“Quarterly Report”) contains forward-looking statements that involve substantial risks and uncertainties. “Forward-looking statements,” as that term is defined in the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”) are statements that are not historical facts and involve a number of risks and uncertainties. These statements include, without limitation, statements regarding the financial position, business strategy and the plans and objectives of management for future operations. These statements constitute projections, forecasts and forward-looking statements, and are not guarantees of performance. Such statements can be identified by the fact that they do not relate strictly to historical or current facts. When used therein, words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “strive,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Such statements are based on the beliefs of, as well as assumptions made by and information currently available to, our management.
Forward-looking statements may include, for example, statements about:
the outcome of the United States (“U.S.”) Food and Drug Administration (“FDA”) review of our Biologics License Application (“BLA”) seeking approval of our bioengineered human acellular vessels (Acellular Tissue Engineered Vessel or “ATEVTM”, formerly referred to as the “Human Acellular Vessel” or “HAV”) in urgent arterial repair following extremity vascular trauma when synthetic graft is not indicated and autologous vein graft is not feasible;
our plans and ability to execute product development, process development and preclinical development efforts successfully and on our anticipated timelines;
our plans, anticipated timeline and ability to file applications for, and obtain marketing approvals from, the U.S. FDA and other regulatory authorities, including the European Medicines Agency, for our ATEV and other product candidates;
our ability to design, initiate and successfully complete clinical trials and other studies for our product candidates and our plans and expectations regarding our ongoing or planned clinical trials, including for our V007 and V012 Phase 3 clinical trials;
the outcome of our ongoing discussions with the FDA concerning the design of our clinical trials;
our anticipated growth rate and market opportunities;
the potential liquidity and trading of our securities;
our ability to raise additional capital in the future;
our ability to use our proprietary scientific technology platform to build a pipeline of additional product candidates;
the characteristics and performance of our ATEVs;
our plans and ability to commercialize our ATEVs and other product candidates, if approved by regulatory authorities;
the degree of market acceptance of ATEVs, if approved by regulatory authorities, and the availability of third-party coverage and reimbursement;
our ability to manufacture ATEVs and other product candidates in sufficient quantities to satisfy our clinical trial and commercial needs, if approved by regulatory authorities;
our expectations regarding our strategic partnership with Fresenius Medical Care Holdings, Inc. (“Fresenius Medical Care”) to sell, market and distribute our 6 millimeter ATEV for certain specified indications and in specified markets, if approved by regulatory authorities;
the expected size of the target populations for our product candidates;
the anticipated benefits of our ATEVs relative to existing alternatives;
our assessment of the competitive landscape;
the performance of other third parties on which we rely, including our third-party manufacturers, our licensors, our suppliers and the organizations conducting our clinical trials;
3

our ability to obtain and maintain intellectual property protection for our product candidates as well as our ability to operate our business without infringing, misappropriating or otherwise violating the intellectual property rights of others;
our ability to maintain the confidentiality of our trade secrets, particularly with respect to our manufacturing process;
our compliance with applicable laws and regulatory requirements, including FDA regulations, healthcare laws and regulations, and anti-corruption laws;
our ability to attract, retain and motivate qualified personnel and to manage our growth effectively;
our future financial performance and capital requirements;
our estimates regarding how long our existing cash and cash equivalents will be sufficient to fund our anticipated operating expenses, capital expenditures and debt service obligations;
our ability to implement and maintain effective internal controls; and
the impact of the overall global economy and increasing interest rates and inflation on our business.
We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. Any forward-looking statements are based on information current as of the date of this Quarterly Report and speak only as of the date on which such statements are made. Actual events or results may differ materially from the results, plans, intentions or expectations anticipated in these forward-looking statements as a result of a variety of factors, many of which are beyond our control. More information on factors that could cause actual results to differ materially from those anticipated is included from time to time in our reports filed with the Securities and Exchange Commission (the “SEC”), including, but not limited to, those described in the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in this Quarterly Report and our Annual Report on Form 10-K for the year ended December 31, 2023, which we filed with the SEC on March 28, 2024. We disclaim any obligation, except as specifically required by law, to publicly update or revise any such statements to reflect any change in our expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.
4

PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
Humacyte, Inc.
Condensed Consolidated Balance Sheets
(unaudited)
(in thousands except for share and per share amounts)
June 30,
2024
December 31,
2023
ASSETS
Current assets
Cash and cash equivalents$93,563 $80,448 
Prepaid expenses and other current assets2,547 2,830 
Total current assets96,110 83,278 
Property and equipment, net24,820 26,791 
Finance lease right-of-use assets, net16,536 17,313 
Other long-term assets815 841 
Total assets$138,281 $128,223 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable$6,005 $6,490 
Accrued expenses8,950 9,340 
Finance lease obligation, current portion2,746 2,560 
Operating lease obligation, current portion56 53 
Total current liabilities17,757 18,443 
Contingent Earnout Liability68,080 37,916 
Revenue interest liability60,078 38,600 
Finance lease obligation, net of current portion15,123 16,293 
Contingent derivative liability4,266 2,636 
Other long-term liabilities1,264 789 
Total liabilities166,568 114,677 
Commitments and contingencies (Note 11)
Stockholders’ equity
Preferred stock, $0.0001 par value; 20,000,000 shares designated as of June 30, 2024 and December 31, 2023; 0 shares issued and outstanding as of June 30, 2024 and December 31, 2023
  
Common stock, $0.0001 par value; 250,000,000 shares authorized as of June 30, 2024 and December 31, 2023; 119,347,688 and 103,673,728 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively
12 10 
Additional paid-in capital597,574 550,850 
Accumulated deficit(625,873)(537,314)
Total stockholders’ equity(28,287)13,546 
Total liabilities and stockholders’ equity$138,281 $128,223 
The accompanying notes are an integral part of these financial statements.
5

Humacyte, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Loss
(unaudited)
(in thousands except for share and per share amounts)
For the
 Three Months Ended June 30,
For the
 Six Months Ended June 30,
2024202320242023
Revenue$ $ $ $ 
Operating expenses:
Research and development23,753 20,540 45,017 37,818 
General and administrative5,746 6,191 11,060 11,425 
Total operating expenses29,499 26,731 56,077 49,243 
Loss from operations(29,499)(26,731)(56,077)(49,243)
Other income (expense), net:
Interest income1,310 1,479 2,341 2,954 
Change in fair value of Contingent Earnout Liability(25,571)3,627 (30,164)(10,564)
Interest expense(2,515)(1,710)(4,331)(3,409)
Change in fair value of derivative liabilities(388)(57)(328)(99)
Employee retention credit 3,107  3,107 
Loss on extinguishment of debt (2,421) (2,421)
Total other income (expense), net(27,164)4,025 (32,482)(10,432)
Net loss and comprehensive loss$(56,663)$(22,706)$(88,559)$(59,675)
Net loss per share attributable to common stockholders, basic and diluted$(0.48)$(0.22)$(0.78)$(0.58)
Weighted-average shares outstanding used in computing net loss per share attributable to common stockholders, basic and diluted119,174,681 103,361,501 113,710,344 103,312,785 
The accompanying notes are an integral part of these financial statements.
6

Humacyte, Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(unaudited)
(in thousands except for share amounts)

Common StockAdditional
Paid-in Capital
Accumulated
Deficit
Total Stockholders’
Equity
Shares  Amount
Balance as of December 31, 2023
103,673,728 $10 $550,850 $(537,314)$13,546 
Issuance of stock in public offering, net of issuance costs15,410,000 2 43,044 — 43,046 
Proceeds from the exercise of stock options625 — 2 — 2 
Stock-based compensation— — 1,454 — 1,454 
Net loss— — — (31,896)(31,896)
Balance as of March 31, 2024119,084,353 $12 $595,350 $(569,210)$26,152 
Proceeds from the exercise of stock options263,335 — 787 — 787 
Stock-based compensation— — 1,437 — 1,437 
Net loss— — — (56,663)(56,663)
Balance as of June 30, 2024119,347,688 $12 $597,574 $(625,873)$(28,287)

Common StockAdditional
Paid-in Capital
Accumulated
Deficit
Total Stockholders’
Equity
Shares Amount
Balance as of December 31, 2022
103,229,013 $10 $543,456 $(426,538)$116,928 
Proceeds from the exercise of stock options100,158 — 119 — 119 
Stock-based compensation— — 1,809 — 1,809 
Net loss— — — (36,969)(36,969)
Balance as of March 31, 2023103,329,171 $10 $545,384 $(463,507)$81,887 
Proceeds from the exercise of stock options79,077 — 95 — 95 
Stock-based compensation— — 1,841 — 1,841 
Net income— — — (22,706)(22,706)
Balance as of June 30, 2023103,408,248 $10 $547,320 $(486,213)$61,117 

The accompanying notes are an integral part of these financial statements.
7

Humacyte, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
(in thousands)
For the Six Months Ended June 30,
20242023
Cash flows from operating activities
Net loss$(88,559)$(59,675)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense2,530 3,026 
Stock-based compensation expense2,891 3,650 
Change in fair value of Contingent Earnout Liability30,164 10,564 
Non-cash interest expense3,544 737 
Change in fair value of derivative liabilities328 99 
Loss on extinguishment of debt 2,421 
Loss on disposal of property and equipment 9 
Amortization expense1,040 1,030 
Non-cash operating lease costs26 24 
Amortization of SVB debt discount 482 
Changes in operating assets and liabilities:
Accounts receivable 31 
Prepaid expenses and other current assets283 (3,660)
Accounts payable(638)766 
Accrued expenses(221)(724)
Operating lease obligation(26)(24)
Net cash used in operating activities(48,638)(41,244)
Cash flows from investing activities
Proceeds from maturity of short-term investments (certificates of deposit) 2,107 
Purchase of property and equipment(575)(1,637)
Net cash (used in) provided by investing activities(575)470 
Cash flows from financing activities
Proceeds from issuance of stock in public offering, net of underwriting fees43,396  
Payments of costs related to public offering(350) 
Proceeds from revenue interest purchase agreement, net of issuance costs20,000 39,377 
Payments of transaction costs related to revenue interest purchase agreement(500)(1,164)
Proceeds from the exercise of stock options 789 214 
Proceeds from JDRF Agreement240 80 
Payments of finance lease principal (1,247)(1,091)
Principal payments on SVB loan (31,500)
Payments for debt prepayment and extinguishment costs (310)
Net cash provided by financing activities62,328 5,606 
Net increase (decrease) in cash, cash equivalents and restricted cash13,115 (35,168)
Cash, cash equivalents and restricted cash at the beginning of the period 80,801 149,772 
Cash, cash equivalents and restricted cash at the end of the period $93,916 $114,604 
Supplemental disclosure:
Cash paid for interest on SVB loan $ $1,613 
Supplemental disclosure of noncash activities:
Debt discount from embedded contingent derivative liability$1,552 $2,354 
The accompanying notes are an integral part of these financial statements.
8

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)

1. Organization and Description of Business
Organization
Humacyte, Inc. and subsidiary (unless the context indicates otherwise, collectively, the “Company”) is pioneering the development and manufacture of off-the-shelf, universally implantable, bioengineered human tissues, advanced tissue constructs and organ systems with the goal of improving the lives of patients and transforming the practice of medicine. The Company is leveraging its regenerative medicine technology platform to develop proprietary product candidates for use in the treatment of diseases and conditions across a range of anatomic locations in multiple therapeutic areas.
On August 26, 2021 (the “Closing Date”), Alpha Healthcare Acquisition Corp. (“AHAC”) consummated a merger pursuant to a Business Combination Agreement, dated as of February 17, 2021 (the “Merger Agreement”), by and among Humacyte, Inc. (“Legacy Humacyte”), AHAC and Hunter Merger Sub, Inc. (“Merger Sub”), a wholly owned subsidiary of AHAC. As contemplated by the Merger Agreement, Merger Sub merged with and into Legacy Humacyte, with Legacy Humacyte continuing as the surviving corporation and as a wholly-owned subsidiary of AHAC (such transactions, the “Merger,” and, collectively with the other transactions described in the Merger Agreement, the “Reverse Recapitalization”). On the Closing Date, AHAC changed its name to Humacyte, Inc. and Legacy Humacyte changed its name to Humacyte Global, Inc. (“Global”). The Merger was accounted for as a reverse recapitalization in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), and under this method of accounting, AHAC was treated as the acquired company for financial reporting purposes and Legacy Humacyte was treated as the acquirer. Operations prior to the Merger are those of Legacy Humacyte.
Liquidity and Going Concern
Since its inception in 2004, the Company has generated no product revenue and has incurred operating losses and negative cash flows from operations in each year. To date, the Company has financed its operations primarily through the sale of equity securities and convertible debt, proceeds from the Reverse Recapitalization, borrowings under loan facilities, proceeds from a revenue interest purchase agreement and, to a lesser extent, through governmental and other grants. At June 30, 2024 and December 31, 2023, the Company had an accumulated deficit of $625.9 million and $537.3 million, respectively. The Company’s operating losses were $56.1 million and $49.2 million for the six months ended June 30, 2024 and 2023, respectively. Net cash flows used in operating activities were $48.6 million and $41.2 million during the six months ended June 30, 2024 and 2023, respectively. Substantially all of the Company’s operating losses resulted from costs incurred in connection with the Company’s research and development programs and from general and administrative costs associated with the Company’s operations. On August 9, 2024, the FDA informed the Company that the FDA required additional time to complete its review of the Company’s BLA for the ATEV in adults as a vascular conduit for extremity arterial injury when urgent revascularization is needed to avoid imminent limb loss, and autologous vein graft is not feasible. The Company will have an additional $40.0 million available for draw under the Purchase Agreement upon BLA approval, when and if received from the FDA. The Company expects to incur substantial operating losses and negative cash flows from operations for the foreseeable future as the Company advances its product candidates.
As further disclosed in Note 6, on May 12, 2023, Humacyte, Inc. and Global entered into a Revenue Interest Purchase Agreement (the “Purchase Agreement”) with two purchasers, both affiliates of Oberland Capital Management LLC (the “Purchasers”), and another affiliate of Oberland Capital Management LLC, as agent for the Purchasers, to obtain financing with respect to the further development and commercialization of the Company’s ATEV, to repay the Company’s then-existing credit facility with SVB, and for other general corporate purposes. As of June 30, 2024, $60.1 million was recorded as a revenue interest liability on the condensed consolidated balance sheet.
The Purchase Agreement contains customary representations and warranties and affirmative covenants for transactions of this type, including, among others, the provision of financial and other information to the Purchaser, notice to the Purchaser upon the occurrence of certain material events, and compliance with applicable laws. The Purchase Agreement also contains customary negative covenants, including certain restrictions on the ability to incur indebtedness and grant liens or security interests on assets. On February 18, 2024, the Company reached an agreement with the Purchasers and the Agent to waive certain breaches related to, and extend the deadline for certain post-closing obligations under, the Purchase Agreement, including the requirement for the Company to deliver a leasehold mortgage in favor of the Agent over the
9

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Company’s headquarters. On May 8, 2024, the Company agreed with the Purchasers to amend the Purchase Agreement to remove requirements related to the leasehold mortgage. In exchange for removing this requirement, the Company agreed to fund, no later than August 17, 2024, an account in the amount of $54.0 million over which the Agent will have certain consent and other rights to $50.0 million of the funds. As of the date of this filing, the Company has not funded the required amount but intends to do so prior to the August 17, 2024 deadline. If the Company does not fund the required amount by August 17, 2024, the Purchasers have the right to terminate the Purchase Agreement and to require Global to repurchase the Revenue Interests. See Note 6 for further information.
The Company is required to evaluate whether there are conditions and events, considered in the aggregate, that raise substantial doubt about its ability to continue as a going concern for at least one year from the issuance date of its financial statements. As of June 30, 2024, the Company had cash and cash equivalents of $93.6 million. As noted above, by August 17, 2024, the Company is required to fund the restricted cash account, in accordance with the amended Purchase Agreement, of which $50.0 million will not be subject to the Company’s unilateral control. Based on current plans and assumptions, which exclude this $50.0 million of cash and the potential approval of the BLA from its forecasted liquidity, the Company will not have sufficient cash and cash equivalents to fund its operations beyond one year from the issuance of these financial statements if the Company is unable to achieve approval of the ATEV and generate sufficient cash flows from commercial sales on a timely basis and/or obtain additional capital. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Accordingly, the Company will, over the course of the next year, require additional financing to continue its operations. Adequate additional capital may not be available to the Company when needed or on acceptable terms. If the Company is unable to raise sufficient capital when required, the Company may be required to reduce or discontinue its operations, sell assets, or cease all operations. The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern and contemplate the realization of assets and the satisfaction of liabilities in the normal course of business. The accompanying financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities or any other adjustments that might be necessary should the Company be unable to continue as a going concern.
2. Summary of Significant Accounting Policies
Basis of Presentation
The Company has prepared the accompanying financial statements in conformity with U.S. GAAP. The Companys condensed consolidated financial statements reflect the operations of the Company and its wholly owned subsidiary. All intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates in the financial statements include stock-based compensation costs, right-of-use assets, accruals for research and development activities, contingent earnout liability, revenue interest liability, derivative liabilities, fair value of common stock warrants and income taxes. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts those estimates and assumptions when facts and circumstances dictate. Actual results could differ from those estimates.
10

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Unaudited Interim Condensed Consolidated Financial Statements
The accompanying interim condensed consolidated financial statements and the related footnote disclosures are unaudited. These unaudited interim financial statements have been prepared on the same basis as the audited financial statements and, in managements opinion, include all adjustments, consisting of only normal recurring adjustments, necessary for the fair statement of the Companys financial position as of June 30, 2024 and its results of operations for the three and six months ended June 30, 2024 and 2023, and cash flows for the six months ended June 30, 2024 and 2023. The results of operations for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or any other period. The December 31, 2023 year-end condensed consolidated balance sheet was derived from audited annual financial statements but does not include all disclosures from the annual financial statements.
Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2023 and the related notes included in the Company’s Annual Report on Form 10-K, filed with the SEC on March 28, 2024 (the “Annual Report”), which provides a more complete discussion of the Company’s accounting policies and certain other information. There have been no significant changes to the significant accounting policies disclosed in Note 2 of the audited consolidated financial statements as of and for the years ended December 31, 2023 and 2022 included in the Companys Annual Report.
Segments
The Company operates and manages its business as one reportable and operating segment. The Company is developing proprietary, bioengineered, acellular human tissues, advanced tissue constructs and organ systems that are designed to be used in the treatment of diseases and conditions across a range of anatomic locations in multiple therapeutic areas. The Companys chief executive officer, who is the chief operating decision maker, reviews financial information on an aggregate basis for purposes of evaluating financial performance and allocating resources.
Concentration of Credit Risk
Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. Total cash balances exceeded insured balances by the Federal Deposit Insurance Corporation as of June 30, 2024 and December 31, 2023. As of both June 30, 2024 and December 31, 2023, the Company had cash equivalents held in highly rated money market funds that are invested only in obligations of the U.S. government and its agencies.
Restricted Cash
The Company classifies as restricted cash all cash pledged as collateral to secure long-term obligations and all cash whose use is otherwise limited by contractual provisions. As of both June 30, 2024 and December 31, 2023, restricted cash consisted of $0.2 million in funds maintained in a separate deposit account to secure a letter of credit for the benefit of the lessor of the Company’s headquarters lease, and $0.1 million in cash balances held as collateral for the Company’s employee credit card program.
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the total of the amounts shown in the condensed consolidated statements of cash flows as of June 30, 2024 and December 31, 2023.
11

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
($ in thousands)June 30,
2024
December 31,
2023
Cash and cash equivalents$93,563 $80,448 
Restricted cash included in prepaid expenses and other current assets144 144 
Restricted cash included in other long-term assets209 209 
Total cash, cash equivalents and restricted cash $93,916 $80,801 
Employee Retention Credit
The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) provided refundable employee retention credits, which could be used to offset payroll tax liabilities. Under the provisions of the extension of the CARES Act, the Company qualified for the employee retention credit for the first three quarters of 2021, and the Company applied for the credit in February 2023. As there is no authoritative guidance under U.S. GAAP for accounting for grants to for-profit business entities, the Company accounted for the grant by applying Accounting Standards Codification (“ASC”) 450, Contingencies. The Company received an employee retention credit of $3.1 million in July 2023, and recognized the credit as a component of other income (expense), net on the condensed consolidated statement of operations and comprehensive loss during the three and six months ended June 30, 2023 after the Company received notices from the Internal Revenue Service specifying the amount of the credit receivable, and all uncertainties were resolved regarding receipt of the credit.
Net Loss per Share Attributable to Common Stockholders
Basic net loss per share attributable to common stockholders is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period without consideration of potentially dilutive shares of the Company’s common stock, par value $0.0001 per share (“Common Stock”). Diluted net loss per share attributable to common stockholders reflects the potential dilution that could occur if securities or other contracts to issue Common Stock were exercised or converted into Common Stock or resulted in the issuance of Common Stock that then shared in the earnings of the Company unless inclusion of such shares would be anti-dilutive. As the Company has incurred losses for the three and six months ended June 30, 2024 and 2023, basic and diluted net loss per share is the same for each period.
The following potential shares of Common Stock were excluded from the computation of diluted net loss per share for each period because including them would have had an antidilutive effect.
Three and Six Months Ended
June 30,
20242023
Exercise of options under stock plan12,521,655 7,263,434 
Warrants to purchase Common Stock5,588,506 5,588,506 
The 15,000,000 Contingent Earnout Shares, as defined in Note 8, are excluded from the anti-dilutive table for all periods presented, as such shares are contingently issuable until the share price of the Company exceeds specified thresholds that have not yet been achieved, or upon the occurrence of a change in control. The Option Agreement, as defined in Note 6 — Revenue Interest Purchase Agreement, is excluded from the anti-dilutive table for all periods presented based on the Company’s assumption that the Option Agreement will not be exercised unless the Company’s stock price exceeds $7.50 per share, the minimum purchase price under the Option Agreement.
12

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Other Risks and Uncertainties
The Company is subject to risks and uncertainties common to early-stage companies in the biotechnology industry, including, but not limited to, successful discovery and development of its product candidates, the success of clinical trials and other studies for its product candidates, including its ongoing V007 and V012 Phase 3 clinical trials, the regulatory approval and commercialization of its ATEVs and other product candidates, the expected size of the target populations for the Company’s product candidates, the degree of market acceptance of the ATEVs, if approved, the availability of third-party coverage and reimbursement, development by competitors of new technological innovations, the ability to manufacture ATEVs and other product candidates in sufficient quantities, expectations regarding the Company’s strategic partnerships, dependence on third parties, key personnel and the ability to attract and retain qualified employees, protection of proprietary technology and confidentiality of trade secrets, compliance with governmental regulations, the Company’s implementation and maintenance of effective internal controls, and the ability to secure additional capital to fund operations and the commercial success of its product candidates.
Product candidates currently under development will require extensive preclinical and clinical testing and regulatory approval prior to commercialization. These efforts require significant amounts of additional capital, adequate personnel, and infrastructure and extensive compliance-reporting capabilities. Even if the Company’s commercialization efforts are successful, it is uncertain when, if ever, the Company will realize significant revenue from product sales, and the Company may depend on certain strategic relationships to distribute its products, including the Company’s strategic partnership with Fresenius Medical Care, to sell, market and distribute its 6 millimeter ATEV for certain specified indications outside the United States.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures” (“ASU 2023-07”). The FASB issued this update to improve the disclosures about an entity’s reportable segments, including providing more detailed information about a reportable segment’s expenses, enhancing interim disclosure requirements and providing new segment disclosure requirements for entities with a single reportable segment. This standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. Entities should apply the amendments retrospectively to all prior periods presented in the financial statements. This ASU is applicable to the Company’s Annual Report on Form 10-K for the fiscal year ending December 31, 2024, and subsequent interim periods. The Company is currently evaluating the impact of adopting ASU 2023-07 on its disclosures included in the notes to the consolidated financial statements.
In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740), Improvements to Income Tax Disclosures” (“ASU 2023-09”). The FASB issued this update to improve the transparency and comparability of income tax disclosures, including requiring consistent categories and greater disaggregation of information in the rate reconciliation and further disaggregation of income taxes paid by jurisdiction. This standard is effective for fiscal years beginning after December 15, 2024, with early adoption is permitted. Entities should apply the amendments prospectively, with retrospective application permitted. This ASU is applicable to the Company’s Annual Report on Form 10-K for the fiscal year ending December 31, 2025. The Company is currently evaluating the impact of adopting ASU 2023-09 on its disclosures included in the notes to the consolidated financial statements.
3. Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. ASC 820, Fair Value Measurement and Disclosures, establishes a hierarchy whereby inputs to valuation techniques used in measuring fair value are prioritized, or the fair value hierarchy. There are three levels to the fair value hierarchy based on reliability of inputs, as follows:
Level 1 — Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets.
13

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Level 2 — Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 — Unobservable inputs in which little or no market data exists, therefore requiring the Company to develop its own assumptions.
The Company’s money market funds are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The carrying values of cash, prepaid expenses and other current assets, accounts payable and accrued expenses as of June 30, 2024 and December 31, 2023 approximated their fair values due to the short-term nature of these items.
The Company evaluates assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level at which to classify them for each reporting period, utilizing valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The determination requires significant judgments to be made by the Company.
The Company’s assets and liabilities that were measured at fair value on a recurring basis were as follows:
($ in thousands)
Fair Value Measured as of June 30, 2024
Level 1Level 2Level 3Total
Assets:
Cash equivalents (money market funds)$91,748 $ $ $91,748 
Total financial assets$91,748 $ $ $91,748 
Liabilities:
Contingent Earnout Liability$ $ $68,080 $68,080 
Contingent derivative liability  4,266 4,266 
Private Placement Warrants liability  285 285 
Option Agreement liability  75 75 
JDRF Agreement derivative liability  126 126 
Total financial liabilities$ $ $72,832 $72,832 
($ in thousands)
Fair Value Measured as of December 31, 2023
Level 1Level 2Level 3Total
Assets:
Cash equivalents (money market funds)$78,995 $ $ $78,995 
Total financial assets$78,995 $ $ $78,995 
Liabilities:
Contingent Earnout Liability$ $ $37,916 $37,916 
Contingent derivative liability  2,636 2,636 
Private Placement Warrants liability  78 78 
Option Agreement liability  35 35 
JDRF Agreement derivative liability  28 28 
Total financial liabilities$ $ $40,693 $40,693 
14

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
The fair value of the Contingent Earnout Liability, Private Placement Warrants liability (as defined in Note 8 — Stockholders’ Equity), contingent derivative liability related to the Put Option (as defined in Note 6 — Revenue Interest Purchase Agreement and discussed below), Option Agreement liability (as defined in Note 6 — Revenue Interest Purchase Agreement), and the derivative liability associated with the JDRF Agreement Disposition Payment are based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. The fair values of the Private Placement Warrants liability, the Option Agreement liability and the derivative liability associated with the JDRF Agreement Disposition Payment, are included in other long-term liabilities on the condensed consolidated balance sheets.
Contingent Earnout Liability
The following table presents a summary of the changes in the fair value of the Contingent Earnout Liability:
($ in thousands)Contingent Earnout Liability
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Fair value as of beginning of period$(42,509)$(42,084)$(37,916)$(27,893)
Change in fair value included in other income (expense), net(25,571)3,627 (30,164)(10,564)
Fair value as of end of period$(68,080)$(38,457)$(68,080)$(38,457)
In determining the fair value of the Contingent Earnout Liability, the Company used the Monte Carlo simulation value model using a distribution of potential outcomes on a monthly basis over a 10-year period prioritizing the most reliable information available. The assumptions utilized in the calculation were based on the achievement of certain stock price milestones, including the current Common Stock price, expected volatility, risk-free rate, expected term and expected dividend yield (see Note 8 — Stockholders’ Equity). Contingent earnout payments involve certain assumptions requiring significant judgment and actual results can differ from assumed and estimated amounts.
Private Placement Warrants Liability
The following table presents a summary of the changes in the fair value of the Private Placement Warrants liability:
Private Placement Warrants
Three Months Ended June 30,Six Months Ended June 30,
($ in thousands)2024202320242023
Fair value as of beginning of period$(121)$(122)$(78)$(80)
Change in fair value included in other income (expense), net(164)(36)(207)(78)
Fair value as of end of period$(285)$(158)$(285)$(158)
In determining the fair value of the Private Placement Warrants liability, the Company used the Monte Carlo simulation valuation model to estimate the fair value utilizing assumptions including the current Company stock price, expected volatility, risk-free rate, expected term and expected dividend yield (see Note 8 — Stockholders’ Equity).
15

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Derivative liabilities
Contingent derivative liability
The debt pursuant to the Purchase Agreement, as defined in Note 6, contains an embedded derivative related to the Put Option, as defined in Note 6, requiring bifurcation as a single compound derivative instrument. The Company estimated the fair value of the derivative liability using a “with-and-without” methodology. The “with-and-without” methodology involves valuing the whole instrument on an as-is basis and then valuing the instrument without the individual embedded derivative. The difference between the entire instrument with the embedded derivative compared to the instrument without the embedded derivative was the fair value of the derivative liability at issuance and each subsequent reporting period. In determining the fair value of the contingent derivative liability, the Company used the Monte Carlo simulation value model using a distribution of potential outcomes on a monthly basis over a 10-year period. The estimated probability and timing of underlying events triggering the exercisability of the Put Option contained within the Purchase Agreement, forecasted cash flows and the discount rates are significant unobservable inputs used to determine the estimated fair value of the entire instrument with the embedded derivative.
As of June 30, 2024, the discount rates used to calculate the value of the contingent derivative liability were 14.1% to calculate the present-value of the revenue forecast and 17.9% to calculate the present-value of the payoff of the Put Option. As of December 31, 2023, the discount rates used to calculate the value of the contingent derivative liability were 14.5% to calculate the present-value of the revenue forecast and 17.1% to calculate the present-value of the payoff of the Put Option. Changes in fair value of the contingent derivative liability are recognized as other income (expense) in the condensed consolidated statements of operations and comprehensive loss, classified in change in fair value of derivative liabilities.
The following table presents a summary of the changes in the fair value of the contingent derivative liability, which is classified as a Level 3 financial instrument.
Contingent Derivative Liability
Three Months Ended June 30,Six Months Ended June 30,
($ in thousands)2024202320242023
Fair value as of beginning of period$(4,079)$ $(2,636)$ 
Fair value of embedded derivative upon issuance of debt (2,354)(1,552)(2,354)
Change in fair value included in other income (expense), net(187)(38)(78)(38)
Fair value as of end of period$(4,266)$(2,392)$(4,266)$(2,392)
16

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
4. Property and Equipment, Net
Property and equipment, net consisted of the following:
($ in thousands)June 30,
2024
December 31,
2023
Scientific and manufacturing equipment$28,552 $28,400 
Computer equipment125 125 
Software1,032 682 
Furniture and fixtures1,066 1,066 
Leasehold improvements27,858 27,844 
Construction in progress43  
58,676 58,117 
Accumulated depreciation(33,856)(31,326)
Property and equipment, net$24,820 $26,791 
Depreciation expense totaled $1.3 million and $2.5 million for the three and six months ended June 30, 2024, respectively, and $1.5 million and $3.0 million for the three and six months ended June 30, 2023, respectively. All long-lived assets are maintained in the United States.
5. Accrued Expenses
Accrued expenses consisted of the following:
($ in thousands)June 30,
2024
December 31,
2023
Accrued external research, development and manufacturing costs$4,288 $3,845 
Accrued employee compensation and benefits3,997 5,238 
Accrued professional fees665 257 
Total$8,950 $9,340 
6. Revenue Interest Purchase Agreement
Revenue Interest Purchase Agreement
On May 12, 2023, Humacyte, Inc. and Global entered into the Purchase Agreement with the Purchasers, and another affiliate of Oberland Capital Management LLC, as agent for the Purchasers, to obtain financing with respect to the further development and commercialization of the Company’s ATEV, to repay the Company’s then-existing credit facility with SVB, and for other general corporate purposes. Pursuant to the Purchase Agreement, on May 12, 2023, the Purchasers purchased certain revenue interests (the “Revenue Interests”) from Global in exchange for an aggregate investment amount of up to $150.0 million (the “Investment Amount”) to be paid in multiple tranches. On May 12, 2023, the Company received an initial payment of $40.0 million, less certain transaction expenses, which was used to repay in full the Company’s then-existing obligations under the Loan Agreement with SVB, as defined in Note 7 — Debt. In February 2024, the FDA accepted the Company’s BLA for an indication in vascular trauma, and in accordance with the Purchase Agreement, on March 11, 2024, the Company received a subsequent installment of $20.0 million.
17

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
As of June 30, 2024, the Company is entitled to receive up to approximately $90.0 million in subsequent installments subject to the terms and conditions set forth in the Purchase Agreement, as follows: (i) $40.0 million, at the Company’s option, upon the Company receiving FDA approval of the ATEV for the vascular trauma indication on or prior to December 31, 2024 and (ii) $50.0 million, at the Company’s option, upon reaching $35.0 million trailing worldwide three-month net sales any time prior to December 31, 2025. Each tranche is dependent on the satisfaction of the conditions and receipt of funds from the previous tranche.
Pursuant to the Purchase Agreement, the Revenue Interests entitle the Purchasers to receive a royalty initially equal to 7.5% (the “Rate”) of global net sales of the Company’s products (subject to a lower rate for net sales by specified licensees outside the United States), to be paid on a calendar quarterly basis (the “Revenue Interest Payments”).
If the Purchasers do not receive cumulative Revenue Interest Payments equal to 100% of the amount funded to date (the “Cumulative Purchaser Payments”) by the last business day of 2028 (the “Test Date”), the Rate will increase to a rate that, had such increased rate applied during the period from May 12, 2023 through the Test Date, would have provided the Purchasers with cumulative Revenue Interest Payments equal to the Cumulative Purchaser Payments as of the Test Date. Additionally, Global will be required to pay the Purchasers an amount equal to 100% of the Cumulative Purchaser Payments as of the Test Date less the total Revenue Interest Payments made by Global to the Purchasers under the Purchase Agreement as of the Test Date. Global’s obligation to make Revenue Interest Payments terminates on the date on which the Purchasers have received Revenue Interest Payments of 150% of the Cumulative Purchaser Payments unless the Purchase Agreement is terminated earlier due to the Purchaser’s exercise of a Put Option, the Company’s exercise of a call option, or by mutual consent. However, if the Purchasers have not received such Revenue Interest Payments as of the Test Date, the Purchase Agreement will instead terminate on the date on which the Purchasers receive Revenue Interest Payments of 195% of the Cumulative Purchaser Payments.
Under the Purchase Agreement, Global has an option (the “Call Option”) to repurchase the Revenue Interests and terminate the Purchase Agreement at any time upon advance written notice. Additionally, the Purchasers have an option (the “Put Option”) to terminate the Purchase Agreement and to require Global to repurchase the Revenue Interests upon enumerated events such as a bankruptcy event, an uncured material breach, a material adverse effect or a change of control. If (i) the Put Option is exercised by May 12, 2026, or (ii) the Call Option is exercised on or prior to May 12, 2026, then in each case, the required repurchase price will be 175% of the Cumulative Purchaser Payments (minus the aggregate Revenue Interest Payments Global has made to the Purchasers as of such date). If a Put Option or Call Option is exercised after May 12, 2026, the required repurchase price will be 195% of the Cumulative Purchaser Payments (minus the aggregate Revenue Interest Payments Global has made to the Purchasers as of such date).
The Purchase Agreement contains customary representations and warranties and affirmative covenants for transactions of this type, including, among others, the provision of financial and other information to the Purchaser, notice to the Purchaser upon the occurrence of certain material events, and compliance with applicable laws. The Purchase Agreement also contains customary negative covenants, including certain restrictions on the ability to incur indebtedness and grant liens or security interests on assets. On February 18, 2024, the Company reached an agreement with the Purchasers and the Agent to waive certain breaches related to, and extend the deadline for certain post-closing obligations under, the Purchase Agreement, including the requirement for the Company to deliver a leasehold mortgage in favor of the Agent over the Company’s headquarters. On May 8, 2024, the Company agreed with the Purchasers to amend the Purchase Agreement, the effect of which is to remove requirements related to the leasehold mortgage. In exchange for the removal of these requirements, the Company committed to funding an account in an amount of $54.0 million by August 17, 2024, over which the Agent will have certain consent and other rights to $50.0 million of the funds.
The Company has provided a parent company guaranty to guarantee the payment in full of the obligations under the Purchase Agreement. The Company’s obligations under the parent company guaranty and Global’s obligations under the Purchase Agreement and the Revenue Interests are secured by a perfected security interest on substantially all of the Company’s and Global’s assets.
The Purchase Agreement is considered a sale of future revenues and accounted for as long-term debt recorded at amortized cost using the interest method.
18

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
The Company recorded a revenue interest liability related to the Purchase Agreement on the accompanying condensed consolidated balance sheet on the date the Company entered into the Purchase Agreement, net of a debt discount comprised of $2.1 million issuance costs and transaction costs, $0.1 million fair value allocated to the Option Agreement, defined below, and the $2.4 million initial fair value of the bifurcated contingent derivative liability related to the Put Option. The revenue interest liability is based on the Company’s contractual repayment obligation to the Purchasers, based on the current estimates of future revenues, over the life of the Purchase Agreement. The Company imputes interest expense associated with this liability using the interest method. The effective interest rate is calculated based on the rate that would enable the debt to be repaid in full over the anticipated life of the arrangement. The interest rate on this liability may vary during the term of the agreement depending on a number of factors, including the level and expected timing of forecasted net sales. The Company evaluates the interest rate quarterly based on its current net sales forecasts. If the level and timing of any forecasted net sales and related payments change, the Company prospectively adjusts the effective interest and the related amortization of the liability and related issuance costs on a quarterly basis.
As of June 30, 2024 and December 31, 2023, $60.1 million and $38.6 million, respectively, was recorded as a revenue interest liability. The estimated effective annual interest rate as of June 30, 2024 and December 31, 2023 was 14.6% and 14.1%, respectively. The Company recorded $2.1 million and $3.5 million in interest expense related to the Purchase Agreement for the three and six months ended June 30, 2024, respectively, and recorded $0.7 million in interest expense related to the Purchase Agreement for each of the three and six month periods ended June 30, 2023. The Company incurred and paid $0.5 million of transaction costs during the six months ended June 30, 2024 in connection with the Purchase Agreement. The transaction costs were capitalized to debt discount and are being amortized to interest expense over the estimated term of the debt, consistent with the issuance and transaction costs incurred in 2023 discussed above.
The Put Option under the Purchase Agreement that is exercisable by the Purchasers upon certain contingent events was determined to be an embedded derivative requiring bifurcation and separately accounted for as a single compound derivative instrument. At May 12, 2023, the Company recorded the initial fair value of the derivative liability of $2.4 million as a debt discount. On March 11, 2024, upon the issuance of the second installment of the Purchase Agreement of $20.0 million, the Company estimated the fair value of the embedded derivative and recorded a $1.6 million increase in fair value as a debt discount. The debt discount is being amortized to interest expense over the expected term of the debt using the interest method. See Note 3 — Fair Value Measurements for a further discussion of the fair value of the contingent derivative liability associated with the Put Option.
Revenue Interest Payments made as a result of the Company’s net product sales will reduce the revenue interest liability. During the three and six months ended June 30, 2024 and 2023, the Company did not record any product sales revenue.
The following table summarizes the revenue interest liability activity during the three and six months ended June 30, 2024:
($ in thousands)
Revenue interest liability at December 31, 2023
$38,600 
Proceeds from revenue interest purchase agreement20,000 
Debt discount from embedded contingent derivative liability(1,552)
Interest expense recognized1,411 
Transaction costs accrued at March 31, 2024(500)(1)
Revenue interest liability at March 31, 2024$57,959 
Interest expense recognized2,119 
Revenue interest liability at June 30, 2024
$60,078 
__________________________
(1)These transaction costs were paid during the three months ended June 30, 2024.
19

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Option Agreement
In connection with the Purchase Agreement, the Company also entered into an option agreement with TPC Investments III LP and TPC Investment Solutions LP (the “Option Agreement”), which gives TPC Investments III LP and TPC Investment Solutions LP (the “Holders”) the right to purchase, in the aggregate, up to $10.0 million worth of shares of common stock of the Company (the “Option”) at a purchase price per share equal to the greater of $7.50, or the 15 day volume-weighted average price as of the exercise date, exercisable in cash only at any time prior to the earlier of (i) December 31, 2026 and (ii) the closing date of a corporate reorganization. The Holders also received certain registration rights relating to the shares underlying the Option pursuant to the Option Agreement.
The Option granted to the Holders represents a freestanding instrument separate from the purchaser commitments outlined in the Purchase Agreement. The Option Agreement does not qualify for the equity contract scope exception under ASC 815-40 and the Company recorded the Option as a liability (“Option Agreement liability”) on the condensed consolidated balance sheet at an initial fair value of $55 thousand, with subsequent changes in the fair value to be recognized in the condensed consolidated statements of operations and comprehensive loss at each reporting date. The fair value of the Option Agreement liability as of June 30, 2024 and December 31, 2023 was $75 thousand and $35 thousand, respectively.
7. Debt
Pursuant to the Purchase Agreement, on May 12, 2023, $40.0 million, less certain transaction expenses, was funded to the Company, which was used to repay in full the Company’s existing obligations under its term loan agreement with Silicon Valley Bank (“SVB”) and SVB Innovation Credit Fund VIII, L.P., entered into on March 30, 2021, as amended in June 2021 and September 2021 (the “Loan Agreement”).
In connection with the termination of the Loan Agreement, the Company paid a prepayment premium of $0.3 million and recorded a loss on extinguishment of debt of $2.4 million during the three and six months ended June 30, 2023 in other income (expense), net in the condensed consolidated statements of operations and comprehensive loss.
8. Stockholders’ Equity
Common Stock
On February 29, 2024, the Company entered into an underwriting agreement (the “Underwriting Agreement”) with Cowen and Company, LLC and Cantor Fitzgerald & Co., as representatives of the several underwriters named therein (collectively, the “Underwriters”), relating to the issuance and sale in an underwritten offering (the “Offering”) of 15,410,000 shares of the Company’s Common Stock, which included a full exercise of the Underwriters’ option to purchase additional shares, at a price to the public of $3.00 per share. The net proceeds to the Company from the Offering were approximately $43.0 million after deducting underwriting discounts and commissions and Offering expenses. The Offering closed on March 5, 2024.
As of June 30, 2024, the Company’s Second Amended and Restated Certificate of Incorporation authorized the Company to issue 250,000,000 shares of Common Stock. The number of authorized shares of Common Stock may be increased or decreased (but not below the number of shares then outstanding or reserved for issuance) by the affirmative vote of the holders of a majority in interest of the Common Stock.
The holders of Common Stock are entitled to receive dividends from time to time as may be declared by the Company’s board of directors. Through June 30, 2024, no dividends have been declared. The Purchase Agreement limits the Company’s ability to pay cash dividends to the holders of Common Stock.
The holders of Common Stock are entitled to one vote for each share held with respect to all matters voted on by the common stockholders of the Company.
In the event of a reorganization of the Company, after payment to any preferred stockholders of their liquidation preferences, holders of Common Stock are entitled to share ratably in all remaining assets of the Company.
20

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
As of June 30, 2024, the Company had reserved Common Stock for future issuances as follows:
June 30,
2024
Common stock reserved for Contingent Earnout Shares15,000,000 
Common stock reserved for Option Agreement1,333,334 (1)
Exercise of options outstanding under stock plans12,521,655 
Options available for issuance under stock plans5,809,549 
Shares available for grant under ESPP1,030,033 
Warrants to purchase Common Stock5,588,506 
41,283,077 
___________________________
(1)Assumes the exercise of the entire Option as provided for in the Option Agreement at the minimum purchase price of $7.50 per share.
Preferred Stock
The Company’s Second Amended and Restated Certificate of Incorporation provides the Company’s board of directors with the authority to issue preferred stock, par value $0.0001 per share, in one more series and to establish from time to time the number of shares to be included in each such series, by adopting a resolution and filing a certificate of designations. Voting powers, designations, powers, preferences and relative, participating, optional, special and other rights shall be stated and expressed in such resolutions. There were 20,000,000 shares designated as preferred stock and none were outstanding as of June 30, 2024 and December 31, 2023.
Warrants
The Company had the following Common Stock warrants outstanding as of June 30, 2024 and December 31, 2023:
Common Stock Warrants Outstanding
Legacy Humacyte Common Stock Warrants411,006 
Private Placement Warrants177,500 
Public Warrants5,000,000 
Total Common Stock Warrants5,588,506 
In connection with the Company’s Loan Agreement, in 2021 the Company granted warrants to the lenders to purchase 411,006 shares of Common Stock at an exercise price of $10.28 per share (such warrants, “Legacy Humacyte Common Stock Warrants”). The Company recognized the fair value of the warrants within stockholders’ equity using a Black-Scholes valuation model, as the settlement of the warrants is indexed to the Common Stock. There were no issuances, exercises or expirations of warrants during the six months ended June 30, 2024 or June 30, 2023.
In connection with the Merger, the Company assumed 5,000,000 publicly-traded warrants (Public Warrants) and 177,500 private placement warrants issued to AHAC Sponsor LLC (the Sponsor), Oppenheimer & Co. Inc. and Northland Securities, Inc., in connection with AHACs initial public offering (Private Placement Warrants and, together with the Public Warrants, the Common Stock Warrants). The Common Stock Warrants entitle the holder to purchase one share of Common Stock at an exercise price of $11.50 per share. The Company evaluated the Common Stock Warrants to determine the appropriate financial statement classification upon the consummation of the Merger. The Common Stock Warrants are not mandatorily redeemable and are considered to be freestanding instruments as they are separately exercisable into Common Stock. As such, the Common Stock Warrants were not classified as liabilities under FASB ASC Topic 480, Distinguishing Liabilities from Equity. The Company then evaluated the Common Stock Warrants under FASB ASC Topic 815, Derivatives and Hedging.
21

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Public Warrants
The Public Warrants are publicly traded and are exercisable for cash unless certain conditions occur, such as the failure to have an effective registration statement related to the shares issuable upon exercise or redemption by the Company under certain conditions, at which time the Public Warrants may be eligible for a cashless exercise. The Public Warrants may only be exercised for a whole number of shares and will expire five years after the completion of the Merger. The Public Warrants became exercisable 30 days after the completion of the Merger.
The Public Warrants are considered to be “indexed to the Company’s own stock.” The agreement provides that in the event of a tender or exchange offer made to and accepted by holders of more than 50% of the outstanding shares of the Companys Common Stock, all holders of the Common Stock Warrants (both the Public Warrants and the Private Placement Warrants) would be entitled to receive cash for all of their Common Stock Warrants. As the Company has a single class of Common Stock, a qualifying cash tender offer of more than 50% of the Companys Common Stock will always result in a change in control and would not preclude permanent equity classification of the Public Warrants. Based on this evaluation, the Company concluded that the Public Warrants meet the criteria to be classified within stockholders equity. The Public Warrants were initially recognized as equity on the Closing Date at a fair value of $2.80 per share.
Private Placement Warrants
The Private Placement Warrants are non-redeemable for cash so long as they are held by the initial purchasers or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Placement Warrants are redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
The agreement governing the Common Stock Warrants includes a provision, the application of which could result in a different settlement value for the Private Placement Warrants depending on their holder. Because the holder of an instrument is not an input into the pricing of a fixed-for-fixed option on the Common Stock, the Private Placement Warrants are not considered to be indexed to the Companys own stock and therefore are not classified in stockholders equity. As the Private Placement Warrants meet the definition of a derivative, the Company recorded these warrants as liabilities on the condensed consolidated balance sheet at fair value, with subsequent changes in their respective fair values recognized in the condensed consolidated statements of operations and comprehensive loss at each reporting date.
The Private Placement Warrants were initially recognized as a liability on the Closing Date, at a fair value of $0.6 million. See Note 3 — Fair Value Measurements for a summary of the change in the fair value of the Private Placement Warrants during the three and six months ended June 30, 2024 and 2023. The remeasurement of the Private Placement Warrant liability to a fair value of $0.3 million as of June 30, 2024 from $0.1 million as of December 31, 2023 resulted in non-cash losses of $0.2 million for each of the three and six months ended June 30, 2024, compared to non-cash losses of less than $0.1 million and $0.1 million for the three and six months ended June 30, 2023, respectively. The remeasurement of the Private Placement Warrant liability is classified within Change in fair value of derivative liabilities in the condensed consolidated statements of operations and comprehensive loss.
The Private Placement Warrants were valued using the following assumptions under the Monte Carlo simulation value model:
June 30,
2024
December 31,
2023
Market price of public stock$4.80$2.84
Exercise price$11.50$11.50
Expected term (years)2.162.65
Expected share price volatility96.0 %75.0 %
Risk-free interest rate4.68 %4.09 %
Estimated dividend yield0 %0 %
22

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Contingent Earnout Liability
Following the closing of the Merger (the “Closing”), former holders of Legacy Humacyte common and preferred shares are eligible to receive up to 15,000,000 additional shares of Common Stock (the “Contingent Earnout Shares”) in the aggregate, in two equal tranches of 7,500,000 shares of Common Stock per tranche. The first and second tranches are issuable if the closing volume weighted average price (“VWAP”) per share of Common Stock quoted on The Nasdaq Stock Market LLC (“Nasdaq”) (or the exchange on which the shares of Common Stock are then listed), is greater or equal to $15.00 and $20.00, respectively, over any 20 trading days within any 30 consecutive trading day period.
Upon the Closing, the contingent obligation to issue Contingent Earnout Shares was accounted for as a liability because the triggering events that determine the number of Contingent Earnout Shares required to be issued include events that are not solely indexed to the Common Stock. The Contingent Earnout Shares are subsequently remeasured at each reporting date with changes in fair value recorded as a component of other income (expense), net in the condensed consolidated statements of operations and comprehensive loss. The estimated fair value of the total Contingent Earnout Shares at the Closing on August 26, 2021 was $159.4 million based on a Monte Carlo simulation valuation model using a distribution of potential outcomes on a monthly basis over a 10-year period using the most reliable information available.
See Note 3 — Fair Value Measurements for a summary of the change in the fair value of the Contingent Earnout Liability during the three and six months ended June 30, 2024 and 2023. The remeasurement of the Contingent Earnout Liability to a fair value of $68.1 million as of June 30, 2024 from a fair value of $37.9 million as of December 31, 2023, resulted in non-cash losses of $25.6 million and $30.2 million for the three and six months ended June 30, 2024, respectively, compared to a non-cash gain of $3.6 million and a non-cash loss of $10.6 million for the three and six months ended June 30, 2023, respectively, related to the remeasurement of the Contingent Earnout Liability. The remeasurement of the Contingent Earnout Liability is classified within Change in fair value of Contingent Earnout Liability in the condensed consolidated statements of operations and comprehensive loss. The assumptions utilized in the calculations of fair value were based on the achievement of certain stock price milestones, including the current Common Stock price, expected volatility, risk-free rate, expected term and expected dividend yield.
Assumptions used in the valuations are described below:
June 30,
2024
December 31,
2023
Current stock price$4.80$2.84
Expected share price volatility88.6 %86.7 %
Risk-free interest rate4.36 %3.88 %
Estimated dividend yield0 %0 %
Expected term (years)10.0010.00
9. Stock-based Compensation
At Closing, the 2021 Long-Term Incentive Plan, (the “2021 Plan”), and the 2021 Employee Stock Purchase Plan, (the “ESPP”), became effective. Under the 2021 Plan, the Company can grant non-statutory stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units, unrestricted stock, performance awards and other forms of awards. Under the ESPP, when and if implemented, eligible employees will be permitted to purchase shares of the Company’s Common Stock at the lower of 85% of the closing trading price per share of the Company’s Common Stock on the first day of the offering or 85% of the closing trading price per share on the exercise date, which will occur on the last day of each offering.
23

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
The 2021 Plan and ESPP provide that on January 1 of each year commencing January 1, 2022, the 2021 Plan and the ESPP reserve will automatically increase in an amount equal to the lesser of (a) 5% and 1%, respectively, of the number of shares of the Company’s Common Stock outstanding on December 31 of the preceding year and (b) a number of shares of Common Stock determined by the Company’s board of directors. The Company’s board of directors determined that there would be no automatic increase in the number of shares reserved under the 2021 Plan on either January 1, 2022 or January 1, 2023. The 2021 Plan share reserve automatically increased on January 1, 2024 by 5,183,686, which was equivalent to 5% of the number of shares of the Company’s Common Stock outstanding on December 31, 2023. Since the inception of the ESPP, the Company’s board of directors has determined that there would be no automatic increase in the number of shares reserved under the ESPP. As of June 30, 2024, 5,809,549 and 1,030,033 shares of Common Stock were available under the 2021 Plan and ESPP, respectively.
Prior to the Closing, Legacy Humacyte had two equity incentive plans, the 2015 Omnibus Incentive Plan, as amended (the “2015 Plan”), and the 2005 Stock Option Plan (the “2005 Plan”). As a result of the Merger, no further awards will be granted under either the 2015 Plan or the 2005 Plan. All awards previously granted and outstanding as of the effective date of the Merger were adjusted to reflect the impact of the Merger as set forth in the Merger Agreement, but otherwise remain in effect pursuant to their original terms. The shares underlying any award granted under the 2021 Plan or the 2015 Plan that are forfeited, cancelled or reacquired by the Company prior to vesting, that expire or that are paid out in cash rather than shares will become available for grant and issuance under the 2021 Plan. As of June 30, 2024, 8,652,958, 3,867,045 and 1,652 shares of Common Stock remain reserved for outstanding options issued under the 2021 Plan, the 2015 Plan and the 2005 Plan, respectively. The Company has sufficient authorized and unissued shares to issue Common Stock in satisfaction of any outstanding awards and any awards available for grant under the 2021 Plan.
The Company’s stock option plans allow for the grant of awards that the Company believes aid in aligning the interests of award recipients with those of its stockholders. The Company’s board of directors or compensation committee determines the specific terms of equity incentive grants, including the exercise price per share and vesting period for option awards. Option awards are granted with an exercise price equal to the fair market value of the Company’s Common Stock at the date of grant.
The Company has granted options that include either a service-based or performance-based vesting condition, or both, and a 10-year contractual term. The service-based vesting condition for the plans is generally satisfied over 36 to 48 months from the date of grant. The performance-based vesting conditions are satisfied upon the attainment of certain product development milestones. The Company recognizes stock-based compensation expense based on the grant date fair value of the awards measured using the Black-Scholes option pricing model. Compensation expense related to awards with service-based vesting conditions is recognized on a straight-line basis over the requisite service period. Option valuation models, including the Black-Scholes option-pricing model, require the input of highly subjective assumptions, and changes in the assumptions used can materially affect the grant-date fair value of an award. These assumptions include the risk-free rate of interest, expected dividend yield, expected volatility, the expected term of the award, and the fair value of the underlying Common Stock on the date of grant. Forfeitures are accounted for as they occur.
Compensation expense related to awards with performance-based vesting conditions is recognized over the requisite service period using the accelerated attribution method to the extent achievement of the performance-based condition is probable. The Company does not recognize compensation expense related to awards with performance-based vesting conditions until it is probable that the performance-based vesting condition will be achieved. Forfeitures are accounted for as they occur.
Option awards under the Company’s option plans generally provide for accelerated vesting of the unvested portions of any option award in the event of an involuntary termination, as such term is defined in the relevant stock option agreement, of a grantee’s employment during the period that commences 30 days prior to the effective date of a corporate transaction and that ends 12 months following the effective date of such transaction. Additionally, the Company’s board of directors may, in its sole discretion, accelerate the vesting of any unvested stock options in the event of a corporate transaction.
24

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
The Company estimated the fair value of the stock options on the date of grant using the following assumptions in the Black-Scholes option-pricing model:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Estimated dividend yield0 %0 %0 %0 %
Expected share price volatility (weighted average and range, if applicable)
91.6% (91.6% to 91.6%)
88.9% (88.8% to 88.9%)
91.5% (90.8% to 91.6%)
88.8% (88.6% to 88.9%
Risk-free interest rate (weighted average and range, if applicable)
4.31% (4.24% to 4.41%)
3.86% (3.86% to 3.87%)
4.28% (4.07% to 4.41%)
3.78% (3.58% to 3.87%)
Expected term of options (in years)6.256.256.256.25
Fair Value of Common Stock. The fair value of the Common Stock has been determined based on the closing price of the shares on Nasdaq.
Expected Term. The expected term represents the period that stock options are expected to be outstanding. The Company calculated the expected term using the simplified method for options, which is available where there is insufficient historical data about exercise patterns and post-vesting employment termination behavior. The simplified method is based on the vesting period and the contractual term for each grant, or for each vesting-tranche for awards with graded vesting. The mid-point between the vesting date and the maximum contractual expiration date is used as the expected term under this method. For awards with multiple vesting-tranches, the times from grant until the mid-points for each of the tranches may be averaged to provide an overall expected term.
Expected Volatility. The expected volatility was determined based on a blended approach using the historical share volatility of the Company’s Common Stock and that of several publicly traded peer companies over a period of time equal to the expected term of the options, as the Company has a limited trading history. For purposes of identifying these peer companies, the Company considered the industry, stage of development, size and financial leverage of potential comparable companies.
Risk-Free Interest Rate. The risk-free interest rate was based on the yields of U.S. Treasury zero-coupon securities with maturities similar in duration to the expected term of the options.
Expected Dividend Yield. The Company has not paid dividends on its Common Stock nor does it expect to pay dividends in the foreseeable future. Accordingly, the Company has estimated the dividend yield to be zero.
The following table shows a summary of stock-based compensation expense included in the condensed consolidated statements of operations and comprehensive loss for the three and six months ended June 30, 2024 and 2023:
Three Months Ended June 30,Six Months Ended June 30,
($ in thousands)2024202320242023
Research and development$729 $480 $1,475 $901 
General and administrative708 1,361 1,416 2,749 
Total$1,437 $1,841 $2,891 $3,650 
As of June 30, 2024, unrecognized stock-based compensation cost for options was $20.4 million and is expected to be recognized over a weighted-average period of 3.0 years.
25

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
A summary of option activity under the Company’s stock option plans during the six months ended June 30, 2024 is presented below:
Number of SharesWeighted
Average Exercise
Price Per Share
Weighted
Average
Remaining
Contractual Term
(years)
Aggregate
Intrinsic Value
(in thousands)
Options outstanding at December 31, 2023
11,919,421 $4.64 8.3$383 
Granted1,184,550 $6.61 
Exercised(263,960)$2.99 
Forfeited(318,356)$3.78 
Options outstanding at June 30, 2024
12,521,655 $4.89 8.1$15,242 
Vested and exercisable, June 30, 2024
4,418,097 $7.21 5.9$2,446 
Vested and expected to vest, June 30, 2024
12,521,655 $4.89 8.1$15,242 
10. Income Taxes
The Company’s tax provision for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items, if any, that arise during the period. Each quarter, the Company updates its estimate of the annual effective tax rate and, if the estimated annual effective tax rate changes, the Company makes a cumulative adjustment in such period. No such adjustment was made as of June 30, 2024. The Company’s effective federal and state tax rate for the three and six months ended June 30, 2024 and 2023 was 0%, primarily as a result of estimated net operating losses for the fiscal year to date offset by the increase in the valuation allowance against its deferred tax asset.
The Company did not record any income tax expense or benefit during the three and six months ended June 30, 2024 and 2023. The Company has a net operating loss and has provided a valuation allowance against net deferred tax assets due to uncertainties regarding the Company’s ability to realize these assets. All losses before income taxes arose in the United States.
11. Commitments and Contingencies
Patent License Agreements
Duke University
In March 2006, the Company entered into a license agreement with Duke University (“Duke”), which was subsequently amended in 2011, 2014, 2015, 2018, 2019 and 2022. Under this license agreement, Duke granted the Company a worldwide, exclusive, sublicensable license to certain patents related to decellularized tissue engineering, referred to as the patent rights, as well as a non-exclusive license to use and practice certain know-how related to the patent rights. The relevant licensed patent on decellularization of tissue expired in 2021. The Company has agreed to use commercially reasonable efforts to develop, register, market and sell products utilizing the patent rights, referred to as the licensed products. Any services provided to a third party utilizing licensed products are referred to as licensed services. The Company has also agreed to meet certain benchmarks in its development efforts, including as to development events, clinical trials, regulatory submissions and marketing approval, within specified timeframes. Under the license agreement, Duke retains the right to use the patent rights for its own educational and research purposes, and to provide the patent rights to other non-profit, governmental or higher-learning institutions for non-commercial purposes without paying royalties or other fees.
In connection with the Company’s entry into the license agreement, the Company granted equity consideration to Duke in the form of 52,693 shares of Common Stock. Under the license agreement, the Company also agreed to pay Duke:
a low single-digit percentage royalty on eligible sales of licensed products and licensed services, plus a low double-digit percentage of any sublicensing revenue;
26

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
an annual minimum royalty beginning in 2012, which increases in the calendar year immediately following the first commercial sale of licensed products or licensed services (whichever occurs first); and
an additional amount in license fees, as certain milestones are met.
The license agreement remains effective until the later of (i) the last of the patent rights expires or (ii) four years after the Company’s first commercial sale, unless terminated earlier. Either party may terminate the agreement for fraud, willful misconduct or illegal conduct, or uncured material breach. Duke may terminate the agreement if the Company becomes insolvent. Duke may also terminate the license, convert the license into a non-exclusive license or seek assignment of any sublicense if the Company fails to reach diligence milestones within the applicable time period. If the Company abandons any claim, patent or patent application, its rights under the license with respect to such patent rights will be terminated in the territory in which the Company abandons such rights. The Company may terminate the license agreement unilaterally upon three months’ prior notice to Duke. The Company agrees to indemnify Duke against certain third-party claims.
In December 2023, the Company filed a BLA with the FDA for urgent arterial repair following extremity vascular trauma when synthetic graft is not indicated, and when autologous vein use is not feasible. Based on the achievement of this milestone under the Duke license agreement, the Company recorded license expense payable of $0.5 million in accounts payable in the Company’s condensed consolidated balance sheets as of December 31, 2023. The Company paid the $0.5 million license fee to Duke during the first quarter of 2024. Other payments to Duke under the license agreement were immaterial during the periods presented.
Yale University
In August 2019, the Company entered into a license agreement with Yale University (“Yale”) that granted the Company a worldwide license to the patents related to the biovascular pancreas (“BVP”) product candidate (the “BVP License Agreement”). The license granted under the BVP License Agreement is exclusive in the field of engineered vascular tissues that deliver pancreatic islet cells to patients, except that it is subject to Yale’s non-exclusive right, on behalf of itself and all other non-profit academic institutions, to use the licensed products for research, teaching, and other non-commercial purposes. The Company has agreed to pay to Yale an annual maintenance fee, increasing between the first and fourth anniversaries of the BVP License Agreement up to a maximum of less than $0.1 million per year for this license.
In August 2019, the Company entered into a license agreement with Yale that granted the Company a worldwide license to the patents related to tubular prostheses (the “Tubular Prosthesis License Agreement”). The license granted under the Tubular Prosthesis License Agreement is exclusive in the field of engineered urinary conduits, engineered tracheas/airways, and engineered esophagi, except that it is subject to Yale’s non-exclusive right, on behalf of itself and all other non-profit academic institutions, to use the licensed products for research, teaching, and other non-commercial purposes. The Company has agreed to pay to Yale an annual maintenance fee, increasing between the first and fourth anniversaries of the Tubular Prosthesis License Agreement up to a maximum of less than $0.1 million per year for this license.
The Company has agreed to use reasonable commercial efforts to develop and commercialize the licensed patents and any licensed products and methods, and to use reasonable efforts to make the licensed products available to patients in low and low-middle income countries. The Company is also obligated to provide Yale periodically an updated and revised copy of its plan for each license, which must indicate progress of its development and commercialization. The Company may also sublicense the Company’s rights without Yale’s prior written consent, but such sublicense is subject to certain conditions.
In connection with its entry into the Tubular Prosthesis License Agreement, the Company paid Yale upfront cash fees. The Company has also agreed to pay Yale:
annual maintenance fees, increasing annually until the fifth anniversary for the BVP License Agreement and until the fourth anniversary for the Tubular Prostheses License Agreement up to a maximum of less than $0.1 million per year;
milestone payments upon achievement of certain regulatory and commercial milestones of $0.2 million and $0.6 million, respectively;
27

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
a low single-digit percentage royalty on worldwide net sales, subject to reductions for third-party license fees; and
a low double-digit percentage of sublicensing income.
If the Company or any of its future sublicensees bring a patent challenge against Yale or assists another party in bringing a patent challenge against Yale, the license fees described above will be subject to certain increases and penalties.
The BVP License Agreement and Tubular Prosthesis License Agreement expire on a country-by-country basis on the date on which the last of the patents in such country expires, lapses or is declared invalid. Yale may terminate the BVP License Agreement and Tubular Prosthesis License Agreement if the Company fails to (i) provide written diligence reports, (ii) provide commercially reasonable diligence plans, (iii) implement the plans in accordance with the obligations under the agreements, or (iv) reach certain research and development milestones within the scheduled timeframe set forth in the agreements; however, any such termination right would be limited in scope to the country to which such failure relates. Yale may also terminate for the Company’s non-payment, uncured material breach, failure to obtain adequate insurance, bringing or assisting in bringing of a patent challenge against Yale, abandonment of the research and development of the Company’s products or insolvency. The Company may terminate the BVP License Agreement and Tubular Prosthesis License Agreement (i) on 90 days’ prior written notice to Yale, provided the Company is not in breach of the license agreements and has made all required payments to Yale thereunder and (ii) on written notice to Yale following an uncured material breach. With respect to the BVP License Agreement, the Company’s rights under the agreement will also terminate automatically with respect to a patent application or patent within the licensed patents in a specified country if, upon receipt of written notice from Yale, the Company does not agree to pay the patent filing, prosecution and maintenance fees incurred by Yale for such patent applications or patents in the specified country. Under certain circumstances, Yale may, at its option, convert the exclusive licenses to non-exclusive licenses if the Company declines to initiate certain infringement or interference proceedings with respect to the licensed patents. The Company has agreed to indemnify Yale against certain third-party claims. Payments to Yale under the BVP License Agreement and Tubular Prosthesis License Agreement were immaterial during the periods presented.
JDRF Agreement
On April 1, 2023, the Company entered into an Industry Discovery and Development Partnership Agreement with JDRF International (“JDRF,” and such agreement, the “JDRF Agreement”) to further develop and perform preclinical testing of the BVP, a product candidate designed to deliver insulin-producing islets using the ATEV as a means of treating patients with type 1 diabetes. According to the terms of the JDRF Agreement, JDRF will provide funding up to $0.8 million (“JDRF Award”) based on the achievement of certain research and development milestones related to the Company’s BVP. The JDRF Agreement refers to the total cumulative payments the Company has received from JDRF as of any point in time as the “Actual Award.”
The Company received the first milestone payment of $80 thousand in April 2023 upon execution of the JDRF Agreement. In May 2024, the Company received the second milestone payment of $90 thousand and the third milestone payment of $150 thousand, based upon the achievement of certain research and development milestones specified in the JDRF Agreement. As of June 30, 2024, the Actual Award totaled $320 thousand.
The Company determined that the JDRF Actual Award payments are to be classified as long-term debt under ASC 470, Debt in the condensed consolidated balance sheets. The JDRF liability related to the Actual Award payments is reported at amortized cost and is included in other long-term liabilities in the condensed consolidated balance sheets. As of June 30, 2024 and December 31, 2023, the carrying value of the JDRF liability is $228 thousand and $69 thousand, respectively. There was an insignificant amount of interest expense related to the JDRF liability recorded in each period presented.
In accordance with the JDRF Agreement, the Company has agreed to pay JDRF:
a one-time royalty in an amount equal to four times the Actual Award, to be paid in three equal installments following the first commercial sale of any product containing the Company’s technology identified in the JDRF Agreement;
28

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
an additional royalty equal to the Actual Award at a specified payment date after net sales exceed $250 million; and
in the event of a license, sale or transfer of the Company’s rights to the product’s technology identified in the JDRF Agreement or a change of control transaction, a payment equal to 10% of any license or purchase price payments received by the Company up to an amount equal to four times the Actual Award (the “Royalty Cap”), less any previous royalty payments paid towards the Royalty Cap (the “Disposition Payment”). The Disposition Payment was determined to meet the definition of an embedded derivative requiring bifurcation and is measured at fair value each reporting period with changes in fair value recognized as other income (expense) in the condensed consolidated statements of operations and comprehensive loss, classified in change in fair value of derivative liabilities.
The JDRF Agreement expires on the date on which the Company has paid all of the royalty payments described above. Either party may terminate the JDRF Agreement for cause by providing the other party with written notice and allowing the other party 30 days to cure such breach. JDRF may terminate the JDRF Agreement without cause by providing 90 days’ notice to the Company at any time after April 1, 2024. Royalties on previously received milestone payments would remain due after a termination by JDRF without cause.
Legal Matters
The Company currently is not aware of any legal proceedings or claims that management believes will have, individually or in the aggregate, a material adverse effect on the Company’s business, financial condition, results of operations, or cash flows.
Indemnification
To the extent permitted under Delaware law, the Company has agreed to indemnify its directors and officers for certain events or occurrences while the director or officer is, or was serving, at the Company’s request in such capacity. The indemnification period covers all pertinent events and occurrences during the director’s or officer’s service. The maximum potential amount of future payments the Company could be required to make under these indemnification arrangements is not specified in such arrangements; however, the Company has director and officer insurance coverage that is intended to reduce its exposure and enable the Company to recover a portion of any potential future amounts the Company could be required to make. To date, the Company has not incurred any costs as a result of such obligations and has not accrued any liabilities related to such obligations in the condensed consolidated financial statements.
12. Related Party Transactions
Fresenius Medical Care investments and distribution agreement
In June 2018, the Company completed a $150 million financing transaction pursuant to which Fresenius Medical Care purchased shares of series D redeemable convertible preferred stock that at the Closing converted into 15,812,735 shares of Common Stock. In August 2021, Fresenius Medical Care invested $25 million as part of a private placement offering related to the Merger (the “PIPE Financing”) and received an additional 2.5 million shares of Common Stock.
In addition, the Company entered into a distribution agreement with Fresenius Medical Care in June 2018 which, as amended as of February 16, 2021, granted Fresenius Medical Care and its affiliates exclusive rights to develop outside the United States and European Union (the “EU”) and commercialize outside of the United States the Company’s 6 millimeter x 42 centimeter ATEV and all improvements thereto, and modifications and derivatives thereof (including any changes to the length, diameter or configuration of the foregoing), for use in vascular creation, repair, replacement or construction, including renal replacement therapy for dialysis access, the treatment of peripheral artery disease, and the treatment of vascular trauma, but excluding coronary artery bypass graft, pediatric heart surgery, or adhering pancreatic islet cells onto the outer surface of the distribution product for use in diabetic patients. Within the United States, Fresenius Medical Care will collaborate with the Company in its commercialization of the product in the field, including adoption of the distribution product as a standard of care in patients for which such use is supported by clinical results and health economic analyses.
29

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
The Company is responsible for developing and seeking regulatory approval for the distribution product in the field in the United States. For countries outside the United States, the parties agreed to use commercially reasonable efforts to satisfy certain agreed minimum market entry criteria for the distribution product in the field in such country. For the EU, once such criteria have been satisfied for the applicable country, or if the parties otherwise mutually agree to obtain regulatory approval for the distribution product in the field in the applicable country, the Company agreed to use commercially reasonable efforts to obtain such regulatory approval (other than pricing approval), and Fresenius Medical Care agreed to use commercially reasonable efforts to obtain the corresponding pricing approval. For the rest of the world (i.e., outside the United States and the EU), once such criteria have been satisfied for the applicable country, or if the parties otherwise mutually agree to obtain regulatory and pricing approval for the distribution product in the field in the applicable country, Fresenius Medical Care agreed to use commercially reasonable efforts to obtain such approvals, and the Company agreed to use commercially reasonable efforts to support Fresenius Medical Care in its efforts.
Under the distribution agreement, the Company grants an exclusive, sublicensable license to Fresenius Medical Care under the patents, know-how and regulatory materials controlled by the Company during the term to commercialize the distribution product in the field outside the United States, subject to the Company’s retained rights to carry out its obligations under the distribution agreement. The Company also grants a non-exclusive, sublicensable license to Fresenius Medical Care under the patents, know-how and regulatory materials controlled by the Company during the term to develop the distribution product in accordance with the terms of the distribution agreement. In addition, the Company grants to Fresenius Medical Care, among other things, a perpetual, irrevocable, non-exclusive sublicensable license under the patents and know-how that primarily relate to the distribution product or its manufacture and that were created, conceived or developed solely or jointly by or on behalf of Fresenius Medical Care in the performance of its activities under the distribution agreement.
The distribution agreement provides that the Company will own all know-how and patents that primarily relate to the distribution product or its manufacture that are created, conceived or developed by or on behalf of either party in the performance of activities under the distribution agreement. Ownership of all other know-how, patents, materials and other intellectual property created, conceived or developed during the performance of activities under the distribution agreement will be determined in accordance with U.S. patent laws for determining inventorship.
The Company is obligated to make payments to Fresenius Medical Care based on a share of aggregate net sales by or on behalf of the Company of the distribution product in the United States in the field. Such revenue-share payments will be a percentage of net sales in the low double digits, without regard to the calendar year in which such net sales are attributable, until such time that the Company has paid to Fresenius Medical Care a certain total amount, at which time the revenue-share will decrease to a percentage of net sales in the mid-single digits. The amounts that Fresenius Medical Care will be obligated to pay the Company under the distribution agreement for sales of the distribution product in the field outside of the United States will vary. Fresenius Medical Care agreed to pay the Company initially, on a country-by-country basis for sales outside of the United States, the amount equal to the average cost of manufacturing the Company’s distribution product plus a fixed dollar amount per unit. Following a specified period, on a country-by-country basis outside of the United States, Fresenius Medical Care will pay the Company a fixed percentage of net sales for each unit sold in such country, such that the Company will receive more than half of such net sales.
The distribution agreement will generally continue on a country-by-country basis until the later of (a) the tenth anniversary of the launch date of the distribution product in the relevant country or (b) the expiration of the last-to-expire valid claim of specified patents in such country. Each party is permitted to terminate the distribution agreement for insolvency of, or, under certain circumstances, including various cure periods, material breach by the other party. Subject to a cure period, Fresenius Medical Care may also terminate the distribution agreement in its entirety or on a country-by-country basis (i) for certain withdrawals of regulatory approval or (ii) for termination or expiration of any of our in-licenses that is necessary for the exercise of Fresenius Medical Care’s rights, or the satisfaction of its obligations, under the distribution agreement. In addition, Fresenius Medical Care may terminate the distribution agreement for convenience on a country-by-country basis upon not less than 12 months’ written notice to the Company, although Fresenius Medical Care is not permitted to give such notice prior to the end of the second year following launch of the distribution product in such country. Each party is required to indemnify one another for certain third-party claims.
30

Humacyte, Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
Agreements with Frenova Renal Research
In May 2022 and June 2023, the Company entered into three services agreements with Frenova Renal Research (“Frenova”), a subsidiary of Fresenius Medical Care, to conduct a study to review the outcomes of 178,575 adult patients who received in-center dialysis at Fresenius Kidney Care dialysis centers. The Company expensed approximately $0.2 million for clinical research services performed by Frenova during each of the three and six months ended June 30, 2023. There were no amounts expensed under the agreements with Frenova during the three and six months ended June 30, 2024.
Arrangements with Yale University
The Company’s President and Chief Executive Officer, Laura Niklason M.D., PhD., serves as an Adjunct Professor in Anesthesia at Yale University. As of June 30, 2024 and December 31, 2023, the Company was a party to license agreements with Yale University as described in Note 11 — Commitments and Contingencies above. Amounts expensed in relation to the license agreements with Yale University were insignificant during the three and six months ended June 30, 2024 and 2023.
31

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q (“Quarterly Report”) and with our audited financial statements and the notes thereto included in our Annual Report. In addition, you should read the “Risk Factors” and “Information Regarding Forward-Looking Statements” sections of this Quarterly Report and our Annual Report for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.
Unless the context indicates otherwise, references in this Quarterly Report to the “Company,” “Humacyte,” “we,” “us,” “our” and similar terms refer to Humacyte, Inc. (formerly known as Alpha Healthcare Acquisition Corp.) and its consolidated subsidiary (Humacyte Global, Inc.) following the Merger (defined below); references to “Legacy Humacyte” refer to Humacyte, Inc. prior to the Merger; and references to “AHAC” refer to Alpha Healthcare Acquisition Corp. prior to the Merger.
Overview
We are pioneering the development and manufacture of off-the-shelf, universally implantable, bioengineered human tissues, advanced tissue constructs and organ systems with the goal of improving the lives of patients and transforming the practice of medicine. We believe our regenerative medicine technology has the potential to overcome limitations in existing standards of care and address the lack of significant innovation in products that support tissue repair, reconstruction and replacement. We are leveraging our novel, scalable technology platform to develop proprietary bioengineered, acellular human tissues for use in the treatment of diseases and conditions across a range of anatomic locations in multiple therapeutic areas.
We are initially using our proprietary, scientific technology platform to engineer and manufacture ATEVs. Our investigational ATEVs are designed to be easily implanted into any patient without inducing a foreign body response or leading to immune rejection. We are developing a portfolio, or “cabinet”, of ATEVs with varying diameters and lengths. The ATEV cabinet would initially target the vascular repair, reconstruction and replacement market, including use in vascular trauma; arteriovenous (“AV”) access for hemodialysis and peripheral artery disease (“PAD”). We are also developing the ATEV for coronary artery bypass grafting (“CABG”) and pediatric heart surgery. Over the longer term, we are developing our ATEV for the delivery of cellular therapies, including pancreatic islet cell transplantation to treat Type 1 diabetes (our BioVascular Pancreas or “BVPTM”). We will continue to explore the application of our technology across a broad range of markets and indications, including the development of urinary conduit, trachea, esophagus and other novel cell delivery systems.
For the ATEV, we believe there is substantial clinical demand for safe and effective vascular conduits to replace and repair blood vessels throughout the body. Vascular injuries resulting from trauma are common in civilian and military populations, frequently resulting in the loss of either life or limb. Existing treatment options in the vascular repair, reconstruction and replacement market include the use of autologous vessels and synthetic grafts, which we believe suffer from significant limitations. For example, the use of autologous veins to repair traumatic vascular injuries can lead to significant morbidity associated with the surgical wounds created for vein harvest and prolonged times to restore blood flow to injured limbs, leading to an increased risk of complications such as amputation and reperfusion injury. In addition, in many instances of vascular trauma the patient may not have adequate vein available, or the time between injury and treatment is too long, to make autologous graft repair feasible. Synthetic grafts are often contraindicated in the setting of vascular trauma due to higher infection risk that can lead to prolonged hospitalization and limb loss. Given the competitive advantages our ATEVs are designed to have over existing vascular substitutes, we believe that ATEVs have the potential to become the standard of care and lead to improved patient outcomes and lower healthcare costs.
32

We and our collaborators are currently conducting Phase 3 and Phase 2 trials of our 6 millimeter ATEV across three therapeutic indications: vascular trauma, AV access for hemodialysis, and PAD. We were granted Fast Track designation by the FDA for our 6 millimeter ATEV for use in AV access for hemodialysis in 2014. We also received the first Regenerative Medicine Advanced Therapy (“RMAT”) designation from the FDA, for the creation of vascular access for performing hemodialysis, in March 2017. In May 2023, we were granted the RMAT designation for the ATEV for urgent arterial repair following extremity vascular trauma, and in June 2024, we were granted the RMAT designation for the ATEV for patients with advanced PAD. In addition, in 2018 our ATEV product candidate was assigned a priority designation by the Secretary of Defense under Public Law 115-92, enacted to expedite the FDA’s review of products that are intended to diagnose, treat or prevent serious or life-threatening conditions facing American military personnel.
In September 2023, we announced positive topline results from our V005 Phase 2/3 trial in vascular trauma, and in December 2023, we filed a BLA for urgent arterial repair following extremity vascular trauma when synthetic graft is not indicated, and when autologous vein use is not feasible. In February 2024, the FDA accepted the BLA filing and granted priority review and set a Prescription Drug User Fee Act date of August 10, 2024. On August 9, 2024, the FDA informed us that it required additional time to complete its review of the BLA for the vascular trauma indication.
In April 2023, we announced completion of enrollment of our V007 Phase 3 trial of the ATEV for use in AV access for hemodialysis. In July 2024, we announced positive topline results from our V007 Phase 3 trial in which the ATEV met the primary endpoints in the study. We expect to discuss a potential market authorization pathway for the ATEV with the FDA for an indication in AV access for hemodialysis.
We have generated no product revenue and incurred operating losses and negative cash flows from operations in each year since our inception in 2004. As of June 30, 2024 and December 31, 2023, we had an accumulated deficit of $625.9 million and $537.3 million, respectively, and working capital of $78.4 million and $64.8 million, respectively. Our operating losses were approximately $29.5 million and $56.1 million for the three and six months ended June 30, 2024, respectively, and $26.7 million and $49.2 million for the three and six months ended June 30, 2023, respectively.
Net cash flows used in operating activities were $48.6 million and $41.2 million during the six months ended June 30, 2024 and 2023, respectively. Substantially all of our operating losses resulted from costs incurred in connection with our research and development programs and from general and administrative costs associated with our operations. We expect to incur substantial operating losses and negative cash flows from operations for the foreseeable future as we advance our product candidates.
As of June 30, 2024, we had cash and cash equivalents of $93.6 million. The extension of time required by the FDA to review our vascular trauma BLA, and the delay in potential approval, has delayed, among other items, our ability to draw an additional $40.0 million in Purchase Agreement proceeds. Accordingly, we do not believe our available cash and cash equivalents on hand will be sufficient to fund operations, including clinical trial expenses and capital expenditure requirements, for at least one year from the date of this Quarterly Report without achieving approval of the ATEV for vascular trauma and generating sufficient cash flows from commercial sales on a timely basis and/or obtaining additional capital. See Note 1 — Organization and Description of Business in the notes to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report for additional information regarding this assessment.
Our need for additional capital will depend in part on the scope and costs of our development and commercial manufacturing activities, and the results of our planned upcoming commercial sales efforts. To date, we have not generated any revenue from the sale of commercialized products. Our ability to generate product revenue will depend on the successful development and eventual commercialization of one or more of our product candidates. Until such time, if ever, we expect to finance our operations through the use of existing cash and cash equivalents, the sale of equity or debt, proceeds from the Purchase Agreement, borrowings under credit facilities, or through potential collaborations, other strategic transactions or government and other grants. Adequate capital may not be available to us when needed or on acceptable terms. If we are unable to raise capital, we could be forced to delay, reduce, suspend or cease our research and development programs or any future commercialization efforts, which would have a negative impact on our business, prospects, operating results and financial condition. See “Risk Factors” for additional information.
We expect to continue to incur significant expenses and to increase operating losses for at least the next several years. We anticipate that our expenses will increase substantially as we seek to:
obtain marketing approval for our 6 millimeter ATEV for vascular repair, reconstruction and replacement including for indications in vascular trauma and AV access for hemodialysis;
33

commercialize the ATEV via U.S. market launch for indications in vascular trauma and hemodialysis AV access, if approved;
scale out our manufacturing facility to the extent required to satisfy potential market demand following receipt of any regulatory approval;
continue our preclinical and clinical development efforts;
maintain, expand and protect our intellectual property portfolio;
add operational, financial and management information systems and personnel to support, among other things, our product development and commercialization efforts and operations; and
continue operating as a public company, which includes higher costs associated with hiring additional personnel, director and officer insurance premiums, audit and legal fees and expenses for compliance with public company reporting requirements under the Exchange Act and rules implemented by the SEC and Nasdaq.
Components of Results of Operations
Revenue
To date, we have not generated revenue from the sale of any products. All of our revenue has been derived from government and other grants. From inception through June 30, 2024 we have been awarded grants, including grants from the California Institute of Regenerative Medicine (“CIRM”), the National Institutes of Health (“NIH”), and the Department of Defense, to support our development, production scaling and clinical trials of our product candidates. We may generate revenue in the future from government and other grants, payments from future license or collaboration agreements and, if any of our product candidates receive marketing approval, from product sales. We expect that any revenue we generate will fluctuate from quarter to quarter. If we fail to complete the development of, or obtain marketing approval for, our product candidates in a timely manner, our ability to generate future revenue, and our results of operations and financial position, would be materially adversely affected.
Research and Development Expenses
Since our inception, we have focused our resources on our research and development activities, including conducting preclinical studies and clinical trials, developing our manufacturing process and activities related to regulatory filings for our product candidates. We recognize research and development expenses as they are incurred. Our research and development expenses consist primarily of:
salaries and related overhead expenses for personnel in research and development functions, including stock-based compensation and benefits;
fees paid to clinical research organizations (“CROs”) and consultants, including in connection with our clinical trials, and other related clinical trial fees, such as for clinical site fees and investigator grants related to patient screening and treatment, conduct of clinical trials, laboratory work and statistical compilation and analysis;
allocation of facility lease and maintenance costs;
depreciation of leasehold improvements, laboratory equipment and computers;
costs related to purchasing raw materials and producing our product candidates for clinical trials;
costs related to compliance with regulatory requirements;
costs related to our manufacturing development and expanded-capabilities initiatives; and
license fees related to in-licensed technologies.
34

The majority of our research and development resources are currently focused on our Phase 2 and 3 clinical trials for our 6 millimeter ATEV and other work needed to obtain marketing approval for our 6 millimeter ATEV for use for vascular repair, reconstruction and replacement, including indications in vascular trauma and AV access in hemodialysis in the United States. We have incurred and expect to continue to incur significant expenses in connection with these and our other clinical development efforts, including expenses related to regulatory filings, trial enrollment and conduct, data analysis, patient follow up and study report generation for our Phase 2 and Phase 3 clinical trials.
Direct expenses for our vascular trauma, AV Access and PAD indications include costs related to our clinical trials, including fees paid to CROs, consultants, clinical sites and investigators. Costs related to development activities which broadly support multiple programs using our technology platform, including personnel, materials and supplies, external services costs, and other internal expenses, such as facilities and overhead costs, are not allocated to individual research and development programs. Other research and development expenses reported in the table below include direct costs not identifiable with a specific product candidate, including costs associated with our research and development platform used across programs, process development, manufacturing analytics and preclinical research and development for prospective product candidates and new technologies.
The successful development of our preclinical and clinical product candidates is highly uncertain. At this time, we cannot estimate with any reasonable certainty the nature, timing or costs of the efforts that will be necessary to complete the remainder of the development of any of our preclinical or clinical product candidates or the period, if any, in which material net cash inflows from these product candidates may commence. This is due to the numerous risks and uncertainties associated with the development of our product candidates, including:
the scope, rate of progress, expense and results of our preclinical development activities, our ongoing clinical trials and any additional clinical trials that we may conduct, and other research and development activities;
successful patient enrollment in and the initiation and completion of clinical trials;
the timing, receipt and terms of any marketing approvals from applicable regulatory authorities including the FDA and non-U.S. regulators;
the extent of any required post-marketing approval commitments to applicable regulatory authorities;
development of clinical and commercial manufacturing capabilities or making arrangements with third-party manufacturers in order to ensure that it or its third-party manufacturers are able to successfully manufacture our product;
obtaining, maintaining, defending and enforcing patent claims and other intellectual property rights;
significant and changing government regulations;
launching commercial sales of our product candidates, if approved, whether alone or in collaboration with others;
the degree of market acceptance of any product candidates that obtain marketing approval; and
maintaining a continued acceptable safety profile following approval, if any, of our product candidates.
A change in the outcome of any of these variables could lead to significant changes in the costs and timing associated with the development of our product candidates. For example, if the FDA or another regulatory authority were to require us to conduct clinical trials beyond those that we currently anticipate being required to conduct in order to complete the clinical development of any of our product candidates, or if we experience significant delays in the enrollment or the conduct of any of our clinical trials, we could be required to expend significant additional financial resources and time on the completion of clinical development.
General and Administrative Expenses
General and administrative expenses consist primarily of salaries and related costs for employees in executive, finance, human resources, commercialization, and administrative support functions, which also include stock-based compensation expenses and benefits for such employees. Other significant general and administrative expenses include facilities costs, professional fees for accounting and legal services and expenses associated with obtaining and maintaining patents.
35

We expect our general and administrative expenses will continue to increase for the foreseeable future to support our expanded infrastructure and increased costs of operating as a public company and as we prepare for our anticipated commercial launch of the ATEV. These increases are expected to include increased employee-related expenses, increased sales and marketing expenses, and increased director and officer insurance premiums, audit and legal fees, and expenses for compliance with public company reporting requirements under the Exchange Act and rules implemented by the SEC, as well as Nasdaq rules.
Other Income (Expense), Net
Total other income (expense), net consists of (i) the change in fair value of the Contingent Earnout Liability that was accounted for as a liability as of the date of the Merger, and is remeasured to fair value at each reporting period, resulting in a non-cash gain or loss, (ii) interest income earned on our cash and cash equivalents and short-term investments, (iii) interest expense incurred on the Purchase Agreement (defined above), finance leases, and our former loan agreement with SVB, during the periods each were outstanding, (iv) the change in fair value of our derivative liabilities including the private placement Common Stock warrant liabilities related to the Private Placement Warrants, which we assumed in connection with the Merger; the contingent derivative liability related to the Purchase Agreement; a liability related to the Option Agreement; and the derivative liability related to our agreement with JDRF, all of which are subject to remeasurement to fair value at each balance sheet date resulting in a non-cash gain or loss, (v) a loss on debt extinguishment related to the prepayment of our loan agreement with SVB in May 2023, and (vi) an employee retention credit we recognized in June 2023.
Results of Operations
Comparison of the Three Months Ended June 30, 2024 and 2023
Three Months Ended June 30,Change
($ in thousands)20242023$%
Revenue$— $— $— — %
Operating expenses:  
Research and development23,753 20,540 3,213 16 %
General and administrative5,746 6,191 (445)(7)%
Total operating expenses29,499 26,731 2,768 10 %
Loss from operations(29,499)(26,731)(2,768)10 %
Other income (expense), net  
Interest income1,310 1,479 (169)(11)%
Change in fair value of Contingent Earnout Liability(25,571)3,627 (29,198)(805)%
Interest expense(2,515)(1,710)(805)47 %
Change in fair value of derivative liabilities(388)(57)(331)581 %
Employee retention credit— 3,107 (3,107)(100)%
Loss on extinguishment of debt— (2,421)2,421 (100)%
Total other income (expense), net(27,164)4,025 (31,189)(775)%
Net loss$(56,663)$(22,706)$(33,957)150 %
36

Research and Development Expenses
The following table discloses the breakdown of research and development expenses for the periods indicated:
Three Months Ended June 30,Change
($ in thousands)20242023$%
Direct Expenses
Vascular Trauma$502 $1,148 $(646)(56)%
AV Access2,033 3,224 (1,191)(37)%
PAD61 (52)(85)%
Total2,544 4,433 (1,889)(43)%
Unallocated Expenses
External services2,112 1,696 416 25 %
Materials and supplies6,566 3,585 2,981 83 %
Payroll and personnel expenses8,981 7,489 1,492 20 %
Other research and development expenses3,550 3,337 213 %
Total21,209 16,107 5,102 32 %
Total research and development expenses$23,753 $20,540 $3,213 16 %
Research and development expenses were $23.8 million for the three months ended June 30, 2024, representing an increase of $3.2 million, or 16%, from $20.5 million for the three months ended June 30, 2023. The increase was primarily driven by expenses incurred to support our expanded research and development initiatives, including increased product manufacturing and development and support of the FDA review of the BLA in vascular trauma. Expense increases were primarily comprised of a $3.0 million increase in the purchase of materials and supplies and $1.5 million in additional payroll and personnel expenses.
General and Administrative Expenses
General and administrative expenses were $5.7 million and $6.2 million for the three months ended June 30, 2024 and 2023, respectively. The decrease in general and administrative expenses during this period of $0.4 million, or 7%, was primarily driven by a $0.5 million decrease in payroll and personnel expenses, including a $0.7 million decrease in non-cash stock compensation expense, partially offset by a $0.2 million increase in salaries and benefits.
Total Other Income (Expense), net
Total other expense, net was expense of $27.2 million for the three months ended June 30, 2024 compared to income of $4.0 million for the three months ended June 30, 2023. The increase in net expense of $31.2 million during the three months ended June 30, 2024 compared to the three months ended June 30, 2023 primarily resulted from the remeasurement of the Contingent Earnout Liability as of June 30, 2024, which resulted in a non-cash loss of $25.6 million for the three months ended June 30, 2024, compared to a $3.6 million non-cash gain for the three months ended June 30, 2023.
37

Comparison of the Six Months Ended June 30, 2024 and 2023
Six Months Ended June 30,Change
($ in thousands)20242023$%
Revenue$— $— — — %
Operating expenses:
Research and development 45,017 37,818 7,199 19 %
General and administrative 11,060 11,425 (365)(3)%
Total operating expenses 56,077 49,243 6,834 14 %
Loss from operations (56,077)(49,243)(6,834)14 %
Other income (expense), net:
Interest income2,341 2,954 (613)(21)%
Change in fair value of Contingent Earnout Liability (30,164)(10,564)(19,600)186 %
Interest expense (4,331)(3,409)(922)27 %
Change in fair value of derivative liabilities(328)(99)(229)231 %
Employee retention credit— 3,107 (3,107)(100)%
Loss on extinguishment of debt— (2,421)2,421 (100)%
Total other expense, net (32,482)(10,432)(22,050)211 %
Net loss $(88,559)$(59,675)$(28,884)48 %
Research and Development Expenses
The following table discloses the breakdown of research and development expenses for the periods indicated:
Six Months Ended June 30,Change
($ in thousands)20242023$%
Direct Expenses
Vascular Trauma$1,465 $2,089 $(624)(30)%
AV Access3,025 5,405 (2,380)(44)%
PAD139 142 (3)(2)%
Total4,629 7,636 (3,007)(39)%
Unallocated Expenses
External services3,425