0001657214
false
Q3
--12-31
P5Y
0001657214
2022-01-01
2022-09-30
0001657214
2022-11-18
0001657214
2022-09-30
0001657214
2021-12-31
0001657214
us-gaap:SeriesAPreferredStockMember
2022-09-30
0001657214
us-gaap:SeriesAPreferredStockMember
2021-12-31
0001657214
us-gaap:SeriesBPreferredStockMember
2022-09-30
0001657214
us-gaap:SeriesBPreferredStockMember
2021-12-31
0001657214
2022-07-01
2022-09-30
0001657214
2021-07-01
2021-09-30
0001657214
2021-01-01
2021-09-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-12-31
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-12-31
0001657214
us-gaap:CommonStockMember
2021-12-31
0001657214
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001657214
ILAL:StockPayableMember
2021-12-31
0001657214
us-gaap:RetainedEarningsMember
2021-12-31
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-03-31
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-03-31
0001657214
us-gaap:CommonStockMember
2022-03-31
0001657214
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001657214
ILAL:StockPayableMember
2022-03-31
0001657214
us-gaap:RetainedEarningsMember
2022-03-31
0001657214
2022-03-31
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-06-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-06-30
0001657214
us-gaap:CommonStockMember
2022-06-30
0001657214
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001657214
ILAL:StockPayableMember
2022-06-30
0001657214
us-gaap:RetainedEarningsMember
2022-06-30
0001657214
2022-06-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2020-12-31
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2020-12-31
0001657214
us-gaap:CommonStockMember
2020-12-31
0001657214
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001657214
ILAL:StockPayableMember
2020-12-31
0001657214
us-gaap:RetainedEarningsMember
2020-12-31
0001657214
2020-12-31
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-03-31
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-03-31
0001657214
us-gaap:CommonStockMember
2021-03-31
0001657214
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001657214
ILAL:StockPayableMember
2021-03-31
0001657214
us-gaap:RetainedEarningsMember
2021-03-31
0001657214
2021-03-31
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-06-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-06-30
0001657214
us-gaap:CommonStockMember
2021-06-30
0001657214
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001657214
ILAL:StockPayableMember
2021-06-30
0001657214
us-gaap:RetainedEarningsMember
2021-06-30
0001657214
2021-06-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-01-01
2022-03-31
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-01-01
2022-03-31
0001657214
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001657214
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001657214
ILAL:StockPayableMember
2022-01-01
2022-03-31
0001657214
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001657214
2022-01-01
2022-03-31
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-04-01
2022-06-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-04-01
2022-06-30
0001657214
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001657214
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001657214
ILAL:StockPayableMember
2022-04-01
2022-06-30
0001657214
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001657214
2022-04-01
2022-06-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-07-01
2022-09-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-07-01
2022-09-30
0001657214
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001657214
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001657214
ILAL:StockPayableMember
2022-07-01
2022-09-30
0001657214
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-01-01
2021-03-31
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-01-01
2021-03-31
0001657214
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0001657214
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001657214
ILAL:StockPayableMember
2021-01-01
2021-03-31
0001657214
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001657214
2021-01-01
2021-03-31
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-04-01
2021-06-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-04-01
2021-06-30
0001657214
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0001657214
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001657214
ILAL:StockPayableMember
2021-04-01
2021-06-30
0001657214
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001657214
2021-04-01
2021-06-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-07-01
2021-09-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-07-01
2021-09-30
0001657214
us-gaap:CommonStockMember
2021-07-01
2021-09-30
0001657214
us-gaap:AdditionalPaidInCapitalMember
2021-07-01
2021-09-30
0001657214
ILAL:StockPayableMember
2021-07-01
2021-09-30
0001657214
us-gaap:RetainedEarningsMember
2021-07-01
2021-09-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-09-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2022-09-30
0001657214
us-gaap:CommonStockMember
2022-09-30
0001657214
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001657214
ILAL:StockPayableMember
2022-09-30
0001657214
us-gaap:RetainedEarningsMember
2022-09-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2021-09-30
0001657214
us-gaap:PreferredStockMember
us-gaap:SeriesBPreferredStockMember
2021-09-30
0001657214
us-gaap:CommonStockMember
2021-09-30
0001657214
us-gaap:AdditionalPaidInCapitalMember
2021-09-30
0001657214
ILAL:StockPayableMember
2021-09-30
0001657214
us-gaap:RetainedEarningsMember
2021-09-30
0001657214
2021-09-30
0001657214
ILAL:IlaFundOneLlcMember
ILAL:EquityInvesteesInterestMember
2022-01-01
2022-09-30
0001657214
ILAL:IlaFundOneLlcMember
ILAL:EquityInvesteesInterestMember
2022-09-30
0001657214
ILAL:InternationalLandAllianceMember
ILAL:EquityInvesteesInterestMember
2022-01-01
2022-09-30
0001657214
ILAL:InternationalLandAllianceMember
ILAL:EquityInvesteesInterestMember
2022-09-30
0001657214
ILAL:EmeraldGroveEstatesLlcMember
ILAL:EquityInvesteesInterestMember
2022-01-01
2022-09-30
0001657214
ILAL:EmeraldGroveEstatesLlcMember
ILAL:EquityInvesteesInterestMember
2022-09-30
0001657214
ILAL:PlazaBajamarLLCMember
ILAL:EquityInvesteesInterestMember
2022-01-01
2022-09-30
0001657214
ILAL:PlazaBajamarLLCMember
ILAL:EquityInvesteesInterestMember
2022-09-30
0001657214
ILAL:PlazaValleDivinoLLCMember
ILAL:EquityInvesteesInterestMember
2022-01-01
2022-09-30
0001657214
ILAL:PlazaValleDivinoLLCMember
ILAL:EquityInvesteesInterestMember
2022-09-30
0001657214
us-gaap:FairValueInputsLevel1Member
2022-09-30
0001657214
us-gaap:FairValueInputsLevel2Member
2022-09-30
0001657214
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001657214
us-gaap:BuildingMember
2022-01-01
2022-09-30
0001657214
ILAL:TwoThousandNineteenEquityIncentivePlanMember
2019-02-11
0001657214
ILAL:TwoThousandNineteenEquityIncentivePlanMember
2022-09-30
0001657214
ILAL:TwoThousandTwentyEquityIncentivePlanMember
2020-08-26
0001657214
ILAL:TwoThousandTwentyEquityIncentivePlanMember
2022-09-30
0001657214
us-gaap:EmployeeStockOptionMember
2022-01-01
2022-09-30
0001657214
us-gaap:EmployeeStockOptionMember
2021-01-01
2021-09-30
0001657214
us-gaap:WarrantMember
2022-01-01
2022-09-30
0001657214
us-gaap:WarrantMember
2021-01-01
2021-09-30
0001657214
ILAL:JasonSunsteinMember
ILAL:ResidentialPurchaseAgreementMember
2018-07-30
0001657214
ILAL:JasonSunsteinMember
ILAL:ResidentialPurchaseAgreementMember
2018-07-29
2018-07-30
0001657214
2019-03-18
0001657214
us-gaap:LandMember
2019-03-18
0001657214
us-gaap:BuildingMember
2019-03-18
0001657214
ILAL:JasonSunsteinMember
ILAL:ResidentialPurchaseAgreementMember
2021-03-31
0001657214
ILAL:ContractForDeedAgreementMember
ILAL:IntegraGreenMember
2019-09-30
0001657214
ILAL:ContractForDeedAgreementMember
ILAL:IntegraGreenMember
2019-09-29
2019-09-30
0001657214
ILAL:IntegraGreenMember
2021-01-01
2021-12-31
0001657214
ILAL:IntegraGreenMember
2021-12-31
0001657214
ILAL:BajaResidentsClubMember
ILAL:RobertValdesMember
2019-06-18
0001657214
ILAL:BajaResidentsClubMember
ILAL:RobertValdesMember
2022-09-30
0001657214
2021-09-29
2021-09-30
0001657214
ILAL:BajaResidentsClubMember
ILAL:RobertValdesMember
2021-01-01
2021-12-31
0001657214
ILAL:BajaResidentsClubMember
ILAL:RobertValdesMember
2022-01-01
2022-09-30
0001657214
ILAL:EmeraldGrovePropertyMember
2022-01-01
2022-09-30
0001657214
ILAL:LandEmeraldGroveMember
2022-09-30
0001657214
ILAL:LandEmeraldGroveMember
2021-12-31
0001657214
ILAL:LandHeldForSaleOasisParkMember
2022-09-30
0001657214
ILAL:LandHeldForSaleOasisParkMember
2021-12-31
0001657214
ILAL:ConstructionInProcessDivinoBajamarMember
2022-09-30
0001657214
ILAL:ConstructionInProcessDivinoBajamarMember
2021-12-31
0001657214
us-gaap:FurnitureAndFixturesMember
2022-01-01
2022-09-30
0001657214
us-gaap:FurnitureAndFixturesMember
2022-09-30
0001657214
us-gaap:FurnitureAndFixturesMember
2021-12-31
0001657214
ILAL:BuildingEmeraldGroveMember
2022-01-01
2022-09-30
0001657214
ILAL:BuildingEmeraldGroveMember
2022-09-30
0001657214
ILAL:BuildingEmeraldGroveMember
2021-12-31
0001657214
2021-01-01
2021-12-31
0001657214
ILAL:ValleDivinoMember
2022-09-30
0001657214
ILAL:ValleDivinoMember
srt:ChiefExecutiveOfficerMember
2022-01-01
2022-09-30
0001657214
ILAL:ValleDivinoMember
srt:ChiefExecutiveOfficerMember
2022-09-30
0001657214
ILAL:ValleDivinoMember
srt:ChiefExecutiveOfficerMember
2021-12-31
0001657214
ILAL:RobertoValdesMember
ILAL:TwoModelVillasMember
2019-11-01
2019-11-30
0001657214
ILAL:RobertoValdesMember
ILAL:TwoModelVillasMember
2019-12-01
2019-12-31
0001657214
ILAL:RobertoValdesMember
ILAL:TwoModelVillasMember
2019-11-30
0001657214
ILAL:RobertoValdesMember
ILAL:TwoModelVillasMember
2019-12-31
0001657214
ILAL:TwoModelVillasMember
2020-01-01
2020-12-31
0001657214
ILAL:TwoModelVillasMember
2022-01-01
2022-09-30
0001657214
ILAL:TwoModelVillasMember
2022-09-30
0001657214
ILAL:TwoModelVillasMember
2021-12-31
0001657214
ILAL:EmploymentAgreementMember
srt:ChiefExecutiveOfficerMember
2022-01-01
2022-09-30
0001657214
ILAL:EmploymentAgreementMember
srt:ChiefExecutiveOfficerMember
2022-09-30
0001657214
srt:ChiefExecutiveOfficerMember
2022-09-30
0001657214
srt:ChiefExecutiveOfficerMember
2021-12-31
0001657214
ILAL:EmploymentAgreementMember
srt:ChiefExecutiveOfficerMember
2021-10-01
2021-10-02
0001657214
ILAL:EmploymentAgreementMember
srt:ChiefExecutiveOfficerMember
2021-10-02
0001657214
ILAL:EmploymentAgreementMember
srt:ChiefFinancialOfficerMember
2022-01-01
2022-09-30
0001657214
ILAL:EmploymentAgreementMember
srt:ChiefFinancialOfficerMember
2022-09-30
0001657214
ILAL:EmploymentAgreementMember
srt:ChiefFinancialOfficerMember
2021-12-31
0001657214
ILAL:EmploymentAgreementMember
srt:ChiefFinancialOfficerMember
2021-10-01
2021-10-02
0001657214
ILAL:EmploymentAgreementMember
srt:ChiefFinancialOfficerMember
2021-10-02
0001657214
ILAL:EmploymentAgreementMember
srt:PresidentMember
2022-01-01
2022-09-30
0001657214
ILAL:EmploymentAgreementMember
srt:PresidentMember
2022-09-30
0001657214
ILAL:EmploymentAgreementMember
srt:PresidentMember
2021-12-31
0001657214
ILAL:EmploymentAgreementMember
ILAL:RanchoCostaVerdeMember
2022-09-30
0001657214
ILAL:NotesPayableOneMember
2022-09-30
0001657214
ILAL:NotesPayableOneMember
2021-12-31
0001657214
ILAL:NotesPayableTwoMember
2022-09-30
0001657214
ILAL:NotesPayableTwoMember
2021-12-31
0001657214
ILAL:NotesPayableThreeMember
2022-09-30
0001657214
ILAL:NotesPayableThreeMember
2021-12-31
0001657214
ILAL:NotesPayableFourMember
2022-09-30
0001657214
ILAL:NotesPayableFourMember
2021-12-31
0001657214
ILAL:NotesPayableFiveMember
2022-09-30
0001657214
ILAL:NotesPayableFiveMember
2021-12-31
0001657214
ILAL:NotesPayableSixMember
2022-09-30
0001657214
ILAL:NotesPayableSixMember
2021-12-31
0001657214
ILAL:NotesPayableSevenMember
2022-09-30
0001657214
ILAL:NotesPayableSevenMember
2021-12-31
0001657214
ILAL:NotesPayableEightMember
2022-09-30
0001657214
ILAL:NotesPayableEightMember
2021-12-31
0001657214
ILAL:NotesPayableOneMember
2022-01-01
2022-09-30
0001657214
ILAL:NotesPayableOneMember
2021-01-01
2021-12-31
0001657214
ILAL:NotesPayableTwoMember
2022-01-01
2022-09-30
0001657214
ILAL:NotesPayableTwoMember
2021-01-01
2021-12-31
0001657214
ILAL:NotesPayableThreeMember
2022-01-01
2022-09-30
0001657214
ILAL:NotesPayableThreeMember
2021-01-01
2021-12-31
0001657214
ILAL:NotesPayableFourMember
2022-01-01
2022-09-30
0001657214
ILAL:NotesPayableFourMember
2021-01-01
2021-12-31
0001657214
ILAL:NotesPayableFiveMember
2022-01-01
2022-09-30
0001657214
ILAL:NotesPayableSixMember
2022-01-01
2022-09-30
0001657214
ILAL:NotesPayableSevenMember
2022-01-01
2022-09-30
0001657214
ILAL:NotesPayableEightMember
2022-01-01
2022-09-30
0001657214
ILAL:NotesPayableMember
2022-01-01
2022-09-30
0001657214
ILAL:NotesPayableMember
2021-01-01
2021-09-30
0001657214
ILAL:RedwoodTrustMember
2021-01-21
0001657214
ILAL:RedwoodTrustMember
2021-01-20
2021-01-21
0001657214
ILAL:NonConvertiblePromissoryNoteMember
2022-09-30
0001657214
ILAL:PromissoryNotesMember
ILAL:CashCallIncMember
2018-03-19
0001657214
ILAL:PromissoryNotesMember
ILAL:CashCallIncMember
ILAL:EquityInvesteesInterestMember
2018-03-19
0001657214
ILAL:PromissoryNotesMember
ILAL:CashCallIncMember
2018-03-18
2018-03-19
0001657214
ILAL:PromissoryNotesMember
ILAL:CashCallIncMember
2019-12-11
2019-12-12
0001657214
ILAL:NotesPayableMember
ILAL:CashCallIncMember
2019-01-01
2019-12-31
0001657214
ILAL:PromissoryNotesMember
ILAL:CashCallIncMember
2022-09-30
0001657214
ILAL:PromissoryNotesMember
ILAL:CashCallIncMember
2021-12-31
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:SixthStreetLendingLlcMember
2022-02-01
2022-02-02
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:SixthStreetLendingLlcMember
2022-02-02
0001657214
ILAL:PromissoryNoteMember
ILAL:SixthStreetLendingLlcMember
2022-01-01
2022-09-30
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:SixthStreetLendingLlcMember
2022-01-01
2022-09-30
0001657214
ILAL:SixthStreetLendingLlcMember
2022-09-30
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:MastHillFundLpMember
2022-03-22
2022-03-23
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:MastHillFundLpMember
2022-03-23
0001657214
ILAL:PromissoryNoteMember
ILAL:MastHillFundLpMember
2022-03-22
2022-03-23
0001657214
ILAL:PromissoryNoteMember
ILAL:MastHillFundLpMember
2022-03-23
0001657214
ILAL:MastHillFundLpMember
2022-01-01
2022-09-30
0001657214
ILAL:MastHillFundLpMember
2022-09-30
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:MastHillFundLpMember
2022-09-30
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:MastHillFundLpMember
us-gaap:SubsequentEventMember
2022-12-31
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:BlueLakePartnersLlcMember
2022-03-27
2022-03-28
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:BlueLakePartnersLlcMember
2022-03-28
0001657214
ILAL:PromissoryNoteMember
ILAL:BlueLakePartnersLlcMember
2022-03-28
0001657214
ILAL:BlueLakePartnersLlcMember
2022-09-30
0001657214
ILAL:BlueLakePartnersLlcMember
2022-01-01
2022-09-30
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:BlueLakePartnersLlcMember
2022-09-30
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:BlueLakePartnersLlcMember
2022-01-01
2022-09-30
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:OneThousandEightHundredDiagonalLendingIncMember
2022-07-26
2022-07-28
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:OneThousandEightHundredDiagonalLendingIncMember
2022-07-28
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:OneThousandEightHundredDiagonalLendingIncMember
2022-09-01
2022-09-02
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:OneThousandEightHundredDiagonalLendingIncMember
2022-09-02
0001657214
ILAL:ConvertiblePromissoryNoteMember
ILAL:OneThousandEightHundredDiagonalLendingIncMember
2022-09-30
0001657214
ILAL:PromissoryNotesMember
ILAL:RASRealEstateLLCMember
2022-09-30
0001657214
ILAL:PromissoryNotesMember
ILAL:RASRealEstateLLCMember
2021-12-31
0001657214
ILAL:PromissoryNotesMember
ILAL:SixTwentyManagementMember
2022-09-30
0001657214
ILAL:PromissoryNotesMember
ILAL:SixTwentyManagementMember
2021-12-31
0001657214
ILAL:PromissoryNotesMember
ILAL:LisaLandauMember
2022-09-30
0001657214
ILAL:PromissoryNotesMember
ILAL:LisaLandauMember
2021-12-31
0001657214
ILAL:NonConvertiblePromissoryNoteMember
ILAL:SixTwentyManagementLLCMember
2021-03-31
0001657214
ILAL:NonConvertiblePromissoryNoteMember
ILAL:SixTwentyManagementLLCMember
2022-01-01
2022-09-30
0001657214
ILAL:NonConvertiblePromissoryNoteMember
ILAL:SixTwentyManagementLLCMember
2022-09-30
0001657214
ILAL:NonConvertiblePromissoryNoteMember
ILAL:SixTwentyManagementLLCMember
2021-12-31
0001657214
ILAL:PromissoryNoteMember
ILAL:RasLLCMember
2019-10-24
2019-10-25
0001657214
ILAL:PromissoryNoteMember
ILAL:RasLLCMember
2019-10-25
0001657214
ILAL:PromissoryNoteMember
ILAL:RasLLCMember
2020-04-24
2020-04-25
0001657214
ILAL:PromissoryNoteMember
2022-01-01
2022-09-30
0001657214
ILAL:PromissoryNoteMember
ILAL:RasLLCMember
2022-09-30
0001657214
ILAL:PromissoryNoteMember
ILAL:RasLLCMember
2021-12-31
0001657214
ILAL:LisaLandauMember
2022-01-01
2022-09-30
0001657214
ILAL:LisaLandauMember
2022-09-30
0001657214
ILAL:RanchoCostaVerdeDevelopmentLLCMember
ILAL:EquityInvesteesInterestMember
2021-05-31
0001657214
ILAL:RanchoCostaVerdeDevelopmentLLCMember
2021-05-01
2021-05-31
0001657214
ILAL:RanchoCostaVerdeDevelopmentLLCMember
2021-05-31
0001657214
ILAL:RanchoCostaVerdeDevelopmentLLCMember
2022-09-30
0001657214
ILAL:RanchoCostaVerdeDevelopmentLLCMember
ILAL:RanchoCostaVerdeMember
2022-09-30
0001657214
ILAL:RanchoCostaVerdeDevelopmentLLCMember
2022-01-01
2022-09-30
0001657214
ILAL:LandPurchaseAgreementMember
2019-09-25
0001657214
ILAL:LandPurchaseAgreementMember
us-gaap:PreferredStockMember
2019-09-25
2019-09-25
0001657214
ILAL:LandPurchaseAgreementMember
us-gaap:CommonStockMember
2019-09-25
2019-09-25
0001657214
ILAL:LandPurchaseAgreementMember
us-gaap:CommonStockMember
2019-09-25
0001657214
ILAL:LandPurchaseAgreementMember
ILAL:PromissoryNoteMember
2019-09-25
0001657214
ILAL:ContractForDeedAgreementMember
2022-01-01
2022-09-30
0001657214
ILAL:ContractForDeedAgreementMember
2021-01-01
2021-12-31
0001657214
ILAL:ContractForDeedAgreementMember
2022-09-30
0001657214
ILAL:OasisParkResortConstructionBudgetMember
2022-01-01
2022-09-30
0001657214
us-gaap:CommonStockMember
2021-10-14
0001657214
ILAL:TwoThousandTwentyEquityIncentivePlanMember
2022-01-01
2022-09-30
0001657214
ILAL:TwoThousandNineteenEquityIncentivePlanMember
2021-12-31
0001657214
ILAL:SecuritiesPurchaseAgreementMember
ILAL:AccreditedInvestorsMember
2022-01-01
2022-09-30
0001657214
us-gaap:EmployeeStockOptionMember
2022-01-01
2022-09-30
0001657214
ILAL:ConsultingAgreementMember
2022-01-01
2022-09-30
0001657214
ILAL:ConsultingAndEmploymentAgreementMember
2021-01-01
2021-09-30
0001657214
us-gaap:WarrantMember
2021-01-01
2021-09-30
0001657214
us-gaap:EmployeeStockOptionMember
2021-01-01
2021-09-30
0001657214
ILAL:LandToInvestorMember
2021-01-01
2021-09-30
0001657214
ILAL:BrokerDealerMember
ILAL:AdvisoryAgreementMember
2021-01-01
2021-09-30
0001657214
us-gaap:ConvertibleNotesPayableMember
us-gaap:CommonStockMember
2021-01-01
2021-09-30
0001657214
ILAL:RanchoCostaVerdeDevelopmentLLCMember
2021-01-01
2021-09-30
0001657214
ILAL:RanchoCostaVerdeDevelopmentLLCMember
2021-09-30
0001657214
2021-07-24
2021-07-26
0001657214
us-gaap:CommonStockMember
2021-07-24
2021-07-26
0001657214
us-gaap:SeriesBPreferredStockMember
ILAL:CleansparkIncMember
2019-11-06
0001657214
ILAL:CleansparkIncMember
2019-11-05
2019-11-06
0001657214
us-gaap:SeriesBPreferredStockMember
2022-01-01
2022-09-30
0001657214
ILAL:SecuritiesPurchaseAgreementMember
2022-01-01
2022-09-30
0001657214
us-gaap:WarrantMember
2022-09-30
0001657214
us-gaap:WarrantMember
2021-12-31
0001657214
us-gaap:WarrantMember
2022-01-01
2022-09-30
0001657214
us-gaap:CommonStockMember
us-gaap:SubsequentEventMember
2022-10-01
2022-11-21
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
utr:acre
xbrli:pure
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2022.
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
file number: 000-56111
INTERNATIONAL LAND ALLIANCE, INC.
(Exact
name of registrant as specified in its charter)
Wyoming |
|
46-3752361 |
(State
or other jurisdiction of
incorporation
or organization) |
|
(I.R.S.
Employer
Identification
No.) |
350
10th Avenue, Suite 1000, San Diego, California 92101
(Address
of principal executive offices) (Zip Code)
(877)
661-4811
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Exchange Act: None
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large-accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large-accelerated filer”, “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Large-accelerated
filer |
☐ |
Accelerated
filer |
☐ |
|
Non-accelerated
filer |
☒ |
Smaller
reporting company |
☒ |
|
|
|
Emerging
growth company |
☒ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of November 18, 2022, the registrant had 36,796,365 shares of common stock, $0.001 par value per share, outstanding.
TABLE
OF CONTENTS
PART
I — FINANCIAL INFORMATION
Item
1. Financial Statements
INTERNATIONAL
LAND ALLIANCE, INC.
CONSOLIDATED
BALANCE SHEETS
| |
September
30,
2022 | | |
December
31,
2021 | |
| |
| (unaudited) | | |
| (audited) | |
ASSETS | |
| | | |
| | |
Current assets | |
| | | |
| | |
Cash | |
$ | 95,841 | | |
$ | 56,590 | |
Accounts Receivable | |
| 55,472 | | |
| 30,273 | |
Prepaid
and other current assets | |
| 206,110 | | |
| 251,665 | |
Total current assets | |
| 357,423 | | |
| 338,528 | |
| |
| | | |
| | |
Accounts receivable | |
| 283,817 | | |
| 283,817 | |
Land | |
| 203,419 | | |
| 203,419 | |
Land Held for Sale | |
| 647,399 | | |
| 647,399 | |
Buildings, net | |
| 876,847 | | |
| 915,884 | |
Furniture and equipment,
net | |
| 2,012 | | |
| 2,682 | |
Construction in Process | |
| 1,296,555 | | |
| 852,020 | |
Note receivable | |
| 100,000 | | |
| 100,000 | |
Accrued interest on note
receivable | |
| 9,153 | | |
| 3,234 | |
Equity-method
investment | |
| 2,279,985 | | |
| 2,511,830 | |
Total assets | |
$ | 6,056,610 | | |
$ | 5,858,813 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY
(DEFICIT) | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable and accrued
liabilities | |
$ | 734,613 | | |
$ | 1,022,384 | |
Accounts payable and accrued
liabilities – Related party | |
| 1,045,454 | | |
| 634,149 | |
Contract liability | |
| 487,545 | | |
| 146,663 | |
Deposits | |
| 500 | | |
| - | |
Derivative liability | |
| 278,466 | | |
| - | |
Promissory notes, net of
debt discounts | |
| 2,208,898 | | |
| 102,762 | |
Promissory
notes, net of debt discounts– Related Parties | |
| 1,298,880 | | |
| 834,984 | |
Total current liabilities | |
| 6,054,356 | | |
| 2,740,942 | |
| |
| | | |
| | |
Promissory notes, net
of current portion | |
| - | | |
| 1,735,538 | |
| |
| | | |
| | |
Total liabilities | |
| 6,054,356 | | |
| 4,476,480 | |
| |
| | | |
| | |
Commitments and Contingencies (Note 9) | |
| - | | |
| | |
| |
| | | |
| | |
Preferred Stock Series
B (Temporary Equity) | |
| 293,500 | | |
| 293,500 | |
| |
| | | |
| | |
Stockholders’ equity (deficit) | |
| | | |
| | |
Preferred stock; $0.001 par value; 2,000,000
shares authorized; 28,000 Series A shares issued and outstanding as of September 30, 2022, and December 31, 2021 | |
| 28 | | |
| 28 | |
1,000 Series B shares issued and outstanding
as of September 30, 2022, and December 31, 2021 | |
| 1 | | |
| 1 | |
Preferred
stock value | |
| 1 | | |
| 1 | |
| |
| | | |
| | |
Common stock; $0.001 par value; 150,000,000
shares authorized; 36,471,365 and 31,849,327 shares issued and outstanding as of September 30, 2022, and December 31, 2021, respectively | |
| 36,472 | | |
| 31,850 | |
Additional paid-in capital | |
| 18,707,352 | | |
| 15,760,772 | |
Accumulated
deficit | |
| (19,035,099 | ) | |
| (14,703,818 | ) |
Total
stockholders’ equity (deficit) | |
| (291,246 | ) | |
| 1,088,833 | |
| |
| | | |
| | |
Total liabilities and
stockholders’ equity (deficit) | |
$ | 6,056,610 | | |
$ | 5,858,813 | |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
INTERNATIONAL
LAND ALLIANCE, INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
(unaudited)
| |
September
30, 2022 | | |
September
30, 2021 | | |
September
30, 2022 | | |
September
30, 2021 | |
| |
For
the three months ended | | |
For
the nine months ended | |
| |
September
30, 2022 | | |
September
30, 2021 | | |
September
30, 2022 | | |
September
30, 2021 | |
Revenues and lease income | |
$ | 16,973 | | |
$ | 8,340 | | |
$ | 50,919 | | |
$ | 25,899 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of revenues | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Gross
profit | |
| 16,973 | | |
| 8,340 | | |
| 50,919 | | |
| 25,899 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
Sales and marketing | |
| 100,600 | | |
| 61,000 | | |
| 903,283 | | |
| 1,276,200 | |
General
and administrative expense | |
| 432,434 | | |
| 496,822 | | |
| 2,506,181 | | |
| 1,917,067 | |
Total
operating expenses | |
| 533,034 | | |
| 557,822 | | |
| 3,409,464 | | |
| 3,193,267 | |
| |
| | | |
| | | |
| | | |
| | |
Loss
from operations | |
| (516,061 | ) | |
| (549,482 | ) | |
| (3,358,545 | ) | |
| (3,167,368 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| | | |
| | | |
| | | |
| | |
Other income | |
| - | | |
| 100,000 | | |
| 536 | | |
| 91,624 | |
Income (loss) from equity-method
investment | |
| (49,752 | ) | |
| 32,270 | | |
| (231,845 | ) | |
| 39,212 | |
Change in fair value derivative | |
| 219,069 | | |
| - | | |
| 219,069 | | |
| - | |
Interest income | |
| - | | |
| 1,534 | | |
| - | | |
| 1,534 | |
Interest
expense | |
| (631,308 | ) | |
| (226,379 | ) | |
| (960,496 | ) | |
| (572,372 | ) |
Total
other expense | |
| (461,991 | ) | |
| (92,575 | ) | |
| (972,736 | ) | |
| (440,002 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (978,052 | ) | |
$ | (642,057 | ) | |
$ | (4,331,281 | ) | |
$ | (3,607,370 | ) |
| |
| | | |
| | | |
| | | |
| | |
Loss per common share
- basic and diluted | |
$ | (0.03 | ) | |
$ | (0.02 | ) | |
$ | (0.12 | ) | |
$ | (0.14 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average common
shares outstanding - basic and diluted | |
| 36,394,441 | | |
| 30,418,295 | | |
| 34,917,678 | | |
| 26,662,971 | |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
INTERNATIONAL
LAND ALLIANCE, INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
For
the Three and Nine Months Ended September 30, 2022, and 2021
(unaudited)
Activity
for the Nine Months Ended September 30, 2022
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | 1 |
Deficit | | |
Equity | |
| |
Series A
Preferred Stock | | |
Series B
Preferred Stock | | |
Common
Stock | | |
Additional
Paid-in | | |
Accumulated | | |
Total
Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance,
December 31, 2021 | |
| 28,000 | | |
$ | 28 | | |
| 1,000 | | |
$ | 1 | | |
| 31,849,327 | | |
$ | 31,850 | | |
$ | 15,760,772 | | - |
$ | (14,703,818 | ) | |
$ | 1,088,833 | |
Common
shares issued pursuant to promissory notes | |
| - | | |
| - | | |
| - | | |
| - | | |
| 450,000 | | |
| 450 | | |
| 201,825 | | |
| - | | |
| 202,275 | |
Common
stock issued for option exercise | |
| - | | |
| - | | |
| - | | |
| - | | |
| 600,000 | | |
| 600 | | |
| - | | |
| - | | |
| 600 | |
Common
stock issued for consulting services | |
| - | | |
| - | | |
| - | | |
| - | | |
| 814,714 | | |
| 815 | | |
| 446,463 | | |
| - | | |
| 447,278 | |
Stock-based
compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 871,688 | | |
| - | | |
| 871,688 | |
Warrants
issued in connection with debt financing | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 159,664 | | |
| - | | |
| 159,664 | |
Dividend
on Series B Preferred | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (15,000 | ) | |
| - | | |
| (15,000 | ) |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | - |
| (1,492,722 | ) | |
| (1,492,722 | ) |
Balance,
March 31, 2022 | |
| 28,000 | | |
$ | 28 | | |
| 1,000 | | |
$ | 1 | | |
| 33,714,041 | | |
$ | 33,715 | | |
$ | 17,425,412 | | - |
$ | (16,196,540 | ) | |
$ | 1,262,616 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued with Finders’ Fee agreement | |
| - | | |
| - | | |
| - | | |
| - | | |
| 88,988 | | |
| 89 | | |
| 40,401 | | |
| - | | |
| 40,490 | |
Common
stock issued for option exercise | |
| - | | |
| - | | |
| - | | |
| - | | |
| 700,000 | | |
| 700 | | |
| - | | |
| - | | |
| 700 | |
Common
stock issued for consulting services | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,635,000 | | |
| 1,635 | | |
| 728,250 | | |
| - | | |
| 729,885 | |
Dividend
on Series Preferred | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (15,000 | ) | |
| - | | |
| (15,000 | ) |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | - |
| (1,860,507 | ) | |
| (1,860,507 | ) |
Balance,
June 30, 2022 | |
| 28,000 | | |
$ | 28 | | |
| 1,000 | | |
$ | 1 | | |
| 36,138,029 | | |
$ | 36,139 | | |
$ | 18,589,351 | | - |
$ | (18,057,047 | ) | |
$ | 568,472 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for consulting services | |
| - | | |
| - | | |
| - | | |
| - | | |
| 333,336 | | |
| 333 | | |
| 133,001 | | |
| - | | |
| 133,334 | |
Dividend
on Series Preferred | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (15,000 | ) | |
| - | | |
| (15,000 | ) |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | - |
| (978,052 | ) | |
| (978,052 | ) |
Balance,
September 30, 2022 | |
| 28,000 | | |
$ | 28 | | |
| 1,000 | | |
$ | 1 | | |
| 36,471,365 | | |
| 36,472 | | |
| 18,707,352 | | - |
$ | (19,035,099 | ) | |
$ | (291,246 | ) |
Activity
for the Nine Months Ended September 30, 2021
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
payable | | |
Deficit | | |
Equity | |
Balance, December 31, 2020 | |
| 28,000 | | |
$ | 28 | | |
| 1,000 | | |
$ | 1 | | |
| 23,230,654 | | |
$ | 23,231 | | |
$ | 8,705,620 | | |
$ | (289,044 | ) | |
$ | (9,641,756 | ) | |
$ | (1,201,920 | ) |
Common stock issued with debt settlement | |
| - | | |
| - | | |
| - | | |
| - | | |
| 118,000 | | |
| 118 | | |
| 84,480 | | |
| (75,628 | ) | |
| - | | |
| 8,970 | |
Commitment shares issued | |
| - | | |
| - | | |
| - | | |
| - | | |
| 85,000 | | |
| 85 | | |
| 130,815 | | |
| - | | |
| - | | |
| 130,900 | |
Common stock issued against accrued interest
due to related party | |
| - | | |
| - | | |
| - | | |
| - | | |
| 29,727 | | |
| 30 | | |
| 10,969 | | |
| - | | |
| - | | |
| 10,999 | |
Common stock to be issued for cash | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 45,000 | | |
| - | | |
| 45,000 | |
Common stock issued from plot sale | |
| - | | |
| - | | |
| - | | |
| - | | |
| 100,000 | | |
| 100 | | |
| 32,412 | | |
| (32,512 | ) | |
| - | | |
| - | |
Common stock granted for services | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (315,288 | ) | |
| 315,288 | | |
| - | | |
| - | |
Stock-based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 67,380 | | |
| 280,000 | | |
| - | | |
| 347,380 | |
Dividend on Series Preferred | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (15,000 | ) | |
| - | | |
| - | | |
| (15,000 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (990,483 | ) | |
| (990,483 | ) |
Balance, March 31, 2021 | |
| 28,000 | | |
$ | 28 | | |
| 1,000 | | |
$ | 1 | | |
| 23,563,381 | | |
$ | 23,564 | | |
$ | 8,701,388 | | |
$ | 243,104 | | |
$ | (10,632,239 | ) | |
$ | (1,664,154 | ) |
Common stock issued with plot purchase | |
| - | | |
| - | | |
| - | | |
| - | | |
| 70,000 | | |
| 70 | | |
| 29,451 | | |
| - | | |
| - | | |
| 29,521 | |
Common stock issued for warrant and option
exercise | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,160,000 | | |
| 1,160 | | |
| 98,840 | | |
| - | | |
| - | | |
| 100,000 | |
Common stock issued with equity-method investment | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,000,000 | | |
| 3,000 | | |
| 2,577,000 | | |
| - | | |
| - | | |
| 2,580,000 | |
Common stock issued for cash | |
| - | | |
| - | | |
| - | | |
| - | | |
| 140,000 | | |
| 140 | | |
| 64,860 | | |
| (45,000 | ) | |
| - | | |
| 20,000 | |
Common stock issued pursuant to consulting
agreements | |
| - | | |
| - | | |
| - | | |
| - | | |
| 395,946 | | |
| 396 | | |
| 538,712 | | |
| (280,000 | ) | |
| - | | |
| 259,108 | |
Dividend on Series Preferred | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (15,000 | ) | |
| - | | |
| - | | |
| (15,000 | ) |
Stock-based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,307,078 | | |
| - | | |
| - | | |
| 1,307,078 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,974,830 | ) | |
| (1,974,830 | ) |
Balance, June 30, 2021 | |
| 28,000 | | |
$ | 28 | | |
| 1,000 | | |
$ | 1 | | |
| 28,329,327 | | |
$ | 28,330 | | |
$ | 13,302,329 | | |
$ | (81,896 | ) | |
$ | (12,607,069 | ) | |
$ | 641,723 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued with debt settlement |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
35,000 |
|
|
|
35 |
|
|
|
12,570 |
|
|
|
(12,605 |
) |
|
|
- |
|
|
|
- |
Common
stock issued with cash, net of offering costs |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,000,000 |
|
|
|
3,000 |
|
|
|
1,736,750 |
|
|
|
- |
|
|
|
- |
|
|
|
1,739,750 |
Dividend
on Series Preferred |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(15,000) |
|
|
|
- |
|
|
|
- |
|
|
|
(15,000) |
Stock-based
compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
78,485 |
|
|
|
- |
|
|
|
- |
|
|
|
78,485 |
Net
loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(642,057) |
|
|
|
(642,057) |
Balance,
September 30, 2021 |
|
|
28,000 |
|
|
$ |
28 |
|
|
|
1,000 |
|
|
$ |
1 |
|
|
|
31,364,327 |
|
|
$ |
31,365 |
|
|
$ |
15,115,134 |
|
|
$ |
(94,501 |
) |
|
$ |
(13,249,126 |
) |
|
$ |
1,802,901 |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
INTERNATIONAL
LAND ALLIANCE, INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
| |
September
30,
2022 | | |
September
30,
2021 | |
| |
For
the nine months ended | |
| |
September
30,
2022 | | |
September
30,
2021 | |
| |
| | |
| |
Cash Flows from Operating Activities | |
| | | |
| | |
Net loss | |
$ | (4,331,281 | ) | |
$ | (3,607,370 | ) |
Adjustments to reconcile net loss to net cash
used in operating activities: | |
| | | |
| | |
Stock based compensation | |
| 1,281,976 | | |
| 2,001,021 | |
Fair value equity securities
issued for services | |
| 1,310,497 | | |
| - | |
Loss on debt extinguishment | |
| - | | |
| 10,876 | |
Depreciation and amortization | |
| 39,708 | | |
| 35,311 | |
Loss (Income) from equity-method
investment | |
| 231,845 | | |
| (39,212 | ) |
Amortization of debt discount | |
| 291,374 | | |
| 284,616 | |
Excess Fair Value of derivative | |
| 356,785 | | |
| - | |
Change in fair value of
derivative liability | |
| (219,069 | ) | |
| - | |
Changes in operating assets and liabilities | |
| | | |
| | |
Accounts Receivable | |
| (25,199 | ) | |
| - | |
Prepaid and other current
assets | |
| 45,557 | | |
| 157,212 | |
Accounts payable and accrued
liabilities | |
| (235,002 | ) | |
| 287,596 | |
Accounts payable and accrued
liabilities | |
| 411,305 | | |
| | |
Other non-current assets | |
| - | | |
| (8,379 | ) |
Accrued interest on note
receivable | |
| (5,919 | ) | |
| - | |
Contract liability | |
| 340,882 | | |
| 37,000 | |
Deposits | |
| 500 | | |
| 137,980 | |
Net
cash used in operating activities | |
| (506,041 | ) | |
| (703,349 | ) |
| |
| | | |
| | |
Cash Flows from Investing Activities | |
| | | |
| | |
Equity-method investee
acquisition | |
| - | | |
| (100,000 | ) |
Cash payment to collaborative
agreement | |
| - | | |
| (100,000 | ) |
Building
and Construction in Progress payments | |
| (444,535 | ) | |
| (241,259 | ) |
Net
cash used in investing activities | |
| (444,535 | ) | |
| (441,259 | ) |
| |
| | | |
| | |
Cash Flows from Financing Activities | |
| | | |
| | |
Common stock, warrants
and options sold for cash | |
| - | | |
| 1,804,750 | |
Common stock issued from
options exercise | |
| 1,300 | | |
| - | |
Common stock, warrants
and plots promised for cash, net | |
| - | | |
| 100,000 | |
Cash payments on promissory
notes- related party | |
| (262,596 | ) | |
| (510,661 | ) |
Cash payments on promissory
notes | |
| (89,474 | ) | |
| (982,086 | ) |
Cash proceeds from convertible
notes | |
| 663,250 | | |
| 288,874 | |
Cash proceeds from promissory
notes- related party | |
| 677,347 | | |
| 763,812 | |
Cash
proceeds from refinancing | |
| - | | |
| 368,736 | |
Net
cash provided by financing activities | |
| 989,827 | | |
| 1,833,425 | |
| |
| | | |
| | |
Net increase in Cash | |
| 39,251 | | |
| 688,817 | |
| |
| | | |
| | |
Cash, beginning of period | |
| 56,590 | | |
| 13,171 | |
| |
| | | |
| | |
Cash, end of period | |
$ | 95,841 | | |
$ | 701,988 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information | |
| | | |
| | |
Cash
paid for interest | |
$ | 115,084 | | |
$ | 127,174 | |
Cash
paid for income tax | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Non-Cash investing and financing transactions | |
| | | |
| | |
Dividend
on Series B | |
$ | 45,000 | | |
$ | 45,000 | |
Debt
discount from issuance of promissory notes | |
$ | 102,200 | | |
$ | - | |
Debt
discount from bifurcated derivative | |
$ | 140,750 | | |
$ | - | |
Common
stock issued for finder’s fee agreement | |
$ | 40,490 | | |
$ | - | |
Debt
discount created from warrants embedded in financing | |
$ | 159,664 | | |
$ | - | |
Corporate
expenses paid by related party note | |
$ | 49,145 | | |
$ | - | |
Shares
issued with debt modification | |
$ | - | | |
$ | 8,970 | |
Cancellation
of previously issued common stock | |
$ | - | | |
$ | 315,288 | |
Interest
on notes paid by related party | |
$ | - | | |
$ | 17,734 | |
Construction
in progress paid by related party | |
$ | - | | |
$ | 84,614 | |
Common
stock issued as consideration for equity-method investee | |
$ | - | | |
$ | 2,580,000 | |
Commitment
shares issued with convertible note | |
$ | 202,275 | | |
$ | 130,900 | |
Corporate
expenses paid through related party note | |
$ | - | | |
$ | 25,462 | |
Common
stock issued in settlement of related party accrued interest on note | |
$ | - | | |
$ | 10,999 | |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
INTERNATIONAL
LAND ALLIANCE, INC.
Notes
to Financial Statements
September
30, 2022
NOTE
1 – NATURE OF OPERATIONS AND GOING CONCERN
Nature
of Operations
International
Land Alliance, Inc. (the “Company”) was incorporated under the laws of the State of Wyoming on September 26, 2013. The Company
is a residential land development company with target properties located in the Baja California, Northern region of Mexico and Southern
California. The Company’s principal activities are purchasing properties, obtaining zoning and other entitlements required to subdivide
the properties into residential and commercial building plots, securing financing for the purchase of the plots, improving the properties
infrastructure and amenities, and selling the plots to homebuyers, retirees, investors, and commercial developers.
Certain
information and note disclosures included in the financial statements prepared in accordance with United States generally accepted accounting
principles (“U.S. GAAP” or “GAAP”) have been condensed or omitted pursuant to such rules and regulations. In
the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the
nine months ended September 30, 2022, are not necessarily indicative of the results that may be expected for the year ending December
31, 2022. For further information, refer to the audited financial statements and notes for the year ended December 31, 2021, included
in the Company’s Annual Report on Form 10-K filed with the SEC on April 15, 2022.
Liquidity
and Going Concern
The
accompanying consolidated unaudited financial statements have been prepared in accordance with accounting principles generally accepted
in the United States of America on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities
and commitments in the normal course of business.
Management
evaluated all relevant conditions and events that are reasonably known or reasonably knowable, in the aggregate, as of the date the consolidated
financial statements were available to be issued and determined that substantial doubt exists about the Company’s ability to continue
as a going concern. The Company’s ability to continue as a going concern is dependent on the Company’s ability to generate
revenues and raise capital. The Company has faced significant liquidity shortages as shown in the accompanying financial statements.
As of September 30, 2022, the Company’s current liabilities exceeded its current assets by approximately $5.7 million. The Company
has recorded a net loss of $4.3 million for the nine months ended September 30, 2022, has an accumulated deficit of approximately $19.0
million as of September 30, 2022. Net cash used in operating activities for the nine months ended September 30, 2022, was approximately
$506,000. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
The
Company continues to raise additional capital through the issuance of debt instruments and equity to fund its ongoing operations, which
may have the effect of potentially diluting the holdings of existing shareholders.
Management
anticipates that the Company’s capital resources will significantly improve if its plots of land gain wider market recognition
and acceptance resulting in increased plot sales and house construction. If the Company is not successful with its marketing efforts
to increase sales, the Company will continue to experience a shortfall in cash, and it will be necessary to obtain funds through equity
or debt financing in sufficient amounts or to further reduce its operating expenses in a manner to avoid the need to curtail its future
operations subsequent to September 30, 2022. The direct impact of these conditions is not fully known.
However,
there can be no assurance that the Company would be able to secure additional funds if needed and that if such funds were available on
commercially reasonable terms or in the necessary amounts, and whether the terms or conditions would be acceptable to the Company. In
such case, the reduction in operating expenses might need to be substantial in order for the Company to generate positive cash flow to
sustain the operations of the Company. (See Note 11 regarding subsequent events).
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
Company maintains its accounting records on an accrual basis in accordance with GAAP. These consolidated financial statements are presented
in United States dollars. The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions
to Form 10-Q. All adjustments which are, in the opinion of management, necessary for a fair presentation of the results of operations
for the interim periods have been made and are of a recurring nature unless otherwise disclosed herein.
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, ILA Fund I, LLC (the
“ILA Fund”), a company incorporated in the State of Wyoming, International Land Alliance, S.A. de C.V., a company incorporated
in Mexico (“ILA Mexico”), and Emerald Grove Estates LLC, incorporated in the State of California, Plaza Bajamar, LLC, incorporated
in State of Wyoming, Plaza Valle Divino, LLC, incorporated in the State of Wyoming. ILA Fund includes cash as its only assets with minimal
expenses as of September 30, 2022. The sole purpose of this entity is strategic funding for the operations of the Company. ILA Mexico
has plots held for sale for the Oasis Park Resort, no liabilities, and minimal expenses as of September 30, 2022. All intercompany balances
and transactions are eliminated in consolidation.
The
Company’s consolidated subsidiaries and/or entities were as follows:
SCHEDULE
OF CONSOLIDATED SUBSIDIARIES AND ENTITY
Name of
Consolidated Subsidiary or Entity | |
State
or Other Jurisdiction
of Incorporation
or Organization | |
Attributable
Interest | |
ILA Fund I, LLC | |
Wyoming | |
| 100 | % |
International Land Alliance, S.A. de C.V. (ILA
Mexico) | |
Mexico | |
| 100 | % |
Emerald Grove Estates, LLC | |
California | |
| 100 | % |
Plaza Bajamar LLC | |
Wyoming | |
| 100 | % |
Plaza Valle Divino, LLC | |
Wyoming | |
| 100 | % |
Investments
- Equity Method
The
Company accounts for equity method investments at cost, adjusted for the Company’s share of the investee’s earnings or losses,
which are reflected in the consolidated statements of operations. The Company periodically reviews the investments for other than temporary
declines in fair value below cost and more frequently when events or changes in circumstances indicate that the carrying value of an
asset may not be recoverable. As of September 30, 2022, management believes the carrying value of its equity method investments was recoverable
in all material respects.
Use
of Estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period. Management regularly evaluates estimates and assumptions related
to the valuation of assets and liabilities. Management bases its estimates and assumptions on current facts, historical experience, and
various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources.
The actual results experienced by the Company may differ materially and adversely from management’s estimates. To the extent there
are material differences between the estimates and the actual results, future results of operations will be affected. Significant estimates
include:
|
■ |
Liability
for legal contingencies. |
|
■ |
Useful
life of buildings. |
|
■ |
Assumptions
used in valuing equity instruments. |
|
■ |
Deferred
income taxes and related valuation allowances. |
|
■ |
Going
concern. |
|
■ |
Assessment
of long-lived asset for impairment. |
|
■ |
Significant
influence or control over the Company’s investee. |
|
■ |
Revenue
recognition. |
Segment
Reporting
The
Company operates as one reportable segment under ASC 280, Segment Reporting. The Chief Operating Decision Maker (“CODM”)
regularly reviews the financial information of the Company at a consolidated level in deciding how to allocate resources and in assessing
performances.
Cash
and Cash Equivalents
The
Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.
The Company did not have any cash equivalents as of September 30, 2022, and December 31, 2021, respectively.
Fair
Value of Financial Instruments and Fair Value Measurements
Accounting
Standards Codification (“ASC”) 820 Fair Value Measurements and Disclosures, requires an entity to maximize the use
of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy
based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s
categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:
Level
1: uses quoted market prices in active markets for identical assets or liabilities.
Level
2: uses observable market-based inputs or unobservable inputs that are corroborated by market data.
Level
3: uses unobservable inputs that are not corroborated by market data.
As
defined by ASC 820, the fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction
between willing parties, other than in a forced or liquidation sale, which was further clarified as the price that would be received
to sell an asset or paid to transfer a liability (“an exit price”) in an orderly transaction between market participants
at the measurement date.
The
reported fair values for financial instruments that use Level 2 and Level 3 inputs to determine fair value are based on a variety of
factors and assumptions. Accordingly, certain fair values may not represent actual values of the Company’s financial instruments
that could have been realized as of any balance sheet dates presented or that will be recognized in the future, and do not include expenses
that could be incurred in an actual settlement.
The
carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts receivable, prepaid, and other current
assets, accounts payable and accrued liabilities, contracts liability, deposits, promissory notes, net of debt discounts and promissory
notes related party approximate fair value due to their relatively short maturities. Equity-method investment is recorded at cost, which
approximates its fair value since the consideration transferred includes cash and a non-monetary transaction, in the form of the Company’s
common stock, which was valued based on a combination of a market and asset approach.
The
fair value of the Company’s recorded derivative liability is determined based on unobservable inputs that are not corroborated
by market data, which require a Level 3 classification. A Black-Sholes option valuation model was used to determine the fair value. The
Company records derivative liability on the consolidated balance sheets at fair value with changes in fair value recorded in the consolidated
statements of operation.
The
following table presents balances of the liabilities with significant unobservable inputs (Level 3) as of September 30, 2022:
SCHEDULE
OF LIABILITIES WITH SIGNIFICANT UNOBSERVABLE INPUTS
| |
Fair
Value Measurements at September 30, 2022 Using | |
| |
Quoted Prices in Active
Markets for | | |
Significant Other | | |
Significant | |