10-Q 1 imkt-20230624x10q.htm 10-Q imkt-20230624x10q
false--09-30Q3202300000504932027-10-012026-06-010000050493us-gaap:RetainedEarningsMember2023-06-240000050493us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-240000050493us-gaap:RetainedEarningsMember2023-03-250000050493us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-2500000504932023-03-250000050493us-gaap:RetainedEarningsMember2022-12-240000050493us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-2400000504932022-12-240000050493us-gaap:RetainedEarningsMember2022-09-240000050493us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-240000050493us-gaap:RetainedEarningsMember2022-06-250000050493us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-250000050493us-gaap:RetainedEarningsMember2022-03-260000050493us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-2600000504932022-03-260000050493us-gaap:RetainedEarningsMember2021-12-250000050493us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-2500000504932021-12-250000050493us-gaap:RetainedEarningsMember2021-09-250000050493us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-250000050493us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-06-240000050493us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-06-240000050493us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-03-250000050493us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-03-250000050493us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-12-240000050493us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-12-240000050493us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-09-240000050493us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-09-240000050493us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-06-250000050493us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-06-250000050493us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-03-260000050493us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-03-260000050493us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-12-250000050493us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-12-250000050493us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-09-250000050493us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-09-250000050493imkta:SecuredDebtMaturing2037Member2017-09-300000050493us-gaap:OperatingSegmentsMemberimkta:PerishablesMember2023-03-262023-06-240000050493us-gaap:OperatingSegmentsMemberimkta:NonFoodsMember2023-03-262023-06-240000050493us-gaap:OperatingSegmentsMemberimkta:GroceryMember2023-03-262023-06-240000050493us-gaap:OperatingSegmentsMemberimkta:GasolineMember2023-03-262023-06-240000050493us-gaap:OperatingSegmentsMemberimkta:PerishablesMember2022-09-252023-06-240000050493us-gaap:OperatingSegmentsMemberimkta:NonFoodsMember2022-09-252023-06-240000050493us-gaap:OperatingSegmentsMemberimkta:GroceryMember2022-09-252023-06-240000050493us-gaap:OperatingSegmentsMemberimkta:GasolineMember2022-09-252023-06-240000050493us-gaap:OperatingSegmentsMemberimkta:PerishablesMember2022-03-272022-06-250000050493us-gaap:OperatingSegmentsMemberimkta:NonFoodsMember2022-03-272022-06-250000050493us-gaap:OperatingSegmentsMemberimkta:GroceryMember2022-03-272022-06-250000050493us-gaap:OperatingSegmentsMemberimkta:GasolineMember2022-03-272022-06-250000050493us-gaap:OperatingSegmentsMemberimkta:PerishablesMember2021-09-262022-06-250000050493us-gaap:OperatingSegmentsMemberimkta:NonFoodsMember2021-09-262022-06-250000050493us-gaap:OperatingSegmentsMemberimkta:GroceryMember2021-09-262022-06-250000050493us-gaap:OperatingSegmentsMemberimkta:GasolineMember2021-09-262022-06-250000050493us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-262023-06-240000050493us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-252023-03-250000050493us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-252022-12-240000050493us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-272022-06-250000050493us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-262022-03-260000050493us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-262021-12-250000050493us-gaap:InterestRateSwapMember2023-03-262023-06-240000050493us-gaap:InterestRateSwapMember2022-09-252023-06-240000050493us-gaap:InterestRateSwapMember2022-03-272022-06-250000050493us-gaap:InterestRateSwapMember2021-09-262022-06-250000050493us-gaap:OperatingSegmentsMemberimkta:RetailSegmentMember2023-03-262023-06-240000050493us-gaap:OperatingSegmentsMemberimkta:OtherSegmentMember2023-03-262023-06-240000050493us-gaap:OperatingSegmentsMemberimkta:RetailSegmentMember2022-09-252023-06-240000050493us-gaap:OperatingSegmentsMemberimkta:OtherSegmentMember2022-09-252023-06-240000050493us-gaap:OperatingSegmentsMemberimkta:RetailSegmentMember2022-03-272022-06-250000050493us-gaap:OperatingSegmentsMemberimkta:OtherSegmentMember2022-03-272022-06-250000050493us-gaap:OperatingSegmentsMemberimkta:RetailSegmentMember2021-09-262022-06-250000050493us-gaap:OperatingSegmentsMemberimkta:OtherSegmentMember2021-09-262022-06-250000050493us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2023-06-240000050493us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberimkta:SecuredNotesPayableAndOtherMember2023-06-240000050493us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberimkta:FacilityBondsMember2023-06-240000050493us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMember2023-06-240000050493us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberimkta:SecuredNotesPayableAndOtherMember2023-06-240000050493us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberimkta:FacilityBondsMember2023-06-240000050493imkta:UnusedLettersOfCreditMemberimkta:CreditLineMember2023-06-240000050493imkta:LineOfCreditMaturingSeptember2022Member2023-06-240000050493imkta:CreditLineMember2023-06-240000050493us-gaap:RetainedEarningsMember2023-03-262023-06-240000050493us-gaap:RetainedEarningsMember2022-12-252023-03-2500000504932022-12-252023-03-250000050493us-gaap:RetainedEarningsMember2022-09-252022-12-2400000504932022-09-252022-12-240000050493us-gaap:RetainedEarningsMember2022-03-272022-06-250000050493us-gaap:RetainedEarningsMember2021-12-262022-03-2600000504932021-12-262022-03-260000050493us-gaap:RetainedEarningsMember2021-09-262021-12-2500000504932021-09-262021-12-250000050493imkta:Dividend3Member2022-09-252023-06-240000050493imkta:Dividend2Member2022-09-252023-06-240000050493imkta:Dividend1Member2022-09-252023-06-240000050493imkta:SecuredDebtMaturingJanuary2030Member2023-06-240000050493imkta:SecuredDebtMaturing2037Member2023-06-240000050493us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberimkta:InterestRateSwapDerivativeContractMember2023-06-240000050493us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberimkta:InterestRateSwapDerivativeContractMember2023-06-240000050493us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMemberimkta:NonQualifiedRetirementPlanMember2023-06-240000050493us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberimkta:NonQualifiedRetirementPlanMember2023-06-240000050493us-gaap:DebtInstrumentRedemptionPeriodTwoMember2022-09-252023-06-240000050493us-gaap:DebtInstrumentRedemptionPeriodThreeMember2022-09-252023-06-240000050493us-gaap:DebtInstrumentRedemptionPeriodOneMember2022-09-252023-06-240000050493us-gaap:DebtInstrumentRedemptionPeriodFourMember2022-09-252023-06-240000050493imkta:LineOfCreditMaturingSeptember2022Member2022-09-252023-06-240000050493imkta:SecuredDebtMaturing2037Member2017-09-012017-09-300000050493imkta:SeniorNotes2Member2021-06-300000050493imkta:SecuredDebtMaturingJanuary2030Member2019-12-310000050493imkta:FacilityBondsMember2022-09-252023-06-240000050493imkta:FacilityBondsMember2023-06-240000050493imkta:FacilityBondsMember2010-12-310000050493imkta:SecuredDebtMaturing2037Memberimkta:OneMonthLiborMember2022-09-252023-06-240000050493us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-03-262023-06-240000050493us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-03-262023-06-240000050493us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-12-252023-03-250000050493us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-12-252023-03-250000050493us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-09-252022-12-240000050493us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-09-252022-12-240000050493us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-03-272022-06-250000050493us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-03-272022-06-250000050493us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-12-262022-03-260000050493us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-12-262022-03-260000050493us-gaap:CommonClassBMemberus-gaap:CommonStockMember2021-09-262021-12-250000050493us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-09-262021-12-2500000504932022-03-272022-06-250000050493us-gaap:CommonClassBMember2023-06-240000050493us-gaap:CommonClassAMember2023-06-240000050493us-gaap:CommonClassBMember2022-09-240000050493us-gaap:CommonClassAMember2022-09-240000050493imkta:Dividend3Memberus-gaap:CommonClassBMember2023-04-132023-04-130000050493imkta:Dividend3Memberus-gaap:CommonClassAMember2023-04-132023-04-130000050493us-gaap:CommonClassBMember2023-03-262023-06-240000050493us-gaap:CommonClassAMember2023-03-262023-06-240000050493imkta:Dividend2Memberus-gaap:CommonClassBMember2023-01-122023-01-120000050493imkta:Dividend2Memberus-gaap:CommonClassAMember2023-01-122023-01-120000050493imkta:Dividend1Memberus-gaap:CommonClassBMember2022-10-132022-10-130000050493imkta:Dividend1Memberus-gaap:CommonClassAMember2022-10-132022-10-130000050493us-gaap:CommonClassBMember2022-09-252023-06-240000050493us-gaap:CommonClassAMember2022-09-252023-06-240000050493us-gaap:CommonClassBMember2022-03-272022-06-250000050493us-gaap:CommonClassAMember2022-03-272022-06-250000050493us-gaap:CommonClassBMember2021-09-262022-06-250000050493us-gaap:CommonClassAMember2021-09-262022-06-2500000504932022-06-2500000504932021-09-250000050493us-gaap:OperatingSegmentsMemberimkta:RetailSegmentMember2023-06-240000050493us-gaap:OperatingSegmentsMemberimkta:OtherSegmentMember2023-06-240000050493us-gaap:IntersegmentEliminationMember2023-06-240000050493us-gaap:OperatingSegmentsMemberimkta:RetailSegmentMember2022-09-240000050493us-gaap:OperatingSegmentsMemberimkta:OtherSegmentMember2022-09-240000050493us-gaap:IntersegmentEliminationMember2022-09-240000050493imkta:SecuredDebtMaturingJanuary2030Member2022-09-252023-06-240000050493imkta:SecuredDebtMaturing2037Member2022-09-252023-06-2400000504932022-09-240000050493imkta:SeniorNotes2Member2021-06-012021-06-3000000504932023-06-2400000504932021-09-262022-06-2500000504932023-03-262023-06-240000050493us-gaap:CommonClassBMember2023-08-010000050493us-gaap:CommonClassAMember2023-08-0100000504932022-09-252023-06-24imkta:segmentiso4217:USDxbrli:sharesxbrli:pureimkta:itemiso4217:USDxbrli:shares

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

(Mark One)

x        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 24, 2023

or

 

¨         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                  to                 

 

Commission File Number: 0-14706.

 

 

 

INGLES MARKETS, INCORPORATED

(Exact name of registrant as specified in its charter)

 

 

 

North Carolina

 

56-0846267

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

P.O. Box 6676, Asheville NC

 

28816

(Address of principal executive offices)

 

(Zip Code)

 

(828) 669-2941

(Registrant’s telephone number, including area code)

 

 

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 Trading Symbol(s)

Name of each exchange on which registered

Class A Common Stock, $0.05 par value per share

IMKTA

The NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x    No ¨.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x    No ¨.

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer x

Accelerated Filer ¨

Non-Accelerated Filer ¨

Smaller Reporting Company ¨

Emerging Growth Company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x.

As of August 1, 2023, the registrant had 14,494,975 shares of Class A Common Stock, $0.05 par value per share, outstanding and 4,499,401 shares of Class B Common Stock, $0.05 par value per share, outstanding.

 


1


 

INGLES MARKETS, INCORPORATED

 

INDEX

 

 

  

Page

No.

 

Part I – Financial Information

  

 

    Item 1. Financial Statements (Unaudited)

  

 

Condensed Consolidated Balance Sheets as of June 24, 2023 and September 24, 2022

  

3

Condensed Consolidated Statements of Income and Comprehensive Income for the

  

Three Months Ended June 24, 2023 and June 25, 2022

4

Nine Months Ended June 24, 2023 and June 25, 2022

5

Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months and Nine Months Ended June 24, 2023 and June 25, 2022

  

6

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended June 24, 2023 and June 25, 2022

  

7

Notes to Unaudited Interim Financial Statements

  

8

    Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

14

    Item 3. Quantitative and Qualitative Disclosures About Market Risk

  

21

Item 4. Controls and Procedures

21

Part II – Other Information

  

    Item 5. Other Information

22

    Item 6. Exhibits

  

22

Signatures

  

23


2


Part I. FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

 

INGLES MARKETS, INCORPORATED AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

June 24,

September 24,

2023

2022

ASSETS

Current Assets:

Cash and cash equivalents

$

280,744,832

$

267,198,517

Receivables - net

100,824,097

97,157,614

Inventories

481,958,452

457,945,539

Other current assets

33,173,758

15,830,032

Total Current Assets

896,701,139

838,131,702

Property and Equipment - Net

1,421,958,457

1,374,031,169

Operating lease right of use assets

40,995,235

38,594,968

Other Assets

47,498,544

44,752,886

Total Assets

$

2,407,153,375

$

2,295,510,725

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current Liabilities:

Current portion of long-term debt

$

17,529,304

$

17,620,789

Current portion of operating lease liabilities

7,187,537

7,797,975

Accounts payable - trade

203,833,499

213,388,385

Accrued expenses and current portion of other long-term liabilities

84,640,941

94,969,902

Total Current Liabilities

313,191,281

333,777,051

Deferred Income Taxes

69,266,000

73,578,000

Long-Term Debt

535,911,247

554,287,420

Noncurrent operating lease liabilities

35,809,452

32,794,609

Other Long-Term Liabilities

45,656,819

41,479,220

Total Liabilities

999,834,799

1,035,916,300

Stockholders’ Equity

Preferred stock, $0.05 par value; 10,000,000 shares authorized; no shares issued

Common stock:

Class A, $0.05 par value; 150,000,000 shares authorized;
14,415,250 shares issued and outstanding June 24, 2023;
14,377,575 shares issued and outstanding at September 24, 2022

720,763

718,879

Class B, convertible to Class A, $0.05 par value;
100,000,000 shares authorized;
4,579,126 shares issued and outstanding June 24, 2023;
4,616,801 shares issued and outstanding at September 24, 2022

228,956

230,840

Paid-in capital in excess of par value

Accumulated other comprehensive income

11,154,615

12,406,551

Retained earnings

1,395,214,242

1,246,238,155

Total Stockholders’ Equity

1,407,318,576

1,259,594,425

Total Liabilities and Stockholders’ Equity

$

2,407,153,375

$

2,295,510,725

See notes to unaudited condensed consolidated financial statements.


3


INGLES MARKETS, INCORPORATED AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED)

Three Months Ended

June 24,

June 25,

2023

2022

Net sales

$

1,433,868,605

$

1,458,166,802

Cost of goods sold

1,095,767,991

1,106,287,695

Gross profit

338,100,614

351,879,107

Operating and administrative expenses

270,911,362

257,342,642

Gain from sale or disposal of assets

116,182

26,660

Income from operations

67,305,434

94,563,125

Other income, net

2,114,798

1,208,422

Interest expense

5,441,689

5,285,639

Income before income taxes

63,978,543

90,485,908

Income tax expense

15,719,000

22,723,000

Net income

$

48,259,543

$

67,762,908

Other comprehensive income:

Change in fair value of interest rate swap

$

2,536,797

$

4,341,122

Income tax expense

(619,000)

(1,060,000)

Other comprehensive income, net of tax

1,917,797

3,281,122

Comprehensive income

$

50,177,340

$

71,044,030

Per share amounts:

Class A Common Stock

Basic earnings per common share

$

2.60

$

3.65

Diluted earnings per common share

$

2.54

$

3.57

Class B Common Stock

Basic earnings per common share

$

2.36

$

3.32

Diluted earnings per common share

$

2.36

$

3.32

Cash dividends per common share

Class A Common Stock

$

0.165

$

0.165

Class B Common Stock

$

0.150

$

0.150

See notes to unaudited condensed consolidated financial statements.


4


INGLES MARKETS, INCORPORATED AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED)

Nine Months Ended

June 24,

June 25,

2023

2022

Net sales

$

4,307,786,852

$

4,226,814,981

Cost of goods sold

3,272,591,387

  

3,175,829,075

Gross profit

1,035,195,465

1,050,985,906

Operating and administrative expenses

815,980,784

772,167,222

Gain from sale or disposal of assets

1,493,484

1,235,886

Income from operations

220,708,165

280,054,570

Other income, net

5,290,862

4,144,746

Interest expense

16,133,198

16,125,044

Income before income taxes

209,865,829

268,074,273

Income tax expense

51,695,000

65,481,000

Net income

$

158,170,829

$

202,593,273

Other comprehensive (loss) income:

Change in fair value of interest rate swap

$

(1,656,936)

$

16,104,422

Income tax benefit (expense)

405,000

(3,934,000)

Other comprehensive (loss) income, net of tax

(1,251,936)

12,170,422

Comprehensive income

$

156,918,893

$

214,763,694

Per share amounts:

Class A Common Stock

Basic earnings per common share

$

8.51

$

10.91

Diluted earnings per common share

$

8.33

$

10.67

Class B Common Stock

Basic earnings per common share

$

7.74

$

9.92

Diluted earnings per common share

$

7.74

$

9.92

Cash dividends per common share

Class A Common Stock

$

0.495

$

0.495

Class B Common Stock

$

0.450

$

0.450

See notes to unaudited condensed consolidated financial statements.


5


INGLES MARKETS, INCORPORATED AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

 

THREE AND NINE MONTHS ENDED JUNE 24, 2023 AND JUNE 25, 2022

Paid-in

Accumulated

Class A

Class B

Capital in

Other

Common Stock

Common Stock

Excess of

Comprehensive

Retained

  

Shares

  

Amount

Shares

Amount

Par Value

Income (Loss)

  

Earnings

Total

Balance, September 25, 2021

14,271,335 

  

$

713,567 

4,723,041 

$

236,152 

$

$

(3,426,140)

$

985,734,959 

$

983,258,538 

Net income

66,189,018 

66,189,018 

Other comprehensive income, net of income tax

1,410,887 

1,410,887 

Cash dividends

(3,063,227)

(3,063,227)

Common stock conversions

33,300 

1,665 

(33,300)

(1,665)

Balance, December 25, 2021

14,304,635 

$

715,232 

4,689,741 

$

234,487 

$

$

(2,015,253)

$

1,048,860,750 

$

1,047,795,216 

Net income

68,641,347 

68,641,347 

Other comprehensive income, net of income tax

7,478,413 

7,478,413 

Cash dividends

(3,063,727)

(3,063,727)

Common stock conversions

20,600 

1,030 

(20,600)

(1,030)

Balance, March 26, 2022

14,325,235 

$

716,262 

4,669,141 

$

233,457 

$

$

5,463,160 

$

1,114,438,370 

$

1,120,851,249 

Net income

67,762,908 

67,762,908 

Other comprehensive income, net of income tax

3,281,122 

3,281,122 

Cash dividends

(3,064,036)

(3,064,036)

Common stock conversions

47,175 

2,359 

(47,175)

(2,359)

Balance, June 25, 2022

14,372,410 

$

718,621 

4,621,966 

$

231,098 

$

$

8,744,282 

$

1,179,137,242 

$

1,188,831,243 

Balance, September 24, 2022

14,377,575 

  

$

718,879 

4,616,801 

$

230,840 

$

$

12,406,551 

$

1,246,238,155 

$

1,259,594,425 

Net income