10-Q 1 iraa-20240930x10q.htm 10-Q
http://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMemberhttp://fasb.org/us-gaap/2024#RelatedPartyMember0001831874--12-312024Q3false00690000069000000000P2DP10D0.25YesYesP15DKY7173964197712261500007211886160317666472530.090.040.040.280.090.09001176690001831874iraa:PromissoryNoteWithRelatedPartyMember2023-01-012023-09-300001831874iraa:CommonClassaSubjectToRedemptionMember2024-06-300001831874iraa:CommonClassaSubjectToRedemptionMember2024-03-310001831874iraa:CommonClassaSubjectToRedemptionMember2024-04-012024-06-300001831874us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001831874us-gaap:CommonClassAMember2023-09-072023-09-070001831874iraa:FounderSharesMemberus-gaap:CommonClassBMember2023-09-252023-09-250001831874us-gaap:CommonClassBMember2023-09-252023-09-250001831874us-gaap:RetainedEarningsMember2024-09-300001831874us-gaap:AdditionalPaidInCapitalMember2024-09-300001831874iraa:ExtensionDepositsDueFromSponsorMember2024-09-300001831874us-gaap:RetainedEarningsMember2024-06-300001831874us-gaap:AdditionalPaidInCapitalMember2024-06-300001831874iraa:ExtensionDepositsDueFromSponsorMember2024-06-3000018318742024-06-300001831874us-gaap:RetainedEarningsMember2024-03-310001831874us-gaap:AdditionalPaidInCapitalMember2024-03-3100018318742024-03-310001831874us-gaap:RetainedEarningsMember2023-12-310001831874us-gaap:AdditionalPaidInCapitalMember2023-12-310001831874us-gaap:RetainedEarningsMember2023-09-300001831874us-gaap:AdditionalPaidInCapitalMember2023-09-300001831874us-gaap:RetainedEarningsMember2023-06-300001831874us-gaap:AdditionalPaidInCapitalMember2023-06-3000018318742023-06-300001831874us-gaap:RetainedEarningsMember2023-03-310001831874us-gaap:AdditionalPaidInCapitalMember2023-03-3100018318742023-03-310001831874us-gaap:RetainedEarningsMember2022-12-310001831874us-gaap:AdditionalPaidInCapitalMember2022-12-310001831874iraa:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001831874iraa:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001831874iraa:PublicWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001831874iraa:PrivatePlacementWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001831874iraa:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001831874iraa:PrivatePlacementWarrantsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001831874iraa:PublicWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001831874iraa:PrivatePlacementWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-3100018318742021-03-090001831874us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-09-300001831874us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-06-300001831874us-gaap:CommonClassAMemberus-gaap:CommonStockMember2024-03-310001831874us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-12-310001831874us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-09-300001831874us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-06-300001831874us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-03-310001831874us-gaap:CommonClassBMemberus-gaap:CommonStockMember2022-12-3100018318742024-09-0400018318742024-03-070001831874iraa:PrivatePlacementWarrantsMemberus-gaap:PrivatePlacementMember2021-03-092021-03-090001831874iraa:RelatedPartyLoansMemberiraa:SponsorMember2023-01-012023-12-310001831874iraa:WorkingCapitalLoansWarrantMemberiraa:RelatedPartyLoansMemberiraa:SponsorMember2024-09-300001831874iraa:UnfundedExtensionPaymentFromSponsorMember2024-09-300001831874iraa:WorkingCapitalLoansWarrantMemberiraa:RelatedPartyLoansMemberiraa:SponsorMember2023-12-310001831874iraa:PromissoryNoteWithRelatedPartyMemberiraa:LiminatusMember2024-09-300001831874us-gaap:RelatedPartyMember2024-09-300001831874iraa:LiminatusMember2024-09-300001831874iraa:PromissoryNoteWithRelatedPartyMemberiraa:SponsorMember2024-06-300001831874iraa:PromissoryNoteWithRelatedPartyMemberiraa:SponsorMember2023-12-310001831874iraa:PromissoryNoteWithRelatedPartyMemberiraa:LiminatusMember2023-12-310001831874us-gaap:RelatedPartyMember2023-12-310001831874iraa:LiminatusMember2023-12-310001831874us-gaap:RetainedEarningsMember2024-04-012024-06-3000018318742024-04-012024-06-300001831874us-gaap:RetainedEarningsMember2023-04-012023-06-3000018318742023-04-012023-06-300001831874us-gaap:RetainedEarningsMember2023-01-012023-03-3100018318742023-01-012023-03-310001831874iraa:CommonClassaSubjectToRedemptionMember2024-09-050001831874iraa:EquitySubscriptionAgreementMember2024-03-070001831874iraa:CommonClassaSubjectToRedemptionMember2023-09-070001831874iraa:CommonClassaSubjectToRedemptionMember2022-12-200001831874iraa:PromissoryNoteWithRelatedPartyMemberiraa:LiminatusMember2024-07-012024-09-300001831874iraa:PromissoryNoteWithRelatedPartyMemberiraa:LiminatusMember2024-01-012024-09-300001831874iraa:PromissoryNoteWithRelatedPartyMember2024-07-012024-09-300001831874us-gaap:FairValueInputsLevel3Member2024-09-300001831874us-gaap:FairValueInputsLevel3Member2024-06-300001831874us-gaap:FairValueInputsLevel3Member2024-03-310001831874us-gaap:FairValueInputsLevel3Member2023-12-310001831874us-gaap:FairValueInputsLevel3Member2024-07-012024-09-300001831874us-gaap:FairValueInputsLevel3Member2024-04-012024-06-300001831874us-gaap:FairValueInputsLevel3Member2024-01-012024-03-310001831874us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001831874us-gaap:CommonClassAMember2024-07-012024-09-300001831874iraa:CommonClassaSubjectToRedemptionMember2024-01-012024-09-300001831874us-gaap:CommonClassBMember2023-07-012023-09-300001831874us-gaap:CommonClassAMember2023-07-012023-09-300001831874iraa:CommonClassaSubjectToRedemptionMember2023-07-012023-09-300001831874us-gaap:CommonClassBMember2023-01-012023-09-300001831874us-gaap:CommonClassAMember2023-01-012023-09-300001831874iraa:CommonClassaSubjectToRedemptionMember2023-01-012023-09-300001831874us-gaap:MeasurementInputSharePriceMember2024-09-300001831874us-gaap:MeasurementInputRiskFreeInterestRateMember2024-09-300001831874us-gaap:MeasurementInputPriceVolatilityMember2024-09-300001831874us-gaap:MeasurementInputExpectedTermMember2024-09-300001831874us-gaap:MeasurementInputExercisePriceMember2024-09-300001831874us-gaap:MeasurementInputSharePriceMember2023-12-310001831874us-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-310001831874us-gaap:MeasurementInputPriceVolatilityMember2023-12-310001831874us-gaap:MeasurementInputExpectedTermMember2023-12-310001831874us-gaap:MeasurementInputExercisePriceMember2023-12-310001831874iraa:PromissoryNoteWithRelatedPartyMemberus-gaap:OtherAffiliatesMember2024-09-300001831874iraa:PromissoryNoteWithRelatedPartyMemberus-gaap:OtherAffiliatesMember2023-12-310001831874iraa:LiminatusMember2024-08-020001831874iraa:PromissoryNoteWithRelatedPartyMemberiraa:LiminatusMember2024-02-280001831874iraa:RelatedPartyLoansMember2024-09-300001831874iraa:EquitySubscriptionAgreementMember2022-11-300001831874iraa:PromissoryNoteWithRelatedPartyMemberus-gaap:SubsequentEventMember2024-11-010001831874us-gaap:CommonClassBMember2024-01-012024-09-300001831874iraa:CommonClassaNotSubjectToRedemptionMember2024-09-300001831874iraa:CommonClassaNotSubjectToRedemptionMember2023-12-310001831874us-gaap:CommonClassAMember2024-09-300001831874us-gaap:CommonClassBMember2023-12-310001831874us-gaap:CommonClassAMember2023-12-310001831874iraa:FounderSharesMemberiraa:SponsorMemberus-gaap:CommonClassBMember2020-12-310001831874iraa:FounderSharesMemberiraa:SponsorMemberus-gaap:CommonClassBMember2021-02-012021-02-280001831874us-gaap:SubsequentEventMemberiraa:PipeEquitySubscriptionAgreementMember2024-10-310001831874iraa:PipeEquitySubscriptionAgreementMemberus-gaap:SubsequentEventMember2024-10-310001831874us-gaap:SubsequentEventMemberiraa:PipeEquitySubscriptionAgreementMember2024-10-300001831874iraa:PipeEquitySubscriptionAgreementMemberus-gaap:SubsequentEventMember2024-10-300001831874iraa:PipeEquitySubscriptionAgreementMember2024-07-230001831874iraa:PipeEquitySubscriptionAgreementMember2024-07-220001831874iraa:PipeEquitySubscriptionAgreementMember2022-11-300001831874us-gaap:CommonClassAMember2021-03-090001831874iraa:PrivatePlacementWarrantsMember2022-11-300001831874us-gaap:WarrantMemberus-gaap:PrivatePlacementMember2021-03-090001831874srt:MaximumMemberus-gaap:CommonClassAMember2021-03-090001831874iraa:PublicWarrantsMemberus-gaap:IPOMember2021-03-090001831874iraa:PublicWarrantsMemberus-gaap:CommonClassAMember2021-03-090001831874iraa:PrivatePlacementWarrantsMemberus-gaap:PrivatePlacementMember2021-03-090001831874us-gaap:PrivatePlacementMember2021-03-090001831874iraa:PublicWarrantsMember2021-03-0900018318742023-09-3000018318742022-12-310001831874iraa:PromissoryNoteWithRelatedPartyMemberiraa:SponsorMember2023-03-310001831874iraa:LiminatusMemberus-gaap:SubsequentEventMember2024-10-230001831874iraa:LiminatusMemberiraa:SecondExtensionAmendmentToBusinessCombinationAgreementMember2022-11-300001831874iraa:LiminatusMemberus-gaap:SubsequentEventMember2024-10-232024-10-230001831874iraa:LiminatusMemberiraa:SecondExtensionAmendmentToBusinessCombinationAgreementMember2022-11-012022-11-300001831874us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001831874us-gaap:FairValueMeasurementsRecurringMember2024-09-300001831874us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001831874us-gaap:FairValueMeasurementsRecurringMember2023-12-310001831874us-gaap:OperatingExpenseMemberiraa:AdministrativeSupportAgreementMemberiraa:SponsorMember2024-07-012024-09-300001831874us-gaap:OperatingExpenseMemberiraa:AdministrativeSupportAgreementMemberiraa:SponsorMember2024-01-012024-09-300001831874iraa:CommonClassaSubjectToRedemptionMember2024-09-300001831874iraa:CommonClassaSubjectToRedemptionMember2024-03-070001831874us-gaap:CommonClassAMemberus-gaap:IPOMember2021-03-092021-03-090001831874us-gaap:OverAllotmentOptionMember2021-03-092021-03-0900018318742024-05-022024-05-020001831874iraa:CommonClassaSubjectToRedemptionMember2024-07-012024-09-300001831874iraa:CommonClassaSubjectToRedemptionMember2024-01-012024-03-310001831874iraa:CommonClassaSubjectToRedemptionMember2023-12-310001831874us-gaap:CommonClassBMemberus-gaap:CommonStockMember2023-07-012023-09-300001831874us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-07-012023-09-300001831874iraa:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceeds18.00Member2021-03-090001831874iraa:FounderSharesMemberiraa:SponsorMemberus-gaap:CommonClassBMember2020-01-012020-12-310001831874iraa:FounderSharesMemberiraa:SponsorMemberus-gaap:CommonClassBMember2024-01-012024-09-300001831874iraa:AdministrativeSupportAgreementMemberiraa:SponsorMember2024-07-012024-09-300001831874iraa:AdministrativeSupportAgreementMemberiraa:SponsorMember2024-01-012024-09-300001831874iraa:SponsorMember2024-09-012024-09-300001831874iraa:SponsorMember2024-03-012024-03-310001831874iraa:SponsorMember2024-01-012024-09-300001831874iraa:LiminatusMember2024-01-012024-09-300001831874us-gaap:RelatedPartyMember2023-01-012023-09-300001831874iraa:LiminatusMember2023-01-012023-09-300001831874us-gaap:PrivatePlacementMember2021-03-092021-03-090001831874iraa:PromissoryNoteWithRelatedPartyMemberiraa:LiminatusMember2023-10-042023-10-040001831874iraa:PublicWarrantsMemberus-gaap:CommonClassAMember2021-03-092021-03-090001831874iraa:PromissoryNoteWithRelatedPartyMemberiraa:SponsorMember2022-12-202022-12-200001831874iraa:PromissoryNoteWithRelatedPartyMember2024-03-1300018318742024-09-042024-09-0400018318742024-03-072024-03-0700018318742023-01-012023-12-310001831874iraa:LiminatusMemberus-gaap:SubsequentEventMember2024-11-052024-11-050001831874us-gaap:IPOMember2021-03-092021-03-0900018318742021-03-092021-03-090001831874iraa:FounderSharesMemberiraa:SponsorMemberus-gaap:CommonClassBMemberus-gaap:OverAllotmentOptionMember2021-02-280001831874iraa:FounderSharesMemberiraa:SponsorMemberus-gaap:CommonClassBMemberus-gaap:OverAllotmentOptionMember2024-09-300001831874iraa:PromissoryNoteWithRelatedPartyMember2023-01-012023-12-310001831874iraa:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceeds18.00Memberiraa:PublicWarrantsMember2021-03-092021-03-0900018318742024-09-052024-09-050001831874iraa:WorkingCapitalLoansWarrantMemberiraa:RelatedPartyLoansMemberiraa:SponsorMember2024-01-012024-09-300001831874iraa:PromissoryNoteWithRelatedPartyMemberiraa:LiminatusMember2023-10-040001831874iraa:PromissoryNoteWithRelatedPartyMemberiraa:SponsorMember2022-12-200001831874iraa:PromissoryNoteWithRelatedPartyMemberiraa:SponsorMember2022-10-100001831874iraa:PromissoryNoteWithRelatedPartyMemberiraa:SponsorMember2022-05-270001831874us-gaap:CommonClassBMember2024-09-300001831874us-gaap:RetainedEarningsMember2024-07-012024-09-300001831874us-gaap:RetainedEarningsMember2024-01-012024-03-3100018318742024-01-012024-03-310001831874us-gaap:RetainedEarningsMember2023-07-012023-09-3000018318742023-07-012023-09-300001831874iraa:FeeReductionAgreementMember2024-09-3000018318742023-12-310001831874iraa:FeeReductionAgreementMember2023-10-110001831874iraa:FeeReductionAgreementMember2023-10-100001831874us-gaap:IPOMember2021-03-090001831874iraa:PromissoryNoteWithRelatedPartyMember2024-01-012024-09-300001831874iraa:PromissoryNoteWithRelatedPartyMember2024-09-300001831874iraa:PromissoryNoteWithRelatedPartyMember2023-12-310001831874iraa:PromissoryNoteWithRelatedPartyMember2022-12-3100018318742024-09-300001831874iraa:PrivatePlacementWarrantsMember2021-03-090001831874iraa:PublicWarrantsMember2021-03-092021-03-090001831874iraa:PrivatePlacementWarrantsMember2022-11-302022-11-300001831874us-gaap:CommonClassAMember2021-03-092021-03-090001831874iraa:RedemptionOfWarrantsWhenPricePerShareOfClassCommonStockEqualsOrExceeds18.00Member2021-03-092021-03-090001831874iraa:BenjaminSecuritiesIncMemberiraa:CapitalMarketsAdvisoryAgreementMember2024-07-190001831874us-gaap:SubsequentEventMemberiraa:PipeEquitySubscriptionAgreementMember2024-10-312024-10-310001831874iraa:PipeEquitySubscriptionAgreementMemberus-gaap:SubsequentEventMember2024-10-312024-10-310001831874us-gaap:SubsequentEventMemberiraa:PipeEquitySubscriptionAgreementMember2024-10-302024-10-300001831874iraa:PipeEquitySubscriptionAgreementMemberus-gaap:SubsequentEventMember2024-10-302024-10-300001831874iraa:PipeEquitySubscriptionAgreementMember2024-07-232024-07-230001831874iraa:PipeEquitySubscriptionAgreementMember2024-07-222024-07-220001831874iraa:PipeEquitySubscriptionAgreementMember2022-11-012022-11-300001831874iraa:FounderSharesMemberiraa:SponsorMemberus-gaap:CommonClassBMember2021-02-280001831874iraa:EquitySubscriptionAgreementMember2022-11-012022-11-300001831874us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001831874iraa:ExtensionDepositsDueFromSponsorMember2024-07-012024-09-300001831874us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001831874iraa:ExtensionDepositsDueFromSponsorMember2024-04-012024-06-3000018318742023-01-012023-09-3000018318742024-07-012024-09-300001831874us-gaap:CommonClassAMember2024-01-012024-09-300001831874iraa:UnitsEachConsistingOfOneShareOfClassCommonStockAndOneFourthOfOneRedeemableWarrantMember2024-01-012024-09-300001831874iraa:RedeemableWarrantsExercisableForClassCommonStockMember2024-01-012024-09-300001831874us-gaap:CommonClassBMember2024-11-150001831874us-gaap:CommonClassAMember2024-11-1500018318742024-01-012024-09-30xbrli:sharesiso4217:USDxbrli:pureiso4217:USDxbrli:sharesiraa:periodiraa:Diraa:Voteiraa:itemiraa:Y

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to                   

Commission File Number: 001-40167

IRIS ACQUISITION CORP

(Exact name of registrant as specified in its charter)

Delaware

    

85-3901431

(State or other jurisdiction of
incorporation or organization)

(IRS Employer
Identification No.)

3rd Floor Zephyr House

122 Mary Street, George Town

PO Box 10085

Grand Cayman KY1-1001, Cayman Islands

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: 971 4 3966949

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

    

Trading Symbol(s)

    

Name of each exchange on which registered

Units, each consisting of one share of Class A Common Stock and one-fourth of one Redeemable Warrant

IRAAU

OTC Pink

Class A Common Stock, par value $0.0001 per share

IRAA

OTC Pink

Redeemable Warrants, each whole warrant exercisable for one share of Class A Common Stock at an exercise price of $11.50

IRAAW

OTC Pink

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES   NO 

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). YES   NO 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 Large accelerated filer

Accelerated filer

 Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

If an emerging growth company, indicate by the check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES   NO 

As of November 15, 2024, there were 7,138,930 shares of the registrant’s Class A common stock, par value $0.0001 per share, issued and outstanding, and no shares of the registrant’s Class B common stock, par value $0.0001 per share, issued and outstanding.

IRIS ACQUISITION CORP

TABLE OF CONTENTS

Page

PART I- FINANCIAL INFORMATION

Item 1.

Condensed Financial Statements

Condensed Balance Sheets as of September 30, 2024 (Unaudited) and December 31, 2023

1

Unaudited Condensed Statements of Operations for the Three and Nine months ended September 30, 2024 and 2023

2

Unaudited Condensed Statements of Changes in Stockholders’ Deficit for the Three and Nine months ended September 30, 2024 and 2023

3

Unaudited Condensed Statements of Cash Flows for the Nine months ended September 30, 2024 and 2023

4

Notes to Unaudited Condensed Financial Statements

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

27

Item 4.

Controls and Procedures

27

PART II - OTHER INFORMATION

Item 1.

Legal Proceedings

29

Item 1A.

Risk Factors

29

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

29

Item 3.

Defaults Upon Senior Securities

29

Item 4.

Mine Safety Disclosures

29

Item 5.

Other Information

29

Item 6.

Exhibits

30

SIGNATURES

31

PART I—FINANCIAL INFORMATION

Item 1. CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

IRIS ACQUISITION CORP

CONDENSED BALANCE SHEETS

September 30, 2024

December 31, 2023

    

(Unaudited)

    

Assets

Current assets

Cash(1)

$

358,181

$

156,425

Due from Sponsor

1,256

1,256

Franchise tax receivable

14,500

53,200

Prepaid expenses and other current assets

20,250

 

Total current assets

394,187

210,881

Cash and Investments held in Trust Account

2,673,999

4,291,332

Total Assets

$

3,068,186

$

4,502,213

 

 

Liabilities, Common Stock Subject to Possible Redemption and Stockholders’ Deficit

 

  

 

  

Current liabilities

Accounts payable and accrued expenses

$

2,746,925

$

2,326,918

Due to related party

75,000

75,000

Income taxes payable

19,861

379,965

Excise tax payable

121,616

103,587

Derivative liability

2,202

Promissory note – related party

1,453,720

1,452,381

Promissory note - Liminatus

3,118,500

818,500

Total current liabilities

7,535,622

5,158,553

Deferred underwriting fee payable

 

9,660,000

 

9,660,000

Warrant liability

 

127,562

 

376,444

Total Liabilities

17,323,184

 

15,194,997

 

  

 

  

Commitments and Contingencies (Note 7)

 

  

 

  

Class A common stock subject to possible redemption, 238,930 and 406,609 shares at redemption value of $10.26 and $9.96 at September 30, 2024 and December 31, 2023, respectively

2,452,163

4,049,650

 

 

Stockholders’ Deficit

 

 

Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding

 

 

Class A common stock, $0.0001 par value; 280,000,000 shares authorized; 6,900,000 shares issued and outstanding (excluding 238,930 and 406,609 shares subject to possible redemption, respectively) at September 30, 2024 and December 31, 2023

 

690

 

690

Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 0 shares issued and outstanding at September 30, 2024 and December 31, 2023

 

 

Extension deposits due from Sponsor

(117,669)

Additional paid-in capital

 

52,287

 

140,000

Accumulated deficit

 

(16,642,469)

 

(14,883,124)

Total Stockholders’ Deficit

 

(16,707,161)

 

(14,742,434)

Total Liabilities, Common Stock Subject to Possible Redemption and Stockholders’ Deficit

$

3,068,186

$

4,502,213

(1) As of September 30, 2024 and December 31, 2023, include $32,580 and $85,084, respectively of the restricted cash to be used for tax payments only.

The accompanying notes are an integral part of these unaudited condensed financial statements.

1

IRIS ACQUISITION CORP

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

Three Months Ended

Three Months Ended

Nine Months Ended

Nine Months Ended

September 30, 

September 30, 

September 30, 

September 30, 

    

2024

    

2023

    

2024

    

2023

Formation and operating costs

$

(1,019,694)

$

(676,321)

$

(2,383,530)

$

(1,943,512)

Forgiveness of unrelated vendor payables

275,000

Loss from operations

(1,019,694)

(676,321)

(2,383,530)

(1,668,512)

Other income (expense):

Unrealized gain (loss) on change in fair value of warrant liabilities

348,971

(45,822)

248,882

442,726

Unrealized gain on change in fair value of derivative liability

2,202

Interest income on investments held in Trust Account

32,986

421,853

113,590

506,550

Accretion of discount on related party loans

(1,339)

Total other income

381,957

376,031

363,335

949,276

Loss before provision for income taxes

(637,737)

(300,290)

(2,020,195)

(719,236)

Provision for income taxes

(5,163)

(23,601)

(15,790)

(20,387)

Net loss

$

(642,900)

$

(323,891)

$

(2,035,985)

$

(739,623)

 

 

 

 

Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption

 

7,173,964

 

1,977,122

 

7,211,886

1,603,176

Basic and diluted net loss per share, Class A common stock subject to possible redemption

$

(0.09)

$

(0.04)

$

(0.28)

$

(0.09)

Basic and diluted weighted average shares outstanding, Class B common stock

 

 

6,150,000

 

 

6,647,253

Basic and diluted net loss per share, Class B common stock

$

$

(0.04)

$

$

(0.09)

The accompanying notes are an integral part of these unaudited condensed financial statements.

2

IRIS ACQUISITION CORP

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

(UNAUDITED)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024

Class A Common Stock

Class B Common Stock

Extension deposits

Additional

Accumulated

Total Stockholders’

    

Shares

    

Amount

    

Shares

    

Amount

    

due from Sponsor

    

Paid-in Capital

    

Deficit

    

Deficit

Balance as of January 1, 2024

6,900,000

$

690

$

$

$

140,000

$

(14,883,124)

$

(14,742,434)

Remeasurement of Class A common stock to redemption amount

 

 

 

(86,389)

 

 

(86,389)

Excise tax payable attributable to redemption of Class A common stock

(12,657)

(12,657)

Tax claim adjustment from redeeming stockholders

294,669

294,669

Net loss

(858,231)

(858,231)

Balance as of March 31, 2024

 

6,900,000

690

53,611

(15,459,343)

(15,405,042)

Deemed contribution for extension deposit from related party

(68,888)

68,888

Remeasurement of Class A common stock to redemption amount

(50,939)

(50,939)

Net loss

(534,854)

(534,854)

Balance as of June 30, 2024

6,900,000

690

(68,888)

71,560

(15,994,197)

(15,990,835)

Deemed contribution for extension deposit from related party

(48,781)

48,781

$

Remeasurement of Class A common stock to redemption amount

(68,054)

(68,054)

Excise tax payable attributable to redemption of Class A common stock

(5,372)

(5,372)

Net loss

(642,900)

(642,900)

Balance as of September 30, 2024

6,900,000

$

690

$

$

(117,669)

$

52,287

$

(16,642,469)

$

(16,707,161)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023

Class A Common Stock

Class B Common Stock

Additional

Accumulated

Total Stockholders’

    

Shares

    

Amount

    

Shares

    

Amount

    

Paid-in Capital

    

Deficit

    

Deficit

Balance as of January 1, 2023

$

6,900,000

$

690

$

140,000

$

(13,974,105)

$

(13,833,415)

Remeasurement of Class A common stock to redemption amount

298,845

298,845

Net loss

 

 

 

 

(648,716)

 

(648,716)

Balance as of March 31, 2023

 

6,900,000

690

140,000

(14,323,976)

(14,183,286)

Net income

232,984

232,984

Balance as of June 30, 2023

$

6,900,000

$

690

$

140,000

$

(14,090,992)

$

(13,950,302)

Remeasurement of Class A common stock to redemption amount

180,526

180,526

Excise tax payable attributable to redemption of common stock

(103,587)

(103,587)

Conversion of Class B common stock to Class A common stock

6,900,000

690

(6,900,000)

(690)

Net loss

(323,891)

(323,891)

Balance as of September 30, 2023

6,900,000

$

690

$

$

140,000

$

(14,337,944)

$

(14,197,254)

The accompanying notes are an integral part of these unaudited condensed financial statements.

3

IRIS ACQUISITION CORP

CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

Nine Months Ended

Nine Months Ended

    

September 30, 2024

    

September 30, 2023

Cash Flows from Operating Activities:

    

  

Net loss

$

(2,035,985)

$

(739,623)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

Unrealized gain on change in fair value of warrant liabilities

(248,882)

(442,726)

Unrealized gain on change in fair value of derivative liability

(2,202)

Forgiveness of unrelated vendor payables

(275,000)

Interest income on investments held in Trust Account

(113,590)

(506,550)

Accretion of discount on related party loans

1,339

Changes in operating assets and liabilities:

Franchise tax receivable

38,700

Prepaid expenses and other current assets

 

(20,250)

 

61,253

Franchise taxes payable

 

 

(390,733)

Income taxes payable

(360,104)

(173,458)

Accounts payable and accrued expenses

420,007

1,004,758

Net cash used in operating activities

 

(2,320,967)

 

(1,462,079)

Cash Flows from Investing Activities:

Proceeds from Trust Account for redemptions

1,802,869

10,657,185

Proceeds from Trust Account for tax payments

354,519

853,261

Extension deposits to Trust Account

(131,796)

(77,821)

Net cash provided by investing activities

2,025,592

11,432,625

 

  

 

  

Cash Flows from Financing Activities:

 

  

 

  

Redemption of Class A common stock

(1,802,869)

(10,657,185)

Proceeds from related party loan

 

 

400,000

Repayment of related party loan

(400,000)

Proceeds from promissory note - related party

393,720

Proceeds from promissory note - Liminatus

2,300,000

350,000

Net cash provided by (used in) financing activities

 

497,131

 

(9,913,465)

 

 

  

Net Change in Cash

 

201,756

 

57,081

Cash, beginning of period

 

156,425

 

280,640

Cash, end of period

$

358,181

$

337,721

 

 

Supplemental disclosure of non - cash operating and financing activities:

 

 

Conversion of Class B common stock to Class A common stock

$

$

690

Remeasurement of Class A common stock subject to redemption value

$

205,382

$

479,371

Excise tax

$

18,029

$

103,587

Income taxes paid

$

375,894

$

193,845

Recovery of excess redemptions - tax claim

$

294,669

$

Deemed contribution for extension deposit from related party

$

117,669

$

The accompanying notes are an integral part of these unaudited condensed financial statements.

4

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS

Iris Acquisition Corp (the “Company”) formally known as Tribe Capital Growth Corp I (name of the Company was changed on July 27, 2022), is a blank check company incorporated in Delaware on November 5, 2020. The Company was incorporated for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”).

As of September 30, 2024, the Company had not commenced any operations. All activity for the period from November 5, 2020 (inception) through September 30, 2024 relates to the Company’s formation and the initial public offering described below (the “IPO”), and subsequent to the IPO identifying a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest income on cash and cash equivalents from the proceeds derived from the IPO and unrealized gains and losses and the change in fair value of its warrants.

The Company’s sponsor is Iris Acquisition Holdings LLC (formerly known as Tribe Arrow Holdings I LLC), a Delaware limited liability company (the “Sponsor”). The registration statement for the Company’s IPO was declared effective on March 4, 2021 (the “Effective Date”). On March 9, 2021, the Company consummated the IPO of 27,600,000 units (the “Units”), which includes the full exercise by the underwriters of the over-allotment option to purchase an additional 3,600,000 Units, at $10.00 per Unit, generating gross proceeds of $276,000,000, which is discussed in Note 3.

Simultaneously with the closing of the IPO, the Company consummated the sale of 5,013,333 warrants (the “Private Warrants”) to the Sponsor and Cantor Fitzgerald & Co. (“Cantor”), the representative of the underwriters of the IPO, at a price of $1.50 per Private Warrant, generating gross proceeds of $7,520,000, which is discussed in Note 4. Each warrant (including the Private Warrants and the warrants included as part of the Units) entitles the holder to purchase one share of common stock at a price of $11.50 per share.

Transaction costs for the IPO amounting to $15,627,893 (consisting of $5,520,000 of underwriting discount, $9,660,000 of deferred underwriting discount, and $447,893 of other offering costs ) were recognized, of which $606,622 was (i) allocated to the public warrants and Private Warrants and (ii) included in the statements of operations, and $15,021,271 was charged directly to stockholders’ equity.

Following the closing of the IPO on March 9, 2021, $276,000,000 (approximately $10.00 per Unit) from the net proceeds of the sale of the Units in the IPO, including the proceeds from the sale of the Private Warrants, was deposited in a trust account (“Trust Account”), located in the United States with Continental Stock Transfer & Trust Company acting as trustee (the “Trustee”), and was invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S. government treasury obligations. In December 2022, the Company instructed the Trustee with respect to the Trust Account, to liquidate the U.S. government treasury obligations or money market funds held in the Trust Account and thereafter to hold all funds in the Trust Account in an interest bearing cash account. In September 2023, the Company further instructed the Trustee to move the funds held in the Trust Account to an interest bearing bank deposit program until the earlier of the consummation of a business combination or the liquidation of the Company. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay franchise taxes, the proceeds from the IPO and the sale of the Private Warrants will not be released from the Trust Account until the earliest of (i) the completion of initial Business Combination, (ii) the redemption of the Company’s public shares if the Company does not complete an initial Business Combination within 45 months from the closing of the IPO, subject to applicable law, or (iii) the redemption of the Company’s public shares properly submitted in connection with a stockholder vote to amend its amended and restated certificate of incorporation to modify the substance or timing of the Company’s obligation to redeem 100% of its public shares if the Company has not consummated an initial Business Combination within 45 months from the closing of the IPO or with respect to any other material provisions relating to stockholders’ rights or pre-initial Business Combination activity. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public stockholders.

The Company will provide its public stockholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) without a stockholder vote by means of a tender offer. The decision as to whether the Company will seek stockholder approval of a proposed Business Combination or conduct a tender offer will be made by the Company, in its sole discretion. The stockholders will be entitled to redeem their shares for a pro rata share of the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to the consummation of the initial Business Combination, including interest earned on the funds held in the Trust Account (which interest shall be net of income taxes payable), divided by the number of then outstanding public shares, subject to the limitations. The amount in the Trust Account is initially approximately $10.00 per public share. The per share amount the

5

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

Company will distribute to investors who properly redeem their shares will not be reduced by the deferred underwriting commissions the Company will pay to the representative of the underwriters. As of September 30, 2024 and December 31, 2023, the income taxes payable of $236,172 and $241,682 represents the difference between the Class A common stock subject to possible redemption and the Cash and Investments held in the Trust Account and an outstanding extension deposit due from Sponsor presented on the condensed balance sheets.

The shares of common stock subject to redemption are recorded at redemption value and classified as temporary equity upon the completion of the IPO, in accordance with Accounting Standards Codification (“ASC”) Topic 480, Distinguishing Liabilities from Equity (“ASC 480”). In such case, the Company will proceed with a Business Combination if the Company seeks stockholder approval, and a majority of the issued and outstanding shares voted are voted in favor of the Business Combination.

On September 5, 2024, the Company has extended the time to complete the initial Business Combination to December 31, 2024 as described below (the “Combination Period”). However, if the Company is unable to complete the initial Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (which interest shall be net of income taxes payable and up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding public shares, which redemption will completely extinguish the public stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and the Company’s board of directors, liquidate and dissolve, subject, in each case, to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law.

The Sponsor, officers and directors have agreed to (i) waive their redemption rights with respect to any Founder Shares and public shares they hold in connection with the completion of the initial Business Combination, (ii) waive their redemption rights with respect to their Founder Shares and public shares in connection with a stockholder vote to approve an amendment to the Company’s amended and restated certificate of incorporation, (iii) waive their rights to liquidating distributions from the Trust Account with respect to any Founder Shares they hold if the Company fails to complete the initial Business Combination within the Combination Period, and (iv) vote any Founder Shares held by them and any public shares purchased during or after the IPO in favor of the initial Business Combination.

The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per public share and (ii) the actual amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per share, due to reductions in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of the IPO against certain liabilities, including liabilities under the Securities Act. However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that the Sponsor would be able to satisfy those obligations. None of the Company’s officers or directors will indemnify the Company for claims by third parties including, without limitation, claims by vendors and prospective target businesses.

On December 20, 2022, stockholders holding 26,186,896 Public Shares properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.08 per share, for an aggregate redemption amount of $263,963,913. Following such redemptions, 1,413,104 Public Shares remained outstanding in the Trust Account. During the year ended December 31, 2023, the redemption price was adjusted due to tax deductions which resulted in the net payment of $298,431 of the second tranche redemption payment.

On September 7, 2023, stockholders holding 1,006,495 Public Shares properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.29 per share, subject to adjustment for applicable taxes, including, but not limited to, franchise tax, excise tax and income tax, for an aggregate redemption amount of $10,358,754. Following such redemptions, 406,609 Public Shares remained outstanding.

6

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

On March 7, 2024, stockholders holding 119,572 Public Shares properly exercised their right to redeem their shares for cash at a redemption price of approximately $10.58 per share, adjusted for applicable taxes in the amount of $60,000, including, but not limited to, franchise tax, excise tax and income tax, for an aggregate redemption amount of $1,265,669. Following such redemptions, 287,037 Public Shares remained outstanding. The redemptions were settled on April 2, 2024.

On September 5, 2024, stockholders holding 48,107 Public Shares properly exercised their right to redeem their shares for cash at a redemption price of approximately $11.17 per share, subject to adjustment for applicable taxes, including, but not limited to, franchise tax, excise tax and income tax, for an aggregate redemption amount of $537,200. Following such redemptions, 238,930 Public Shares remained outstanding.

Business Combination Agreement

On November 30, 2022, Iris Acquisition Corp, a Delaware corporation (“we,” “our,” or “Iris”), Iris Parent Holding Corp., a Delaware corporation (“ParentCo”), Liminatus Pharma, LLC, a Delaware limited liability company (“Liminatus”), Liminatus Pharma Merger Sub, Inc., a Delaware corporation and wholly-owned subsidiary of ParentCo (“Liminatus Merger Sub”), and SPAC Merger Sub, Inc., a Delaware corporation and wholly-owned subsidiary of ParentCo (“SPAC Merger Sub” and together with Liminatus Merger Sub, the “Merger Subs”), entered into a business combination agreement (as it may be amended, supplemented or otherwise modified from time to time, the “Business Combination Agreement”): (a) Liminatus Merger Sub will merge with and into Liminatus (the “Liminatus Merger”), with Liminatus surviving the Liminatus Merger as a direct wholly-owned subsidiary of ParentCo, and (b) simultaneously with the Liminatus Merger, SPAC Merger Sub will merge with and into Iris (the “SPAC Merger” and, together with the Liminatus Merger, the “Mergers”), with Iris surviving the SPAC Merger (the “SPAC Surviving Subsidiary”) as a direct wholly-owned subsidiary of ParentCo (the transactions contemplated by the foregoing clauses (a) and (b) the “Business Combination,” and together with the other transactions contemplated by the Business Combination Agreement, the “Transactions”).

Liminatus is an early stage single-asset biotech company focused on oncology. The company is looking to develop a next generation CD47 checkpoint inhibitor targeting various solid tumors. CD47 is a potent ‘do not eat me’ signal that enables cancer cells to evade detection by the immune system. The CD47 next generation antibody has shown to preferentially bind to immune cells, but negligibly to red blood cells and platelets without inducing destruction of red blood cells which is a key differentiating feature. The next generation of anti-CD47 monoclonal antibodies have catalysed a resurgence of interest in the field. Currently IND enabling studies are underway to progress the asset into clinical trials.

Liminatus is actively reviewing opportunities to in-license or acquire other clinical candidates that match the area of expertise of the company.

The aggregate consideration to be paid in the Transactions to the direct or indirect owners of Liminatus will consist of 17.5 million shares of ParentCo’s common stock. The number of shares of the equity consideration was determined based on $10.00 per share value for ParentCo’s common stock.

Concurrently with the execution of the Business Combination Agreement, ParentCo and Iris have entered into an equity subscription agreement (the “PIPE Equity Subscription Agreement”) with one accredited investor (the “PIPE Investor”) pursuant to which the PIPE Investor has committed to purchase 1,500,000 shares of ParentCo Common Stock at a purchase price per share of $10.00 (the “PIPE Shares”), for an aggregate purchase price of $15,000,000 (the “PIPE Equity Investment”). The obligations to consummate the transaction contemplated by the PIPE Equity Subscription Agreement are conditioned upon, among other things, customary closing conditions and the consummation of the transactions contemplated by the Business Combination Agreement.

On July 19, 2024, the parties to the Business Combination Agreement amended the Business Combination Agreement to extend the date by which the parties thereto can terminate the Business Combination Agreement, which was September 3, 2024.

On July 23, 2024, the PIPE Equity Subscription Agreement was amended to increase the PIPE Investor’s committed purchase of PIPE Shares from 1,500,000 to 2,500,000, increase the PIPE Equity Investment from $15,000,000 to $25,000,000, and extend the date by which the PIPE Investor can terminate the agreement to September 3, 2024.

On August 16, 2024, the parties to the PIPE Equity Subscription Agreement entered into an amendment to such agreement to extend the termination date of the agreement to December 31, 2024.

7

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

On August 16, 2024, the parties to the Business Combination Agreement amended the Business Combination Agreement (the “Fifth Amendment”) to extend the date by which the parties thereto can terminate the Business Combination Agreement, which is December 31, 2024.

On October 23, 2024, the parties to the Business Combination Agreement amended the Business Combination Agreement to amend the consideration to be paid in the Transactions to consist of 17.5 million shares of ParentCo’s common stock at $10 per share value.

On October 31, 2024, the PIPE Equity Subscription Agreement was amended to decrease the PIPE Investor’s committed purchase of PIPE Shares from 2,500,000 to 1,500,000, and decrease the PIPE Equity Investment from $25,000,000 to $15,000,000.

Simultaneously with the PIPE Equity Subscription Agreement, ParentCo and Iris entered into a convertible note subscription agreement (the “Convertible Note Subscription Agreement”) with one accredited investor (the “PIPE Subscriber”) pursuant to which the PIPE Subscriber committed to subscribe for and purchase 8% convertible notes (the “Convertible Notes”) of and from ParentCo in an aggregate principal amount of $25,000,000 (the “Convertible Notes Investment”) due three years after the Closing of the Business Combination, with an initial conversion price of $11.50 per share of ParentCo Common Stock, which was subject to future downward adjustment based upon the market price of the publicly traded ParentCo Common Stock. The parties to the Convertible Note Subscription Agreement terminated the Convertible Note Subscription Agreement on July 23, 2024.

Nasdaq Delisting Notice

On May 2, 2024, the Company received a written notice from the Listing Qualifications Department of Nasdaq, notifying the Company that because it no longer meets the minimum 500,000 publicly held shares requirement for The Nasdaq Capital Market, pursuant to Listing Rule 5810(d)(2) of the Rules this deficiency now becomes an additional basis for delisting and the Company must address this deficiency. The Company timely requested a hearing before the Nasdaq Hearings Panel (the “Hearing”). On May 21, 2024, the Company received a response from the Nasdaq Hearings Panel (the “Panel”) granting the Company’s request for continued listing on the Nasdaq Capital Market. The Company has until September 3, 2024 to demonstrate compliance with all applicable requirements for initial listing on the Nasdaq Global Market.

On August 21, 2024, the Company received a written notice (the “Notice”) from Nasdaq that pursuant to Nasdaq Listing Rule 5810(d)(2), the Company’s failure to timely file Form 10-Q for the quarter ended June 30, 2024 (the “Q2 2024 Form 10-Q”) by August 19, 2024 served as an additional basis for delisting. On August 23, 2024, the Company filed the Q2 2024 Form 10-Q.

On September 4, 2024, the Company received written notice (the “Notice Letter”) from the Panel indicating that the Panel had determined to delist the Company’s securities from The Nasdaq Stock Market LLC (“Nasdaq”) and that trading in the Company’s securities would be suspended at the open of trading on September 6, 2024, due to the Company’s failure to satisfy the terms of the Panel’s Decision. Pursuant to the terms of the Decision, amongst other things, the Company was required to close its initial business combination, with the new entity demonstrating compliance with the initial listing criteria set forth in Nasdaq Listing Rule 5500 on or before September 3, 2024. Accordingly, the Panel determined to delist the Company’s securities from Nasdaq as set forth in the Notice Letter.

Following the suspension of trading on Nasdaq, the Company’s Units, shares of Class A common stock and warrants began trading on the OTC Pink Marketplace under the symbols “IRAAU,” “IRAA” and “IRAAW,” respectively.

8

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

Liquidity, Capital Resources and Going Concern

The Company consummated its IPO on March 9, 2021. As of September 30, 2024, the Company had $358,181 of cash in its operating bank account, which includes $32,580 of restricted cash to be used for tax payments only in its operating bank account, and working capital deficit of approximately $7,141,435, respectively. In order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Company’s Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may, but are not obligated to, provide the Company with Working Capital Loans (see Note 5). As of September 30, 2024 and December 31, 2023, there were no Working Capital Loans outstanding.

In connection with the Company’s assessment of going concern considerations in accordance with FASB ASC 205-40, Presentation of Financial Statements—Going Concern, management has determined that the Company has and will continue to incur significant costs in pursuit of its acquisition plans which raises substantial doubt about the Company’s ability to continue as a going concern. Moreover, the Company may need to obtain additional financing either to complete its initial Business Combination or because the Company becomes obligated to redeem a significant number of public shares upon consummation of the initial Business Combination, in which case the Company may issue additional securities or incur debt in connection with such Business Combination. Subject to compliance with applicable securities laws, the Company would only complete such financing simultaneously with the completion of its initial Business Combination. If the Company is unable to complete its initial Business Combination because it does not have sufficient funds available to it, the Company will be forced to cease operations and liquidate the Trust Account. In addition, following the initial Business Combination, if cash on hand is insufficient, the Company may need to obtain additional financing in order to meet its obligations.

Management has determined that if the Company is unable to complete a Business Combination by December 31, 2024, then the Company will cease all operations except for the purpose of liquidating. The date for mandatory liquidation and subsequent dissolution as well as the Company’s working capital deficit raise substantial doubt about the Company’s ability to continue as a going concern. No adjustments have been made to the carrying amounts of assets or liabilities should the Company be required to liquidate after the Combination Period. The Business Combination Agreement provides that if the transaction is not closed by December 31, 2024, either party can terminate the Business Combination Agreement.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

The accompanying condensed financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K, filed with the SEC on April 17, 2024. The interim results for the three and nine months ended September 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or for any future interim periods.

Emerging Growth Company Status

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.

9

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s condensed financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

Use of Estimates

The preparation of condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The Class A shares subject to possible redemption and the valuation of the Private Placement Warrants required management to exercise significant judgement in its estimates.

Cash

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of September 30, 2024 and December 31, 2023. As of September 30, 2024 and December 31, 2023, the Company had operating cash (i.e., cash held outside the Trust Account) of $358,181 and $156,425, respectively. As of September 30, 2024 and December 31, 2023, there were certain amounts that are restricted as they were withdrawn from the Trust Account for income tax payments, which totaled $32,580 and $85,084, respectively.

Cash and Cash Equivalents held in Trust Account

As of September 30, 2024 and December 31, 2023, the Company had a total of $2,673,999 and $4,291,332, respectively in the Trust Account held in money market funds cash equivalents.

Concentration of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the federal depository insurance coverage of $250,000. As of September 30, 2024 and December 31, 2023, the Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.

Forgiveness of Unrelated Vendor Payables

During the nine months ended September 30, 2023, the Company negotiated and a certain vendor agreed to forgive outstanding payables, which totaled $350,000 for cash payments totaling $75,000. As the Company was unable to provide payment in full, a compromise for a one-time lump-payment was agreed upon. For the three and nine months ended September 30, 2023, the net unpaid amount of the outstanding payables which were forgiven totaling $0 and $275,000, respectively, was recorded in the statements of operations.

10

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

Common Stock Subject to Possible Redemption

The Company accounts for its shares of common stock subject to possible redemption in accordance with the guidance in ASC 480. Common stock subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable common stock (including common stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified as a component of temporary equity. At all other times, shares of common stock are classified as stockholders’ equity. The Company’s common stock features certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, common stock subject to possible redemption is presented at redemption value of $10.26 and $9.96 as of September 30, 2024 and December 31, 2023, respectively, as temporary equity, outside of the stockholders’ equity section of the Company’s condensed balance sheets.

Net Loss Per Common Stock

The Company complies with accounting and disclosure requirements of ASC Topic 260, Earnings Per Share. The Company has two classes of shares, which are referred to as Class A common stock and Class B common stock (see Note 8 for more details). Earnings and losses are shared pro rata between the two classes of shares. The Company has not considered the effect of the warrants sold in the IPO and the Private Placement to purchase an aggregate of 11,913,333 of the Company’s Class A common stock in the calculation of diluted income (loss) per share, since their exercise is contingent upon future events. As a result, diluted net income (loss) per share of common stock is the same as basic net income (loss) per share of common stock for the periods. Accretion of the carrying value of Class A common stock to redemption value is excluded from net income (loss) per common stock because the redemption value approximates fair value. The table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per share for each class of common stock:

    

Three Months Ended

Three Months Ended

    

Nine Months Ended

Nine Months Ended

September 30, 2024

September 30, 2023

September 30, 2024

September 30, 2023

    

Class A

    

Class B

    

Class A

    

Class B

    

Class A

    

Class B

    

Class A

    

Class B

Basic and diluted net income

Numerator:

Net loss

$

(642,900)

$

$

(78,794)

$

(245,097)

$

(2,035,985)

$

$

(143,719)

$

(595,904)

Denominator:

Basic and diluted weighted average shares outstanding

7,173,964

1,977,122

6,150,000

7,211,886

1,603,176

6,647,253

Basic and diluted net loss per share

$

(0.09)

$

$

(0.04)

$

(0.04)

$

(0.28)

$

$

(0.09)

$

(0.09)

Debt Discount

The Company presents the debt discount in the balance sheets as a direct reduction from the carrying amount of debt and are amortized over the term of the related debt using the effective yield method. For the three and nine months ended September 30, 2024, the Company accreted the debt discount for $0 and $1,339, respectively, which is included in interest expense on the accompanying condensed statements of operations.

Fair Value of Financial Instruments

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), approximates the carrying amounts in the balance sheets, excluding the warrants, primarily due to their short-term nature.

11

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

Derivative Financial Instruments

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, Derivatives and Hedging (“ASC 815”). Derivative instruments are recorded at fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the condensed statements of operations. Derivative assets and liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The Company has determined that the warrants are a derivative instrument.

The Company evaluates all of its financial instruments, including notes payable, to determine if such instruments contain features that qualify as embedded derivatives.

Embedded derivatives must be separately measured from the host contract if all the requirements for bifurcation are met. The assessment of the conditions surrounding the bifurcation of embedded derivatives depends on the nature of the host contract. Bifurcated embedded derivatives are recognized at fair value, with changes in fair value recognized in the statement of operations each period. The Company has determined that the promissory note - related party included an embedded derivative for the redemption feature for the amount equal to 150% of the principal amount upon the consummation of a business combination. See Note 5.

ASC Topic 470-20, Debt with Conversion and Other Options, addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company applies this guidance to allocate IPO proceeds from the Units between Class A common stock and warrants, using the residual method by allocating IPO proceeds first to fair value of the warrants and then the Class A common stock.

Fair Value Measurements

Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Income Taxes

The Company accounts for income taxes in accordance with ASC Topic 740, Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carryforwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized. Management believes that significant uncertainty exists with respect to future realization of the deferred tax assets and has therefore maintained a full valuation allowance.

ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. There were no tax accruals relating to uncertain tax positions.

12

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30, 2024 and December 31, 2023. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company has identified the United States as its only “major” tax jurisdiction. The Company is subject to income tax examinations by major taxing authorities since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.

The Company files income tax returns in the U.S. federal jurisdiction, and is subject to examination by the federal taxing authorities. The Company was incorporated in the State of Delaware and is required to pay franchise taxes to the State of Delaware on an annual basis.

Advances due from Sponsor

The Company accounts for advances due from the Sponsor as a contra equity balance unless payment has been received subsequent to period end. As of September 30, 2024 and December 31, 2023, the Company has $117,669 and $0 of extension deposit advances due from the Sponsor. See Note 5.

Recent Accounting Pronouncements

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which will require the Company to disclose specified additional information in its income tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09 will also require the Company to disaggregate its income taxes paid disclosure by federal, state and foreign taxes, with further disaggregation required for significant individual jurisdictions. ASU 2023-09 will become effective for Annual periods beginning after December 15, 2024. The Company is still reviewing the impact of ASU 2023-09.

The Company’s management does not believe that any recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying condensed financial statements.

Risks and Uncertainties

On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. For purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax. In April 2024, the Treasury issued proposed regulations providing guidance with respect to the excise tax. Taxpayers must rely on these proposed regulations until final regulations are issued. Under the proposed regulations, liquidating distributions made by publicly traded domestic corporations are exempt from the excise tax. In addition, any redemptions that occur in the same taxable year as a liquidation is completed will also be exempt from such tax.

On December 27, 2022, the Treasury published Notice 2023-2, which provided clarification on some aspects of the application of the excise tax. The notice generally provides that if a publicly traded U.S. corporation completely liquidates and dissolves, distributions in such complete liquidation and other distributions by such corporation in the same taxable year in which the final distribution in complete liquidation and dissolution is made are not subject to the excise tax. On June 28, 2024, the Treasury finalized certain of the proposed regulations (those relating to procedures for reporting and paying the Excise Tax). The remaining regulations (largely relating to the computation of the Excise Tax) remain in proposed form. The Treasury intends to finalize these proposed regulations at a later date and, until such time, taxpayers may continue to rely on the proposed regulations.

13

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

Because the application of this excise tax is not entirely clear, any redemption or other repurchase effected by the Company, in connection with a business combination, extension vote, or otherwise, may be subject to this excise tax. Because any such excise tax would be payable by the Company and not by the redeeming holder, it could cause a reduction in the value of the Company’s Class A common stock, cash available with which to effectuate a business combination or cash available for distribution in a subsequent liquidation. Whether and to what extent the Company would be subject to the excise tax in connection with a business combination will depend on a number of factors, including (i) the structure of the business combination, (ii) the fair market value of the redemptions and repurchases in connection with the business combination, (iii) the nature and amount of any “PIPE” or other equity issuances in connection with the business combination (or any other equity issuances within the same taxable year of the business combination) and (iv) the content of any subsequent regulations, clarifications, and other guidance issued by the Treasury. Further, the application of the excise tax in respect of distributions pursuant to a liquidation of a publicly traded U.S. corporation is uncertain and has not been addressed by the Treasury in regulations, and it is possible that the proceeds held in the Trust Account could be used to pay any excise tax owed by the Company in the event it is unable to complete a business combination in the required time and redeem 100% of our remaining Class A common stock in accordance with the Company’s amended and restated certificate of incorporation, in which case the amount that would otherwise be received by public stockholders in connection with the Company’s liquidation would be reduced.

On September 7, 2023, the Company’s stockholders redeemed 1,006,495 shares of Class A shares of common stock for a total of $10,358,754. As of December 31, 2023, the Company recorded $103,587 of excise tax liability calculated as 1% of the fair market value of the shares redeemed on September 7, 2023. The liability does not impact the accompanying unaudited condensed statements of operations and is offset against additional paid-in capital or accumulated deficit if additional paid-in capital is not available.

On March 7, 2024, the Company stockholders holding 119,572 shares properly exercised their right to redeem their shares (and did not withdraw their redemption) for cash at a redemption price of approximately $10.58 per share, for an aggregate redemption amount of $1,265,669. The Company recorded $12,657 of excise tax liability calculated as 1% of the fair market value of the shares redeemed on March 7, 2024.

On September 5, 2024, the Company’s stockholders holding 48,107 shares properly exercised their right to redeem their shares (and did not withdraw their redemption) for cash at a redemption price of approximately $11.17 per share, for an aggregate redemption amount of $537,200. The Company recorded $5,372 of excise tax liability calculated as 1% of the fair market value of the shares redeemed on September 4, 2024.

As of September 30, 2024, the Company recorded $18,029 of excise tax liability calculated as 1% of the fair market value of the shares redeemed on March 7, 2024 and September 5, 2024. The liability does not impact the accompanying unaudited condensed statements of operations and is offset against additional paid-in capital or accumulated deficit if additional paid-in capital is not available.

During the second quarter of 2024, the Internal Revenue Service issued final regulations with respect to the timing and payment of the excise tax. Pursuant to those regulations, the Company would need to file a return and remit payment for any liability incurred during the period from January 1, 2023 to December 31, 2023 on or before October 31, 2024. As of the filing date, the Company has not filed a return or remitted payment.

The Company is currently evaluating its options with respect to payment of this obligation. As the Company was unable to timely pay its obligation in full, it will be subject to additional interest and penalties which are currently estimated at 10% interest per annum and a 5% underpayment penalty per month or a portion of a month up to 25% of the total liability for any amount that is unpaid from November 1, 2024, until paid in full.

NOTE 3. INITIAL PUBLIC OFFERING

On March 9, 2021, the Company sold 27,600,000 units, which includes 3,600,000 units issued pursuant to the full exercise by the underwriters of their over-allotment option, at a purchase price of $10.00 per Unit, generating gross proceeds of $276,000,000. Each Unit consists of one share of Class A common stock, and one-fourth of one redeemable warrant. Each whole warrant entitles the holder thereof to purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment. No fractional warrants will be issued upon separation of the Units and only whole warrants will trade. The warrants will become exercisable on the later of 30 days after the completion of the initial Business Combination or 12 months from the closing of the IPO, March 9, 2021, and will expire five years after the completion of the initial Business Combination, or earlier upon redemption or liquidation (see Note 7).

14

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

The Company paid an underwriting fee at the closing of the IPO of $5,520,000. As of March 9, 2021, an additional fee of $9,660,000 (see Note 7) was deferred and will become payable upon the Company’s completion of an initial Business Combination. The deferred portion of the fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event the Company completes its initial Business Combination.

All of the 27,600,000 shares of Class A common stock sold as part of the units in the IPO contain a redemption feature which allows for the redemption of such shares of Class A common stock in connection with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to the Company’s certificate of incorporation. In accordance with SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the Company require common stock subject to redemption to be classified outside of permanent equity.

The Class A common stock is subject to SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, the Company has the option to either accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or to recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The Company recognizes changes in redemption value immediately as they occur. Immediately upon the closing of the IPO, the Company recognized the accretion from initial book value to redemption amount value. The change in the carrying value of redeemable common stock resulted in charges against additional paid-in capital and accumulated deficit.

As of September 30, 2024 and December 31, 2023, the common stock reflected on the condensed balance sheets are reconciled in the following table:

Class A common stock subject to possible redemption as December 31, 2023

    

$

4,049,650

Less: Shares redeemed in March 2024

(1,265,669)

Plus: Remeasurement of carrying value to redemption value

86,389

Class A common stock subject to possible redemption as March 31, 2024

2,870,370

Plus: Remeasurement of carrying value to redemption value

50,939

Class A common stock subject to possible redemption as June 30, 2024

2,921,309

Less: Shares redeemed in September 2024

(537,200)

Plus: Remeasurement of carrying value to redemption value

68,054

Class A common stock subject to possible redemption as September 30, 2024

$

2,452,163

Warrants — Each whole warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment as discussed herein. In addition, if (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price of less than $9.20 per share of Class A common stock (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the initial stockholders or their affiliates, without taking into account any Founder Shares held by the initial stockholders or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the initial Business Combination on the date of the consummation of the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the Company’s Class A common stock during the 20 trading day period starting on the trading day after the day on which the Company consummates its initial Business Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, and the $18.00 per share redemption trigger price will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price.

The warrants will become exercisable on the later of 12 months from the closing of the IPO or 30 days after the completion of its initial Business Combination, and will expire five years after the completion of the Company’s initial Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.

15

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

The Company has agreed that as soon as practicable, but in no event later than fifteen (15) business days after the closing of the initial Business Combination, it will use its best efforts to file with the SEC a registration statement for the registration, under the Securities Act, of the Class A common stock issuable upon exercise of the warrants. The Company will use its best efforts to cause the same to become effective and to maintain the effectiveness of such registration statement, and a current prospectus relating thereto, until the expiration of the warrants in accordance with the provisions of the warrant agreement. If a registration statement covering the Class A common stock issuable upon exercise of the warrants is not effective by the sixtieth (60th) business day after the closing of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if the Company’s Class A common stock are at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of public warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, it will not be required to file or maintain in effect a registration statement, and in the event the Company does not so elect, it will use its best efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.

Once the warrants become exercisable, the Company may call the warrants for redemption for cash:

in whole and not in part;
at a price of $0.01 per warrant;
upon not less than 30 days’ prior written notice of redemption to each warrant holder (the “30-day redemption period”); and
if, and only if, the closing price of the common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period commencing once the warrants become exercisable and ending three business days before the Company sends to the notice of redemption to the warrant holders.

If and when the warrants become redeemable by the Company for cash, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws.

NOTE 4. PRIVATE PLACEMENT

Simultaneously with the closing of the IPO, the Sponsor and Cantor purchased an aggregate of 5,013,333 Private Warrants at a price of $1.50 per Private Warrant, for an aggregate purchase price of $7,520,000, in a private placement. Each Private Warrant entitles the holder to purchase one share of common stock at a price of $11.50 per share. A portion of the proceeds from the private placement was added to the proceeds from the IPO held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the Private Warrants will expire worthless.

The Private Warrants are identical to the public warrants included as part of the Units sold in the IPO except that they will be non-redeemable and exercisable on a cashless basis for as long as the Private Warrants are held by the Sponsor or Cantor, the representative of the underwriters, or its permitted transferees. Additionally, for so long as the Private Warrants are held by Cantor or its designees or affiliates, they may not be exercised after five years from the commencement of sales of the IPO.

On November 30, 2022, the Sponsor entered into a Sponsor Forfeiture Agreement (the “Sponsor Forfeiture Agreement”) with the Company and Liminatus, pursuant to which, contingent upon the closing of the Business Combination, the Sponsor agreed to forfeit all 4,177,778 of its Private Placement Warrants to purchase shares of the Company’s Class A common stock, exercisable at $11.50 per share (the “Forfeited Private Placement Warrants”), acquired by the Sponsor in March 2021 in connection with the Initial Public Offering. At the closing of the Business Combination, the Forfeited Private Placement Warrants shall be transferred from the Sponsor to the Company for cancellation in exchange for no consideration and the Company shall retire and cancel all of the Forfeited Private Placement Warrants.

16

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

NOTE 5. RELATED PARTY TRANSACTIONS

Founder Shares

In December 2020, the Sponsor paid $25,000, or approximately $0.004 per share, to cover certain offering costs in consideration for 5,750,000 Class B common stock, par value $0.0001 (the “Founder Shares”). In February 2021, the Company effected a stock dividend of 0.2 shares for each share of Class B common stock outstanding, resulting in the Sponsor holding an aggregate of 6,900,000 Founder Shares (up to an aggregate of 900,000 of which were subject to forfeiture depending on the extent to which the underwriters’ over-allotment option is exercised). All shares and associated amounts have been retroactively restated to reflect the stock dividend. As a result of the underwriters’ election to fully exercise their over-allotment option, the 900,000 shares were no longer subject to forfeiture.

On September 25, 2023, the Sponsor converted all of its Class B common stock on a one-for-one basis into Class A common stock (the “Converted Shares”). The Sponsor will not have any redemption rights in connection with the Converted Shares, and the Converted Shares will be subject to the restrictions on transfer entered into by the Sponsor in connection with the IPO.

The Sponsor has agreed not to transfer, assign or sell any of their Founder Shares until the earlier to occur of: (A) one year after the completion of the initial Business Combination and (B) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction after the initial Business Combination that results in all of its stockholders having the right to exchange their Class A common stock for cash, securities or other property (the “lock-up”). Notwithstanding the foregoing, if the closing price of the Company’s Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial Business Combination, the Founder Shares will be released from the lock-up.

Promissory Note — Related Party

On May 27, 2022, the Sponsor agreed to loan the Company up to $300,000 for working capital purposes. These loans are non-interest bearing, unsecured and are due on demand. As of September 30, 2024 and December 31, 2023, the outstanding note is due on demand.

On October 10, 2022, the Company issued an unsecured promissory note in the aggregate principal amount up to $550,000 to Iris Acquisition Holdings LLC, the Company’s Sponsor. Pursuant to the Note, the Sponsor agreed to loan to the Company an aggregate amount up to $550,000 payable on demand. The Note does not bear interest. In the event that the Company does not consummate a business combination, the Note will be repaid only from amounts remaining outside of the Trust Account, if any. The proceeds of the Note will be used by the Company for working capital purposes.As of September 30, 2024 and December 31, 2023, the Company’s outstanding balance was $540,000 under this loan.

On December 20, 2022, the Company issued an unsecured promissory note in the aggregate principal amount up to $750,000 to the Company’s Sponsor. Pursuant to the Note, the Sponsor agreed to loan to the Company an aggregate amount up to $750,000, which was due the earlier of six months or the consummation of a business combination. As of September 30, 2024 and December 31, 2023, the Note is due and payable on demand. The Note does not bear interest. Upon the closing of a business combination, the Company shall pay an amount equal to 150% of the principal amount. In the event that the Company does not consummate a business combination, the Note will be repaid only from amounts remaining outside of the Trust Account, if any. The proceeds of the Note will be used by the Company for working capital purposes. As of September 30, 2024 and December 31, 2023, the Company’s outstanding balance was $613,720 under this loan. As of September 30, 2024, and December 31, 2023, $28,463 and $120,515 of the total $613,720 outstanding balance was used for extension payments to the Trust Account, and the remaining balance was advanced for working capital purposes.

In accordance with ASC 815, the premium for the 150% of the principal upon a business combination was determined to be an embedded feature that is bifurcated from the notes and is recorded as derivative liability. Management used a probability weighted expected return model to estimate the fair value of the redemption features at issuance of the promissory note – related party and as of September 30, 2024 and December 31, 2023. As of September 30, 2024 and December 31, 2023, the fair value of the derivative liability was $0 and $2,202, respectively. The Company recorded a decrease in fair value of the derivative liability of $2,202 and $0 for the nine months ended September 30, 2024 and 2023, respectively. At issuance, the debt discount for derivative liability was $104,428. As of September 30, 2024 and December 31, 2023, the debt discount for derivative liability was $0 and $1,339, respectively. For the three and nine months ended September 30, 2024, the Company recorded accretion of the debt discount of $1,339 and $0, respectively, which is included in interest expense on the accompanying condensed statements of operations.

17

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

In March 2023, during the United States banking crisis, the Company held cash in First Republic Bank and transferred $120,000 to the Sponsor to avoid delays in receiving funds from the bank in the event of collapse. In June 2023, this amount was still held by the Sponsor and used as a repayment of the outstanding principal balance.

On March 13, 2024, the December 2022 unsecured promissory note with the Sponsor was amended and restated to eliminate the 150% that would have been due upon the closing of a business combination.

The total balance outstanding on the promissory notes - related party amounted to $1,453,720, net of the debt discount of $0 and $1,452,381, net of the debt discount of $1,339, at September 30, 2024 and December 31, 2023, respectively.

Related Party Loans

In addition, in order to fund working capital deficiencies or finance transaction costs in connection with an intended Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required on a non-interest bearing basis (“Working Capital Loans”). If the Company completes the initial Business Combination, the Company will repay the Working Capital Loans. In the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans, but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $1,500,000 of such Working Capital Loans may be convertible into warrants of the post-Business Combination entity at a price of $1.50 per warrant at the option of the lender. Such warrants would be identical to the Private Warrants. During the year ended December 31, 2023, the Company obtained proceeds of $400,000 from the Sponsor to use for the payment of vendors. Before these proceeds were disbursed to vendors, Management decided to repay the outstanding balance in full. As of September 30, 2024 and December 31, 2023, the Company had no borrowings under the Working Capital Loans.

In addition, in order to fund the extension payments, the Sponsor or its designees has agreed to loan to the Company the lesser of: (x) $50,000 and (y) $0.035 per month for each public share that is not redeemed (the “Extension Payments Loan”). During March 2024, the agreed Extension Payments Loan payments were updated to the lesser of: (x) $30,000 and (y) $0.06 per month for each public share that is not redeemed. During September 2024, the agreed Extension Payments Loan payments were updated to the lesser of: (x) $17,000 and (y) $0.06 per month for each public share that is not redeemed. The Extension Payments Loan will only be made on a month-to-month basis at the end of every month and until the consummation of the business combination transaction. The amount of the Extension Payments Loan will not bear interest and will be repayable by the Company to the Sponsor or its designees upon consummation of an initial business combination, in cash, at the option of the Sponsor. As of September 30, 2024, the Company had $117,669 recorded as Extension deposits due from Sponsor on the accompanying condensed balance sheet for unfunded extension payments from the Sponsor that were funded by the Company.

Advances due from Sponsor

The Company accounts for advances due from the Sponsor as a contra equity balance unless payment has been received subsequent to period end. As of September 30, 2024 and December 31, 2023, the Company has $117,669 and $0 of extension deposit advances due from the Sponsor.

18

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

Administrative Support Agreement

On March 11, 2024, the Company entered into an administrative support agreement (the “Agreement”) with Arrow Capital Management LLC (“Arrow”). Pursuant to the Agreement, Arrow will provide certain office space, utilities and secretarial and administrative support (the “Services”) to the Company. In exchange for the Services, the Company will pay to Arrow $10,000 per month, beginning January 1, 2024, and continuing until the earlier of the consummation by the Company of an initial business combination or the Company’s liquidation.

On August 30, 2024, the Company amended the Agreement with Arrow. In exchange for the Services mentioned above, the Company will pay to Arrow $30,000 per month, beginning September 1, 2024, and continuing until the earlier of the consummation by the Company of an initial business combination or the Company’s liquidation.

For the three and nine months ended September 30, 2024, the Company incurred $50,000 and $110,000, respectively, for the administrative support agreement, which is included in formation and operating costs on the condensed statements of operations.

NOTE 6. LOAN PAYABLE - LIMINATUS

On October 4, 2023, the Company issued an unsecured promissory note in the aggregate principal amount up to $1,500,000 to Liminatus. Pursuant to the Note, Liminatus agreed to loan to the Company an aggregate amount up to $1,500,000 payable following the earlier of (i) closing of the Business Combination, as defined in the Business Combination Agreement dated November 30, 2022, or (ii) thirty (30) days following the termination of the Business Combination Agreement; provided, however, in the event the Company commences liquidation proceedings, this Note shall be cancelled and all amounts due, including all principal and accrued interest, shall be forgiven. Interest on the Note compounds annually and accrues on each unpaid Advance made under this Note at the rate of 5% per annum. On February 28, 2024, the Liminatus unsecured promissory note was amended and restated to increase the aggregate principal amount to up to $2,500,000, and add advances that occurred under the note. On August 2, 2024, the Liminatus unsecured promissory note was amended and restated to increase the aggregate principal amount to up to $3,500,000, and add advances that occurred under the note. As of September 30, 2024 and December 31, 2023, the Company’s outstanding balance was $3,118,500 and $818,500 from the advances. For the three and nine months ended September 30, 2024, the Company recorded interest expense of $39,302 and $86,653, respectively, which is included within formation and operating costs on the condensed statements of operations.

NOTE 7. COMMITMENTS AND CONTINGENCIES

Registration Rights

The holders of the (i) Founder Shares, which were issued in a private placement prior to the closing of the IPO, (ii) Private Warrants, which were issued in a private placement simultaneously with the closing of the IPO and the shares of Class A common stock underlying such Private Warrants, (iii) the PIPE Shares issuable pursuant to the PIPE Equity Subscription Agreement, and (iv) Private Warrants that may be issued upon conversion of Working Capital Loans will have registration rights to require the Company to register a sale of any of the Company’s securities held by them pursuant to a registration rights agreement to be signed prior to or on the Effective Date. The holders of these securities are entitled to make up to three demands, excluding Form S-3 demands, that the Company registers such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the Company’s completion of its initial Business Combination. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

Underwriting Agreement

The underwriters are entitled to an underwriting discount of 2% (or $5,520,000) of the gross proceeds of the IPO and deferred underwriting discount of 3.5% (or $9,660,000) of the gross proceeds of the IPO upon the completion of the Company’s initial Business Combination.

19

Table of Contents

IRIS ACQUISITION CORP

NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

On October 11, 2023, the Company executed a Fee Reduction Agreement with the underwriters to reduce the deferred underwriting discount of $9,660,000 to $8,000,000 in the event that the business combination with Liminatus is consummated. Pursuant to the terms of the agreement, the reduced deferred underwriting discount shall be payable by the Company to the underwriters in $1,000,000 cash and $7,000,000 of the common equity securities of the public entity that survives the transaction. As of September 30, 2024, the deferred underwriting discount of $9,660,000 has not been reduced to $8,000,000 because the release of the payable will occur upon the consummation of the business combination with Liminatus.

Capital Markets Advisory Agreement

On July 19, 2024, the Company entered into a capital markets advisory agreement with Benjamin Securities, Inc. and Liminatus Pharma, LLC to perform certain services for the Company and Liminatus Pharma, LLC. At the time of the agreement signing $125,000 was owed to Benjamin Securities, Inc. as a deposit, with an additional $485,000 owed at consummation of the business combination. The Company and Benjamin Securities, Inc. subsequently amended the agreement shortly after execution to delay the services provided until the business combination becomes effective. As such no obligations are owed to Benjamin Securities, Inc. until the business combination becomes effective.

NOTE 8. STOCKHOLDERS’ DEFICIT

Preferred stock—The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 and with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. At September 30, 2024 and December 31, 2023, there were no shares of preferred stock issued or outstanding.

Class A common stock—The Company is authorized to issue 280,000,000 shares of Class A common stock with a par value of $0.0001 per share. As of September 30, 2024 and December 31, 2023, there were