UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No.:
(Exact name of Registrant as specified in its charter)
| ||
(State or other jurisdiction of | (I.R.S. Employer | |
(Address of principal executive offices) | (Zip Code) |
(
(Registrant’s telephone number, including area code)
N/A
(Former Name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: |
| Trading Symbol |
| Name of each exchange on which registered: |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company,” and “emerging growth company” as defined in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ |
Smaller reporting company | |
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
The registrant had
IRADIMED CORPORATION
Table of Contents
2
CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 (this “Quarterly Report”) that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. When used in this Quarterly Report the words “believe,” “anticipate,” “expect,” “may,” “will,” “assume,” “should,” “predict,” “could,” “would,” “intend,” “targets,” “estimates,” “projects,” “plans,” and “potential,” and other similar words and expressions of the future, are intended to identify such forward-looking statements, but other statements not based on historical information may also be considered forward-looking, including statements about the Company’s future financial and operating results and the Company’s plans, objectives, and intentions. All forward-looking statements are subject to risks, uncertainties, and other factors that may cause the actual results, performance, or achievements of the Company to differ materially from any results, performance, or achievements expressed or implied by such forward-looking statements. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from the statements, including, but not limited to:
● | our ability to receive 510(k) clearance for our products and product candidates, complete inspections conducted by the U.S. Food & Drug Administration (“FDA”) or other regulatory bodies resulting in favorable outcomes, additional actions by or requests from the FDA, including a request to cease domestic distribution of products, or other regulatory bodies and unanticipated costs or delays associated with the resolution of these matters; |
● | the timing and likelihood of regulatory approvals or clearances from the FDA or other regulatory bodies and regulatory actions on our product candidates and product marketing activities; |
● | unexpected costs, expenses and diversion of management attention resulting from actions or requests posed to us by the FDA or other regulatory bodies; |
● | our primary reliance on a limited number of products; |
● | our ability to retain the continued service of our key professionals, including key management, marketing and scientific personnel, and to identify, hire and retain such additional qualified professionals; |
● | our expectations regarding the sales and marketing of our products, product candidates and services; |
● | our expectations regarding the integrity of our supply chain for our products; |
● | the potential for adverse application of environmental, health and safety and other laws and regulations of any jurisdiction on our operations; |
● | our expectations for market acceptance of our new products; |
● | the potential for our marketed products to be withdrawn due to recalls, patient adverse events or deaths; |
● | our ability to successfully prepare, file, prosecute, maintain, defend, including in cases of infringement, and enforce patent claims and other intellectual property rights on our products; |
● | our ability to identify and pursue development of additional products; |
● | the implementation of our business strategies; |
● | the potential for exposure to product liability claims; |
3
● | our financial performance expectations and interpretations thereof by securities analysts and investors; |
● | our ability to compete in the development and marketing of our products and product candidates with other companies in our industry; |
● | difficulties or delays in the development, production, manufacturing and marketing of new or existing products and services, including difficulties or delays associated with obtaining requisite regulatory approvals or clearances associated with those activities; |
● | changes in laws and regulations or in the interpretation or application of laws or regulations, as well as possible failures to comply with applicable laws or regulations as a result of possible misinterpretations or misapplications; |
● | cost-containment efforts of our customers, purchasing groups, third-party payers and governmental organizations; |
● | costs associated with protecting our trade secrets and enforcing our patent, copyright and trademark rights, and successful challenges to the validity of our patents, copyrights or trademarks; |
● | actions of regulatory bodies and other government authorities, including the FDA and foreign counterparts, that could delay, limit or suspend product development, manufacturing or sales or result in recalls, seizures, consent decrees, injunctions and monetary sanctions; |
● | costs or claims resulting from potential errors or defects in our manufacturing that may injure persons or damage property or operations, including costs from remediation efforts or recalls; |
● | the results, consequences, effects or timing of any commercial disputes, patent infringement claims or other legal proceedings or any government investigations; |
● | interruption in our ability to manufacture our products or an inability to obtain key components or raw materials or increased costs in such key components or raw materials; |
● | uncertainties in our industry due to the effects of government-driven or mandated healthcare reform; |
● | competitive pressures in the markets in which we operate; |
● | potential negative impacts resulting from climate change or other environmental, social and governance and sustainability related matters; |
● | the impact on our operations and financial results of any public health emergency and any related policies and actions by governments or other third parties; |
● | breaches or failures of our or our vendors’ or customers’ information technology systems or products, including by cyber-attack, data leakage, unauthorized access or theft; |
● | the loss of, or default by, one or more key customers or suppliers; |
● | unfavorable changes to the terms of key customer or supplier relationships; |
● | weakening of economic conditions, or the anticipation thereof, that could adversely affect the level of demand for our products; |
4
● | geopolitical risks, including from international conflicts and upcoming elections in the United States and other countries, which could, among other things, lead to increased market volatility; and |
● | other risks detailed in our filings with the United States Securities and Exchange Commission (the “SEC”). |
These forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should, therefore, be considered in light of various factors, including those set forth under “Part I, Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Quarterly Report, and under “Part I, Item 1A. Risk Factors” and “Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (the “2023 Annual Report”) and those set forth from time to time in our other filings with the SEC. These documents are available through our website or through the SEC's Electronic Data Gathering and Analysis Retrieval system at http://www.sec.gov. In light of such risks and uncertainties, we caution you not to place undue reliance on these forward-looking statements. These forward-looking statements speak only as of the date of this Quarterly Report, or if earlier, as of the date they were made. We do not intend to, and disclaim any obligation to, update or revise any forward-looking statements unless required by securities law.
Unless expressly indicated or the context requires otherwise, references in this Quarterly Report to “IRADIMED,” the “Company,” “we,” “our,” and “us” refer to IRADIMED CORPORATION.
5
PART I. FINANCIAL INFORMATION
Item 1. Condensed Financial Statements
IRADIMED CORPORATION
CONDENSED BALANCE SHEETS
September 30, |
| December 31, | |||
2024 | 2023 | ||||
(unaudited) | (audited) | ||||
ASSETS |
|
|
| ||
Current assets: |
|
|
| ||
Cash and cash equivalents | $ | | $ | | |
Accounts receivable, net of allowance for credit losses of $ |
| |
| | |
Inventory, net |
| |
| | |
Prepaid expenses and other current assets |
| |
| | |
Total current assets |
| |
| | |
Property and equipment, net |
| |
| | |
Intangible assets, net |
| |
| | |
Operating lease right-of-use asset |
| |
| | |
Deferred tax asset, net |
| |
| | |
Other assets |
| |
| | |
Total assets | $ | | $ | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
| |
Current liabilities: |
|
|
|
| |
Accounts payable | $ | | $ | | |
Accrued payroll and benefits |
| |
| | |
Other accrued taxes |
| |
| | |
Warranty reserve |
| |
| | |
Deferred revenue |
| |
| | |
Dividend payable | — | | |||
Current portion of operating lease liabilities |
| |
| | |
Other current liabilities |
| |
| | |
Accrued income taxes |
| — |
| | |
Total current liabilities |
| |
| | |
Deferred revenue, non-current |
| |
| | |
Operating lease liabilities, non-current |
| |
| | |
Total liabilities |
| |
| | |
Stockholders’ equity: |
|
|
|
| |
Common stock; $ |
| |
| | |
Additional paid-in capital |
| |
| | |
Retained earnings |
| |
| | |
Total stockholders' equity |
| |
| | |
Total liabilities and stockholders’ equity | $ | | $ | |
See accompanying notes to unaudited condensed financial statements.
6
IRADIMED CORPORATION
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
| For the Three Months Ended | For the Nine Months Ended | ||||||||||
September 30, | September 30, | |||||||||||
2024 |
| 2023 | 2024 |
| 2023 | |||||||
Revenue | $ | | $ | | $ | | $ | | ||||
Cost of revenue |
| |
| |
| |
| | ||||
Gross profit |
| |
| |
| |
| | ||||
Operating expenses: |
|
|
|
|
|
|
|
| ||||
General and administrative |
| |
| |
| |
| | ||||
Sales and marketing |
| |
| |
| |
| | ||||
Research and development |
| |
| |
| |
| | ||||
Total operating expenses |
| |
| |
| |
| | ||||
Income from operations |
| |
| |
| |
| | ||||
Other income, net |
| |
| |
| |
| | ||||
Income before provision for income taxes |
| |
| |
| |
| | ||||
Provision for income tax expense |
| |
| |
| |
| | ||||
Net income | $ | | $ | | $ | | $ | | ||||
Net income per share: |
|
|
|
|
|
|
|
| ||||
Basic | $ | | $ | | $ | | $ | | ||||
Diluted | $ | | $ | | $ | | $ | | ||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
| ||||
Basic |
| |
| |
| |
| | ||||
Diluted |
| |
| |
| |
| |
See accompanying notes to unaudited condensed financial statements.
7
IRADIMED CORPORATION
CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
|
|
|
|
|
|
|
|
| ||||||
Additional | ||||||||||||||
Common Stock | Paid-in | Retained | Stockholders’ | |||||||||||
Shares | Amount | Capital | Earnings | Equity | ||||||||||
Balances, December 31, 2023 |
| | $ | | $ | | $ | | $ | | ||||
Net income |
| — |
| — |
| — |
| |
| | ||||
Stock-based compensation expense |
| — |
| — |
| |
| — |
| | ||||
Net share settlement of restricted stock units |
| |
| |
| ( |
| — |
| ( | ||||
Balances, March 31, 2024 |
| | $ | | $ | | $ | | $ | | ||||
Net income |
| — |
| — |
| — |
| |
| | ||||
Dividends paid $ |
| — |
| — |
| — |
| ( |
| ( | ||||
Stock-based compensation expense |
| — |
| — |
| |
| — |
| | ||||
Net share settlement of restricted stock units |
| |
| |
| ( |
| — |
| ( | ||||
Exercise of stock options |
| |
| — |
| |
| — |
| | ||||
Balances, June 30, 2024 |
| | $ | | $ | | $ | | $ | | ||||
Net income |
| — |
| — |
| — |
| |
| | ||||
Dividends paid $ |
| — |
| — |
| — |
| ( |
| ( | ||||
Stock-based compensation expense |
| — |
| — |
| |
| — |
| | ||||
Net share settlement of restricted stock units |
| |
| — |
| ( |
| — |
| ( | ||||
Balances, September 30, 2024 |
| | $ | | $ | | $ | | $ | |
|
|
|
|
|
|
|
|
|
| |||||
Additional | ||||||||||||||
Common Stock | Paid-in | Retained | Stockholders’ | |||||||||||
Shares | Amount | Capital | Earnings | Equity | ||||||||||
Balances, December 31, 2022 |
| | $ | | $ | | $ | | $ | | ||||
Net income |
| — |
| — |
| — |
| |
| | ||||
Dividends paid $ | — |
| — |
| — |
| ( |
| ( | |||||
Stock-based compensation expense |
| — |
| — |
| |
| — |
| | ||||
Net share settlement of restricted stock units |
| |
| — |
| ( |
| — |
| ( | ||||
Balances, March 31, 2023 |
| | $ | | $ | | $ | | $ | | ||||
Net income |
| — |
| — |
| — |
| |
| | ||||
Stock-based compensation expense |
| — |
| — |
| |
| — |
| | ||||
Net share settlement of restricted stock units |
| |
| |
| ( |
| — |
| ( | ||||
Exercise of stock options |
| |
| — |
| |
| — |
| | ||||
Balances, June 30, 2023 |
| | $ | | $ | | $ | | $ | | ||||
Net income |
| — |
| — |
| — |
| |
| | ||||
Stock-based compensation expense |
| — |
| — |
| |
| — |
| | ||||
Net share settlement of restricted stock units |
| |
| — |
| ( |
| — |
| ( | ||||
Balances, September 30, 2023 |
| | $ | | $ | | $ | | $ | | ||||
See accompanying notes to unaudited condensed financial statements.
8
IRADIMED CORPORATION
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
| Nine Months Ended |
| ||||||
September 30, |
| |||||||
2024 |
| 2023 |
| |||||
Operating activities: |
|
|
|
| ||||
Net income | $ | | $ | | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
| ||||||
Allowance for credit losses |
| ( |
| | ||||
Provision for excess and obsolete inventory |
| |
| | ||||
Depreciation & amortization |
| |
| | ||||
Loss on disposal of property and equipment |
| |
| | ||||
Stock-based compensation |
| |
| | ||||
Deferred income taxes, net |
| ( |
| ( | ||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable |
| |
| | ||||
Inventory |
| |
| ( | ||||
Prepaid expenses and other current assets |
| |
| ( | ||||
Other assets |
| ( |
| | ||||
Accounts payable |
| ( |
| | ||||
Accrued payroll and benefits |
| |
| ( | ||||
Other accrued taxes |
| |
| ( | ||||
Warranty reserve |
| |
| | ||||
Deferred revenue |
| ( |
| | ||||
Other current liabilities |
| — |
| | ||||
Prepaid income taxes |
| — |
| | ||||
Net cash provided by operating activities |
| |
| | ||||
Investing activities: |
|
|
|
| ||||
Purchases of property and equipment |
| ( |
| ( | ||||
Capitalized intangible assets |
| ( |
| ( | ||||
Net cash used in investing activities |
| ( |
| ( | ||||
Financing activities: |
|
|
|
| ||||
Dividends paid |
| ( |
| ( | ||||
Proceeds from exercises of stock options |
| |
| | ||||
Taxes paid related to the net share settlement of equity awards |
| ( |
| ( | ||||
Net cash used in financing activities |
| ( |
| ( | ||||
Net increase/decrease in cash and cash equivalents |
| |
| ( | ||||
Cash and cash equivalents, beginning of period |
| |
| | ||||
Cash and cash equivalents, end of period | $ | | $ | | ||||
Supplemental disclosure of cash flow information: |
|
|
| |||||
Cash paid for income taxes | $ | | $ | | ||||
ROU asset recognized in exchange for new lease obligation | $ | — | $ | | ||||
ROU asset and liability adjustment | $ | | $ | — | ||||
Operating and short-term lease payments recorded within cash flow provided by operating activities | $ | | $ | |
See accompanying notes to unaudited condensed financial statements.
9
IRADIMED CORPORATION
Notes to Unaudited Condensed Financial Statements
1 — Basis of Presentation
The accompanying interim condensed financial statements of IRADIMED CORPORATION (“IRADIMED”, the “Company,” “we,” “our” and “us”) have been prepared pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally presented in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. The interim financial information is unaudited, but reflects all normal adjustments that are, in the opinion of management, necessary for the fair presentation of our financial position, results of operations and cash flows for the interim periods presented. Operating results for the three and nine months ended September 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024, and other interim periods, or future years or periods.
The accompanying interim condensed financial statements should be read in conjunction with the financial statements and related footnotes to financial statements included in our 2023 Annual Report. The accounting policies followed in the preparation of these interim condensed financial statements, except as described in Note 1 herein, are consistent in all material respects with those described in Note 1 to the Financial Statements in the 2023 Annual Report.
We operate in
Certain Significant Risks and Uncertainties
We market our products to end users in the United States and to third-party distributors internationally. Sales to end users in the United States are generally made on open credit terms. Management maintains an allowance for potential credit losses.
We have deposited our cash and cash equivalents with various financial institutions. Our cash and cash equivalents balances exceed federally insured limits regularly throughout the year. We have not incurred any losses related to these balances.
Our medical devices require clearance from the FDA and international regulatory agencies prior to commercialized sales. Our future products may not receive required approvals. If we were denied such approvals, or if such approvals were revoked or delayed or if we were unable to timely renew certain approvals for existing products, it would have a materially adverse impact on our business, results of operations and financial condition.
Certain key components of our products essential to their functionality are sole-sourced. Any disruption in the availability of these components would have a materially adverse impact on our business, results of operations and financial condition.
2 — Revenue Recognition
Disaggregation of Revenue
We disaggregate revenue from contracts with customers by geographic region and revenue type as we believe it best depicts the nature, amount, timing and uncertainty of our revenue and cash flow.
10
Revenue information by geographic region is as follows:
| Three Months Ended | Nine Months Ended | ||||||||||
September 30, | September 30, | |||||||||||
2024 |
| 2023 | 2024 |
| 2023 | |||||||
(unaudited) | (unaudited) | |||||||||||
United States | $ | | $ | | $ | | $ | | ||||
International |
| |
| |
| |
| | ||||
Total revenue | $ | | $ | | $ | | $ | |
Revenue information by type is as follows:
| Three Months Ended | Nine Months Ended | ||||||||||
September 30, | September 30, | |||||||||||
2024 |
| 2023 | 2024 |
| 2023 | |||||||
(unaudited) | (unaudited) | |||||||||||
Devices: |
|
|
|
|
|
|
| |||||
MRI Compatible Intravenous ("IV") Infusion Pump Systems | $ | | $ | | $ | | $ | | ||||
MRI Compatible Patient Vital Signs Monitoring Systems |
| |
| |
| |
| | ||||
Ferro Magnetic Detection Systems |
| |
| |
| |
| | ||||
Total Devices revenue |
| |
| |
| |
| | ||||
Disposables, services and other |
| |
| |
| |
| | ||||
Amortization of extended warranty agreements |
| |
| |
| |
| | ||||
Total revenue | $ | | $ | | $ | | $ | |
Contract Liabilities
Our contract liabilities consist of:
September 30, |
| December 31, | |||
2024 | 2023 | ||||
(unaudited) | (audited) | ||||
Advance payments from customers | $ | | $ | | |
Shipments in-transit |
| |
| | |
Extended warranty agreements |
| |
| | |
Total | $ | | $ | |
Changes in the contract liabilities during the periods presented are as follows:
Deferred | ||
Revenue | ||
(unaudited) | ||
Contract liabilities, December 31, 2023 | $ | |
Increases due to cash received from customers |
| |
Decreases due to recognition of revenue |
| ( |
Contract liabilities, September 30, 2024 | $ | |
Deferred | ||
Revenue | ||
(unaudited) | ||
Contract liabilities, December 31, 2022 | $ | |
Increases due to cash received from customers |
| |
Decreases due to recognition of revenue |
| ( |
Contract liabilities, September 30, 2023 | $ | |
11
Capitalized Contract Costs
Our capitalized contract costs totaled $
3 — Basic and Diluted Net Income per Share
Basic net income per share is based upon the weighted-average number of shares of Company common stock, par value $
The following table presents the computation of basic and diluted net income per share of common stock:
| Three Months Ended September 30, |
| Nine Months Ended September 30, | |||||||||||
2024 |
| 2023 | 2024 |
| 2023 | |||||||||
(unaudited) | (unaudited) | |||||||||||||
Net income | $ | | $ | | $ | | $ | | ||||||
Weighted-average shares outstanding — Basic |
| |
| |
| |
| | ||||||
Effect of dilutive securities: |
|
|
|
|
|
|
|
| ||||||
Stock options |
| |
| |
| |
| | ||||||
Restricted stock units |
| |
| | |
| | |||||||
Performance-based restricted stock units |
| |
| |
| |
| | ||||||
Weighted-average shares outstanding — Diluted |
| |
| |
| |
| | ||||||
Basic net income per share | $ | | $ | | $ | | $ | | ||||||
Diluted net income per share | $ | | $ | | $ | | $ | |
Stock options and restricted stock units excluded from the calculation of diluted net income per share because the effect would have been anti-dilutive are as follows:
| Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
(unaudited) | (unaudited) | |||||||
Anti-dilutive stock options and restricted stock units |
| |
| | |
| |
4 — Inventory, net
Inventory consists of:
| September 30, |
| December 31, | |||
2024 |
| 2023 | ||||
(unaudited) | (audited) | |||||
Raw materials | $ | | $ | | ||
Work in process |
| |
| | ||
Finished goods |
| |
| | ||
Inventory before allowance for excess and obsolete |
| |
| | ||
Allowance for excess and obsolete |
| ( |
| ( | ||
Total | $ | | $ | |
12
5 — Property and Equipment, net
Property and equipment consist of:
| September 30, |
| December 31, | |||
2024 | 2023 | |||||
(unaudited) | (audited) | |||||
Land | $ | | $ | | ||
Computer software and hardware | | | ||||
Furniture and fixtures |
| |
| | ||
Leasehold improvements |
| |
| | ||
Machinery and equipment |
| |
| | ||
Construction in-process |
| |
| | ||
| |
| | |||
Accumulated depreciation |
| ( |
| ( | ||
Total | $ | | $ | |
Depreciation expense of property and equipment was $
Property and equipment, net, information by geographic region is as follows:
| September 30, |
| December 31, | |||
2024 | 2023 | |||||
| (unaudited) | (audited) | ||||
United States | $ | | $ | | ||
International |
| |
| | ||
Total property and equipment, net | $ | | $ | |
Long-lived assets held outside of the United States consist principally of tooling and machinery and equipment, which are components of property and equipment, net.
6 — Intangible Assets, net
The following table summarizes the components of intangible asset balances:
|
| September 30, |
| December 31, | ||
2024 | 2023 | |||||
(unaudited) | (audited) | |||||
Patents — in use | $ | | $ | | ||
Patents — fully amortized |
| |
| | ||
Patents — in process |
| |
| | ||
Internally developed software — in use |
| |
| | ||
Internally developed software — in process |
| |
| | ||
Trademarks |
| |
| | ||
| |
| | |||
Accumulated amortization |
| ( |
| ( | ||
Total | $ | | $ | |
Amortization expense of intangible assets was $
13
Expected annual amortization expense for the remaining portion of 2024 and the next five years related to intangible assets, excluding trademarks considered to have indefinite lives and in process intangible assets, is as follows:
Three months remaining ending December 31, 2024 | $ | |
2025 | $ | |
2026 | $ | |
2027 | $ | |
2028 | $ | |
Thereafter | $ | |
7 — Fair Value Measurements
The fair values of cash equivalents, accounts receivables net, and accounts payable approximate their carrying amounts due to their short duration.
As of September 30, 2024, we did not have any assets or liabilities subject to recurring fair value measurements.
8 — Stock-Based Compensation
Stock-based compensation was recognized as follows in the unaudited Condensed Statements of Operations:
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
| 2024 |
| 2023 | 2024 |
| 2023 | ||||||
(unaudited) | (unaudited) | |||||||||||
Cost of revenue | $ | | $ | | $ | | $ | | ||||
General and administrative |
| |
| |
| |
| | ||||
Sales and marketing |
| |
| |
| |
| | ||||
Research and development |
| |
| |
| |
| | ||||
Total | $ | | $ | | $ | | $ | |
As of September 30, 2024, we had (i) $
The following table presents a summary of our equity award activity for the nine months ended September 30, 2024 (shares):