Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
(Address of Principal Executive Offices) |
Zip Code |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Smaller reporting company | |||||
Emerging growth company |
IF Bancorp, Inc.
Form 10-Q
Index
Item 1. |
Condensed Consolidated Financial Statements |
March 31, 2024 |
June 30, 2023 |
|||||||
(Unaudited) |
||||||||
Assets |
||||||||
Cash and due from banks |
$ | $ | ||||||
Interest-bearing demand deposits |
||||||||
Cash and cash equivalents |
||||||||
Interest-bearing time deposits in banks |
||||||||
Available-for-sale |
||||||||
Loans, net of allowance for credit losses of $ |
||||||||
Premises and equipment, net of accumulated depreciation of $ |
||||||||
Federal Home Loan Bank stock, at cost |
||||||||
Foreclosed assets held for sale |
||||||||
Accrued interest receivable |
||||||||
Bank-owned life insurance |
||||||||
Mortgage servicing rights |
||||||||
Deferred income taxes |
||||||||
Other |
||||||||
Total assets |
$ | $ | ||||||
Liabilities and Equity |
||||||||
Liabilities |
||||||||
Deposits |
||||||||
Demand |
$ | $ | ||||||
Savings, NOW and money market |
||||||||
Certificates of deposit |
||||||||
Brokered certificates of deposit |
||||||||
Total deposits |
||||||||
Repurchase agreements |
||||||||
Federal Home Loan Bank advances |
||||||||
Other borrowings |
||||||||
Advances from borrowers for taxes and insurance |
||||||||
Accrued post-retirement benefit obligation |
||||||||
Accrued interest payable |
||||||||
Allowance for credit losses on off-balance sheet credit exposures |
||||||||
Other |
||||||||
Total liabilities |
||||||||
Commitments and Contingencies |
||||||||
Stockholders’ Equity |
||||||||
Common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Unearned ESOP shares, at cost, |
( |
) | ( |
) | ||||
Retained earnings |
||||||||
Accumulated other comprehensive loss, net of tax |
( |
) | ( |
) | ||||
Total stockholders’ equity |
||||||||
Total liabilities and stockholders’ equity |
$ | $ | ||||||
Three Months Ended March 31, |
Nine Months Ended March 31, |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Interest and Dividend Income |
||||||||||||||||
Interest and fees on loans |
$ | $ | $ | $ | ||||||||||||
Securities: |
||||||||||||||||
Taxable |
||||||||||||||||
Tax-exempt |
||||||||||||||||
Federal Home Loan Bank dividends |
||||||||||||||||
Deposits with other financial institutions |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest and dividend income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest Expense |
||||||||||||||||
Deposits |
||||||||||||||||
Federal Home Loan Bank advances and repurchase agreements |
||||||||||||||||
Line of credit and other borrowings |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Interest Income |
||||||||||||||||
Provision (Credit) for Credit Losses |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Interest Income After Provision (Credit) for Credit Losses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest Income |
||||||||||||||||
Customer service fees |
||||||||||||||||
Other service charges and fees |
||||||||||||||||
Insurance commissions |
||||||||||||||||
Brokerage commissions |
||||||||||||||||
Net realized gains (losses) on sales of available-for-sale |
( |
) | ||||||||||||||
Mortgage banking income, net |
||||||||||||||||
Gain on sale of loans |
||||||||||||||||
Bank-owned life insurance income, net |
||||||||||||||||
Other |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest Expense |
||||||||||||||||
Compensation and benefits |
||||||||||||||||
Office occupancy |
||||||||||||||||
Equipment |
||||||||||||||||
Federal deposit insurance |
||||||||||||||||
Stationary, printing and office |
||||||||||||||||
Advertising |
||||||||||||||||
Professional services |
||||||||||||||||
Supervisory examinations |
||||||||||||||||
Audit and accounting services |
||||||||||||||||
Organizational dues and subscriptions |
||||||||||||||||
Insurance bond premiums |
||||||||||||||||
Telephone and postage |
||||||||||||||||
Loss (gain) on foreclosed assets, net |
( |
) | ||||||||||||||
Other |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest expense |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income Before Income Tax |
||||||||||||||||
Provision for Income Tax |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings Per Share: |
||||||||||||||||
Basic |
$ | $ | $ | $ | ||||||||||||
Diluted |
$ | $ | $ | $ | ||||||||||||
Dividends declared per common share |
$ | $ | $ | $ |
Three Months Ended March 31, |
||||||||
2024 |
2023 |
|||||||
Net Income |
$ | $ | ||||||
Other Comprehensive Income (Loss) |
||||||||
Unrealized appreciation (depreciation) on available-for-sale $( |
( |
) | ||||||
Less: reclassification adjustment for realized gains included in net income, net of taxes of $ |
||||||||
( |
) | |||||||
Postretirement health plan amortization of transition obligation and prior service cost and change in net loss, net of taxes of $ |
( |
) | ( |
) | ||||
Other comprehensive income (loss), net of tax |
( |
) | ||||||
Comprehensive Income (Loss) |
$ | ( |
) | $ | ||||
Nine Months Ended March 31, |
||||||||
2024 |
2023 |
|||||||
Net Income |
$ | $ | ||||||
Other Comprehensive Income (Loss) |
||||||||
Unrealized appreciation (depreciation) on available-for-sale $ |
( |
) | ||||||
Less: reclassification adjustment for realized gains (losses) included in net income, net of taxes of $ |
( |
) | ||||||
( |
) | |||||||
Postretirement health plan amortization of transition obligation and prior service cost and change in net loss, net of taxes of $ |
( |
) | ||||||
Other comprehensive income (loss), net of tax |
( |
) | ||||||
Comprehensive Income |
$ | $ | ||||||
Common Stock |
Additional Paid-In Capital |
Unearned ESOP Shares |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total |
|||||||||||||||||||
For the three months ended March 31, 2024 |
||||||||||||||||||||||||
Balance, January 1, 2024 |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | ||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||
Dividends on common stock, $ |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
Stock equity plan |
— | — | — | — | ||||||||||||||||||||
ESOP shares earned, |
— | — | — | |||||||||||||||||||||
Balance, March 31, 2024 |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | ||||||||||||||
For the three months ended March 31, 2023 |
||||||||||||||||||||||||
Balance, January 1, 2023 |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | ||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||
Other comprehensive income |
— | — | — | — | ||||||||||||||||||||
Dividends on common stock, $ |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
Stock options exercised |
— | — | — | — | ||||||||||||||||||||
Stock equity plan |
— | — | — | — | ||||||||||||||||||||
ESOP shares earned, |
— | — | — | |||||||||||||||||||||
Balance, March 31, 2023 |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | ||||||||||||||
Common Stock |
Additional Paid-In Capital |
Unearned ESOP Shares |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total |
|||||||||||||||||||
For the nine months ended March 31, 2024 |
||||||||||||||||||||||||
Balance, July 1, 2023 |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | ||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||
Other comprehensive income |
— | — | — | — | ||||||||||||||||||||
Dividends on common stock, $ |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
Stock equity plan |
— | — | — | — | ||||||||||||||||||||
ESOP shares earned, |
— | — | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, March 31, 2024 |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
For the nine months ended March 31, 2023 |
||||||||||||||||||||||||
Balance, June 30, 2022 |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | ||||||||||||||
Cumulative impact of ASU 2016-13 |
( |
) | ( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, July 1, 2022 |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | ||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||
Dividends on common stock, $ |
— | — | — | ( |
) | — | ( |
) | ||||||||||||||||
Stock options exercised |
— | — | — | |||||||||||||||||||||
Stock equity plan |
— | — | — | — | ||||||||||||||||||||
ESOP shares earned, |
— | — | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance, March 31, 2023 |
$ | $ | $ | ( |
) | $ | $ | ( |
) | $ | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended March 31, |
||||||||
2024 |
2023 |
|||||||
Operating Activities |
||||||||
Net income |
$ | $ | ||||||
Items not requiring (providing) cash |
||||||||
Depreciation |
||||||||
Provision for credit losses |
||||||||
Amortization (accretion) of premiums and discounts on securities |
( |
) | ||||||
Deferred income taxes |
( |
) | ||||||
Net realized gains on loan sales |
( |
) | ( |
) | ||||
Net realized losses on sales of available-for-sale |
||||||||
Loss (gain) on foreclosed assets held for sale |
( |
) | ||||||
Bank-owned life insurance income, net |
( |
) | ( |
) | ||||
ESOP compensation expense |
||||||||
Stock equity plan expense |
||||||||
Originations of loans held for sale |
( |
) | ( |
) | ||||
Proceeds from sales of loans held for sale |
||||||||
Changes in |
||||||||
Accrued interest receivable |
( |
) | ( |
) | ||||
Other assets |
( |
) | ||||||
Accrued interest payable |
||||||||
Post-retirement benefit obligation |
||||||||
Other liabilities |
( |
) | ( |
) | ||||
Net cash provided by operating activities |
||||||||
Investing Activities |
||||||||
Net change in interest bearing time deposits |
||||||||
Purchases of available-for-sale |
( |
) | ( |
) | ||||
Proceeds from the sales of available-for-sale |
||||||||
Proceeds from maturities and pay-downs of available-for-sale |
||||||||
Net change in loans |
( |
) | ( |
) | ||||
Purchase of premises and equipment |
( |
) | ( |
) | ||||
Proceeds from sale of premises and equipment |
||||||||
Proceeds from sale of foreclosed assets |
||||||||
Purchase of Federal Home Loan Bank stock |
( |
) | ( |
) | ||||
Redemption of Federal Home Loan Bank Stock |
||||||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
Financing Activities |
||||||||
Net decrease in demand deposits, money market, NOW and savings accounts |
( |
) | ( |
) | ||||
Net increase in certificates of deposit, including brokered certificates |
||||||||
Net increase in advances from borrowers for taxes and insurance |
||||||||
Proceeds from other borrowings |
||||||||
Repayments of other borrowings |
( |
) | ||||||
Proceeds from Federal Home Loan Bank advances |
||||||||
Repayments of Federal Home Loan Bank advances |
( |
) | ( |
) | ||||
Net increase in repurchase agreements |
||||||||
Dividends paid |
( |
) | ( |
) | ||||
Proceeds from exercise of stock options |
||||||||
Net cash provided by (used in) financing activities |
( |
) | ||||||
Net Increase (Decrease) in Cash and Cash Equivalents |
( |
) | ||||||
Cash and Cash Equivalents, Beginning of Period |
||||||||
Cash and Cash Equivalents, End of Period |
$ | $ | ||||||
Supplemental Cash Flows Information |
||||||||
Interest paid |
$ | $ | ||||||
Income taxes paid, net of refunds |
$ | $ | ||||||
Foreclosed assets acquired in settlement of loans |
$ | $ | ||||||
Dividends payable |
$ | $ |
• | Customer Service Fees - The Company generates revenue from fees charged for deposit account maintenance, overdrafts, wire transfers, and check fees. The revenue related to deposit fees is recognized at the time the performance obligation is satisfied. |
• | Insurance Commissions - The Company’s insurance agency, IF Insurance Agency, receives commissions on premiums of new and renewed business policies. IF Insurance Agency records commission revenue on direct bill policies as the cash is received. For agency bill policies, IF Insurance Agency retains its commission portion of the customer premium payment and remits the balance to the carrier. In both cases, the carrier holds the performance obligation. |
• | Brokerage Commissions - The primary brokerage revenue is recorded at the beginning of each quarter through billing to customers based on the account asset size on the last day of the previous quarter. If a withdrawal of funds takes place, a prorated refund may occur; this is reflected within the same quarter as the original billing occurred. All performance obligations are met within the same quarter that the revenue is recorded. |
• | Other - The Company generates revenue through service charges from the use of its ATM machines and interchange income from the use of Company issued credit and debit cards. The revenue is recognized at the time the service is used, and the performance obligation is satisfied. |
July 1, 2022 |
||||||||||||
Allowance for credit losses as reported under ASU 2016-13 |
Allowance pre-ASU 2016- 13 Adoption |
Impact on Allowance of ASU 2016-13 Adoption |
||||||||||
Assets: |
||||||||||||
Real Estate Loans |
||||||||||||
One- to four-family |
$ | $ | $ | |||||||||
Multi-Family |
( |
) | ||||||||||
Commercial |
||||||||||||
HELOC |
||||||||||||
Construction |
||||||||||||
Commercial Business |
( |
) | ||||||||||
Consumer |
||||||||||||
|
|
|
|
|
|
|||||||
Allowance for credit losses for all loans |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
Liabilities: |
||||||||||||
Allowance for credit losses on off-balance sheet exposures |
$ | $ | $ | |||||||||
|
|
|
|
|
|
March 31, 2024 | June 30, 2023 | |||||||
Allocated shares |
||||||||
Shares committed for release |
||||||||
Unearned shares |
||||||||
|
|
|
|
|||||
Total ESOP shares |
||||||||
|
|
|
|
|||||
Fair value of unearned ESOP shares (1) |
$ | $ | ||||||
|
|
|
|
(1) | Based on closing price of $ |
Options |
Weighted-Average Exercise Price/Share |
Weighted-Average Remaining Contractual Life (in years) |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding, June 30, 2023 |
$ | |||||||||||||||
Granted |
||||||||||||||||
Exercised |
||||||||||||||||
Forfeited |
||||||||||||||||
Outstanding, March 31, 2024 |
$ | $ | ||||||||||||||
Exercisable, March 31, 2024 |
$ | $ | ||||||||||||||
Shares |
Weighted-Average Grant-Date Fair Value |
|||||||
Balance, June 30, 2023 |
$ | |||||||
Granted |
||||||||
Forfeited |
||||||||
Earned and issued |
||||||||
Balance, March 31, 2024 |
$ | |||||||
Three Months Ended March 31, 2024 |
Three Months Ended March 31, 2023 |
Nine Months Ended March 31, 2024 |
Nine Months Ended March 31, 2023 |
|||||||||||||
Net income |
$ | $ | $ | $ | ||||||||||||
Basic weighted average shares outstanding |
||||||||||||||||
Less: Average unallocated ESOP shares |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Basic average shares outstanding |
||||||||||||||||
Diluted effect of restricted stock awards and stock options |
||||||||||||||||
Diluted average shares outstanding |
||||||||||||||||
Basic earnings per common share |
$ | $ | $ | $ | ||||||||||||
Diluted earnings per common share |
$ | $ | $ | $ | ||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
Available-for-sale |
||||||||||||||||
March 31, 2024: |
||||||||||||||||
U.S. Treasury |
$ | $ | $ | ( |
) | $ | ||||||||||
U.S. Government and federal agency |
( |
) | ||||||||||||||
Mortgage-backed: |
||||||||||||||||
GSE residential |
( |
) | ||||||||||||||
Small Business Administration |
( |
) | ||||||||||||||
State and political subdivisions |
( |
) | ||||||||||||||
$ | $ | $ | ( |
) | $ | |||||||||||
June 30, 2023: |
||||||||||||||||
U.S. Treasury |
$ | $ | $ | ( |
) | $ | ||||||||||
U.S. Government and federal agency |
( |
) | ||||||||||||||
Mortgage-backed: |
||||||||||||||||
GSE residential |
( |
) | ||||||||||||||
Small Business Administration |
( |
) | ||||||||||||||
State and political subdivisions |
( |
) | ||||||||||||||
$ | $ | $ | ( |
) | $ | |||||||||||
Available-for-sale Securities |
||||||||
Amortized Cost |
Fair Value |
|||||||
Within one year |
$ | $ | ||||||
One to five years |
||||||||
Five to ten years |
||||||||
After ten years |
||||||||
Mortgage-backed securities |
||||||||
Totals |
$ | $ | ||||||
Less Than 12 Months |
12 Months or More |
Total |
||||||||||||||||||||||
Description of Securities |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
||||||||||||||||||
March 31, 2024: |
||||||||||||||||||||||||
U.S. Treasury |
$ | $ | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||||
U.S. Government and federal agency |
( |
) | ( |
) | ||||||||||||||||||||
Mortgage-backed: |
||||||||||||||||||||||||
GSE residential |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Small Business Administration |
( |
) | ( |
) | ||||||||||||||||||||
State and political subdivisions |
( |
) | ( |
) | ||||||||||||||||||||
Total |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||
June 30, 2023: |
||||||||||||||||||||||||
U.S. Treasury |
$ | $ | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||||
U.S. Government and federal agency |
( |
) | ( |
) | ||||||||||||||||||||
Mortgage-backed: |
||||||||||||||||||||||||
GSE residential |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Small Business Administration |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
State and political subdivisions |
( |
) | ( |
) | ||||||||||||||||||||
Total |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||
March 31, 2024 |
June 30, 2023 |
|||||||
Real estate loans: |
||||||||
One- to four-family |
$ | $ | ||||||
Multi-family |
||||||||
Commercial |
||||||||
Home equity lines of credit |
||||||||
Construction |
||||||||
Commercial |
||||||||
Consumer |