itw-20240930000004982612/312024Q3falsehttp://www.itw.com/20240930#EURIBORRateMemberxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureitw:businessitw:divisionitw:segmentiso4217:EURitw:extension00000498262024-01-012024-09-300000049826us-gaap:CommonStockMember2024-01-012024-09-300000049826itw:A0.250EuroNotesdue2024Member2024-01-012024-09-300000049826itw:A0.625EuroNotesdue2027Member2024-01-012024-09-300000049826itw:A3.250EuroNotesDue2028Member2024-01-012024-09-300000049826itw:A2.125EuroNotesdue2030Member2024-01-012024-09-300000049826itw:A1.00EuroNotesdue2031Member2024-01-012024-09-300000049826itw:A3.375EuroNotesDue2032Member2024-01-012024-09-300000049826itw:A3.00EuroNotesdue2034Member2024-01-012024-09-3000000498262024-09-3000000498262024-07-012024-09-3000000498262023-07-012023-09-3000000498262023-01-012023-09-3000000498262023-12-310000049826us-gaap:CommonStockMember2024-06-300000049826us-gaap:AdditionalPaidInCapitalMember2024-06-300000049826us-gaap:RetainedEarningsMember2024-06-300000049826us-gaap:TreasuryStockCommonMember2024-06-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000049826us-gaap:NoncontrollingInterestMember2024-06-3000000498262024-06-300000049826us-gaap:RetainedEarningsMember2024-07-012024-09-300000049826us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300000049826us-gaap:TreasuryStockCommonMember2024-07-012024-09-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000049826us-gaap:CommonStockMember2024-09-300000049826us-gaap:AdditionalPaidInCapitalMember2024-09-300000049826us-gaap:RetainedEarningsMember2024-09-300000049826us-gaap:TreasuryStockCommonMember2024-09-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300000049826us-gaap:NoncontrollingInterestMember2024-09-300000049826us-gaap:CommonStockMember2023-06-300000049826us-gaap:AdditionalPaidInCapitalMember2023-06-300000049826us-gaap:RetainedEarningsMember2023-06-300000049826us-gaap:TreasuryStockCommonMember2023-06-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000049826us-gaap:NoncontrollingInterestMember2023-06-3000000498262023-06-300000049826us-gaap:RetainedEarningsMember2023-07-012023-09-300000049826us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300000049826us-gaap:TreasuryStockCommonMember2023-07-012023-09-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000049826us-gaap:CommonStockMember2023-09-300000049826us-gaap:AdditionalPaidInCapitalMember2023-09-300000049826us-gaap:RetainedEarningsMember2023-09-300000049826us-gaap:TreasuryStockCommonMember2023-09-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300000049826us-gaap:NoncontrollingInterestMember2023-09-3000000498262023-09-300000049826us-gaap:CommonStockMember2023-12-310000049826us-gaap:AdditionalPaidInCapitalMember2023-12-310000049826us-gaap:RetainedEarningsMember2023-12-310000049826us-gaap:TreasuryStockCommonMember2023-12-310000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000049826us-gaap:NoncontrollingInterestMember2023-12-310000049826us-gaap:RetainedEarningsMember2024-01-012024-09-300000049826us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300000049826us-gaap:TreasuryStockCommonMember2024-01-012024-09-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000049826us-gaap:CommonStockMember2022-12-310000049826us-gaap:AdditionalPaidInCapitalMember2022-12-310000049826us-gaap:RetainedEarningsMember2022-12-310000049826us-gaap:TreasuryStockCommonMember2022-12-310000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000049826us-gaap:NoncontrollingInterestMember2022-12-3100000498262022-12-310000049826us-gaap:RetainedEarningsMember2023-01-012023-09-300000049826us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300000049826us-gaap:TreasuryStockCommonMember2023-01-012023-09-300000049826us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300000049826us-gaap:InventoryValuationAndObsolescenceMember2023-01-012023-12-3100000498262022-01-012022-12-310000049826us-gaap:InventoryValuationAndObsolescenceMember2024-01-012024-03-3100000498262024-01-022024-01-0200000498262024-04-012024-04-010000049826itw:A2024DivestituresPlanMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMemberitw:SpecialtyProductsSegmentMember2022-10-012022-12-310000049826itw:A2024DivestituresPlanMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberitw:SpecialtyProductsSegmentMember2023-01-012023-09-300000049826itw:A2024DivestituresPlanMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberitw:SpecialtyProductsSegmentMember2023-07-012023-09-300000049826itw:DecorativeSurfacesMember2012-12-310000049826itw:WilsonartInternationalHoldingsLLCMember2012-12-310000049826itw:WilsonartInternationalHoldingsLLCMemberitw:ClaytonDublierRiceLLCCDRMember2012-12-310000049826itw:WilsonartInternationalHoldingsLLCMember2016-01-012016-12-3100000498262016-01-012016-12-310000049826itw:WilsonartInternationalHoldingsLLCMember2016-12-310000049826us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberitw:WilsonartInternationalHoldingsLLCMember2024-08-052024-08-050000049826us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberitw:WilsonartInternationalHoldingsLLCMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:AutomotiveOEMSegmentMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:AutomotiveOEMSegmentMember2023-07-012023-09-300000049826us-gaap:OperatingSegmentsMemberitw:AutomotiveOEMSegmentMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:AutomotiveOEMSegmentMember2023-01-012023-09-300000049826us-gaap:OperatingSegmentsMemberitw:FoodEquipmentSegmentMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:FoodEquipmentSegmentMember2023-07-012023-09-300000049826us-gaap:OperatingSegmentsMemberitw:FoodEquipmentSegmentMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:FoodEquipmentSegmentMember2023-01-012023-09-300000049826us-gaap:OperatingSegmentsMemberitw:TestandMeasurementandElectronicsSegmentMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:TestandMeasurementandElectronicsSegmentMember2023-07-012023-09-300000049826us-gaap:OperatingSegmentsMemberitw:TestandMeasurementandElectronicsSegmentMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:TestandMeasurementandElectronicsSegmentMember2023-01-012023-09-300000049826us-gaap:OperatingSegmentsMemberitw:WeldingSegmentMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:WeldingSegmentMember2023-07-012023-09-300000049826us-gaap:OperatingSegmentsMemberitw:WeldingSegmentMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:WeldingSegmentMember2023-01-012023-09-300000049826us-gaap:OperatingSegmentsMemberitw:PolymersAndFluidsSegmentMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:PolymersAndFluidsSegmentMember2023-07-012023-09-300000049826us-gaap:OperatingSegmentsMemberitw:PolymersAndFluidsSegmentMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:PolymersAndFluidsSegmentMember2023-01-012023-09-300000049826us-gaap:OperatingSegmentsMemberitw:ConstructionProductsSegmentMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:ConstructionProductsSegmentMember2023-07-012023-09-300000049826us-gaap:OperatingSegmentsMemberitw:ConstructionProductsSegmentMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:ConstructionProductsSegmentMember2023-01-012023-09-300000049826us-gaap:OperatingSegmentsMemberitw:SpecialtyProductsSegmentMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:SpecialtyProductsSegmentMember2023-07-012023-09-300000049826us-gaap:OperatingSegmentsMemberitw:SpecialtyProductsSegmentMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMemberitw:SpecialtyProductsSegmentMember2023-01-012023-09-300000049826us-gaap:OperatingSegmentsMember2024-07-012024-09-300000049826us-gaap:OperatingSegmentsMember2023-07-012023-09-300000049826us-gaap:OperatingSegmentsMember2024-01-012024-09-300000049826us-gaap:OperatingSegmentsMember2023-01-012023-09-300000049826us-gaap:IntersegmentEliminationMember2024-07-012024-09-300000049826us-gaap:IntersegmentEliminationMember2023-07-012023-09-300000049826us-gaap:IntersegmentEliminationMember2024-01-012024-09-300000049826us-gaap:IntersegmentEliminationMember2023-01-012023-09-300000049826us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberitw:WilsonartInternationalHoldingsLLCMember2024-01-012024-09-300000049826us-gaap:PensionPlansDefinedBenefitMember2024-07-012024-09-300000049826us-gaap:PensionPlansDefinedBenefitMember2023-07-012023-09-300000049826us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-07-012024-09-300000049826us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-07-012023-09-300000049826us-gaap:PensionPlansDefinedBenefitMember2024-01-012024-09-300000049826us-gaap:PensionPlansDefinedBenefitMember2023-01-012023-09-300000049826us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-01-012024-09-300000049826us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2023-01-012023-09-300000049826us-gaap:PensionPlansDefinedBenefitMember2024-09-300000049826us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-09-300000049826us-gaap:CommercialPaperMember2024-09-300000049826us-gaap:CommercialPaperMember2023-12-310000049826itw:A0.25EuroNotesDueDecember52024Member2024-09-300000049826itw:A0.25EuroNotesDueDecember52024Member2023-12-310000049826itw:EuroCreditAgreementMember2024-09-300000049826itw:A350EuroNotesDueMarch12024Member2023-12-310000049826itw:EuroCreditAgreementMemberus-gaap:LineOfCreditMember2023-05-050000049826itw:EuroCreditAgreementMemberus-gaap:LineOfCreditMember2023-05-052023-05-050000049826itw:EuroCreditAgreementMemberus-gaap:LineOfCreditMember2023-05-122023-05-120000049826itw:EuroCreditAgreementMemberus-gaap:LineOfCreditMember2023-12-310000049826itw:EuroCreditAgreementMemberus-gaap:LineOfCreditMember2024-05-222024-05-220000049826itw:EuroCreditAgreementMemberus-gaap:LineOfCreditMember2024-09-300000049826itw:A3.25EuroNotesDueMay172028Memberus-gaap:NetInvestmentHedgingMemberus-gaap:SeniorNotesMember2024-05-170000049826itw:A3.375EuroNotesDueMay172032Memberus-gaap:NetInvestmentHedgingMemberus-gaap:SeniorNotesMember2024-05-170000049826us-gaap:NetInvestmentHedgingMemberus-gaap:SeniorNotesMember2024-05-170000049826itw:NoteDueOctober212027Memberus-gaap:LineOfCreditMember2024-09-300000049826itw:NoteDueOctober212027Memberus-gaap:LineOfCreditMember2023-12-310000049826us-gaap:AccumulatedTranslationAdjustmentMember2024-07-012024-09-300000049826us-gaap:AccumulatedTranslationAdjustmentMember2023-07-012023-09-300000049826us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-09-300000049826us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-09-300000049826us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-07-012024-09-300000049826us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-07-012023-09-300000049826us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-09-300000049826us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-09-300000049826itw:EuroNotesIssuedMay2014Memberus-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2014-05-310000049826itw:EuroNotesIssuedMay2015Memberus-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2015-05-310000049826itw:EuroNotesIssuedJune2019Memberus-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2019-06-300000049826itw:EuroCreditAgreementMemberus-gaap:LineOfCreditMemberus-gaap:NetInvestmentHedgingMember2023-05-310000049826itw:EuroNotesIssuedMay2024Memberus-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2024-05-310000049826itw:EuroNotesIssuedMay2014Memberus-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2022-02-222022-02-220000049826itw:EuroNotesIssuedMay2015Memberus-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2023-05-222023-05-220000049826itw:EuroNotesIssuedMay2024Memberus-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2024-09-300000049826itw:EuroNotesIssuedJune2019Memberus-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2024-09-300000049826itw:EuroNotesIssuedMay2015Memberus-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2024-09-300000049826itw:EuroNotesIssuedMay2014Memberus-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2024-09-300000049826itw:EuroCreditAgreementMemberus-gaap:LineOfCreditMemberus-gaap:NetInvestmentHedgingMember2024-09-300000049826us-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2024-07-012024-09-300000049826us-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2023-07-012023-09-300000049826us-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2024-01-012024-09-300000049826us-gaap:NetInvestmentHedgingMemberitw:EuroNotesMember2023-01-012023-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| | | | | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
| SECURITIES EXCHANGE ACT OF 1934 |
| | |
| For the quarterly period ended | September 30, 2024 |
| | |
| OR |
| | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
| SECURITIES EXCHANGE ACT OF 1934 |
| | |
| For the transition period from _______________ to _______________ |
Commission File Number: 1-4797
ILLINOIS TOOL WORKS INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | | | | |
Delaware | 36-1258310 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
| 155 Harlem Avenue | Glenview | IL | | 60025 |
(Address of principal executive offices) | (Zip Code) |
(Registrant's telephone number, including area code) 847-724-7500
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered |
Common Stock | ITW | New York Stock Exchange |
0.250% Euro Notes due 2024 | ITW24A | New York Stock Exchange |
0.625% Euro Notes due 2027 | ITW27 | New York Stock Exchange |
3.250% Euro Notes due 2028 | ITW28 | New York Stock Exchange |
2.125% Euro Notes due 2030 | ITW30 | New York Stock Exchange |
1.00% Euro Notes due 2031 | ITW31 | New York Stock Exchange |
3.375% Euro Notes due 2032 | ITW32 | New York Stock Exchange |
3.00% Euro Notes due 2034 | ITW34 | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | x | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | o |
| | Emerging growth company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
The number of shares of registrant's common stock, $0.01 par value, outstanding at September 30, 2024: 295.3 million
| | | | | | | | |
| Table of Contents | |
| | |
| PART I - Financial Information | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
PART I – FINANCIAL INFORMATION
ITEM 1. Financial Statements
Illinois Tool Works Inc. and Subsidiaries
Statement of Income (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
In millions except per share amounts | 2024 | | 2023 | | 2024 | | 2023 |
Operating Revenue | $ | 3,966 | | | $ | 4,031 | | | $ | 11,966 | | | $ | 12,124 | |
Cost of revenue | 2,230 | | | 2,319 | | | 6,637 | | | 7,004 | |
Selling, administrative, and research and development expenses | 658 | | | 615 | | | 2,020 | | | 1,980 | |
Amortization and impairment of intangible assets | 26 | | | 27 | | | 76 | | | 88 | |
Operating Income | 1,052 | | | 1,070 | | | 3,233 | | | 3,052 | |
Interest expense | (69) | | | (67) | | | (215) | | | (196) | |
Other income (expense) | 379 | | | 10 | | | 421 | | | 40 | |
Income Before Taxes | 1,362 | | | 1,013 | | | 3,439 | | | 2,896 | |
Income Taxes | 202 | | | 241 | | | 701 | | | 656 | |
Net Income | $ | 1,160 | | | $ | 772 | | | $ | 2,738 | | | $ | 2,240 | |
| | | | | | | |
Net Income Per Share: | | | | | | | |
Basic | $ | 3.92 | | | $ | 2.55 | | | $ | 9.20 | | | $ | 7.38 | |
Diluted | $ | 3.91 | | | $ | 2.55 | | | $ | 9.17 | | | $ | 7.36 | |
| | | | | | | |
Shares of Common Stock Outstanding During the Period: | | | | | | | |
Average | 296.1 | | | 301.9 | | | 297.6 | | | 303.4 | |
Average assuming dilution | 297.0 | | | 303.0 | | | 298.5 | | | 304.5 | |
The Notes to Financial Statements are an integral part of this statement.
Illinois Tool Works Inc. and Subsidiaries
Statement of Comprehensive Income (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
In millions | 2024 | | 2023 | | 2024 | | 2023 |
Net Income | $ | 1,160 | | | $ | 772 | | | $ | 2,738 | | | $ | 2,240 | |
| | | | | | | |
Foreign currency translation adjustments, net of tax | 73 | | | (82) | | | (20) | | | (61) | |
Pension and other postretirement benefit adjustments, net of tax | 3 | | | — | | | 5 | | | — | |
Other comprehensive income (loss) | 76 | | | (82) | | | (15) | | | (61) | |
| | | | | | | |
Comprehensive Income | $ | 1,236 | | | $ | 690 | | | $ | 2,723 | | | $ | 2,179 | |
The Notes to Financial Statements are an integral part of this statement.
Illinois Tool Works Inc. and Subsidiaries
Statement of Financial Position (Unaudited)
| | | | | | | | | | | |
In millions except per share amounts | September 30, 2024 | | December 31, 2023 |
Assets | | | |
Current Assets: | | | |
Cash and equivalents | $ | 947 | | | $ | 1,065 | |
Trade receivables | 3,226 | | | 3,123 | |
Inventories | 1,817 | | | 1,707 | |
Prepaid expenses and other current assets | 314 | | | 340 | |
Total current assets | 6,304 | | | 6,235 | |
| | | |
Net plant and equipment | 2,071 | | | 1,976 | |
Goodwill | 4,980 | | | 4,909 | |
Intangible assets | 617 | | | 657 | |
Deferred income taxes | 468 | | | 479 | |
Other assets | 1,384 | | | 1,262 | |
| $ | 15,824 | | | $ | 15,518 | |
| | | |
Liabilities and Stockholders' Equity | | | |
Current Liabilities: | | | |
Short-term debt | $ | 1,768 | | | $ | 1,825 | |
Accounts payable | 556 | | | 581 | |
Accrued expenses | 1,655 | | | 1,663 | |
Cash dividends payable | 443 | | | 419 | |
Income taxes payable | 205 | | | 187 | |
Total current liabilities | 4,627 | | | 4,675 | |
| | | |
Noncurrent Liabilities: | | | |
Long-term debt | 6,578 | | | 6,339 | |
Deferred income taxes | 129 | | | 326 | |
Noncurrent income taxes payable | — | | | 151 | |
Other liabilities | 1,098 | | | 1,014 | |
Total noncurrent liabilities | 7,805 | | | 7,830 | |
| | | |
Stockholders' Equity: | | | |
Common stock (Authorized- 700.0 shares; par value of $0.01 per share): | | | |
Issued- 550.0 shares in 2024 and 2023 Outstanding- 295.3 shares in 2024 and 299.3 shares in 2023 | 6 | | | 6 | |
Additional paid-in-capital | 1,651 | | | 1,588 | |
Retained earnings | 28,583 | | | 27,122 | |
Common stock held in treasury | (25,000) | | | (23,870) | |
Accumulated other comprehensive income (loss) | (1,849) | | | (1,834) | |
Noncontrolling interest | 1 | | | 1 | |
Total stockholders' equity | 3,392 | | | 3,013 | |
| $ | 15,824 | | | $ | 15,518 | |
The Notes to Financial Statements are an integral part of this statement.
Illinois Tool Works Inc. and Subsidiaries
Statement of Changes in Stockholders' Equity (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
In millions except per share amounts | Common Stock | Additional Paid-in Capital | Retained Earnings | Common Stock Held in Treasury | Accumulated Other Comprehensive Income (Loss) | Non-controlling Interest | Total |
| |
Three Months Ended September 30, 2024 |
Balance at June 30, 2024 | $ | 6 | | $ | 1,636 | | $ | 27,866 | | $ | (24,622) | | $ | (1,925) | | $ | 1 | | $ | 2,962 | |
Net income | — | | — | | 1,160 | | — | | — | | — | | 1,160 | |
Common stock issued for stock-based compensation | — | | 1 | | — | | 1 | | — | | — | | 2 | |
Stock-based compensation expense | — | | 14 | | — | | — | | — | | — | | 14 | |
Repurchases of common stock | — | | — | | — | | (375) | | — | | — | | (375) | |
Excise tax on repurchases of common stock | — | | — | | — | | (4) | | — | | — | | (4) | |
Dividends declared ($1.50 per share) | — | | — | | (443) | | — | | — | | — | | (443) | |
Other comprehensive income (loss) | — | | — | | — | | — | | 76 | | — | | 76 | |
| | | | | | | |
Balance at September 30, 2024 | $ | 6 | | $ | 1,651 | | $ | 28,583 | | $ | (25,000) | | $ | (1,849) | | $ | 1 | | $ | 3,392 | |
| | | | | | | |
Three Months Ended September 30, 2023 |
Balance at June 30, 2023 | $ | 6 | | $ | 1,550 | | $ | 26,473 | | $ | (23,116) | | $ | (1,820) | | $ | 1 | | $ | 3,094 | |
Net income | — | | — | | 772 | | — | | — | | — | | 772 | |
Common stock issued for stock-based compensation | — | | 2 | | — | | 1 | | — | | — | | 3 | |
Stock-based compensation expense | — | | 17 | | — | | — | | — | | — | | 17 | |
Repurchases of common stock | — | | — | | — | | (375) | | — | | — | | (375) | |
Excise tax on repurchases of common stock | — | | — | | — | | (3) | | — | | — | | (3) | |
Dividends declared ($1.40 per share) | — | | — | | (422) | | — | | — | | — | | (422) | |
Other comprehensive income (loss) | — | | — | | — | | — | | (82) | | — | | (82) | |
| | | | | | | |
Balance at September 30, 2023 | $ | 6 | | $ | 1,569 | | $ | 26,823 | | $ | (23,493) | | $ | (1,902) | | $ | 1 | | $ | 3,004 | |
| | | | | | | |
Nine Months Ended September 30, 2024 |
Balance at December 31, 2023 | $ | 6 | | $ | 1,588 | | $ | 27,122 | | $ | (23,870) | | $ | (1,834) | | $ | 1 | | $ | 3,013 | |
Net income | — | | — | | 2,738 | | — | | — | | — | | 2,738 | |
Common stock issued for stock-based compensation | — | | 15 | | — | | 5 | | — | | — | | 20 | |
Stock-based compensation expense | — | | 48 | | — | | — | | — | | — | | 48 | |
Repurchases of common stock | — | | — | | — | | (1,125) | | — | | — | | (1,125) | |
Excise tax on repurchases of common stock | — | | — | | — | | (10) | | — | | — | | (10) | |
Dividends declared ($4.30 per share) | — | | — | | (1,277) | | — | | — | | — | | (1,277) | |
Other comprehensive income (loss) | — | | — | | — | | — | | (15) | | — | | (15) | |
| | | | | | | |
Balance at September 30, 2024 | $ | 6 | | $ | 1,651 | | $ | 28,583 | | $ | (25,000) | | $ | (1,849) | | $ | 1 | | $ | 3,392 | |
| | | | | | | |
Nine Months Ended September 30, 2023 |
Balance at December 31, 2022 | $ | 6 | | $ | 1,501 | | $ | 25,799 | | $ | (22,377) | | $ | (1,841) | | $ | 1 | | $ | 3,089 | |
Net income | — | | — | | 2,240 | | — | | — | | — | | 2,240 | |
Common stock issued for stock-based compensation | — | | 16 | | — | | 18 | | — | | — | | 34 | |
Stock-based compensation expense | — | | 52 | | — | | — | | — | | — | | 52 | |
Repurchases of common stock | — | | — | | — | | (1,125) | | — | | — | | (1,125) | |
Excise tax on repurchases of common stock | — | | — | | — | | (9) | | — | | — | | (9) | |
Dividends declared ($4.02 per share) | — | | — | | (1,216) | | — | | — | | — | | (1,216) | |
Other comprehensive income (loss) | — | | — | | — | | — | | (61) | | — | | (61) | |
| | | | | | | |
Balance at September 30, 2023 | $ | 6 | | $ | 1,569 | | $ | 26,823 | | $ | (23,493) | | $ | (1,902) | | $ | 1 | | $ | 3,004 | |
The Notes to Financial Statements are an integral part of this statement.
Illinois Tool Works Inc. and Subsidiaries
Statement of Cash Flows (Unaudited)
| | | | | | | | | | | |
| Nine Months Ended |
| September 30, |
In millions | 2024 | | 2023 |
Cash Provided by (Used for) Operating Activities: | | | |
Net income | $ | 2,738 | | | $ | 2,240 | |
Adjustments to reconcile net income to cash provided by operating activities: | | | |
Depreciation | 224 | | | 208 | |
Amortization and impairment of intangible assets | 76 | | | 88 | |
Change in deferred income taxes | (166) | | | 5 | |
Net provision for (recoveries of) uncollectible accounts | (2) | | | 7 | |
(Income) loss from investments | — | | | — | |
(Gain) loss on sale of plant and equipment | (1) | | | — | |
(Gain) loss on sale of operations and affiliates | — | | | (1) | |
Gain on sale of noncontrolling interest in Wilsonart International Holdings LLC | (363) | | | — | |
Stock-based compensation expense | 48 | | | 52 | |
Cumulative effect of change in inventory accounting method | (117) | | | — | |
Other non-cash items, net | 4 | | | (5) | |
Change in assets and liabilities, net of acquisitions and divestitures: | | | |
(Increase) decrease in- | | | |
Trade receivables | (93) | | | (39) | |
Inventories | 22 | | | 235 | |
Prepaid expenses and other assets | (29) | | | (23) | |
Increase (decrease) in- | | | |
Accounts payable | (29) | | | (3) | |
Accrued expenses and other liabilities | (51) | | | (123) | |
Income taxes | (94) | | | (140) | |
Other, net | — | | | (1) | |
Net cash provided by operating activities | 2,167 | | | 2,500 | |
Cash Provided by (Used for) Investing Activities: | | | |
Acquisition of businesses (excluding cash and equivalents) | (115) | | | — | |
Additions to plant and equipment | (319) | | | (324) | |
Proceeds from investments | 10 | | | 25 | |
Proceeds from sale of plant and equipment | 10 | | | 11 | |
Proceeds from sale of operations and affiliates | — | | | 7 | |
Proceeds from sale of noncontrolling interest in Wilsonart International Holdings LLC | 395 | | | — | |
Other, net | (8) | | | (2) | |
Net cash provided by (used for) investing activities | (27) | | | (283) | |
Cash Provided by (Used for) Financing Activities: | | | |
Cash dividends paid | (1,252) | | | (1,194) | |
Issuance of common stock | 43 | | | 49 | |
Repurchases of common stock | (1,125) | | | (1,125) | |
Net proceeds from (repayments of) debt with original maturities of three months or less | (199) | | | (367) | |
Proceeds from debt with original maturities of more than three months | 1,606 | | | 1,425 | |
Repayments of debt with original maturities of more than three months | (1,295) | | | (678) | |
Other, net | (24) | | | (15) | |
Net cash provided by (used for) financing activities | (2,246) | | | (1,905) | |
Effect of Exchange Rate Changes on Cash and Equivalents | (12) | | | (30) | |
Cash and Equivalents: | | | |
Increase (decrease) during the period | (118) | | | 282 | |
Beginning of period | 1,065 | | | 708 | |
End of period | $ | 947 | | | $ | 990 | |
Supplementary Cash Flow Information: | | | |
Cash Paid During the Period for Interest | $ | 216 | | | $ | 216 | |
Cash Paid During the Period for Income Taxes, Net of Refunds | $ | 960 | | | $ | 791 | |
The Notes to Financial Statements are an integral part of this statement.
Illinois Tool Works Inc. and Subsidiaries
Notes to Financial Statements (Unaudited)
(1) Significant Accounting Policies
Financial Statements— The unaudited financial statements included herein have been prepared by Illinois Tool Works Inc. and Subsidiaries (the "Company"). In the opinion of management, the interim financial statements reflect all adjustments of a normal recurring nature necessary for a fair statement of the results for interim periods. Interim results are not necessarily indicative of results for the full year. It is suggested that these financial statements be read in conjunction with the financial statements and notes to financial statements included in the Company's 2023 Annual Report on Form 10-K. Certain reclassifications of prior year data have been made to conform with current year reporting.
Inventories— Inventories are stated at the lower of cost or net realizable value and include material, labor and factory overhead. As of December 31, 2023, the last-in, first-out ("LIFO") method was used to determine the cost of inventories at certain U.S. businesses representing approximately 23% of total inventories, and the first-in, first-out ("FIFO") method, which approximates current cost, was used for all other inventories. During the first quarter of 2024, the Company changed the method used to determine the cost of inventory at certain U.S. businesses from LIFO to the FIFO method, as the Company believes the FIFO method is preferable because it provides a more consistent method for valuing inventory across the Company’s operations, improves comparability with peers, and better reflects the current value of inventories at the balance sheet date.
The LIFO provision for the years ended December 31, 2023 and 2022 was $6 million of expense and $7 million of income, respectively, and was not material to the Company’s results of operations, financial position or cash flows. Therefore, the Company recorded the pre-tax cumulative effect of this change in accounting method of $117 million as a reduction of Cost of revenue in the first quarter of 2024. Refer to Note 8. Inventories for additional information regarding the Company’s inventory balances.
New Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (the "FASB") issued authoritative guidance which expands annual and interim disclosure requirements for reportable segments. The more significant provisions include the requirement to disclose significant segment expenses and certain disclosures made annually under existing guidance will be required for interim periods. The guidance is effective for the Company beginning with its annual reporting for the year ending December 31, 2024 and is required to be applied retrospectively to all periods presented. The Company is currently assessing the impact the guidance will have on its disclosures.
In December 2023, the FASB issued authoritative guidance that expands the disclosure requirements for income taxes. The new guidance will require consistent categories and greater disaggregation of information presented in the effective tax rate reconciliation as well as disaggregation of income taxes paid by jurisdiction. The guidance is effective for the Company beginning with its annual reporting for the year ending December 31, 2025 and is required to be applied prospectively, with retrospective application to prior periods allowed. The Company is currently assessing the impact the guidance will have on its disclosures.
(2) Acquisitions
On January 2, 2024, the Company completed the acquisition of one business in the Test & Measurement and Electronics segment for $57 million, net of cash acquired. On April 1, 2024, the Company completed the acquisition of one business in the Test & Measurement and Electronics segment for $59 million, net of cash acquired. The purchase price for both acquisitions is subject to certain closing adjustments. These acquisitions were not material, individually or in the aggregate, to the Company’s results of operations, financial position or cash flows. The allocation of purchase price for these acquisitions will be completed as soon as practicable, but no later than one year from the acquisition date.
(3) Divestitures
The Company routinely reviews its portfolio of businesses relative to its business portfolio criteria and evaluates if further portfolio refinements may be needed. As such, the Company may commit to a plan to exit or dispose of certain businesses and present them as held for sale in periods prior to the sale of the business.
In the fourth quarter of 2022, plans were approved to divest one business in the Specialty Products segment. This business was presented as held for sale beginning in the fourth quarter of 2022. This business was sold on April 3, 2023, with no significant gain or loss upon sale. Operating revenue related to this business that was included in the Company's results of operations was $9 million for the nine months ended September 30, 2023. There was no operating revenue related to this business included in the Company's results of operations for the three months ended September 30, 2023.
(4) Sale of Noncontrolling Interest in Wilsonart International Holdings LLC
In the fourth quarter of 2012, the Company divested a 51% majority interest in its former Decorative Surfaces segment to certain funds managed by Clayton, Dubilier & Rice, LLC ("CD&R"). As a result of the transaction, the Company owned common units (the "Common Units") of Wilsonart International Holdings LLC ("Wilsonart") initially representing approximately 49% (on an as-converted basis) of the total outstanding equity and CD&R owned cumulative convertible participating preferred units (the "Preferred Units") of Wilsonart representing approximately 51% (on an as-converted basis) of the total outstanding equity. The ownership interest in Wilsonart was reported using the equity method of accounting. The Company's proportionate share in the income (loss) of Wilsonart was reported in Other income (expense) in the Statement of Income. As the Company's investment in Wilsonart was structured as a partnership for U.S. tax purposes, U.S. taxes were recorded separately from the equity investment. In 2016, the Company received a $167 million dividend distribution from Wilsonart which exceeded the Company's equity investment balance and resulted in a $54 million pre-tax gain in 2016. As a result of the dividend distribution, the equity investment balance in Wilsonart was reduced to zero and subsequent equity investment income was suspended and no longer recognized.
On August 5, 2024, the Company entered into a purchase agreement with affiliates of CD&R for the sale of the Company’s noncontrolling equity interest in Wilsonart for $398 million. The transaction closed immediately after the execution of the purchase agreement. Proceeds from the transaction, net of transaction costs, were $395 million, resulting in a pre-tax gain of $363 million which was included in Other income (expense) in the Statement of Income. Income taxes on the gain were more than offset by a discrete tax benefit of $107 million in the third quarter of 2024 related to the utilization of capital loss carryforwards upon the sale of Wilsonart. Refer to Note 6. Income Taxes for further information. The sale of the Company’s equity interest in Wilsonart is not expected to have a material impact on the Company’s financial results in subsequent quarters.
(5) Operating Revenue
The Company's 84 diversified operating divisions are organized and managed based on similar product offerings and end markets, and are reported to senior management as the following seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. Operating revenue by product category, which is consistent with the Company's segment presentation, for the three and nine months ended September 30, 2024 and 2023 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
In millions | 2024 | | 2023 | | 2024 | | 2023 |
Automotive OEM | $ | 772 | | | $ | 799 | | | $ | 2,403 | | | $ | 2,421 | |
Food Equipment | 677 | | | 678 | | | 1,975 | | | 1,967 | |
Test & Measurement and Electronics | 697 | | | 698 | | | 2,071 | | | 2,101 | |
Welding | 462 | | | 468 | | | 1,404 | | | 1,451 | |
Polymers & Fluids | 448 | | | 458 | | | 1,334 | | | 1,364 | |
Construction Products | 479 | | | 522 | | | 1,471 | | | 1,574 | |
Specialty Products | 438 | | | 414 | | | 1,327 | | | 1,260 | |
Total segments | 3,973 | | | 4,037 | | | 11,985 | | | 12,138 | |
Intersegment revenue | (7) | | | (6) | | | (19) | | | (14) | |
Total operating revenue | $ | 3,966 | | | $ | 4,031 | | | $ | 11,966 | | | $ | 12,124 | |
The following is a description of the product offerings, end markets and typical revenue transactions for each of the Company's seven segments:
Automotive OEM— This segment is a global, niche supplier to top tier OEMs, providing unique innovation to address pain points for sophisticated customers with complex problems. Businesses in this segment produce components and fasteners for automotive-related applications. This segment primarily serves the automotive original equipment manufacturers and tiers market. Products in this segment include:
•plastic and metal components, fasteners and assemblies for automobiles, light trucks and other industrial uses.
Products sold in this segment are primarily manufactured to the customer's specifications and are sold under long-term supply agreements with OEM auto manufacturers and other top tier auto parts suppliers. The Company typically recognizes revenue for products in this segment at the time of shipment. Certain products may be produced utilizing tooling that is owned by the customer that the Company developed and is reimbursed by the customer for the associated cost. In these arrangements, the Company typically retains a contractual right to use the customer-owned tooling for the purpose of fulfilling its obligations under the supply agreement. The Company records reimbursements for the cost of customer-owned tooling as a cost offset rather than operating revenue as tooling is not considered a product offering central to the Company's operations.
Food Equipment— This segment is a highly focused and branded industry leader in commercial food equipment differentiated by innovation and integrated service offerings. This segment primarily serves the food service, food retail and food institutional/restaurant markets. Products in this segment include:
•warewashing equipment;
•cooking equipment, including ovens, ranges and broilers;
•refrigeration equipment, including refrigerators, freezers and prep tables;
•food processing equipment, including slicers, mixers and scales;
•kitchen exhaust, ventilation and pollution control systems; and
•food equipment service, maintenance and repair.
Revenue for equipment sold in this segment is typically recognized at the time of product shipment. In limited circumstances involving installation of equipment and customer acceptance, the Company may recognize revenue upon completion of installation and acceptance by the customer. Annual service contracts are typically sold separate from equipment and the related revenue is recognized on a straight-line basis over the annual service period. Operating revenue for on-demand service repairs and parts is recorded upon completion and customer acceptance of the work performed.
Test & Measurement and Electronics— This segment is a branded and innovative producer of test and measurement and electronic manufacturing and maintenance, repair, and operations, or "MRO" solutions that improve efficiency and quality for customers in diverse end markets. Businesses in this segment produce equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics. This segment primarily serves the electronics, general industrial, energy, automotive original equipment manufacturers and tiers, industrial capital goods and consumer durables markets. Products in this segment include:
•equipment, consumables, and related software for testing and measuring of materials, structures, gases and fluids;
•electronic assembly equipment;
•electronic components and component packaging;
•static control equipment and consumables used for contamination control in clean room environments; and
•pressure sensitive adhesives and components for electronics, medical, transportation and telecommunications applications.
Revenue for products sold in this segment is typically recognized at the time of shipment. In limited circumstances where significant obligations to the customer are unfulfilled at the time of shipment, typically involving installation of equipment and customer acceptance, revenue recognition is deferred until such obligations have been completed. In other limited arrangements involving the sale of highly specialized systems that include a high degree of customization and installation at the customer site, revenue is recognized over time if the product does not have an alternative use and the Company has an enforceable right to payment for work performed to date. Revenue for transactions meeting these criteria is recognized over time as work is performed based on the costs incurred to date relative to the total estimated costs at completion.
Welding— This segment is a branded value-added equipment and specialty consumable manufacturer with innovative and leading technology. Businesses in this segment produce arc welding equipment, consumables and accessories for a wide array of industrial and commercial applications. This segment primarily serves the general industrial market, which includes fabrication, shipbuilding and other general industrial markets, and construction, energy, MRO, industrial capital goods and automotive original equipment manufacturers and tiers markets. Products in this segment include:
•arc welding equipment; and
•metal arc welding consumables and related accessories.
Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment.
Polymers & Fluids— This segment is a branded supplier to niche markets that require value-added, differentiated products. Businesses in this segment produce engineered adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance. This segment primarily serves the automotive aftermarket, general industrial and MRO markets. Products in this segment include:
•adhesives for industrial, construction and consumer purposes;
•chemical fluids which clean or add lubrication to machines;
•epoxy and resin-based coating products for industrial applications;
•hand wipes and cleaners for industrial applications;
•fluids, polymers and other supplies for auto aftermarket maintenance and appearance;
•fillers and putties for auto body repair; and
•polyester coatings and patch and repair products for the marine industry.
Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment.
Construction Products— This segment is a branded supplier of innovative engineered fastening systems and solutions. This segment primarily serves the residential construction, renovation/remodel and commercial construction markets. Products in this segment include:
•fasteners and related fastening tools for wood and metal applications;
•anchors, fasteners and related tools for concrete applications;
•metal plate truss components and related equipment and software; and
•packaged hardware, fasteners, anchors and other products for retail.
Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment.
Specialty Products— This segment is focused on diversified niche market opportunities with substantial patent protection producing beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners. This segment primarily serves the food and beverage, consumer durables, general industrial, industrial capital goods, airlines and printing and publishing markets. Products in this segment include:
•conveyor systems and line automation for the food and beverage industries;
•plastic consumables that multi-pack cans and bottles and related equipment;
•foil, film and related equipment used to decorate consumer products;
•product coding and marking equipment and related consumables;
•plastic and metal closures and components for appliances;
•airport ground support equipment; and
•components for medical devices.
Products in this segment are primarily manufactured to meet anticipated customer demand. The Company typically recognizes revenue for these products at the time of product shipment. In limited circumstances where significant obligations to the customer are unfulfilled at the time of shipment, typically involving installation of equipment and customer acceptance, revenue is recognized when such obligations have been completed.
(6) Income Taxes
The Company's effective tax rate for the three months ended September 30, 2024 and 2023 was 14.9% and 23.8%, respectively, and 20.4% and 22.7% for the nine months ended September 30, 2024 and 2023, respectively. The effective tax rates for the three and nine months ended September 30, 2024 benefited from discrete income tax benefits in the third quarter of 2024 of $107 million related to the utilization of capital loss carryforwards upon the sale of Wilsonart and $87 million related to a reorganization of the Company's intellectual property, partially offset by a $73 million discrete tax expense related to the remeasurement of unrecognized tax benefits associated with various intercompany transactions. Refer to Note 4. Sale of Noncontrolling Interest in Wilsonart International Holdings LLC for more information regarding the Wilsonart transaction. The effective tax rate for the nine months ended September 30, 2023 included a discrete income tax benefit of $20 million in the second quarter of 2023 related to amended 2021 U.S. taxes. The effective tax rates for 2024 and 2023 also included discrete income tax benefits related to excess tax benefits from stock-based compensation of $1 million and $2 million for the three months ended September 30, 2024 and 2023, respectively, and $11 million and $19 million for the nine months ended September 30, 2024 and 2023, respectively.
The Company and its subsidiaries file tax returns in the U.S. and various state, local and foreign jurisdictions. These tax returns are routinely audited by the tax authorities in these jurisdictions, including the Internal Revenue Service, His Majesty's Revenue and Customs, German Fiscal Authority, French Fiscal Authority, and Australian Tax Office, and a number of these audits are currently ongoing, which may increase the amount of the unrecognized tax benefits in future periods. The Company believes it is reasonably possible that within the next twelve months the amount of the Company's unrecognized tax benefits may be decreased by approximately $15 million related predominantly to the potential resolution of income tax examinations. The Company has recorded its best estimate of the potential exposure for these issues.
(7) Net Income Per Share
Net income per basic share is computed by dividing net income by the weighted-average number of shares outstanding for the period. Net income per diluted share is computed by dividing net income by the weighted-average number of shares assuming dilution for stock options and restricted stock units. Dilutive shares reflect the potential additional shares that would be outstanding if the dilutive stock options outstanding were exercised and the unvested restricted stock units vested during the period. The computation of net income per share for the three and nine months ended September 30, 2024 and 2023 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
In millions except per share amounts | 2024 | | 2023 | | 2024 | | 2023 |
Net Income | $ | 1,160 | | | $ | 772 | | | $ | 2,738 | | | $ | 2,240 | |
Net income per share—Basic: | | | | | | | |
Weighted-average common shares | 296.1 | | | 301.9 | | | 297.6 | | | 303.4 | |
Net income per share—Basic | $ | 3.92 | | | $ | 2.55 | | | $ | 9.20 | | | $ | 7.38 | |
Net income per share—Diluted: | | | | | | | |
Weighted-average common shares | 296.1 | | | 301.9 | | | 297.6 | | | 303.4 | |
Effect of dilutive stock options and restricted stock units | 0.9 | | | 1.1 | | | 0.9 | | | 1.1 | |
Weighted-average common shares assuming dilution | 297.0 | | | 303.0 | | | 298.5 | | | 304.5 | |
Net income per share—Diluted | $ | 3.91 | | | $ | 2.55 | | | $ | 9.17 | | | $ | 7.36 | |
Options that were considered antidilutive were not included in the computation of diluted net income per share. There were 0.2 million and 0.3 million antidilutive options outstanding for the three months ended September 30, 2024 and 2023, respectively, and 0.2 million and 0.3 million antidilutive options outstanding for the nine months ended September 30, 2024 and 2023, respectively.
(8) Inventories
Inventories as of September 30, 2024 and December 31, 2023 were as follows:
| | | | | | | | | | | |
In millions | September 30, 2024 | | December 31, 2023 |
Raw material | $ | 698 | | | $ | 742 | |
Work-in-process | 238 | | | 234 | |
Finished goods | 881 | | | 848 | |
LIFO reserve | — | | | (117) | |
Total inventories | $ | 1,817 | | | $ | 1,707 | |
During the first quarter of 2024, the Company changed the method used to determine the cost of inventory at certain U.S. businesses from LIFO to the FIFO method, as the Company believes the FIFO method is preferable because it provides a more consistent method for valuing inventory across the Company’s operations, improves comparability with peers, and better reflects the current value of inventories at the balance sheet date. Refer to Note 1. Significant Accounting Policies for additional information regarding this change in accounting method.
(9) Goodwill and Intangible Assets
The Company performed its annual impairment assessment of goodwill and indefinite-lived intangible assets in the third quarters of 2024 and 2023. The assessments resulted in no impairment charges in either 2024 or 2023.
(10) Pension and Other Postretirement Benefits
Pension and other postretirement benefit costs for the three and nine months ended September 30, 2024 and 2023 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| Pension | | Other Postretirement Benefits | | Pension | | Other Postretirement Benefits |
In millions | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 |
Components of net periodic benefit cost: | | | | | | | | | | | | | | | |
Service cost | $ | 9 | | | $ | 9 | | | $ | 1 | | | $ | 1 | | | $ | 27 | | | $ | 27 | | | $ | 3 | | | $ | 3 | |
Interest cost | 23 | | | 24 | | | 6 | | | 5 | | | 69 | | | 70 | | | 18 | | | 17 | |
Expected return on plan assets | (34) | | | (33) | | | (5) | | | (5) | | | (100) | | | (97) | | | (16) | | | (16) | |
Amortization of actuarial loss (gain) | 1 | | | — | | | (1) | | | (1) | | | 5 | | | 2 | | | (2) | | | (3) | |
Amortization of prior service cost | 1 | | | 1 | | | — | | | — | | | 1 | | | 1 | | | — | | | — | |
| | | | | | | | | | | | | | | |
Total net periodic benefit cost (income) | $ | — | | | $ | 1 | | | $ | 1 | | | $ | — | | | $ | 2 | | | $ | 3 | | | $ | 3 | | | $ | 1 | |
The service cost component of net periodic benefit cost is presented within Cost of revenue and Selling, administrative, and research and development expenses in the Statement of Income while the other components of net periodic benefit cost are presented within Other income (expense).
The Company expects to contribute approximately $60 million to its pension plans and $37 million to its other postretirement benefit plans in 2024. As of September 30, 2024, contributions of $38 million to pension plans and $28 million to other postretirement benefit plans have been made.
(11) Debt
Total debt as of September 30, 2024 and December 31, 2023 was as follows:
| | | | | | | | | | | |
In millions | September 30, 2024 | | December 31, 2023 |
Short-term debt | $ | 1,768 | | | $ | 1,825 | |
Long-term debt | 6,578 | | | 6,339 | |
Total debt | $ | 8,346 | | | $ | 8,164 | |
Short-term debt included commercial paper of $265 million and $464 million as of September 30, 2024 and December 31, 2023, respectively. The weighted-average interest rate on commercial paper as of September 30, 2024 and December 31, 2023 was 4.85% and 5.40%, respectively. Short-term debt also included $668 million as of September 30, 2024 and $661 million as of December 31, 2023 related to the 0.25% Euro notes due December 5, 2024, which were reclassified from Long-term debt to Short-term debt in the fourth quarter of 2023. Short-term debt as of September 30, 2024 also included $835 million related to the Euro-denominated credit agreement (the "Euro Credit Agreement") entered into on May 5, 2023, which was reclassified to Short-term debt in the second quarter of 2024 since the debt, including the options to extend the termination date, is due in April 2025. Additionally, Short-term debt as of December 31, 2023 included $700 million related to the 3.50% notes due March 1, 2024, which were repaid on the due date.
On May 5, 2023, the Company entered into a €1.3 billion Euro Credit Agreement with an initial termination date of May 3, 2024; provided, however, that the Company may extend the termination date by six months on up to two occasions. On May 12, 2023, the Company borrowed €1.3 billion of Euro term loans under the Euro Credit Agreement. Proceeds from the borrowing were used for general corporate purposes, including the repayment of outstanding debt. Any loan under the Euro Credit Agreement may not be re-borrowed once repaid, in full or in part, and will bear interest at a per annum rate equal to the applicable EURIBOR (adjusted for any statutory reserves) plus 0.75% for the interest period selected by the Company of one, three or six months. As of December 31, 2023, the Company had €1.3 billion outstanding under the Euro Credit Agreement, which was included in Long-term debt as the Company intended to exercise its options to extend the termination date. The first and second options to extend the termination date were both exercised in 2024. On May 22, 2024, the Company repaid €550 million of the term loans under the Euro Credit Agreement using a portion of the proceeds from the Euro notes issued on May 17, 2024, as discussed below. As of September 30, 2024, the Company had €750 million remaining outstanding under the Euro Credit Agreement with an interest rate of 4.13%.
On May 17, 2024, the Company issued €650 million of 3.25% Euro notes due May 17, 2028 at 99.525% of face value and €850 million of 3.375% Euro notes due May 17, 2032 at 99.072% of face value. Proceeds from the issuance were used for general corporate purposes, including the repayment of a portion of the indebtedness under the commercial paper program and the Euro Credit Agreement.
The Company designated the outstanding balance of the term loan under the Euro Credit Agreement in May 2023 and the €1.5 billion of Euro notes issued in May 2024 as hedges of a portion of its net investment in Euro-denominated foreign operations to reduce foreign currency risk associated with the investment in these operations. Refer to Note 12. Accumulated Other Comprehensive Income (Loss) for additional information regarding the net investment hedge.
The Company also has a $3.0 billion revolving credit facility with a termination date of October 21, 2027, which is available to provide additional liquidity, including to support the potential issuances of commercial paper. No amounts were outstanding under the revolving credit facility as of September 30, 2024 or December 31, 2023.
The approximate fair value and related carrying value of the Company's total long-term debt, including current maturities of long-term debt presented as short-term debt, as of September 30, 2024 and December 31, 2023 were as follows:
| | | | | | | | | | | |
In millions | September 30, 2024 | | December 31, 2023 |
Fair value | $ | 7,917 | | | $ | 7,457 | |
Carrying value | 8,081 | | | 7,700 | |
The approximate fair values of the Company's long-term debt, including current maturities, were based on a valuation model using Level 2 observable inputs which included market rates for comparable instruments for the respective periods.
(12) Accumulated Other Comprehensive Income (Loss)
The following table summarizes changes in Accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
In millions | 2024 | | 2023 | | 2024 | | 2023 |
Beginning balance | $ | (1,925) | | | $ | (1,820) | | | $ | (1,834) | | | $ | (1,841) | |
| | | | | | | |
Foreign currency translation adjustments during the period | (6) | | | (51) | | | (66) | | | (44) | |
Foreign currency translation adjustments reclassified to income | 30 | | | — | | | 30 | | | — | |
Income taxes | 49 | | | (31) | | | 16 | | | (17) | |
Total foreign currency translation adjustments, net of tax | 73 | | | (82) | | | (20) | | | (61) | |
| | | | | | | |
| | | | | | | |
Pension and other postretirement benefit adjustments reclassified to income | 3 | | | — | | | 6 | | | — | |
Income taxes | — | | | — | | | (1) | | | — | |
Total pension and other postretirement benefit adjustments, net of tax | 3 | | | — | | | 5 | | | — | |
| | | | | | | |
Ending balance | $ | (1,849) | | | $ | (1,902) | | | $ | (1,849) | | | $ | (1,902) | |
Foreign currency translation adjustments reclassified to income related primarily to the sale of the noncontrolling interest in Wilsonart in the third quarter of 2024. Pension and other postretirement benefit adjustments reclassified to income related primarily to the amortization of actuarial gains and losses and the sale of the noncontrolling interest in Wilsonart. Refer to Note 4. Sale of Noncontrolling Interest in Wilsonart International Holdings LLC and Note 10. Pension and Other Postretirement Benefits for additional information.
The Company designated the €1.0 billion of Euro notes issued in May 2014, the €1.0 billion of Euro notes issued in May 2015, the €1.6 billion of Euro notes issued in June 2019, the €1.3 billion term loan under the Euro Credit Agreement in May 2023 and the €1.5 billion of Euro notes issued in May 2024 as hedges of a portion of its net investment in Euro-denominated foreign operations to reduce foreign currency risk associated with the investment in these operations. Changes in the value of this debt resulting from fluctuations in the Euro to U.S. Dollar exchange rate have been recorded as foreign currency translation adjustments within Accumulated other comprehensive income (loss). On February 22, 2022, €500 million of the Euro notes issued in May 2014 were redeemed in full and on May 22, 2023, €500 million of the Euro notes issued in May 2015 were repaid on the due date. On May 22, 2024, the Company repaid €550 million of the term loans under the Euro Credit Agreement. The carrying values of the outstanding 2024, 2019, 2015 and 2014 Euro notes and 2023 Euro term loan as of September 30, 2024 were $1.7 billion, $1.8 billion, $554 million, $548 million, and $835 million, respectively. The amount of pre-tax gain (loss) related to this debt recorded in Other comprehensive income (loss) was a loss of $204 million and a gain of $131 million for the three months ended September 30, 2024 and 2023, respectively, and a loss of $65 million and a gain of $73 million for the nine months ended September 30, 2024 and 2023, respectively.
As of September 30, 2024 and 2023, the ending balance of Accumulated other comprehensive income (loss) consisted of after-tax cumulative translation adjustment losses of $1.5 billion and $1.6 billion, respectively, and after-tax unrecognized pension and other postretirement benefit costs of $322 million and $293 million, respectively.
(13) Segment Information
The Company's operations are organized and managed based on similar product offerings and end markets, and are reported to senior management as the following seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. Refer to Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations for information regarding operating revenue and operating income for the Company's segments.
ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
INTRODUCTION
Illinois Tool Works Inc. (the "Company" or "ITW") is a global manufacturer of a diversified range of industrial products and equipment. As of December 31, 2023, the Company had 84 divisions with approximately 45,000 people in 51 countries.
The Company's operations are organized and managed based on similar product offerings and end markets, and are reported to senior management as the following seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products.
Due to the large number of diverse businesses and the Company's decentralized operating structure, the Company does not require its businesses to provide detailed information on operating results. Instead, the Company's corporate management collects data on several key measurements: operating revenue, operating income, operating margin, overhead costs, number of months on hand in inventory, days sales outstanding in accounts receivable, past due receivables and return on invested capital. These key measures are monitored by management and significant changes in operating results versus current trends in end markets and variances from forecasts are discussed with operating unit management.
THE ITW BUSINESS MODEL
The powerful and highly differentiated ITW Business Model is the Company's core source of value creation. It is the Company's competitive advantage and defines how ITW creates value for its shareholders. The ITW Business Model is comprised of three unique elements:
•ITW's 80/20 Front-to-Back process is the operating system that is applied in every ITW business. Initially introduced as a manufacturing efficiency tool in the 1980s, ITW has continually refined, improved and expanded 80/20 into a proprietary, holistic business management process that generates significant value for the Company and its customers. Through the application of data driven insights generated by 80/20 practice, ITW focuses on its largest and best opportunities (the "80") and eliminates cost, complexity and distractions associated with the less profitable opportunities (the "20"). 80/20 enables ITW businesses to consistently achieve world-class operational excellence in product availability, quality, and innovation, while generating superior financial performance;
•Customer-back Innovation has fueled decades of profitable growth at ITW. The Company's unique innovation approach is built on insight gathered from the 80/20 Front-to-Back process. Working from the customer back, ITW businesses position themselves as the go-to problem solver for their "80" customers. ITW's innovation efforts are focused on understanding customer needs, particularly those in "80" markets with solid long-term growth fundamentals, and creating unique solutions to address those needs. These customer insights and learnings drive innovation at ITW and have contributed to a portfolio of approximately 19,600 granted and pending patents;
•ITW's Decentralized, Entrepreneurial Culture enables ITW businesses to be fast, focused, and responsive. ITW businesses have significant flexibility within the framework of the ITW Business Model to customize their approach in order to best serve their specific customers' needs. ITW colleagues recognize their unique responsibilities to execute the Company's strategy and values. As a result, the Company maintains a focused and simple organizational structure that, combined with outstanding execution, delivers best-in-class services and solutions adapted to each business' customers and end markets.
ENTERPRISE STRATEGY: 2012-2023
In late 2012, ITW began its strategic framework transitioning the Company to fully leverage the unique and powerful set of capabilities and operating practices of the ITW Business Model. The Company undertook a complete review of its performance, focusing on its businesses delivering consistent above-market growth with best-in-class margins and returns, and developing a strategy to replicate that performance across its operations. ITW determined that solid and consistent above-market organic growth is the core growth engine to deliver world-class financial performance and compelling long-term returns for its shareholders.
Key initiatives in the Company's enterprise strategy included portfolio management, business structure simplification, strategic sourcing and the diligent re-application of ITW's proprietary 80/20 Front-to-Back process.
•As part of the Portfolio Management initiative, ITW exited businesses that were operating in commoditized market spaces and prioritized sustainable differentiation as a must-have requirement for all ITW businesses. This process
included both divesting entire businesses and exiting commoditized product lines and customers inside otherwise highly differentiated ITW divisions.
•Business Structure Simplification was implemented to simplify and scale up ITW's operating structure to support increased engineering, marketing, and sales resources, and improve global reach and competitiveness, all of which were critical to driving accelerated organic growth. ITW now has 84 scaled-up divisions with significantly enhanced focus on growth investments, core customers and products, and customer-back innovation.
•The Strategic Sourcing initiative established sourcing as a core strategic and operational capability at ITW, delivering an average of one percent reduction in spend each year since 2013 and continues to be a key contributor to the Company's ongoing enterprise strategy.
•With the initial portfolio realignment and scale-up work largely completed, the Company shifted its focus to preparing for and accelerating organic growth, reapplying the 80/20 Front-to-Back process to optimize its scaled-up divisions for growth, first, to build a foundation of operational excellence, and second, to identify the best opportunities to drive organic growth.
Since implementing the Company's enterprise strategy in 2012, the Company has demonstrated the compelling performance potential of the ITW Business Model and superior 80/20 management, resulting in meaningful incremental improvement in margins and returns as evidenced by the Company's operating margin and after-tax return on invested capital. At the same time, these 80/20 initiatives can also result in restructuring initiatives that reduce costs and improve profitability and returns.
OUR NEXT PHASE: 2024-2030
In the Next Phase of the Company’s evolution, the ITW Business Model and the Enterprise Strategy framework will be as formidable of a competitive advantage and performance differentiator as it has been over the last decade, if not more so. Volatility, risk and the pace of change in the global operating environment will continue to increase, and a decentralized entrepreneurial culture allows the Company to be a fast adaptor – to read, react, respond and evolve. The Company’s ability to consistently execute and invest through the ups and downs of the business cycle is now a defining competitive advantage.
Throughout the Next Phase, the Company's focus is to build organic growth into a core ITW strength on par with the Company’s world-class financial performance and operational capabilities. Throughout this phase, the Company will sustain its foundational strengths built over the past decade, including the high-quality ITW Business Model practice. Customer-back Innovation (CBI) is the most impactful driver to achieve high-quality organic growth through the cycle by establishing trusted problem solver relationships with key customers to effectively invent solutions that address customers' most critical pain points or tackle the biggest growth opportunities. CBI successes, coupled with underlying market growth and share gains, are how the Company intends to achieve its high-quality organic growth.
Portfolio Discipline
The Company only operates in industries where it can generate significant, long-term competitive advantage from the ITW Business Model. ITW businesses have the right "raw material" in terms of market and business attributes that best fit the ITW Business Model and have significant potential to drive above-market organic growth over the long-term.
The Company focuses on high-quality businesses, ensuring it operates in markets with positive long-term macro fundamentals and with customers that have critical needs and value ITW's differentiated products, services and solutions. ITW's portfolio operates in highly diverse end markets and geographies which makes the Company more resilient in the face of uncertain or volatile market environments.
The Company routinely evaluates its portfolio to ensure it delivers sustainable differentiation and drives consistent long-term performance. This includes both implementing portfolio refinements and assessing selective high-quality acquisitions to supplement ITW's long-term growth potential.
In the fourth quarter of 2022, plans were approved to divest one business in the Specialty Products segment. This business was presented as held for sale beginning in the fourth quarter of 2022. This business was sold on April 3, 2023, with no significant gain or loss upon sale. Operating revenue related to this business that was included in the Company's results of operations was $9 million for the nine months ended September 30, 2023. There was no operating revenue related to this business included in the Company's results of operations for the three months ended September 30, 2023. Refer to Note 3. Divestitures in Item 1. Financial Statements for further information regarding this divestiture.
On January 2, 2024, the Company completed the acquisition of one business in the Test & Measurement and Electronics segment for $57 million, net of cash acquired. On April 1, 2024, the Company completed the acquisition of one business in the Test & Measurement and Electronics segment for $59 million, net of cash acquired. The purchase price for both acquisitions is subject to certain closing adjustments. These acquisitions were not material, individually or in the aggregate, to the Company’s results of operations, financial position or cash flows. Refer to Note 2. Acquisitions in Item 1. Financial Statements for further information regarding these acquisitions.
On August 5, 2024, the Company entered into a purchase agreement with affiliates of Clayton, Dubilier & Rice, LLC ("CD&R") for the sale of the Company’s noncontrolling equity interest in Wilsonart International Holdings LLC ("Wilsonart"). The transaction closed immediately after the execution of the purchase agreement. Proceeds from the transaction, net of transaction costs, were $395 million, resulting in a pre-tax gain of $363 million which was included in Other income (expense) in the Statement of Income. Income taxes on the gain were more than offset by a discrete tax benefit of $107 million in the third quarter of 2024 related to the utilization of capital loss carryforwards upon the sale of Wilsonart. The sale of the Company’s equity interest in Wilsonart is not expected to have a material impact on the Company’s financial results in subsequent quarters. Refer to Note 4. Sale of Noncontrolling Interest in Wilsonart International Holdings LLC and Note 6. Income Taxes in Item 1. Financial Statements for additional information regarding this transaction.
80/20 Front-to-Back Practice Excellence
ITW will continue to drive 80/20 Front-to-Back practice excellence in every division in the Company, every day. Driving strong operational excellence in the quality of 80/20 Front-to-Back practice across the Company, division by division, will produce further customer-facing performance improvement in a number of divisions and additional structural margin expansion at the enterprise level.
TERMS USED BY ITW
Management uses the following terms to describe the financial results of operations of the Company:
•Organic business - acquired businesses that have been included in the Company's results of operations for more than 12 months on a constant currency basis.
•Operating leverage - the estimated effect of the organic revenue volume changes on organic operating income, assuming variable margins remain the same as the prior period.
•Price/cost - represents the estimated net impact of increases or decreases in the cost of materials used in the Company's products versus changes in the selling price to the Company's customers.
•Product line simplification (PLS) - focuses businesses on eliminating the complexity and overhead costs associated with smaller product lines and customers, and focuses businesses on supporting and growing their largest customers and product lines. In the short-term, PLS may result in a decrease in revenue and overhead costs while improving operating margin. In the long-term, PLS is expected to result in growth in revenue, profitability, and returns.
Unless otherwise stated, the changes in financial results in the consolidated results of operations and the results of operations by segment represent the current year period versus the comparable period in the prior year. The following discussion of operating results should be read in conjunction with Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations in the Company's 2023 Annual Report on Form 10-K.
CONSOLIDATED RESULTS OF OPERATIONS
During the first quarter of 2022, Russian military forces invaded Ukraine. In response, the United States and several other countries imposed economic and other sanctions on Russia. The Company has four immaterial Russian subsidiaries with total assets of approximately $26 million as of September 30, 2024. The revenue for these subsidiaries for the three and nine months ended September 30, 2024 was approximately $6 million and $17 million, respectively. These subsidiaries are not material to the Company’s results of operations or financial position.
During the first quarter of 2024, the Company changed the method used to determine the cost of inventory at certain U.S. businesses from the last-in, first-out ("LIFO") method to the first-in, first-out ("FIFO") method, as the Company believes the FIFO method is preferable because it provides a more consistent method for valuing inventory across the Company’s operations, improves comparability with peers, and better reflects the current value of inventories at the balance sheet date. The LIFO provision for the years ended December 31, 2023 and 2022 was $6 million of expense and $7 million of income, respectively, and was not material to the Company’s results of operations, financial position or cash flows. Therefore, the Company recorded the pre-tax cumulative effect of this change in accounting method of $117 million as a reduction of Cost of revenue in the first quarter of 2024. Refer to Note 1. Significant Accounting Policies and Note 8. Inventories in Item 1. Financial Statements for additional information regarding this change in accounting method and the Company’s inventory balances.
In a challenging and dynamic environment, the Company delivered solid financial results in the third quarter and year-to-date periods of 2024 primarily due to the continued successful execution of enterprise initiatives and continued focus on the highly differentiated ITW Business Model.
Operating Revenue
Refer to the "Results of Operations for Total Company" and the "Results of Operations by Segment" sections for discussion of changes in operating revenue for the third quarter and year-to-date periods of 2024 compared to 2023.
Operating Expenses
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
Dollars in millions | 2024 | | 2023 | | 2024 | | 2023 |
Operating Revenue | $ | 3,966 | | | $ | 4,031 | | | $ | 11,966 | | | $ | 12,124 | |
Cost of revenue | $ | 2,230 | | | $ | 2,319 | | | $ | 6,637 | | | $ | 7,004 | |
Percent of operating revenue | 56.2 | % | | 57.5 | % | | 55.5 | % | | 57.8 | % |
Selling, administrative, and research and development expenses | $ | 658 | | | $ | 615 | | | $ | 2,020 | | | $ | 1,980 | |
Percent of operating revenue | 16.6 | % | | 15.2 | % | | 16.9 | % | | 16.3 | % |
Amortization and impairment of intangible assets | $ | 26 | | | $ | 27 | | | $ | 76 | | | $ | 88 | |
Percent of operating revenue | 0.6 | % | | 0.7 | % | | 0.6 | % | | 0.7 | % |
Cost of revenue was $2.2 billion and $2.3 billion in the third quarter of 2024 and 2023, respectively. Cost of revenue was 3.8% lower in the third quarter of 2024 compared to 2023 primarily due to lower revenue. Cost of revenue as a percent of operating revenue improved in the third quarter of 2024 compared to 2023 primarily due to benefits from the Company's enterprise initiatives, partially offset by higher employee-related expenses. In the year-to-date period, cost of revenue was $6.6 billion and $7.0 billion in 2024 and 2023, respectively. Cost of revenue was 5.2% lower in 2024 compared to 2023 primarily due to lower revenue and the first quarter 2024 LIFO accounting method change, which reduced cost of revenue by 3.1% and 1.7%, respectively. Cost of revenue as a percent of operating revenue improved in the year-to-date period of 2024 compared to 2023 primarily due to the LIFO accounting method change and benefits from the Company's enterprise initiatives, partially offset by higher employee-related expenses.
Selling, administrative, and research and development expenses were $658 million and $615 million in the third quarter of 2024 and 2023, respectively, and $2.02 billion and $1.98 billion in the year-to-date period of 2024 and 2023, respectively. Selling, administrative, and research and development expenses as a percent of operating revenue were higher in the third quarter and year-to-date periods of 2024 compared to the respective 2023 periods, as higher employee-related expenses and the unfavorable impact of acquisitions in the first and second quarters of 2024 were partially offset by benefits from the Company's enterprise initiatives.
Amortization and impairment of intangible assets was lower in the third quarter and year-to-date periods of 2024 compared to 2023 primarily due to fully amortized intangible assets.
Refer to the "Results of Operations for Total Company" and the "Results of Operation by Segment" sections for additional discussion of operating results for the third quarter and year-to-date periods of 2024 compared to 2023.
RESULTS OF OPERATIONS FOR TOTAL COMPANY
The Company's consolidated results of operations for the third quarter and year-to-date periods of 2024 and 2023 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | |
Dollars in millions | September 30, | | Components of Increase (Decrease) |
| 2024 | | 2023 | | | | Inc (Dec) | | Organic | Acquisition/ Divestiture | Restructuring | | Foreign Currency | Total |
Operating revenue | $ | 3,966 | | | $ | 4,031 | | | | | (1.6) | % | | (1.4) | % | 0.2 | % | — | % | | (0.4) | % | (1.6) | % |
Operating income | $ | 1,052 | | | $ | 1,070 | | | | | (1.7) | % | | (0.7) | % | (0.1) | % | (0.3) | % | | (0.6) | % | (1.7) | % |
Operating margin % | 26.5 | % | | 26.5 | % | | | | — | | | 20 bps | (10) bps | (10) bps | | — | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | | | | | | |
Dollars in millions | September 30, | | Components of Increase (Decrease) |
| 2024 | | 2023 | | | | Inc (Dec) | | Organic | Acquisition/ Divestiture | Restructuring | | Foreign Currency | Total |
Operating revenue | $ | 11,966 | | | $ | 12,124 | | | | | (1.3) | % | | (0.7) | % | 0.1 | % | — | % | | (0.7) | % | (1.3) | % |
Operating income | $ | 3,233 | | | $ | 3,052 | | | | | 5.9 | % | | 6.7 | % | (0.2) | % | 0.2 | % | | (0.8) | % | 5.9 | % |
Operating margin % | 27.0 | % | | 25.2 | % | | | | 180 bps | | 190 bps | (10) bps | — | | | — | | 180 bps |
•Operating revenue decreased in the third quarter and year-to-date periods primarily due to lower organic revenue and the unfavorable effect of foreign currency translation.
•Organic revenue decreased 1.4% in the third quarter as a decline in five segments was partially offset by growth in the Specialty Products and Polymers & Fluids segments. In the year-to-date period, organic revenue declined 0.7% as a decrease in the Construction Products, Welding and Test & Measurement and Electronics segments was partially offset by growth in the Specialty Products, Polymers & Fluids, Automotive OEM and Food Equipment segments. Product line simplification activities reduced organic revenue by 50 basis points in the third quarter and year-to-date periods.
◦North American organic revenue decreased 2.6% in the third quarter and 2.7% in the year-to-date period as a decrease in six segments was partially offset by an increase in the Specialty Products segment.
◦Europe, Middle East and Africa organic revenue decreased 0.5% as a decline in three segments was partially offset by growth in the Food Equipment, Polymers & Fluids, Welding and Specialty Products segments. In the year-to-date period, organic revenue grew 0.5% as growth in the Specialty Products, Food Equipment, Polymers & Fluids and Welding segments was partially offset by a decline in the Construction Products, Automotive OEM and Test & Measurements and Electronics segments.
◦Asia Pacific organic revenue decreased 1.0% in the third quarter. Organic revenue in China decreased 0.2% as a decline in four segments was essentially offset by an increase in the Welding, Specialty Products and Polymers & Fluids segments. In the year-to-date period, Asia Pacific organic revenue grew 2.4% primarily due to growth in the Automotive OEM segment, partially offset by a decline in the Construction Products segment. China organic revenue grew 5.9% in the year-to-date period driven by an increase in four segments, primarily due to growth in the Automotive OEM segment, partially offset by a decline in the Test & Measurement and Electronics, Construction Products and Food Equipment segments.
•Operating income of $1.1 billion decreased 1.7% in the third quarter compared to the prior year. In the year-to-date period, operating income of $3.2 billion grew 5.9%, or 2.1% excluding the $117 million favorable impact of the LIFO accounting method change discussed previously.
•Operating margin of 26.5% in the third quarter was flat compared to the prior year as benefits from the Company's enterprise initiatives of 130 basis points and favorable price/cost of 30 basis points were offset by higher employee-related expenses and mix.
•In the year-to-date period, operating margin of 27.0% increased 180 basis points. Excluding the 100 basis points of favorable impact from the LIFO accounting method change in the first quarter of 2024, operating margin increased 80 basis points primarily driven by benefits from the Company's enterprise initiatives of 130 basis points and favorable price/cost of 50 basis points, partially offset by higher employee-related expenses and mix.
•The Company's effective tax rate for the third quarter of 2024 and 2023 was 14.9% and 23.8%, respectively, and 20.4% and 22.7% for the year-to-date periods of 2024 and 2023, respectively. The effective tax rates for the third quarter and year-to-date periods of 2024 benefited from discrete income tax benefits in the third quarter of 2024 of $107 million related to the utilization of capital loss carryforwards upon the sale of Wilsonart and $87 million related to a reorganization of the Company's intellectual property, partially offset by a $73 million discrete tax expense related
to the remeasurement of unrecognized tax benefits associated with various intercompany transactions. Refer to Note 4. Sale of Noncontrolling Interest in Wilsonart International Holdings LLC for more information regarding the Wilsonart transaction. The effective tax rate for the year-to-date period of 2023 included a discrete income tax benefit of $20 million in the second quarter of 2023 related to amended 2021 U.S. taxes. The effective tax rates for 2024 and 2023 also included discrete income tax benefits related to excess tax benefits from stock-based compensation of $1 million and $2 million for the third quarter of 2024 and 2023, respectively, and $11 million and $19 million for the year-to-date period of 2024 and 2023, respectively.
•Diluted earnings per share (EPS) of $3.91 for the third quarter of 2024 increased 53.3%, or 3.9% excluding the favorable impact of $1.26 from the sale of the Company's noncontrolling interest in Wilsonart. In the year-to-date period of 2024, EPS of $9.17 increased 24.6%, or 3.5% excluding the favorable impact from the first quarter 2024 LIFO accounting method change of $0.30 and the favorable impact of $1.25 from the Wilsonart transaction.
•The Company repurchased approximately 1.5 million and 4.5 million shares of its common stock in the third quarter and year-to-date periods of 2024, respectively, for approximately $375 million and $1.1 billion, respectively.
RESULTS OF OPERATIONS BY SEGMENT
Total operating revenue and operating income for the third quarter and year-to-date periods of 2024 and 2023 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
Dollars in millions | Operating Revenue | | Operating Income | | Operating Revenue | | Operating Income |
| 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 |
Automotive OEM | $ | 772 | | | $ | 799 | | | $ | 150 | | | $ | 151 | | | $ | 2,403 | | | $ | 2,421 | | | $ | 469 | | | $ | 418 | |
Food Equipment | 677 | | | 678 | | | 193 | | | 185 | | | 1,975 | | | 1,967 | | | 537 | | | 536 | |
Test & Measurement and Electronics | 697 | | | 698 | | | 179 | | | 167 | | | 2,071 | | | 2,101 | | | 501 | | | 501 | |
Welding | 462 | | | 468 | | | 149 | | | 147 | | | 1,404 | | | 1,451 | | | 458 | | | 471 | |
Polymers & Fluids | 448 | | | 458 | | | 125 | | | 129 | | | 1,334 | | | 1,364 | | | 364 | | | 357 | |
Construction Products | 479 | | | 522 | | | 145 | | | 155 | | | 1,471 | | | 1,574 | | | 436 | | | 454 | |
Specialty Products | 438 | | | 414 | | | 136 | | | 115 | | | 1,327 | | | 1,260 | | | 410 | | | 333 | |
Total segments | 3,973 | | | 4,037 | | | 1,077 | | | 1,049 | | | 11,985 | | | 12,138 | | | 3,175 | | | 3,070 | |
Intersegment revenue | (7) | | | (6) | | | — | | | — | | | (19) | | | (14) | | | — | | | — | |
Unallocated | — | | | — | | | (25) | | | 21 | | | — | | | — | | | 58 | | | (18) | |
Total | $ | 3,966 | | | $ | 4,031 | | | $ | 1,052 | | | $ | 1,070 | | | $ | 11,966 | | | $ | 12,124 | | | $ | 3,233 | | | $ | 3,052 | |
Segments are allocated a fixed overhead charge based on the segment's revenue. Expenses not charged to the segments are reported separately as Unallocated. Because the Unallocated category includes a variety of items, it is subject to fluctuations on a quarterly and annual basis. Unallocated in the third quarter of 2023 included the impact of lower corporate expenses primarily related to an immaterial insurance recovery and favorable health and welfare and other employee-related expenses. Unallocated in the nine months ended September 30, 2024 included the favorable pre-tax cumulative effect of the LIFO accounting method change of $117 million in the first quarter of 2024. Refer to Note 1. Significant Accounting Policies and Note 8. Inventories in Item 1. Financial Statements for additional information regarding this change in accounting method and the Company’s inventory balances.
AUTOMOTIVE OEM
This segment is a global, niche supplier to top tier OEMs, providing unique innovation to address pain points for sophisticated customers with complex problems. Businesses in this segment produce components and fasteners for automotive-related applications. This segment primarily serves the automotive original equipment manufacturers and tiers market. Products in this segment include:
•plastic and metal components, fasteners and assemblies for automobiles, light trucks and other industrial uses.
The results of operations for the Automotive OEM segment for the third quarter and year-to-date periods of 2024 and 2023 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | |
Dollars in millions | September 30, | | Components of Increase (Decrease) |
| 2024 | | 2023 | | | | Inc (Dec) | | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total |
Operating revenue | $ | 772 | | | $ | 799 | | | | | (3.3) | % | | (3.0) | % | — | % | — | % | (0.3) | % | (3.3) | % |
Operating income | $ | 150 | | | $ | 151 | | | | | (0.7) | % | | (1.6) | % | — | % | 1.0 | % | (0.1) | % | (0.7) | % |
Operating margin % | 19.4 | % | | 18.9 | % | | | | 50 bps | | 20 bps | — | | 30 bps | — | | 50 bps |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | | | | | |
Dollars in millions | September 30, | | Components of Increase (Decrease) |
| 2024 | | 2023 | | | | Inc (Dec) | | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total |
Operating revenue | $ | 2,403 | | | $ | 2,421 | | | | | (0.7) | % | | 0.3 | % | — | % | — | % | (1.0) | % | (0.7) | % |
Operating income | $ | 469 | | | $ | 418 | | | | | 12.3 | % | | 11.8 | % | — | % | 1.5 | % | (1.0) | % | 12.3 | % |
Operating margin % | 19.5 | % | | 17.3 | % | | | | 220 bps | | 190 bps | — | | 30 bps | — | | 220 bps |
•Operating revenue decreased in the third quarter due to lower organic revenue and the unfavorable effect of foreign currency translation. In the year-to-date period, operating revenue declined due to the unfavorable effect of foreign currency translation, partially offset by higher organic revenue.
•Organic revenue decreased 3.0% in the third quarter and grew 0.3% in the year-to-date period compared to worldwide auto builds which declined 5% and 2% in the third quarter and year-to-date periods, respectively. Product line simplification activities reduced organic revenue by 80 basis points in the third quarter and 60 basis points in the year-to-date period.
◦North American organic revenue decreased 5.7% and 5.1% in the third quarter and year-to-date periods, respectively, compared to North American auto builds which declined 5% in the third quarter and decreased 1% in the year-to-date period primarily due to customer mix and product line simplification activities. Auto builds for the Detroit 3, where the Company has higher content, declined 9% in the third quarter and decreased 5% in the year-to-date period.
◦European organic revenue decreased 5.3% and 1.5% in the third quarter and year-to-date periods, respectively, compared to European auto builds which declined 6% in the third quarter and 4% in the year-to-date period primarily due to market penetration gains.
◦Asia Pacific organic revenue increased 3.0% in the third quarter primarily due to growth in South Korea and India. China organic revenue decreased 1.9% versus China auto builds which declined 3%. In the year-to-date period, Asia Pacific organic revenue increased 10.7%. China organic revenue grew 7.9% in the year-to-date period, including growth in the electric vehicles market and higher content in the Chinese original equipment manufacturers, versus China auto builds which increased 2%. Auto builds of foreign automotive manufacturers in China, where the Company has higher content, declined 26% and 16% in the third quarter and year-to-date periods, respectively.
•Operating margin was 19.4% in the third quarter. The increase of 50 basis points was primarily driven by benefits from the Company's enterprise initiatives and lower restructuring expenses, partially offset by unfavorable operating leverage of 60 basis points, higher employee-related expenses and continued investment in the business.
•In the year-to-date period, operating margin of 19.5% increased 220 basis points primarily driven by benefits from the Company's enterprise initiatives, favorable price/cost of 40 basis points and lower restructuring expenses, partially offset by higher employee-related expenses and continued investment in the business.
FOOD EQUIPMENT
This segment is a highly focused and branded industry leader in commercial food equipment differentiated by innovation and integrated service offerings. This segment primarily serves the food service, food retail and food institutional/restaurant markets. Products in this segment include:
•warewashing equipment;
•cooking equipment, including ovens, ranges and broilers;
•refrigeration equipment, including refrigerators, freezers and prep tables;
•food processing equipment, including slicers, mixers and scales;
•kitchen exhaust, ventilation and pollution control systems; and
•food equipment service, maintenance and repair.
The results of operations for the Food Equipment segment for the third quarter and year-to-date periods of 2024 and 2023 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | |
Dollars in millions | September 30, | | Components of Increase (Decrease) |
| 2024 | | 2023 | | | | Inc (Dec) | | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total |
Operating revenue | $ | 677 | | | $ | 678 | | | | | (0.2) | % | | (0.3) | % | — | % | — | % | 0.1 | % | (0.2) | % |
Operating income | $ | 193 | | | $ | 185 | | | | | 4.0 | % | | 4.9 | % | — | % | (0.9) | % | — | % | 4.0 | % |
Operating margin % | 28.4 | % | | 27.3 | % | | | | 110 bps | | 140 bps | — | | (30) bps | — | | 110 bps |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | | | | | |
Dollars in millions | September 30, | | Components of Increase (Decrease) |
| 2024 | | 2023 | | | | Inc (Dec) | | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total |
Operating revenue | $ | 1,975 | | | $ | 1,967 | | | | | 0.4 | % | | 0.3 | % | — | % | — | % | 0.1 | % | 0.4 | % |
Operating income | $ | 537 | | | $ | 536 | | | | | 0.1 | % | | 0.6 | % | — | % | (0.6) | % | 0.1 | % | 0.1 | % |
Operating margin % | 27.2 | % | | 27.2 | % | | | | — | | | 10 bps | — | | (10) bps | — | | — | |
•Operating revenue decreased in the third quarter due to lower organic revenue, partially offset by the favorable effect of foreign currency translation. In the year-to-date period, operating revenue grew due to higher organic revenue and the favorable effect of foreign currency translation.
•Organic revenue decreased 0.3% in the third quarter as equipment organic revenue declined 3.6% and service organic revenue increased 6.9%. In the year-to-date period, organic revenue grew 0.3% as equipment organic revenue declined 2.0% and service organic revenue grew 4.9%.
◦North American organic revenue decreased 2.2% in the third quarter. Equipment organic revenue declined 6.6% primarily due to lower demand in the food retail, independent restaurant and the institutional end markets. Service organic revenue increased 6.4%. In the year-to-date period, North American organic revenue declined 0.9%. Equipment organic revenue declined 3.6% primarily due to lower demand in the independent restaurant and food retail end markets, partially offset by growth in the institutional end market. Service organic revenue grew 4.0%.
◦International organic revenue increased 2.8% and 2.2% in the third quarter and year-to-date periods, respectively. Equipment organic revenue increased 0.9% in the third quarter primarily due to higher demand in the European warewash, cooking and refrigeration end markets, partially offset by a decline in Asia Pacific. In the year-to-date period, equipment organic revenue grew 0.3% primarily due to higher demand in the European warewash and cooking end markets and growth in Asia Pacific, partially offset by lower demand in the European refrigeration end market. Service organic revenue increased 7.7% and 6.5% in the third quarter and year-to-date periods, respectively.
•Operating margin was 28.4% in the third quarter. The increase of 110 basis points was primarily driven by benefits from the Company's enterprise initiatives and favorable price/cost of 30 basis points, partially offset by higher employee-related expenses and additional investment in the business.
•In the year-to-date period, operating margin of 27.2% was flat to the prior year, as benefits from the Company's enterprise initiatives and favorable price/cost of 40 basis points were offset by higher employee-related expenses and additional investment in the business.
TEST & MEASUREMENT AND ELECTRONICS
This segment is a branded and innovative producer of test and measurement and electronic manufacturing and maintenance, repair, and operations, or "MRO" solutions that improve efficiency and quality for customers in diverse end markets. Businesses in this segment produce equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics. This segment primarily serves the electronics, general industrial, energy, automotive original equipment manufacturers and tiers, industrial capital goods and consumer durables markets. Products in this segment include:
•equipment, consumables, and related software for testing and measuring of materials, structures, gases and fluids;
•electronic assembly equipment;
•electronic components and component packaging;
•static control equipment and consumables used for contamination control in clean room environments; and
•pressure sensitive adhesives and components for electronics, medical, transportation and telecommunications applications.
The results of operations for the Test & Measurement and Electronics segment for the third quarter and year-to-date periods of 2024 and 2023 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | |
Dollars in millions | September 30, | | Components of Increase (Decrease) |
| 2024 | | 2023 | | | | Inc (Dec) | | Organic | Acquisition/ Divestiture | Restructuring | | Foreign Currency | Total |
Operating revenue | $ | 697 | | | $ | 698 | | | | | (0.2) | % | | (1.5) | % | 1.0 | % | — | % | | 0.3 | % | (0.2) | % |
Operating income | $ | 179 | | | $ | 167 | | | | | 7.5 | % | | 7.9 | % | (0.7) | % | 0.2 | % | | 0.1 | % | 7.5 | % |
Operating margin % | 25.7 | % | | 23.8 | % | | | | 190 bps | | 230 bps | (50) bps | 10 bps | | — | | 190 bps |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | | | | | |
Dollars in millions | September 30, | | Components of Increase (Decrease) |
| 2024 | | 2023 | | | | Inc (Dec) | | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total |
Operating revenue | $ | 2,071 | | | $ | 2,101 | | | | | (1.4) | % | | (2.0) | % | 0.9 | % | — | % | (0.3) | % | (1.4) | % |
Operating income | $ | 501 | | | $ | 501 | | | | | 0.1 | % | | 1.7 | % | (1.0) | % | (0.1) | % | (0.5) | % | 0.1 | % |
Operating margin % | 24.2 | % | | 23.8 | % | | | | 40 bps | | 90 bps | (50) bps | — | | — | | 40 bps |
•Operating revenue decreased in the third quarter due to lower organic revenue, partially offset by revenue from acquisitions and the favorable effect of foreign currency translation. In the year-to-date period, operating revenue declined due to lower organic revenue and the unfavorable effect of foreign currency translation, partially offset by revenue from acquisitions.
•The Company completed the acquisition of one business for $57 million, net of cash acquired, on January 2, 2024, and completed the acquisition of a second business for $59 million, net of cash acquired, on April 1, 2024. Refer to Note 2. Acquisitions in Item 1. Financial Statements for additional information regarding these acquisitions.
•Organic revenue decreased 1.5% in the third quarter primarily due to a decline in the MTS Test & Simulation business and lower demand in the semiconductor and consumer electronics end markets. In the year-to-date period, organic revenue declined 2.0% primarily due to a decline in the semiconductor and electronics end markets, partially offset by growth in the MTS Test & Simulation business.
◦Organic revenue for the test and measurement businesses decreased 3.3% in the third quarter primarily driven by lower demand in the semiconductor end market, primarily in North America and Asia Pacific, and a decline in the MTS Test & Simulation European business. In the year-to-date period, organic revenue declined 1.5% primarily driven by lower demand in the semiconductor and general industrial end markets, partially offset by growth in the MTS Test & Simulation business.
◦Electronics organic revenue increased 1.0% in the third quarter primarily due to higher demand in the consumable semiconductor end market, partially offset by a decline in the consumer electronics end market. In the year-to-date period, organic revenue declined 3.4% primarily due to a decline in the consumer electronics end market, partially offset by higher demand in the consumable semiconductor end market. The electronics assembly businesses decreased 8.2% and 16.0% in the third quarter and year-to-date periods, respectively, primarily due to lower demand in North America. The other electronics businesses, which include the contamination control, static control and pressure sensitive adhesives businesses, increased 5.2% in the third quarter and 2.4% in the year-to-date period due to higher demand across all major regions.
•Operating margin was 25.7% in the third quarter. The increase of 190 basis points was primarily driven by benefits from the Company's enterprise initiatives and favorable price/cost of 60 basis points, partially offset by product mix, the dilutive impact of 50 basis points from acquisitions in 2024, unfavorable operating leverage of 40 basis points and higher employee-related expenses.
•In the year-to-date period, operating margin of 24.2% increased 40 basis points primarily driven by favorable price/cost of 70 basis points and benefits from the Company's enterprise initiatives, partially offset by product mix, unfavorable operating leverage of 50 basis points, the dilutive impact of 50 basis points from acquisitions in 2024 and higher employee-related expenses.
WELDING
This segment is a branded value-added equipment and specialty consumable manufacturer with innovative and leading technology. Businesses in this segment produce arc welding equipment, consumables and accessories for a wide array of
industrial and commercial applications. This segment primarily serves the general industrial market, which includes fabrication, shipbuilding and other general industrial markets, and construction, energy, MRO, industrial capital goods and automotive original equipment manufacturers and tiers markets. Products in this segment include:
•arc welding equipment; and
•metal arc welding consumables and related accessories.
The results of operations for the Welding segment for the third quarter and year-to-date periods of 2024 and 2023 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | |
Dollars in millions | September 30, | | Components of Increase (Decrease) |
| 2024 | | 2023 | | | | Inc (Dec) | | Organic | Acquisition/ Divestiture | Restructuring | | Foreign Currency | Total |
Operating revenue | $ | 462 | | | $ | 468 | | | | | (1.3) | % | | (1.0) | % | — | % | — | % | | (0.3) | % | (1.3) | % |
Operating income | $ | 149 | | | $ | 147 | | | | | 0.8 | % | | 1.1 | % | — | % | — | % | | (0.3) | % | 0.8 | % |
Operating margin % | 32.3 | % | | 31.6 | % | | | | 70 bps | | 70 bps | — | | — | | | — | | 70 bps |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended | | | | | | |
Dollars in millions | September 30, | | Components of Increase (Decrease) |
| 2024 | | 2023 | | | | Inc (Dec) | | Organic | Acquisition/ Divestiture | Restructuring | Foreign Currency | Total |
Operating revenue | $ | 1,404 | | | $ | 1,451 | | | | | (3.2) | % | | (3.1) | % | — | % | — | % | (0.1) | % | (3.2) | % |
Operating income | $ | 458 | | | $ | 471 | | | | | (3.0) | % | | (3.0) | % | — | % | 0.1 | % | (0.1) | % | (3.0) | % |
Operating margin % | 32.6 | % | | 32.5 | % | | | | 10 bps | | — | | — | | 10 bps | — | | 10 bps |
•Operating revenue decreased in the third quarter and year-to-date periods due to lower organic revenue and the unfavorable effect of foreign currency translation.
•Organic revenue decreased 1.0% in the third quarter as equipment and consumables declined 0.9% and 1.1%, respectively. In the year-to-date period, organic revenue declined 3.1% as equipment and consumables decreased 2.7% and 3.7%, respectively.
◦North American organic revenue declined 2.3% in the third quarter as the industrial and commercial end markets decreased 0.5% and 5.2%, respectively. In the year-to-date period, organic revenue decreased 3.7% as the industrial and commercial end markets declined 3.1% and 5.7%, respectively.
◦International organic revenue increased 6.0% in the third quarter primarily due to higher demand in Europe and Asia Pacific. In the year-to-date period, organic revenue grew 0.3% primarily due to growth in Europe, partially offset by lower demand in the general industrial and oil and gas end markets in Asia Pacific.
•Operating margin was 32.3% in the third quarter. The increase of 70 basis points was primarily driven by benefits from the Company's enterprise initiatives and favorable price/cost of 60 basis points, partially offset by higher employee-related expenses and unfavorable operating leverage of 20 basis points.
•In the year-to-date period, operating margin of 32.6% increased 10 basis points primarily driven by benefits from the Company's enterprise initiatives and favorable price/cost of 70 basis points, partially offset by higher employee-related expenses and unfavorable operating leverage of 50 basis points.
POLYMERS & FLUIDS
This segment is a branded supplier to niche markets that require value-added, differentiated products. Businesses in this segment produce engineered adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance. This segment primarily serves the automotive aftermarket, general industrial and MRO markets. Products in this segment include:
•adhesives for industrial, construction and consumer purposes;
•chemical fluids which clean or add lubrication to machines;
•epoxy and resin-based coating products for industrial applications;
•hand wipes and cleaners for industrial applications;
•fluids, polymers and other supplies for auto aftermarket maintenance and appearance;
•fillers and putties for auto body repair; and
•polyester coatings and patch and repair products for the marine industry.
The results of operations for the Polymers & Fluids segment for the third quarter and year-to-date periods of 2024 and 2023 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | | | | |
Dollars in millions | September 30, | | Components of Increase (Decrease) |
| 2024 | | 2023 | | | | Inc (Dec) | | Organic | Acquisition/ Divestiture | Restructuring | | Foreign Currency | Total |
Operating revenue | $ | 448 | | | $ | 458 | | | | | (1.9) | % | | |