10-Q 1 jbss-20230330.htm 10-Q 10-Q
SANFILIPPO JOHN B & SON INC 2,597,42606-29nilQ300008801172,597,4262,597,4260000880117us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-302023-03-300000880117us-gaap:AdditionalPaidInCapitalMember2021-09-242021-12-230000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-242022-03-2400008801172022-09-290000880117jbss:NoncumulativeCommonStockMember2023-03-300000880117us-gaap:CommonClassAMember2022-09-290000880117jbss:JustTheCheeseBrandMember2022-07-012023-03-300000880117jbss:NoncumulativeCommonStockMember2022-06-3000008801172021-09-242021-12-230000880117us-gaap:TradeNamesMember2022-03-240000880117us-gaap:AdditionalPaidInCapitalMember2022-12-290000880117us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-07-012023-03-300000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-290000880117jbss:SalesChannelCommercialIngredientsMember2021-12-242022-03-240000880117us-gaap:RetainedEarningsMember2021-12-230000880117us-gaap:TreasuryStockMember2022-12-290000880117us-gaap:RetainedEarningsMember2021-09-242021-12-230000880117us-gaap:RetainedEarningsMember2021-06-252021-09-2300008801172022-09-302022-12-290000880117us-gaap:AdditionalPaidInCapitalMember2021-12-2300008801172023-03-302023-03-300000880117us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2021-06-252022-03-240000880117us-gaap:SalesChannelDirectlyToConsumerMember2021-12-242022-03-2400008801172022-12-290000880117us-gaap:AdditionalPaidInCapitalMember2021-06-240000880117us-gaap:SubsequentEventMember2023-06-012023-06-010000880117us-gaap:SalesChannelDirectlyToConsumerMember2022-07-012023-03-300000880117jbss:JustTheCheeseBrandAcquisitionMember2023-03-300000880117us-gaap:TradeNamesMember2022-06-300000880117jbss:SalesChannelCommercialIngredientsMember2021-06-252022-03-240000880117us-gaap:RevolvingCreditFacilityMember2023-03-300000880117us-gaap:TreasuryStockMember2021-09-230000880117us-gaap:SubsequentEventMember2023-05-020000880117us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2022-07-012023-03-300000880117jbss:SalesChannelContractPackagingMember2022-07-012023-03-300000880117us-gaap:SubsequentEventMember2023-05-022023-05-020000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-252022-03-240000880117jbss:JustTheCheeseBrandMemberus-gaap:NoncompeteAgreementsMember2022-12-1600008801172021-06-252023-03-3000008801172021-06-252022-03-2400008801172022-12-302023-03-300000880117jbss:NoncumulativeCommonStockMember2022-12-290000880117jbss:NoncumulativeCommonStockMember2021-06-240000880117jbss:NoncumulativeCommonStockMember2023-03-300000880117us-gaap:SubsequentEventMember2023-06-222023-06-220000880117jbss:NoncumulativeCommonStockMember2021-12-230000880117us-gaap:SalesChannelDirectlyToConsumerMember2021-06-252022-03-240000880117us-gaap:CommonClassAMember2021-06-240000880117us-gaap:RevolvingCreditFacilityMember2020-03-050000880117jbss:SquirrelBrandMember2023-03-300000880117jbss:NoncumulativeCommonStockMember2022-06-300000880117us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2021-12-242022-03-240000880117us-gaap:GeneralAndAdministrativeExpenseMember2022-12-302023-03-3000008801172021-06-240000880117us-gaap:CommonClassAMember2022-03-240000880117jbss:NoncumulativeCommonStockMember2022-09-290000880117srt:MaximumMember2023-03-300000880117us-gaap:CustomerRelationshipsMember2022-03-240000880117jbss:NoncumulativeCommonStockMember2022-03-240000880117us-gaap:CustomerRelationshipsMember2023-03-3000008801172021-09-230000880117us-gaap:RetainedEarningsMember2021-09-230000880117us-gaap:SalesChannelDirectlyToConsumerMember2022-12-302023-03-300000880117jbss:JustTheCheeseBrandMember2022-12-160000880117us-gaap:RetainedEarningsMember2022-09-290000880117us-gaap:RetainedEarningsMember2022-12-290000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-230000880117us-gaap:CommonClassAMember2022-03-240000880117jbss:SalesChannelCommercialIngredientsMember2022-07-012023-03-300000880117us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-290000880117us-gaap:AdditionalPaidInCapitalMember2022-12-302023-03-300000880117us-gaap:CommonClassAMember2023-04-280000880117us-gaap:PropertyPlantAndEquipmentMember2021-06-252022-03-240000880117us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-12-242022-03-240000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-242021-12-230000880117us-gaap:TreasuryStockMember2023-03-300000880117jbss:NoncumulativeCommonStockMember2022-12-302023-03-300000880117jbss:NoncumulativeCommonStockMember2023-04-2800008801172022-03-240000880117us-gaap:AdditionalPaidInCapitalMember2022-09-302022-12-290000880117us-gaap:GeneralAndAdministrativeExpenseMember2022-07-012023-03-300000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-290000880117us-gaap:AdditionalPaidInCapitalMember2022-03-240000880117jbss:NoncumulativeCommonStockMember2021-09-230000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012023-03-300000880117us-gaap:AdditionalPaidInCapitalMember2021-09-230000880117us-gaap:AdditionalPaidInCapitalMember2023-03-300000880117us-gaap:RetainedEarningsMember2021-12-242022-03-240000880117us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-06-252022-03-240000880117us-gaap:CommonClassAMember2023-03-300000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-240000880117us-gaap:AdditionalPaidInCapitalMember2022-09-290000880117us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2022-12-302023-03-300000880117jbss:NoncumulativeCommonStockMember2022-03-240000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300000880117jbss:JustTheCheeseBrandMember2022-12-162022-12-160000880117jbss:SalesChannelContractPackagingMember2022-12-302023-03-3000008801172021-06-250000880117us-gaap:NoncompeteAgreementsMember2022-06-300000880117us-gaap:NoncompeteAgreementsMember2022-03-240000880117us-gaap:TreasuryStockMember2021-06-240000880117us-gaap:TreasuryStockMember2022-06-300000880117us-gaap:TreasuryStockMember2022-03-240000880117jbss:NoncumulativeCommonStockMember2022-09-302022-12-2900008801172021-12-242022-03-240000880117us-gaap:RetainedEarningsMember2022-07-012022-09-290000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-300000880117us-gaap:NoncompeteAgreementsMember2023-03-3000008801172022-07-012022-09-290000880117us-gaap:CommonClassAMember2021-09-230000880117us-gaap:RetainedEarningsMember2022-09-302022-12-290000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-302022-12-290000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-240000880117us-gaap:RetainedEarningsMember2022-12-302023-03-300000880117us-gaap:AdditionalPaidInCapitalMember2021-06-252021-09-230000880117jbss:SalesChannelCommercialIngredientsMember2022-12-302023-03-300000880117us-gaap:TreasuryStockMember2022-09-2900008801172022-07-012023-03-300000880117us-gaap:TreasuryStockMember2021-12-230000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-230000880117us-gaap:CommonClassAMember2021-12-230000880117us-gaap:RetainedEarningsMember2022-03-240000880117us-gaap:AdditionalPaidInCapitalMember2022-06-3000008801172022-06-300000880117us-gaap:TradeNamesMember2023-03-300000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-290000880117jbss:SalesChannelContractPackagingMember2021-06-252022-03-240000880117us-gaap:CommonClassAMember2023-03-300000880117us-gaap:RetainedEarningsMember2021-06-240000880117us-gaap:CustomerRelationshipsMemberjbss:JustTheCheeseBrandMember2022-12-160000880117us-gaap:RetainedEarningsMember2022-06-300000880117jbss:NoncumulativeCommonStockMember2021-09-242021-12-230000880117jbss:NoncumulativeCommonStockMember2021-12-242022-03-240000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-302023-03-300000880117jbss:JustTheCheeseBrandMemberus-gaap:TradeNamesMember2022-12-160000880117us-gaap:CustomerRelationshipsMember2022-06-300000880117jbss:NoncumulativeCommonStockMember2021-06-252021-09-230000880117us-gaap:CommonClassAMember2022-06-300000880117us-gaap:RetainedEarningsMember2023-03-300000880117us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-252021-09-230000880117us-gaap:CommonClassAMember2022-12-290000880117jbss:SalesChannelContractPackagingMember2021-12-242022-03-2400008801172021-06-252021-09-2300008801172023-03-300000880117us-gaap:AdditionalPaidInCapitalMember2021-12-242022-03-240000880117us-gaap:RestrictedStockUnitsRSUMember2023-03-302023-03-3000008801172021-12-230000880117us-gaap:CommonClassAMember2022-06-30iso4217:USDxbrli:sharesxbrli:purejbss:Channelxbrli:sharesiso4217:USD
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 0-19681

 

JOHN B. SANFILIPPO & SON, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

36-2419677

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

1703 North Randall Road

Elgin, Illinois

60123-7820

(Address of principal executive offices)

(Zip Code)

(847) 289-1800

Registrant’s telephone number, including area code

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, $.01 par value per share

 

JBSS

 

The NASDAQ Stock Market LLC

(NASDAQ Global Select Market)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of April 28, 2023, 8,958,426 shares of the Registrant’s Common Stock, $0.01 par value per share and 2,597,426 shares of the Registrant’s Class A Common Stock, $0.01 par value per share, were outstanding.

 

 

 


Table of Contents

JOHN B. SANFILIPPO & SON, INC.

FORM 10-Q

For the Quarter Ended March 30, 2023

INDEX

 

 

Page

Part I. Financial Information

 

Item 1. Financial Statements (Unaudited)

3

Consolidated Statements of Comprehensive Income for the Quarter and Thirty-Nine Weeks Ended March 30, 2023 and March 24, 2022

3

Consolidated Balance Sheets as of March 30, 2023, June 30, 2022 and March 24, 2022

4

Consolidated Statements of Stockholders’ Equity for the Quarter and Thirty-Nine Weeks Ended March 30, 2023 and March 24, 2022

6

Consolidated Statements of Cash Flows for the Thirty-Nine Weeks Ended March 30, 2023 and March 24, 2022

7

Notes to Consolidated Financial Statements

8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

Item 3. Quantitative and Qualitative Disclosures About Market Risk

29

Item 4. Controls and Procedures

29

Part II. Other Information

 

Item 1. Legal Proceedings

29

Item 1A. Risk Factors

29

Item 6. Exhibits

29

Signature

32

 

 

 


Table of Contents

 

PART I—FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

JOHN B. SANFILIPPO & SON, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(Dollars in thousands, except share and per share amounts)

 

 

For the Quarter Ended

 

 

For the Thirty-Nine Weeks Ended

 

 

March 30,
2023

 

 

March 24,
2022

 

 

March 30,
2023

 

 

March 24,
2022

 

Net sales

 

$

238,535

 

 

$

218,584

 

 

$

765,464

 

 

$

698,120

 

Cost of sales

 

 

188,767

 

 

 

179,175

 

 

 

608,551

 

 

 

554,678

 

Gross profit

 

 

49,768

 

 

 

39,409

 

 

 

156,913

 

 

 

143,442

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

 

 

18,109

 

 

 

15,584

 

 

 

57,921

 

 

 

56,896

 

Administrative expenses

 

 

9,841

 

 

 

6,401

 

 

 

30,296

 

 

 

25,871

 

Gain on sale of facility, net

 

 

 

 

 

 

 

 

 

 

 

(2,349

)

Total operating expenses

 

 

27,950

 

 

 

21,985

 

 

 

88,217

 

 

 

80,418

 

Income from operations

 

 

21,818

 

 

 

17,424

 

 

 

68,696

 

 

 

63,024

 

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense including $186, $199, $568 and
   $
591 to related parties

 

 

552

 

 

 

531

 

 

 

1,828

 

 

 

1,322

 

Rental and miscellaneous expense, net

 

 

371

 

 

 

403

 

 

 

1,084

 

 

 

1,074

 

Pension expense (excluding service costs)

 

 

349

 

 

 

618

 

 

 

1,046

 

 

 

1,855

 

Total other expense, net

 

 

1,272

 

 

 

1,552

 

 

 

3,958

 

 

 

4,251

 

Income before income taxes

 

 

20,546

 

 

 

15,872

 

 

 

64,738

 

 

 

58,773

 

Income tax expense

 

 

4,814

 

 

 

3,995

 

 

 

16,554

 

 

 

14,400

 

Net income

 

$

15,732

 

 

$

11,877

 

 

$

48,184

 

 

$

44,373

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of actuarial loss included in net
   periodic pension cost

 

 

7

 

 

 

363

 

 

 

21

 

 

 

1,091

 

Income tax expense related to pension adjustments

 

 

(2

)

 

 

(94

)

 

 

(5

)

 

 

(284

)

Other comprehensive income, net of tax

 

 

5

 

 

 

269

 

 

 

16

 

 

 

807

 

Comprehensive income

 

$

15,737

 

 

$

12,146

 

 

$

48,200

 

 

$

45,180

 

Net income per common share-basic

 

$

1.36

 

 

$

1.03

 

 

$

4.16

 

 

$

3.85

 

Net income per common share-diluted

 

$

1.35

 

 

$

1.02

 

 

$

4.14

 

 

$

3.83

 

 

The accompanying unaudited notes are an integral part of these consolidated financial statements.

3


Table of Contents

 

JOHN B. SANFILIPPO & SON, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands, except share and per share amounts)

 

 

March 30,
2023

 

 

June 30,
2022

 

 

March 24,
2022

 

ASSETS

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

 

Cash

 

$

365

 

 

$

415

 

 

$

667

 

Accounts receivable, less allowance for doubtful accounts of $305, $267
   and $
280

 

 

74,534

 

 

 

69,611

 

 

 

68,704

 

Inventories

 

 

190,351

 

 

 

204,855

 

 

 

211,127

 

Prepaid expenses and other current assets

 

 

9,325

 

 

 

8,283

 

 

 

7,653

 

TOTAL CURRENT ASSETS

 

 

274,575

 

 

 

283,164

 

 

 

288,151

 

PROPERTY, PLANT AND EQUIPMENT:

 

 

 

 

 

 

 

 

 

Land

 

 

9,150

 

 

 

9,150

 

 

 

9,150

 

Buildings

 

 

102,840

 

 

 

102,810

 

 

 

102,810

 

Machinery and equipment

 

 

259,289

 

 

 

245,111

 

 

 

230,842

 

Furniture and leasehold improvements

 

 

5,275

 

 

 

5,296

 

 

 

5,296

 

Vehicles

 

 

719

 

 

 

614

 

 

 

614

 

Construction in progress

 

 

8,210

 

 

 

6,471

 

 

 

18,077

 

 

 

385,483

 

 

 

369,452

 

 

 

366,789

 

Less: Accumulated depreciation

 

 

263,718

 

 

 

252,371

 

 

 

249,358

 

 

 

121,765

 

 

 

117,081

 

 

 

117,431

 

Rental investment property, less accumulated depreciation of $14,238,
   $
13,632 and $13,431

 

 

14,885

 

 

 

15,491

 

 

 

15,692

 

TOTAL PROPERTY, PLANT AND EQUIPMENT

 

 

136,650

 

 

 

132,572

 

 

 

133,123

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

 

7,100

 

 

 

8,065

 

 

 

8,509

 

Life insurance and other assets

 

 

6,029

 

 

 

8,272

 

 

 

6,472

 

Deferred income taxes

 

 

2,374

 

 

 

3,236

 

 

 

5,104

 

Goodwill

 

 

11,750

 

 

 

9,650

 

 

 

9,650

 

Operating lease right-of-use assets

 

 

6,582

 

 

 

2,303

 

 

 

2,570

 

TOTAL ASSETS

 

$

445,060

 

 

$

447,262

 

 

$

453,579

 

 

The accompanying unaudited notes are an integral part of these consolidated financial statements.

4


Table of Contents

 

JOHN B. SANFILIPPO & SON, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands, except share and per share amounts)

 

 

March 30,
2023

 

 

June 30,
2022

 

 

March 24,
2022

 

LIABILITIES & STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

 

Revolving credit facility borrowings

 

$

27,825

 

 

$

40,439

 

 

$

65,863

 

Current maturities of long-term debt, net, including
   related party debt of $
657, $614 and $600

 

 

657

 

 

 

3,149

 

 

 

3,961

 

Accounts payable

 

 

42,264

 

 

 

47,720

 

 

 

48,918

 

Bank overdraft

 

 

458

 

 

 

214

 

 

 

1,314

 

Accrued payroll and related benefits

 

 

17,061

 

 

 

18,888

 

 

 

12,646

 

Other accrued expenses

 

 

14,493

 

 

 

12,352

 

 

 

13,113

 

TOTAL CURRENT LIABILITIES

 

 

102,758

 

 

 

122,762

 

 

 

145,815

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

 

 

 

 

 

Long-term debt, less current maturities, net, including
   related party debt of $
7,276, $7,774 and $7,933

 

 

7,276

 

 

 

7,774

 

 

 

7,933

 

Retirement plan

 

 

29,471

 

 

 

28,886

 

 

 

35,935

 

Long-term operating lease liabilities, net of current portion

 

 

4,905

 

 

 

1,076

 

 

 

1,241

 

Other

 

 

8,332

 

 

 

7,943

 

 

 

7,876

 

TOTAL LONG-TERM LIABILITIES

 

 

49,984

 

 

 

45,679

 

 

 

52,985

 

TOTAL LIABILITIES

 

 

152,742

 

 

 

168,441

 

 

 

198,800

 

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

Class A Common Stock, convertible to Common Stock on
   a per share basis, cumulative voting rights of ten votes
   per share, $
.01 par value; 10,000,000 shares authorized,
   
2,597,426 shares issued and outstanding

 

 

26

 

 

 

26

 

 

 

26

 

Common Stock, non-cumulative voting rights of one vote
   per share, $
.01 par value; 17,000,000 shares authorized,
   
9,076,326, 9,047,359 and 9,046,420 shares issued

 

 

91

 

 

 

90

 

 

 

90

 

Capital in excess of par value

 

 

131,649

 

 

 

128,800

 

 

 

127,910

 

Retained earnings

 

 

164,220

 

 

 

153,589

 

 

 

136,175

 

Accumulated other comprehensive loss

 

 

(2,464

)

 

 

(2,480

)

 

 

(8,218

)

Treasury stock, at cost; 117,900 shares of Common Stock

 

 

(1,204

)

 

 

(1,204

)

 

 

(1,204

)

TOTAL STOCKHOLDERS’ EQUITY

 

 

292,318

 

 

 

278,821

 

 

 

254,779

 

TOTAL LIABILITIES & STOCKHOLDERS’ EQUITY

 

$

445,060

 

 

$

447,262

 

 

$

453,579

 

 

The accompanying unaudited notes are an integral part of these consolidated financial statements.

5


Table of Contents

 

JOHN B. SANFILIPPO & SON, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

(Dollars in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Class A

 

 

 

 

 

 

 

 

Capital in

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

Common Stock

 

 

Common Stock

 

 

Excess of

 

 

Retained

 

 

Comprehensive

 

 

Treasury

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Par Value

 

 

Earnings

 

 

Loss

 

 

Stock

 

 

Total

 

Balance, June 30, 2022

 

2,597,426

 

 

$

26

 

 

 

9,047,359

 

 

$

90

 

 

$

128,800

 

 

$

153,589

 

 

$

(2,480

)

 

$

(1,204

)

 

$

278,821

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,545

 

 

 

 

 

 

 

 

 

15,545

 

Cash dividends ($2.25 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25,981

)

 

 

 

 

 

 

 

 

(25,981

)

Pension liability amortization, net
   of income tax expense of $
1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

6

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

772

 

 

 

 

 

 

 

 

 

 

 

 

772

 

Balance, September 29, 2022

 

2,597,426

 

 

$

26

 

 

 

9,047,359

 

 

$

90

 

 

$

129,572

 

 

$

143,153

 

 

$

(2,474

)

 

$

(1,204

)

 

$

269,163

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,907

 

 

 

 

 

 

 

 

 

16,907

 

Cash dividends ($1.00 per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,572

)

 

 

 

 

 

 

 

 

(11,572

)

Pension liability amortization, net
   of income tax expense of $
2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

5

 

Equity award exercises, net
   of shares withheld for employee
   taxes

 

 

 

 

 

 

 

24,709

 

 

 

1

 

 

 

(356

)

 

 

 

 

 

 

 

 

 

 

 

(355

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

1,515

 

 

 

 

 

 

 

 

 

 

 

 

1,515

 

Balance, December 29, 2022

 

2,597,426

 

 

$

26

 

 

 

9,072,068

 

 

$

91

 

 

$

130,731

 

 

$

148,488

 

 

$

(2,469

)

 

$

(1,204

)

 

$

275,663

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,732

 

 

 

 

 

 

 

 

 

15,732

 

Pension liability amortization, net
   of income tax expense of $
2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

5

 

Equity award exercises, net
   of shares withheld for employee
   taxes

 

 

 

 

 

 

 

4,258

 

 

 

 

 

 

(23

)

 

 

 

 

 

 

 

 

 

 

 

(23

)

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

941

 

 

 

 

 

 

 

 

 

 

 

 

941

 

Balance, March 30, 2023

 

2,597,426

 

 

$

26

 

 

 

9,076,326

 

 

$

91

 

 

$

131,649

 

 

$

164,220

 

 

$

(2,464

)

 

$

(1,204

)

 

$

292,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated