UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended OR | |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission file number:
(Exact name of registrant as specified in its charter)
| 1311 |
|
(
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: | Trading symbol(s) | Name of exchange on which registered: |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of November 1, 2024, the registrant had outstanding
KIMBELL ROYALTY PARTNERS, LP
FORM 10-Q
TABLE OF CONTENTS
i
PART I – FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements (Unaudited)
KIMBELL ROYALTY PARTNERS, LP
CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, | December 31, | |||||
2024 | 2023 | |||||
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | | $ | | ||
Oil, natural gas and NGL receivables | | | ||||
Derivative assets | | | ||||
Accounts receivable and other current assets | | | ||||
Total current assets | | | ||||
Property and equipment, net | | | ||||
Oil and natural gas properties | ||||||
Oil and natural gas properties, using full cost method of accounting ($ | | | ||||
Less: accumulated depreciation, depletion and impairment | ( | ( | ||||
Total oil and natural gas properties, net | | | ||||
Right-of-use assets, net | | | ||||
Derivative assets | | | ||||
Loan origination costs, net | | | ||||
Total assets | $ | | $ | | ||
LIABILITIES, MEZZANINE EQUITY AND UNITHOLDERS' EQUITY | ||||||
Current liabilities | ||||||
Accounts payable | $ | | $ | | ||
Other current liabilities | | | ||||
Derivative liabilities | — | | ||||
Total current liabilities | | | ||||
Operating lease liabilities, excluding current portion | | | ||||
Derivative liabilities | | | ||||
Long-term debt | | | ||||
Other liabilities | | | ||||
Total liabilities | | | ||||
Commitments and contingencies (Note 16) | ||||||
Mezzanine equity: | ||||||
Series A preferred units ( | | | ||||
Kimbell Royalty Partners, LP unitholders' equity: | ||||||
Common units ( | | | ||||
Class B units ( | | | ||||
Total Kimbell Royalty Partners, LP unitholders' equity | | | ||||
Non-controlling interest in OpCo | | | ||||
Total unitholders' equity | | | ||||
Total liabilities, mezzanine equity and unitholders' equity | $ | | $ | |
The accompanying notes are an integral part of these consolidated financial statements.
1
KIMBELL ROYALTY PARTNERS, LP
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Revenue | ||||||||||||
Oil, natural gas and NGL revenues | $ | | $ | | $ | | $ | | ||||
Lease bonus and other income | | | | | ||||||||
Gain (loss) on commodity derivative instruments, net | | ( | | | ||||||||
Total revenues | | | | | ||||||||
Costs and expenses | ||||||||||||
Production and ad valorem taxes | | | | | ||||||||
Depreciation and depletion expense | | | | | ||||||||
Impairment of oil and natural gas properties | — | — | | — | ||||||||
Marketing and other deductions | | | | | ||||||||
General and administrative expense | | | | | ||||||||
Consolidated variable interest entities related: | ||||||||||||
General and administrative expense | — | — | — | | ||||||||
Total costs and expenses | | | | | ||||||||
Operating income | | | | | ||||||||
Other (expense) income | ||||||||||||
Interest expense | ( | ( | ( | ( | ||||||||
Loss on extinguishment of debt | — | — | — | ( | ||||||||
Other expense | — | — | — | ( | ||||||||
Consolidated variable interest entities related: | ||||||||||||
Interest earned on marketable securities in trust account | — | — | — | | ||||||||
Net income before income taxes | | | | | ||||||||
Income tax expense | | | | | ||||||||
Net income | | | | | ||||||||
Distribution and accretion on Series A preferred units | ( | ( | ( | ( | ||||||||
Net income and distributions and accretion on Series A preferred units attributable to non-controlling interests | ( | ( | ( | ( | ||||||||
Distribution on Class B units | ( | ( | ( | ( | ||||||||
Net income attributable to common units of Kimbell Royalty Partners, LP | $ | | $ | | $ | | $ | | ||||
Net income per unit attributable to common units of Kimbell Royalty Partners, LP | ||||||||||||
Basic | $ | | $ | | $ | | $ | | ||||
Diluted | $ | | $ | | $ | | $ | | ||||
Weighted average number of common units outstanding | ||||||||||||
Basic | | | | | ||||||||
Diluted | | | | |
The accompanying notes are an integral part of these consolidated financial statements.
2
KIMBELL ROYALTY PARTNERS, LP
CONSOLIDATED STATEMENTS OF CHANGES IN UNITHOLDERS’ EQUITY
(Unaudited)
Nine Months Ended September 30, 2024 | ||||||||||||||||||
Non-controlling | ||||||||||||||||||
| Common Units |
| Amount |
| Class B Units |
| Amount | Interest | Total | |||||||||
Balance at January 1, 2024 | | $ | | | $ | | $ | | $ | | ||||||||
Restricted units repurchased for tax withholding | ( | ( | — | — | — | ( | ||||||||||||
Unit-based compensation | | | — | — | — | | ||||||||||||
Distributions to unitholders | — | ( | — | — | ( | ( | ||||||||||||
Distribution and accretion on Series A preferred units | — | ( | — | — | ( | ( | ||||||||||||
Distribution on Class B units | — | ( | — | — | — | ( | ||||||||||||
Change in ownership of consolidated subsidiaries, net | — | | — | — | ( | — | ||||||||||||
Net income | — | | — | — | | | ||||||||||||
Balance at March 31, 2024 | | | | | | | ||||||||||||
Conversion of Class B units to common units | | | ( | ( | ( | ( | ||||||||||||
Unit-based compensation | — | | — | — | — | | ||||||||||||
Distributions to unitholders | — | ( | — | — | ( | ( | ||||||||||||
Distribution and accretion on Series A preferred units | — | ( | — | — | ( | ( | ||||||||||||
Distribution on Class B units | — | ( | — | — | — | ( | ||||||||||||
Change in ownership of consolidated subsidiaries, net | — | ( | — | — | | — | ||||||||||||
Net income | — | | — | — | | | ||||||||||||
Balance at June 30, 2024 | | | | | | | ||||||||||||
Unit-based compensation | — | | — | — | — | | ||||||||||||
Distributions to unitholders | — | ( | — | — | ( | ( | ||||||||||||
Distribution and accretion on Series A preferred units | — | ( | — | — | ( | ( | ||||||||||||
Distribution on Class B units | — | ( | — | — | — | ( | ||||||||||||
Change in ownership of consolidated subsidiaries, net | — | ( | — | — | | — | ||||||||||||
Net income | — | | — | — | | | ||||||||||||
Balance at September 30, 2024 | | $ | | | $ | | $ | | $ | |
3
KIMBELL ROYALTY PARTNERS, LP
CONSOLIDATED STATEMENTS OF CHANGES IN UNITHOLDERS’ EQUITY — (Continued)
(Unaudited)
Nine Months Ended September 30, 2023 | ||||||||||||||||||
Non-controlling | ||||||||||||||||||
| Common Units |
| Amount |
| Class B Units |
| Amount | Interest | Total | |||||||||
Balance at January 1, 2023 | | $ | | | $ | | $ | | $ | | ||||||||
Restricted units repurchased for tax withholding | ( | ( | — | — | — | ( | ||||||||||||
Unit-based compensation | | | — | — | — | | ||||||||||||
Distributions to unitholders | — | ( | — | — | ( | ( | ||||||||||||
Distribution on Class B units | — | ( | — | — | — | ( | ||||||||||||
Change in ownership of consolidated subsidiaries, net | — | | — | — | ( | — | ||||||||||||
Net income | — | | — | — | | | ||||||||||||
Balance at March 31, 2023 | | | | | | | ||||||||||||
Units issued for acquisition | | | | | | | ||||||||||||
Unit-based compensation | — | | — | — | — | | ||||||||||||
Distributions to unitholders | — | ( | — | — | ( | ( | ||||||||||||
Distribution on Class B units | — | ( | — | — | — | ( | ||||||||||||
Accretion of redeemable non-controlling interest in Kimbell Tiger Acquisition Corporation and write-off of deferred underwriting commissions | — | | — | — | | | ||||||||||||
Change in ownership of consolidated subsidiaries, net | — | | — | — | ( | — | ||||||||||||
Net income | — | | — | — | | | ||||||||||||
Balance at June 30, 2023 | | | | | | | ||||||||||||
Common units issued for equity offering | | | — | — | — | | ||||||||||||
Conversion of Class B units to common units | | | ( | ( | ( | ( | ||||||||||||
Unit-based compensation | — | | — | — | — | | ||||||||||||
Distributions to unitholders | — | ( | — | — | ( | ( | ||||||||||||
Distribution and accretion on Series A preferred units | — | ( | — | — | ( | ( | ||||||||||||
Distribution on Class B units | — | ( | — | — | — | ( | ||||||||||||
Change in ownership of consolidated subsidiaries, net | — | ( | — | — | | — | ||||||||||||
Net income | — | | — | — | | | ||||||||||||
Balance at September 30, 2023 | | $ | | | $ | | $ | | $ | |
The accompanying notes are an integral part of these consolidated financial statements.
4
KIMBELL ROYALTY PARTNERS, LP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30, | ||||||
2024 |
| 2023 | ||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
Net income | $ | | $ | | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and depletion expense | | | ||||
Impairment of oil and natural gas properties | | — | ||||
Amortization of right-of-use assets | | | ||||
Amortization of loan origination costs | | | ||||
Loss on extinguishment of debt | — | | ||||
Unit-based compensation | | | ||||
Loss (gain) on derivative instruments, net of settlements | | ( | ||||
Changes in operating assets and liabilities: | ||||||
Oil, natural gas and NGL receivables | | ( | ||||
Accounts receivable and other current assets | | | ||||
Accounts payable | | | ||||
Other current liabilities | | | ||||
Operating lease liabilities | ( | ( | ||||
Consolidated variable interest entities related: | ||||||
Interest earned on marketable securities in trust account | — | ( | ||||
Other assets and liabilities | — | ( | ||||
Net cash provided by operating activities | | | ||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
Purchases of property and equipment | ( | ( | ||||
Purchase of oil and natural gas properties | ( | ( | ||||
Proceeds from trust of variable interest entity | — | | ||||
Consolidated variable interest entities related: | ||||||
Cash paid for transaction costs | — | | ||||
Cash received from investments held in trust | — | | ||||
Net cash used in investing activities | ( | ( | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
Proceeds from the issuance of Series A preferred units, net of issuance costs | — | | ||||
Proceeds from equity offering, net of issuance costs | — | | ||||
Contributions from Class B unitholders | — | | ||||
Redemption of Class B contributions on converted units | ( | ( | ||||
Distribution to common unitholders | ( | ( | ||||
Distribution to OpCo unitholders | ( | ( | ||||
Distribution on Series A preferred units | ( | — | ||||
Distribution on Class B units | ( | ( | ||||
Borrowings on long-term debt | | | ||||
Repayments on long-term debt | ( | ( | ||||
Payment of loan origination costs | ( | ( | ||||
Restricted units repurchased for tax withholding | ( | ( | ||||
Consolidated variable interest entities related: | ||||||
Redemption of Kimbell Tiger Acquisition Corporation equity units | — | ( | ||||
Net cash (used in) provided by financing activities | ( | | ||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | | | ||||
CASH AND CASH EQUIVALENTS, beginning of period | | | ||||
CASH AND CASH EQUIVALENTS, end of period | $ | | $ | |
5
KIMBELL ROYALTY PARTNERS, LP
CONSOLIDATED STATEMENTS OF CASH FLOWS — (Continued)
(Unaudited)
Nine Months Ended September 30, | ||||||
2024 |
| 2023 | ||||
Supplemental cash flow information: | ||||||
Cash paid for interest | $ | | $ | | ||
Non-cash investing and financing activities: | ||||||
Units issued in exchange for oil and natural gas properties | $ | — | $ | | ||
Noncash deemed distribution to Series A preferred units | $ | | $ | | ||
Distribution on Series A preferred units in accounts payable | $ | | $ | — | ||
Recognition of tenant improvement asset | $ | | $ | | ||
Consolidated variable interest entities related: | ||||||
Reduction of deferred underwriting commission associated with redemption of Kimbell Tiger Acquisition Corporation equity units | $ | — | $ | ( |
The accompanying notes are an integral part of these consolidated financial statements.
6
Unless the context otherwise requires, references to “Kimbell Royalty Partners, LP,” the “Partnership,” or like terms refer to Kimbell Royalty Partners, LP and its subsidiaries. References to the “Operating Company” or “OpCo” refer to Kimbell Royalty Operating, LLC. References to the “General Partner” refer to Kimbell Royalty GP, LLC. References to “Kimbell Operating” refer to Kimbell Operating Company, LLC, a wholly owned subsidiary of the General Partner. References to the “Sponsors” refer to affiliates of the Partnership’s founders, Ben J. Fortson, Robert D. Ravnaas, Brett G. Taylor and Mitch S. Wynne, respectively. References to the “Contributing Parties” refer to all entities and individuals, including certain affiliates of the Sponsors, that contributed, directly or indirectly, certain mineral and royalty interests to the Partnership.
NOTE 1—ORGANIZATION AND BASIS OF PRESENTATION
Organization
Kimbell Royalty Partners, LP is a Delaware limited partnership formed in 2015 to own and acquire mineral and royalty interests in oil and natural gas properties throughout the United States. The Partnership has elected to be taxed as a corporation for United States federal income tax purposes. As an owner of mineral and royalty interests, the Partnership is entitled to a portion of the revenues received from the production of oil, natural gas and associated natural gas liquids (“NGL”) from the acreage underlying its interests, net of post-production expenses and taxes. The Partnership is not obligated to fund drilling and completion costs, lease operating expenses or plugging and abandonment costs at the end of a well’s productive life. The Partnership’s primary business objective is to provide increasing cash distributions to unitholders resulting from acquisitions from third parties, its Sponsors and the Contributing Parties, and from organic growth through the continued development by working interest owners of the properties in which it owns an interest.
Basis of Presentation
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). As a result, the accompanying unaudited interim consolidated financial statements do not include all disclosures required for complete annual financial statements prepared in conformity with GAAP. Accordingly, the accompanying unaudited interim consolidated financial statements and related notes should be read in conjunction with the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2023, as amended (the “2023 Form 10-K”), which contains a summary of the Partnership’s significant accounting policies and other disclosures. In the opinion of management of the General Partner, the unaudited interim consolidated financial statements contain all adjustments necessary to fairly present the financial position and results of operations for the interim periods in accordance with GAAP and all adjustments are of a normal recurring nature. The accompanying unaudited interim consolidated financial statements include the accounts of the Partnership and its consolidated subsidiaries. All material intercompany balances and transactions are eliminated in consolidation. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.
Revision of Prior Period Consolidated Financial Statements
In connection with the preparation of the Partnership’s unaudited interim consolidated financial statements for the three and nine months ended September 30, 2024, the Partnership identified an error in its application of accounting guidance related to the changes in ownership of OpCo. The Partnership previously accounted for the changes in ownership of OpCo by reallocating the non-controlling interest associated with such changes at fair value. Under ASC 810-10, changes in ownership of a consolidated subsidiary that is less than wholly owned (such as OpCo) should be accounted for by adjusting the carrying value of such non-controlling interests to reflect the change in ownership interest in the subsidiary. Any difference between fair value of consideration received or paid and the amount by which the non-controlling interest is adjusted should be recognized in equity attributable to the parent.
The Partnership has corrected these errors and determined that the related impact was not material to its financial statements for any prior annual or interim period. The Partnership has corrected these errors in the Consolidated Financial Statements for all prior periods presented herein. See Note 18, “Correction of Immaterial Errors”
7
Use of Estimates
Preparation of the Partnership’s financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and notes. Actual results could differ from those estimates.
Segment Reporting
The Partnership operates in a
operating and segment. Operating segments are defined as components of an enterprise for which separate financial information is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assess performance. The Partnership’s chief operating decision maker allocates resources and assesses performance based upon financial information of the Partnership as a whole.Global Conflicts
In February 2022, Russia invaded Ukraine and is still engaged in active armed conflict against the country. In October 2023, armed active conflict escalated in the Middle East between Israel and Hamas and is still active. In April 2024, Iran launched an attack on Israel, further escalating the regional conflict in the Middle East. These conflicts and the sanctions imposed in response have led to regional instability and caused dramatic fluctuations in global financial markets and have increased the level of global economic and political uncertainty, including uncertainty about world-wide oil supply and demand, which in turn has increased volatility in commodity prices. To date, the Partnership has not experienced a material impact to operations or the consolidated financial statements as a result of these conflicts; however, the Partnership will continue to monitor for events that could materially impact them.
NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Significant Accounting Policies
For a description of the Partnership’s significant accounting policies, see Note 2 of the consolidated financial statements included in the Partnership’s 2023 Form 10-K, as well as the items noted below. There have been no substantial changes in such policies or the application of such policies during the three and nine months ended September 30, 2024.
Consolidation
The Partnership analyzes whether it has a variable interest in an entity and whether that entity is a variable interest entity (“VIE”) to determine whether it is required to consolidate those entities. The Partnership performs the variable interest analysis for all entities in which it has a potential variable interest, which primarily consist of all entities with respect to which the Partnership serves as the sponsor, general partner or managing member, and general partner entities not wholly owned by the Partnership. If the Partnership has a variable interest in the entity and the entity is a VIE, it will also analyze whether the Partnership is the primary beneficiary of this entity and whether consolidation is required.
In evaluating whether it has a variable interest in the entity, the Partnership reviews the equity ownership and the extent to which it absorbs risk created and distributed by the entity, as well as whether the fees charged to the entity are customary and commensurate with the level of effort required to provide services. Fees received by the Partnership are not variable interests if (i) the fees are compensation for services provided and are commensurate with the level of effort required to provide those services, (ii) the service arrangement includes only terms, conditions or amounts that are customarily present in arrangements for similar services negotiated at arm’s length and (iii) the Partnership’s other economic interests in the VIE held directly and indirectly through its related parties, as well as economic interests held by related parties under common control, where applicable, would not absorb more than an insignificant amount of the entity’s losses or receive more than an insignificant amount of the entity’s benefits. Evaluation of these criteria requires judgment.
For entities determined to be VIEs, the Partnership must then evaluate whether it is the primary beneficiary of such VIEs. To make this determination, the Partnership evaluates its economic interests in the entity specifically determining if the Partnership has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE (the “benefits”). When making the determination on whether the benefits received from an entity
8
are significant, the Partnership considers the total economics of the entity and analyzes whether the Partnership’s share of the economics is significant. The Partnership utilizes qualitative factors, and, where applicable, quantitative factors, while performing the analysis.
VIEs of which the Partnership is the primary beneficiary have been included in the Partnership’s consolidated financial statements. The portion of the consolidated subsidiaries owned by third parties and any related activity is eliminated through non-controlling interests in the consolidated balance sheets and income (loss) attributable to non-controlling interests in the consolidated statements of operations.
Investments Held in Trust by Consolidated Variable Interest Entities
Investments held in trust represented funds raised by Kimbell Tiger Acquisition Corporation (“TGR”), a consolidated special purpose acquisition company, through TGR’s initial public offering. These funds were held in an actively-traded money market fund, which invested in U.S. Treasury securities. Investments held in trust were classified as trading securities and were presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of these securities are included in other income (expense)—interest earned on marketable securities in trust account on the accompanying unaudited interim consolidated statements of operations. Interest earned on marketable securities in trust account was $
Recently Issued Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, “Segment Reporting (Topic 820): Improvements to Reportable Segment Disclosures.” The amendments in this update apply to all public entities that are required to report segment information in accordance with Topic 280, Segment Reporting. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments in this update should be applied retrospectively to all prior periods presented in the financial statements. The Partnership is currently evaluating the impact of the adoption of this update but does not believe it will have a material impact on its financial position, results of operations or liquidity.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this update apply to all entities that are subject to Topic 740, Income Taxes. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2024. Early adoption is permitted and should be applied either prospectively or retrospectively. The Partnership is currently evaluating the impact of the adoption of this update, but does not believe it will have a material impact on its financial position, results of operations or liquidity.
NOTE 3—REVENUE FROM CONTRACTS WITH CUSTOMERS
The Partnership has the right to receive revenues from oil, natural gas and NGL sales obtained by the operator of the wells in which the Partnership owns a mineral or royalty interest. Revenue is recognized at the point control of the product is transferred to the purchaser. Virtually all of the pricing provisions in the Partnership’s contracts are tied to a market index.
The Partnership’s oil, natural gas and NGL sales contracts are generally structured whereby the producer of the properties in which the Partnership owns a mineral or royalty interest sells the Partnership’s proportionate share of oil, natural gas and NGL production to the purchaser and the Partnership collects its percentage royalty based on the revenue generated by the sale of the oil, natural gas and NGL. In this scenario, the Partnership recognizes revenue when control transfers to the purchaser at the wellhead or at the gas processing facility based on the Partnership’s percentage ownership share of the revenue, net of any deductions for gathering and transportation.
9
The following table disaggregates the Partnership’s oil, natural gas and NGL revenues for the following periods:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2024 |
| 2023 | 2024 |
| 2023 | |||||||
Oil revenue | $ | | $ | | $ | | $ | | ||||
Natural gas revenue | | | | | ||||||||
NGL revenue | | | | | ||||||||
Total Oil, natural gas and NGL revenues | $ | | $ | | $ | | $ | |
NOTE 4—ACQUISITIONS AND SPECIAL PURPOSE ACQUISITION COMPANY
Acquisitions
On September 13, 2023, the Partnership completed the acquisition of all issued and outstanding membership interests of Cherry Creek Minerals LLC pursuant to a securities purchase agreement with LongPoint Minerals II, LLC (the “LongPoint Acquisition”) in a cash transaction valued at approximately $
On May 17, 2023, the Partnership completed the acquisition of certain mineral and royalty assets held by MB Minerals, L.P. and certain of its affiliates (the “MB Minerals Acquisition”). The aggregate consideration for the MB Minerals Acquisition consisted of (i) approximately $
Special Purpose Acquisition Company
On February 8, 2022, the Partnership’s previously dissolved special purpose acquisition company and subsidiary, TGR, consummated its $
On May 22, 2023, as a result of TGR’s inability to consummate an initial business combination on or prior to May 8, 2023, and pursuant to the terms of its organizational documents, TGR redeemed all of its outstanding shares of Class A common stock of TGR, par value $
NOTE 5—DERIVATIVES
Commodity Derivatives
The Partnership’s ongoing operations expose it to changes in the market price for oil and natural gas. To mitigate the inherent commodity price risk associated with its operations, the Partnership uses oil and natural gas commodity derivative financial instruments. From time to time, such instruments may include variable-to-fixed-price swaps, costless collars, fixed-price contracts and other contractual arrangements. The Partnership enters into oil and natural gas derivative contracts that contain netting arrangements with each counterparty.
10
As of September 30, 2024, the Partnership’s commodity derivative contracts consisted of fixed price swaps, under which the Partnership receives a fixed price for the contract and pays a floating market price to the counterparty over a specified period for a contracted volume.
The Partnership’s oil fixed price swap transactions are settled based upon the average daily prices for the calendar month of the contract period, and its natural gas fixed price swap transactions are settled based upon the last scheduled trading day for the first nearby month futures contract corresponding to the relevant contract period. Settlement for oil derivative contracts occurs in the succeeding month and natural gas derivative contracts are settled in the production month. Changes in the fair values of the Partnership’s commodity derivative instruments are recognized as gains or losses in the current period and are presented on a net basis within revenue in the accompanying unaudited interim consolidated statements of operations.
The Partnership has not designated any of its derivative contracts as hedges for accounting purposes. Changes in the fair value consisted of the following:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
Beginning fair value of derivative instruments | $ | | $ | | $ | | $ | ( | ||||
Gain (loss) on commodity derivative instruments, net | | ( | | | ||||||||
Net cash (received) paid on settlements of derivative instruments | ( | | ( | | ||||||||
Ending fair value of derivative instruments | $ | | $ | ( | $ | | $ | ( |
The following table presents the fair value of the Partnership’s derivative contracts for the periods indicated:
September 30, | December 31, | |||||||
Classification | Balance Sheet Location | 2024 | 2023 | |||||
Assets: | ||||||||
Current assets | Derivative assets | $ | | $ | | |||
Long-term assets | Derivative assets | | | |||||
Liabilities: | ||||||||
Current liabilities | Derivative liabilities | — | ( | |||||
Long-term liabilities | Derivative liabilities | ( | ( | |||||
$ | | $ | |
As of September 30, 2024, the Partnership’s open commodity derivative contracts consisted of the following:
Oil Price Swaps
Notional | Weighted Average | Range (per Bbl) | |||||||||
Volumes (Bbl) | Fixed Price (per Bbl) | Low | High | ||||||||
October 2024 - December 2024 | |