10-Q 1 krp-20240930x10q.htm 10-Q
110.333P3Y0.33314524120738514580001657788--12-312024Q3false80969651809696513.5001.0000.3333250003250000.6667208472950001657788us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001657788krp:SeriesCumulativeConvertiblePreferredUnitsMember2024-07-012024-09-300001657788krp:ClassBCommonUnitsMember2024-07-012024-09-300001657788us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001657788krp:SeriesCumulativeConvertiblePreferredUnitsMember2024-01-012024-09-300001657788us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001657788krp:SeriesCumulativeConvertiblePreferredUnitsMember2023-07-012023-09-300001657788krp:ClassBCommonUnitsMember2023-07-012023-09-300001657788us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001657788krp:SeriesCumulativeConvertiblePreferredUnitsMember2023-01-012023-09-300001657788krp:ClassBCommonUnitsMember2023-01-012023-09-300001657788krp:KimbellRoyaltyOperatingLLCMemberkrp:AffiliatesOfApolloCapitalManagementLPMemberkrp:SeriesCumulativeConvertiblePreferredUnitsMember2023-09-130001657788krp:KimbellTigerAcquisitionCorporationMemberus-gaap:IPOMember2023-02-082023-02-080001657788krp:AffiliatesOfApolloCapitalManagementLPMemberkrp:LongpointMineralsIiLlcMemberkrp:SeriesCumulativeConvertiblePreferredUnitsMember2023-09-130001657788krp:LongTermIncentivePlanMember2024-09-300001657788krp:LongTermIncentivePlanMember2024-05-012024-05-010001657788us-gaap:RestrictedStockUnitsRSUMemberkrp:LongTermIncentivePlanMember2023-01-012023-12-310001657788us-gaap:RestrictedStockUnitsRSUMemberkrp:LongTermIncentivePlanMember2024-09-300001657788us-gaap:RestrictedStockUnitsRSUMemberkrp:LongTermIncentivePlanMember2023-12-310001657788us-gaap:RestrictedStockUnitsRSUMemberkrp:LongTermIncentivePlanMember2024-01-012024-09-300001657788krp:LongTermIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-01-012024-09-300001657788krp:LongTermIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMember2024-01-012024-09-300001657788krp:LongTermIncentivePlanMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-01-012024-09-300001657788krp:LongTermIncentivePlanMember2024-01-012024-09-300001657788us-gaap:OilAndGasMember2024-07-012024-09-300001657788us-gaap:OilAndCondensateMember2024-07-012024-09-300001657788us-gaap:NaturalGasMidstreamMember2024-07-012024-09-300001657788krp:NGLRevenueMember2024-07-012024-09-300001657788krp:LeaseBonusAndOtherIncomeMember2024-07-012024-09-300001657788us-gaap:OilAndGasMember2024-01-012024-09-300001657788us-gaap:OilAndCondensateMember2024-01-012024-09-300001657788us-gaap:NaturalGasMidstreamMember2024-01-012024-09-300001657788krp:NGLRevenueMember2024-01-012024-09-300001657788krp:LeaseBonusAndOtherIncomeMember2024-01-012024-09-300001657788us-gaap:OilAndGasMember2023-07-012023-09-300001657788us-gaap:OilAndCondensateMember2023-07-012023-09-300001657788us-gaap:NaturalGasMidstreamMember2023-07-012023-09-300001657788krp:NGLRevenueMember2023-07-012023-09-300001657788krp:LeaseBonusAndOtherIncomeMember2023-07-012023-09-300001657788us-gaap:OilAndGasMember2023-01-012023-09-300001657788us-gaap:OilAndCondensateMember2023-01-012023-09-300001657788us-gaap:NaturalGasMidstreamMember2023-01-012023-09-300001657788krp:NGLRevenueMember2023-01-012023-09-300001657788krp:LeaseBonusAndOtherIncomeMember2023-01-012023-09-300001657788us-gaap:PrivatePlacementMember2023-08-072023-08-070001657788krp:AffiliatesOfApolloCapitalManagementLPMemberkrp:LongpointMineralsIiLlcMemberkrp:SeriesCumulativeConvertiblePreferredUnitsMember2023-09-132023-09-130001657788krp:SeriesCumulativeConvertiblePreferredUnitsMember2024-07-012024-09-300001657788krp:SeriesCumulativeConvertiblePreferredUnitsMember2024-01-012024-09-300001657788krp:SeriesCumulativeConvertiblePreferredUnitsMember2023-07-012023-09-300001657788krp:SeriesCumulativeConvertiblePreferredUnitsMember2023-01-012023-09-300001657788krp:MBMineralsLPMember2023-05-172023-05-170001657788krp:NoncontrollingInterestOpcoMember2024-09-300001657788krp:NoncontrollingInterestOpcoMember2024-06-300001657788krp:NoncontrollingInterestOpcoMember2024-03-310001657788krp:NoncontrollingInterestOpcoMember2023-12-310001657788krp:NoncontrollingInterestOpcoMember2023-09-300001657788krp:NoncontrollingInterestOpcoMember2023-06-300001657788krp:NoncontrollingInterestOpcoMember2023-03-310001657788krp:NoncontrollingInterestOpcoMember2022-12-310001657788krp:AffiliatesOfApolloCapitalManagementLPMemberkrp:LongpointMineralsIiLlcMember2023-09-132023-09-130001657788krp:AffiliatesOfApolloCapitalManagementLPMemberus-gaap:SeriesAPreferredStockMember2023-08-022023-08-020001657788krp:NoncontrollingInterestOpcoMember2023-01-012023-03-310001657788us-gaap:LetterOfCreditMember2023-06-130001657788krp:SeniorSecuredReserveBasedRevolvingCreditFacilityMember2023-06-132023-06-130001657788us-gaap:RevolvingCreditFacilityMember2024-09-300001657788krp:CommonUnitsMember2024-09-300001657788krp:ClassBCommonUnitsMember2024-09-300001657788krp:ClassBCommonUnitsMember2024-09-300001657788krp:CommonUnitsMember2024-06-300001657788krp:ClassBCommonUnitsMember2024-06-300001657788krp:CommonUnitsMember2024-03-310001657788krp:ClassBCommonUnitsMember2024-03-310001657788krp:CommonUnitsMember2023-12-310001657788krp:CommonUnitsMember2023-12-310001657788krp:ClassBCommonUnitsMember2023-12-310001657788krp:CommonUnitsMember2023-09-300001657788krp:ClassBCommonUnitsMember2023-09-300001657788krp:CommonUnitsMember2023-06-300001657788krp:ClassBCommonUnitsMember2023-06-300001657788krp:CommonUnitsMember2023-03-310001657788krp:ClassBCommonUnitsMember2023-03-310001657788krp:CommonUnitsMember2022-12-310001657788krp:ClassBCommonUnitsMember2022-12-310001657788krp:CommonUnitsMember2024-09-300001657788us-gaap:PrivatePlacementMember2023-08-070001657788us-gaap:RestrictedStockUnitsRSUMember2024-09-300001657788krp:O2024Q3DividendsMember2024-07-012024-09-300001657788krp:O2024Q2DividendsMember2024-04-012024-06-300001657788krp:O2024Q1DividendsMember2024-01-012024-03-310001657788krp:O2023Q3DividendsMember2023-07-012023-09-300001657788krp:O2023Q2DividendsMember2023-04-012023-06-300001657788krp:O2023Q1DividendsMember2023-01-012023-03-310001657788krp:O2024Q3DividendsMemberus-gaap:SubsequentEventMember2024-10-012024-11-070001657788srt:ScenarioForecastMemberus-gaap:SeriesAPreferredStockMemberus-gaap:SubsequentEventMember2024-10-012024-11-070001657788srt:MinimumMemberkrp:OilPriceSwaps5Member2024-09-300001657788srt:MinimumMemberkrp:OilPriceSwaps4Member2024-09-300001657788srt:MinimumMemberkrp:OilPriceSwaps3Member2024-09-300001657788srt:MinimumMemberkrp:NaturalGasPriceSwaps6Member2024-09-300001657788srt:MinimumMemberkrp:NaturalGasPriceSwaps5Member2024-09-300001657788srt:MinimumMemberkrp:NaturalGasPriceSwaps4Member2024-09-300001657788srt:MaximumMemberkrp:OilPriceSwaps5Member2024-09-300001657788srt:MaximumMemberkrp:OilPriceSwaps4Member2024-09-300001657788srt:MaximumMemberkrp:OilPriceSwaps3Member2024-09-300001657788srt:MaximumMemberkrp:NaturalGasPriceSwaps6Member2024-09-300001657788srt:MaximumMemberkrp:NaturalGasPriceSwaps5Member2024-09-300001657788srt:MaximumMemberkrp:NaturalGasPriceSwaps4Member2024-09-300001657788us-gaap:CommodityContractMemberus-gaap:FairValueInputsLevel2Member2024-09-300001657788us-gaap:CommodityContractMember2024-09-300001657788us-gaap:CommodityContractMemberus-gaap:FairValueInputsLevel2Member2023-12-310001657788us-gaap:CommodityContractMember2023-12-310001657788us-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-01-012024-09-300001657788us-gaap:RevolvingCreditFacilityMemberus-gaap:PrimeMember2024-01-012024-09-300001657788srt:MinimumMemberkrp:SeniorSecuredReserveBasedRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-06-132023-06-130001657788srt:MinimumMemberkrp:SeniorSecuredReserveBasedRevolvingCreditFacilityMemberus-gaap:BaseRateMember2023-06-132023-06-130001657788srt:MaximumMemberkrp:SeniorSecuredReserveBasedRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2023-06-132023-06-130001657788srt:MaximumMemberkrp:SeniorSecuredReserveBasedRevolvingCreditFacilityMemberus-gaap:BaseRateMember2023-06-132023-06-130001657788srt:MinimumMemberkrp:KimbellRoyaltyPartnersLPMemberkrp:SeriesCumulativeConvertiblePreferredUnitsMember2023-09-130001657788krp:SeriesPreferredUnitHoldersMembersrt:MinimumMemberkrp:SeriesCumulativeConvertiblePreferredUnitsMember2023-09-130001657788krp:KimbellTigerAcquisitionCorporationMemberus-gaap:CommonClassAMember2023-05-2200016577882022-12-310001657788krp:MBMineralsLPMemberkrp:ClassOperatingCompanyCommonUnitsMember2023-05-172023-05-170001657788krp:MBMineralsLPMemberkrp:ClassBCommonUnitsMember2023-05-172023-05-170001657788srt:OilReservesMember2024-01-012024-03-310001657788srt:NaturalGasReservesMember2024-01-012024-03-310001657788srt:OilReservesMember2023-01-012023-03-310001657788srt:NaturalGasReservesMember2023-01-012023-03-310001657788krp:SeriesPreferredUnitHoldersMembersrt:MinimumMemberkrp:SeriesCumulativeConvertiblePreferredUnitsMember2023-09-132023-09-130001657788krp:ClassBCommonUnitsMember2023-04-012023-06-300001657788krp:RivercrestCapitalManagementLlcMemberus-gaap:RelatedPartyMember2024-07-012024-09-300001657788krp:RivercrestCapitalManagementLlcMemberus-gaap:RelatedPartyMember2024-01-012024-09-300001657788srt:OilReservesMember2023-04-012024-03-310001657788srt:NaturalGasReservesMember2023-04-012024-03-310001657788us-gaap:CommonClassBMember2024-01-012024-09-300001657788krp:SeriesCumulativeConvertiblePreferredUnitsMember2023-09-132023-09-130001657788krp:K3RoyaltiesLlcMemberus-gaap:RelatedPartyMember2024-07-012024-09-300001657788krp:BjfRoyaltiesLlcMemberus-gaap:RelatedPartyMember2024-07-012024-09-300001657788krp:K3RoyaltiesLlcMemberus-gaap:RelatedPartyMember2024-01-012024-09-300001657788krp:BjfRoyaltiesLlcMemberus-gaap:RelatedPartyMember2024-01-012024-09-300001657788krp:NoncontrollingInterestOpcoMember2024-07-012024-09-300001657788krp:CommonUnitsMember2024-07-012024-09-300001657788krp:NoncontrollingInterestOpcoMember2024-01-012024-03-310001657788krp:SeriesCumulativeConvertiblePreferredUnitsMember2023-09-130001657788us-gaap:CommonClassBMember2024-07-012024-09-300001657788us-gaap:CommonClassBMember2024-01-012024-09-300001657788us-gaap:CommonClassBMember2023-07-012023-09-300001657788us-gaap:CommonClassBMember2023-01-012023-09-300001657788krp:SeriesaIssuanceDateMemberkrp:SeriesCumulativeConvertiblePreferredUnitsMember2023-09-132023-09-130001657788krp:OnOrAfterSixthAnniversaryMemberkrp:SeriesCumulativeConvertiblePreferredUnitsMember2023-09-132023-09-130001657788krp:OnOrAfterFifthAnniversaryAndPriorToSixthAnniversaryMemberkrp:SeriesCumulativeConvertiblePreferredUnitsMember2023-09-132023-09-130001657788us-gaap:RevolvingCreditFacilityMember2023-07-240001657788us-gaap:RevolvingCreditFacilityMember2023-07-230001657788srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2024-06-300001657788srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2024-03-310001657788srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2023-09-300001657788srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2023-06-300001657788srt:RevisionOfPriorPeriodErrorCorrectionAdjustmentMember2023-03-310001657788srt:ScenarioPreviouslyReportedMember2024-06-3000016577882024-06-300001657788srt:ScenarioPreviouslyReportedMember2024-03-3100016577882024-03-310001657788srt:ScenarioPreviouslyReportedMember2023-09-3000016577882023-09-300001657788srt:ScenarioPreviouslyReportedMember2023-06-3000016577882023-06-300001657788srt:ScenarioPreviouslyReportedMember2023-03-3100016577882023-03-3100016577882023-09-132023-09-130001657788us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-01-012023-09-300001657788srt:MaximumMemberus-gaap:RevolvingCreditFacilityMember2024-09-300001657788srt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2024-09-300001657788krp:CommonUnitsMember2024-01-012024-03-3100016577882024-01-012024-03-310001657788krp:CommonUnitsMember2023-01-012023-03-3100016577882023-01-012023-03-310001657788krp:OilPriceSwaps5Member2024-09-300001657788krp:OilPriceSwaps4Member2024-09-300001657788krp:OilPriceSwaps3Member2024-09-300001657788krp:NaturalGasPriceSwaps6Member2024-09-300001657788krp:NaturalGasPriceSwaps5Member2024-09-300001657788krp:NaturalGasPriceSwaps4Member2024-09-300001657788us-gaap:RevolvingCreditFacilityMember2024-07-012024-09-300001657788us-gaap:RevolvingCreditFacilityMember2024-01-012024-09-300001657788krp:NoncontrollingInterestOpcoMember2024-04-012024-06-3000016577882024-04-012024-06-300001657788krp:NoncontrollingInterestOpcoMember2023-07-012023-09-300001657788krp:CommonUnitsMember2024-04-012024-06-300001657788krp:ClassBCommonUnitsMember2024-04-012024-06-300001657788krp:CommonUnitsMember2024-01-012024-09-300001657788krp:CommonUnitsMember2023-07-012023-09-300001657788krp:ClassBCommonUnitsMember2023-07-012023-09-3000016577882023-07-012023-09-300001657788srt:MinimumMemberkrp:KimbellRoyaltyPartnersLPMemberkrp:SeriesCumulativeConvertiblePreferredUnitsMember2023-09-132023-09-130001657788krp:SeriesPreferredUnitHoldersMembersrt:MinimumMember2023-09-132023-09-1300016577882023-01-012023-09-300001657788krp:LongpointMineralsIiLlcMember2023-09-130001657788krp:MBMineralsLPMember2023-05-170001657788krp:LongpointMineralsIiLlcMember2023-09-132023-09-130001657788us-gaap:RevolvingCreditFacilityMember2024-05-010001657788us-gaap:RevolvingCreditFacilityMember2023-12-080001657788us-gaap:RevolvingCreditFacilityMember2023-12-070001657788krp:SeniorSecuredReserveBasedRevolvingCreditFacilityMember2023-06-130001657788krp:ClassBCommonUnitsMember2024-01-012024-09-300001657788krp:NoncontrollingInterestOpcoMember2023-04-012023-06-300001657788krp:CommonUnitsMember2023-04-012023-06-3000016577882023-04-012023-06-3000016577882024-09-3000016577882023-12-3100016577882024-07-012024-09-300001657788us-gaap:CommonClassBMember2024-11-010001657788krp:CommonUnitsMember2024-11-0100016577882024-01-012024-09-30krp:segmentxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureutr:MMBblskrp:itemkrp:Diso4217:USDutr:Mcfiso4217:USDutr:bbl

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 001-38005

Kimbell Royalty Partners, LP

(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

1311
(Primary Standard Industrial
Classification Code Number)

47-5505475
(I.R.S. Employer
Identification No.)

777 Taylor Street, Suite 810

Fort Worth, Texas 76102

(817) 945-9700

(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class:

Trading symbol(s)

Name of exchange on which registered:

Common Units Representing Limited Partner Interests

KRP

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  No 

As of November 1, 2024, the registrant had outstanding 80,969,651 common units representing limited partner interests and 14,524,120 Class B units representing limited partner interests.

PART I – FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements (Unaudited)

KIMBELL ROYALTY PARTNERS, LP

CONSOLIDATED BALANCE SHEETS

(Unaudited)

September 30, 

December 31, 

2024

2023

ASSETS

Current assets

Cash and cash equivalents

$

34,706,176

$

30,992,670

Oil, natural gas and NGL receivables

48,975,028

59,020,471

Derivative assets

6,817,989

11,427,735

Accounts receivable and other current assets

1,670,697

1,699,536

Total current assets

92,169,890

103,140,412

Property and equipment, net

361,205

589,895

Oil and natural gas properties

Oil and natural gas properties, using full cost method of accounting ($117,838,676 and $222,712,844 excluded from depletion at September 30, 2024 and December 31, 2023, respectively)

2,048,711,692

2,048,690,088

Less: accumulated depreciation, depletion and impairment

(936,054,155)

(827,033,944)

Total oil and natural gas properties, net

1,112,657,537

1,221,656,144

Right-of-use assets, net

1,928,951

2,189,243

Derivative assets

1,763,609

2,888,051

Loan origination costs, net

5,789,882

7,325,471

Total assets

$

1,214,671,074

$

1,337,789,216

LIABILITIES, MEZZANINE EQUITY AND UNITHOLDERS' EQUITY

Current liabilities

Accounts payable

$

6,865,296

$

6,594,736

Other current liabilities

10,874,999

6,173,314

Derivative liabilities

208,710

Total current liabilities

17,740,295

12,976,760

Operating lease liabilities, excluding current portion

1,604,893

1,887,693

Derivative liabilities

2,295

60,094

Long-term debt

252,159,776

294,200,000

Other liabilities

104,169

197,917

Total liabilities

271,611,428

309,322,464

Commitments and contingencies (Note 16)

Mezzanine equity:

Series A preferred units (325,000 units issued and outstanding as of September 30, 2024 and December 31, 2023)

315,607,500

314,423,572

Kimbell Royalty Partners, LP unitholders' equity:

Common units (80,969,651 units and 73,851,458 units issued and outstanding as of September 30, 2024 and December 31, 2023, respectively)

531,293,639

555,809,000

Class B units (14,524,120 units and 20,847,295 units issued and outstanding as of September 30, 2024 and December 31, 2023, respectively)

726,206

1,042,365

Total Kimbell Royalty Partners, LP unitholders' equity

532,019,845

556,851,365

Non-controlling interest in OpCo

95,432,301

157,191,815

Total unitholders' equity

627,452,146

714,043,180

Total liabilities, mezzanine equity and unitholders' equity

$

1,214,671,074

$

1,337,789,216

The accompanying notes are an integral part of these consolidated financial statements.

1

KIMBELL ROYALTY PARTNERS, LP

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Three Months Ended September 30, 

Nine Months Ended September 30, 

2024

2023

2024

2023

Revenue

Oil, natural gas and NGL revenues

$

71,069,593

$

69,237,603

$

235,528,275

$

183,635,976

Lease bonus and other income

3,162,656

2,543,240

4,261,432

5,021,766

Gain (loss) on commodity derivative instruments, net

9,553,190

(4,576,570)

2,802,568

6,215,265

Total revenues

83,785,439

67,204,273

242,592,275

194,873,007

Costs and expenses

Production and ad valorem taxes

4,346,922

4,986,878

16,455,621

14,669,037

Depreciation and depletion expense

32,155,040

23,060,163

103,345,780

60,280,666

Impairment of oil and natural gas properties

5,963,575

Marketing and other deductions

3,607,040

3,508,500

11,997,630

9,177,998

General and administrative expense

9,472,117

10,358,674

29,172,121

26,562,100

Consolidated variable interest entities related:

General and administrative expense

927,699

Total costs and expenses

49,581,119

41,914,215

166,934,727

111,617,500

Operating income

34,204,320

25,290,058

75,657,548

83,255,507

Other (expense) income

Interest expense

(6,492,127)

(6,680,661)

(20,740,037)

(18,485,183)

Loss on extinguishment of debt

(480,244)

Other expense

(180,765)

Consolidated variable interest entities related:

Interest earned on marketable securities in trust account

3,508,691

Net income before income taxes

27,712,193

18,609,397

54,917,511

67,618,006

Income tax expense

1,906,746

128,359

4,588,596

2,440,399

Net income

25,805,447

18,481,038

50,328,915

65,177,607

Distribution and accretion on Series A preferred units

(5,296,282)

(1,040,572)

(15,795,573)

(1,040,572)

Net income and distributions and accretion on Series A preferred units attributable to non-controlling interests

(3,119,340)

(3,839,401)

(5,522,549)

(13,700,261)

Distribution on Class B units

(14,524)

(20,854)

(56,218)

(67,939)

Net income attributable to common units of Kimbell Royalty Partners, LP

$

17,375,301

$

13,580,211

$

28,954,575

$

50,368,835

Net income per unit attributable to common units of Kimbell Royalty Partners, LP

Basic

$

0.22

$

0.20

$

0.38

$

0.80

Diluted

$

0.22

$

0.19

$

0.38

$

0.78

Weighted average number of common units outstanding

Basic

78,977,450

68,540,786

75,321,486

64,807,590

Diluted

116,414,205

94,969,077

116,240,192

85,739,813

The accompanying notes are an integral part of these consolidated financial statements.

2

KIMBELL ROYALTY PARTNERS, LP

CONSOLIDATED STATEMENTS OF CHANGES IN UNITHOLDERS’ EQUITY

(Unaudited)

Nine Months Ended September 30, 2024

Non-controlling

   

Common Units

   

Amount

   

Class B Units

   

Amount

Interest
in OpCo

Total

Balance at January 1, 2024

73,851,458

$

555,809,000

20,847,295

$

1,042,365

$

157,191,815

$

714,043,180

Restricted units repurchased for tax withholding

(292,484)

(4,914,149)

(4,914,149)

Unit-based compensation

1,087,502

3,684,080

3,684,080

Distributions to unitholders

(32,097,985)

(9,462,525)

(41,560,510)

Distribution and accretion on Series A preferred units

(4,108,784)

(1,147,503)

(5,256,287)

Distribution on Class B units

(20,847)

(20,847)

Change in ownership of consolidated subsidiaries, net

1,192,335

(1,192,335)

Net income

7,298,587

2,038,352

9,336,939

Balance at March 31, 2024

74,646,476

526,842,237

20,847,295

1,042,365

147,427,804

675,312,406

Conversion of Class B units to common units

6,323,175

44,716,200

(6,323,175)

(316,159)

(44,716,200)

(316,159)

Unit-based compensation

5,108,318

5,108,318

Distributions to unitholders

(36,576,773)

(10,215,175)

(46,791,948)

Distribution and accretion on Series A preferred units

(4,445,570)

(797,434)

(5,243,004)

Distribution on Class B units

(20,847)

(20,847)

Change in ownership of consolidated subsidiaries, net

(3,824,049)

3,824,049

Net income

12,876,735

2,309,794

15,186,529

Balance at June 30, 2024

80,969,651

544,676,251

14,524,120

726,206

97,832,838

643,235,295

Unit-based compensation

3,829,593

3,829,593

Distributions to unitholders

(34,007,253)

(6,100,130)

(40,107,383)

Distribution and accretion on Series A preferred units

(4,490,744)

(805,538)

(5,296,282)

Distribution on Class B units

(14,524)

(14,524)

Change in ownership of consolidated subsidiaries, net

(580,253)

580,253

Net income

21,880,569

3,924,878

25,805,447

Balance at September 30, 2024

80,969,651

$

531,293,639

14,524,120

$

726,206

$

95,432,301

$

627,452,146

3

KIMBELL ROYALTY PARTNERS, LP

CONSOLIDATED STATEMENTS OF CHANGES IN UNITHOLDERS’ EQUITY — (Continued)

(Unaudited)

Nine Months Ended September 30, 2023

Non-controlling

   

Common Units

   

Amount

   

Class B Units

   

Amount

Interest
in OpCo

Total

Balance at January 1, 2023

64,231,833

$

463,751,910

15,484,400

$

774,220

$

111,983,546

$

576,509,676

Restricted units repurchased for tax withholding

(279,662)

(4,851,962)

(4,851,962)

Unit-based compensation

998,162

3,170,000

3,170,000

Distributions to unitholders

(31,176,160)

(7,436,615)

(38,612,775)

Distribution on Class B units

(15,484)

(15,484)

Change in ownership of consolidated subsidiaries, net

1,323,777

(1,323,777)

Net income

23,336,120

5,563,418

28,899,538

Balance at March 31, 2023

64,950,333

455,538,201

15,484,400

774,220

108,786,572

565,098,993

Units issued for acquisition

557,302

8,654,900

5,369,218

268,461

83,383,956

92,307,317

Unit-based compensation

3,289,740

3,289,740

Distributions to unitholders

(22,732,617)

(5,349,476)

(28,082,093)

Distribution on Class B units

(31,601)

(31,601)

Accretion of redeemable non-controlling interest in Kimbell Tiger Acquisition Corporation and write-off of deferred underwriting commissions

1,192,969

379,768

1,572,737

Change in ownership of consolidated subsidiaries, net

34,071,637

(34,071,637)

Net income

13,499,589

4,297,442

17,797,031

Balance at June 30, 2023

65,507,635

493,482,818

20,853,618

1,042,681

157,426,625

651,952,124

Common units issued for equity offering

8,337,500

110,711,383

110,711,383

Conversion of Class B units to common units

6,323

47,733

(6,323)

(316)

(47,733)

(316)

Unit-based compensation

3,325,891

3,325,891

Distributions to unitholders

(28,799,603)

(8,132,911)

(36,932,514)

Distribution and accretion on Series A preferred units

(811,497)

(229,075)

(1,040,572)

Distribution on Class B units

(20,854)

(20,854)

Change in ownership of consolidated subsidiaries, net

(11,246,340)

11,246,340

Net income

14,412,562

4,068,476

18,481,038

Balance at September 30, 2023

73,851,458

$

581,102,093

20,847,295

$

1,042,365

$

164,331,722

$

746,476,180

The accompanying notes are an integral part of these consolidated financial statements.

4

KIMBELL ROYALTY PARTNERS, LP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

Nine Months Ended September 30, 

2024

   

2023

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

50,328,915

$

65,177,607

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and depletion expense

103,345,780

60,280,666

Impairment of oil and natural gas properties

5,963,575

Amortization of right-of-use assets

260,292

251,175

Amortization of loan origination costs

1,592,712

1,414,074

Loss on extinguishment of debt

480,244

Unit-based compensation

12,621,991

9,785,631

Loss (gain) on derivative instruments, net of settlements

5,467,679

(11,002,749)

Changes in operating assets and liabilities:

Oil, natural gas and NGL receivables

10,045,443

(14,326,575)

Accounts receivable and other current assets

28,839

707,259

Accounts payable

270,708

1,014,264

Other current liabilities

4,701,685

5,631,591

Operating lease liabilities

(282,800)

(258,430)

Consolidated variable interest entities related:

Interest earned on marketable securities in trust account

(3,508,691)

Other assets and liabilities

(687,353)

Net cash provided by operating activities

194,344,819

114,958,713

CASH FLOWS FROM INVESTING ACTIVITIES

Purchases of property and equipment

(154,203)

(107,420)

Purchase of oil and natural gas properties

(21,605)

(490,135,551)

Proceeds from trust of variable interest entity

930,850

Consolidated variable interest entities related:

Cash paid for transaction costs

31,553

Cash received from investments held in trust

243,167,434

Net cash used in investing activities

(175,808)

(246,113,134)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from the issuance of Series A preferred units, net of issuance costs

313,950,000

Proceeds from equity offering, net of issuance costs

110,711,383

Contributions from Class B unitholders

268,461

Redemption of Class B contributions on converted units

(316,159)

(316)

Distribution to common unitholders

(102,682,011)

(82,708,380)

Distribution to OpCo unitholders

(25,777,830)

(20,919,002)

Distribution on Series A preferred units

(14,611,791)

Distribution on Class B units

(56,218)

(67,939)

Borrowings on long-term debt

4,959,776

201,084,089

Repayments on long-term debt

(47,000,000)

(123,700,000)

Payment of loan origination costs

(57,123)

(4,942,188)

Restricted units repurchased for tax withholding

(4,914,149)

(4,851,962)

Consolidated variable interest entities related:

Redemption of Kimbell Tiger Acquisition Corporation equity units

(243,167,434)

Net cash (used in) provided by financing activities

(190,455,505)

145,656,712

NET INCREASE IN CASH AND CASH EQUIVALENTS

3,713,506

14,502,291

CASH AND CASH EQUIVALENTS, beginning of period

30,992,670

25,026,568

CASH AND CASH EQUIVALENTS, end of period

$

34,706,176

$

39,528,859

5

KIMBELL ROYALTY PARTNERS, LP

CONSOLIDATED STATEMENTS OF CASH FLOWS — (Continued)

(Unaudited)

Nine Months Ended September 30, 

2024

   

2023

Supplemental cash flow information:

Cash paid for interest

$

19,366,963

$

16,920,473

Non-cash investing and financing activities:

Units issued in exchange for oil and natural gas properties

$

$

92,038,856

Noncash deemed distribution to Series A preferred units

$

1,183,928

$

78,929

Distribution on Series A preferred units in accounts payable

$

4,901,639

$

Recognition of tenant improvement asset

$

93,750

$

93,750

Consolidated variable interest entities related:

Reduction of deferred underwriting commission associated with redemption of Kimbell Tiger Acquisition Corporation equity units

$

$

(8,050,000)

The accompanying notes are an integral part of these consolidated financial statements.

6

Unless the context otherwise requires, references to “Kimbell Royalty Partners, LP,” the “Partnership,” or like terms refer to Kimbell Royalty Partners, LP and its subsidiaries. References to the “Operating Company” or “OpCo” refer to Kimbell Royalty Operating, LLC. References to the “General Partner” refer to Kimbell Royalty GP, LLC. References to “Kimbell Operating” refer to Kimbell Operating Company, LLC, a wholly owned subsidiary of the General Partner. References to the “Sponsors” refer to affiliates of the Partnership’s founders, Ben J. Fortson, Robert D. Ravnaas, Brett G. Taylor and Mitch S. Wynne, respectively. References to the “Contributing Parties” refer to all entities and individuals, including certain affiliates of the Sponsors, that contributed, directly or indirectly, certain mineral and royalty interests to the Partnership.

NOTE 1—ORGANIZATION AND BASIS OF PRESENTATION

Organization

Kimbell Royalty Partners, LP is a Delaware limited partnership formed in 2015 to own and acquire mineral and royalty interests in oil and natural gas properties throughout the United States. The Partnership has elected to be taxed as a corporation for United States federal income tax purposes. As an owner of mineral and royalty interests, the Partnership is entitled to a portion of the revenues received from the production of oil, natural gas and associated natural gas liquids (“NGL”) from the acreage underlying its interests, net of post-production expenses and taxes. The Partnership is not obligated to fund drilling and completion costs, lease operating expenses or plugging and abandonment costs at the end of a well’s productive life. The Partnership’s primary business objective is to provide increasing cash distributions to unitholders resulting from acquisitions from third parties, its Sponsors and the Contributing Parties, and from organic growth through the continued development by working interest owners of the properties in which it owns an interest.

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). As a result, the accompanying unaudited interim consolidated financial statements do not include all disclosures required for complete annual financial statements prepared in conformity with GAAP. Accordingly, the accompanying unaudited interim consolidated financial statements and related notes should be read in conjunction with the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2023, as amended (the “2023 Form 10-K”), which contains a summary of the Partnership’s significant accounting policies and other disclosures. In the opinion of management of the General Partner, the unaudited interim consolidated financial statements contain all adjustments necessary to fairly present the financial position and results of operations for the interim periods in accordance with GAAP and all adjustments are of a normal recurring nature. The accompanying unaudited interim consolidated financial statements include the accounts of the Partnership and its consolidated subsidiaries. All material intercompany balances and transactions are eliminated in consolidation. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.

Revision of Prior Period Consolidated Financial Statements

In connection with the preparation of the Partnership’s unaudited interim consolidated financial statements for the three and nine months ended September 30, 2024, the Partnership identified an error in its application of accounting guidance related to the changes in ownership of OpCo. The Partnership previously accounted for the changes in ownership of OpCo by reallocating the non-controlling interest associated with such changes at fair value. Under ASC 810-10, changes in ownership of a consolidated subsidiary that is less than wholly owned (such as OpCo) should be accounted for by adjusting the carrying value of such non-controlling interests to reflect the change in ownership interest in the subsidiary. Any difference between fair value of consideration received or paid and the amount by which the non-controlling interest is adjusted should be recognized in equity attributable to the parent.

The Partnership has corrected these errors and determined that the related impact was not material to its financial statements for any prior annual or interim period. The Partnership has corrected these errors in the Consolidated Financial Statements for all prior periods presented herein. See Note 18, “Correction of Immaterial Errors”

7

Use of Estimates

Preparation of the Partnership’s financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and notes. Actual results could differ from those estimates.

Segment Reporting

The Partnership operates in a single operating and reportable segment. Operating segments are defined as components of an enterprise for which separate financial information is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assess performance. The Partnership’s chief operating decision maker allocates resources and assesses performance based upon financial information of the Partnership as a whole.

Global Conflicts

In February 2022, Russia invaded Ukraine and is still engaged in active armed conflict against the country. In October 2023, armed active conflict escalated in the Middle East between Israel and Hamas and is still active. In April 2024, Iran launched an attack on Israel, further escalating the regional conflict in the Middle East. These conflicts and the sanctions imposed in response have led to regional instability and caused dramatic fluctuations in global financial markets and have increased the level of global economic and political uncertainty, including uncertainty about world-wide oil supply and demand, which in turn has increased volatility in commodity prices. To date, the Partnership has not experienced a material impact to operations or the consolidated financial statements as a result of these conflicts; however, the Partnership will continue to monitor for events that could materially impact them.

NOTE 2—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Significant Accounting Policies

For a description of the Partnership’s significant accounting policies, see Note 2 of the consolidated financial statements included in the Partnership’s 2023 Form 10-K, as well as the items noted below. There have been no substantial changes in such policies or the application of such policies during the three and nine months ended September 30, 2024.

Consolidation

The Partnership analyzes whether it has a variable interest in an entity and whether that entity is a variable interest entity (“VIE”) to determine whether it is required to consolidate those entities. The Partnership performs the variable interest analysis for all entities in which it has a potential variable interest, which primarily consist of all entities with respect to which the Partnership serves as the sponsor, general partner or managing member, and general partner entities not wholly owned by the Partnership. If the Partnership has a variable interest in the entity and the entity is a VIE, it will also analyze whether the Partnership is the primary beneficiary of this entity and whether consolidation is required.

In evaluating whether it has a variable interest in the entity, the Partnership reviews the equity ownership and the extent to which it absorbs risk created and distributed by the entity, as well as whether the fees charged to the entity are customary and commensurate with the level of effort required to provide services. Fees received by the Partnership are not variable interests if (i) the fees are compensation for services provided and are commensurate with the level of effort required to provide those services, (ii) the service arrangement includes only terms, conditions or amounts that are customarily present in arrangements for similar services negotiated at arm’s length and (iii) the Partnership’s other economic interests in the VIE held directly and indirectly through its related parties, as well as economic interests held by related parties under common control, where applicable, would not absorb more than an insignificant amount of the entity’s losses or receive more than an insignificant amount of the entity’s benefits. Evaluation of these criteria requires judgment.

For entities determined to be VIEs, the Partnership must then evaluate whether it is the primary beneficiary of such VIEs. To make this determination, the Partnership evaluates its economic interests in the entity specifically determining if the Partnership has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE (the “benefits”). When making the determination on whether the benefits received from an entity

8

are significant, the Partnership considers the total economics of the entity and analyzes whether the Partnership’s share of the economics is significant. The Partnership utilizes qualitative factors, and, where applicable, quantitative factors, while performing the analysis.

VIEs of which the Partnership is the primary beneficiary have been included in the Partnership’s consolidated financial statements. The portion of the consolidated subsidiaries owned by third parties and any related activity is eliminated through non-controlling interests in the consolidated balance sheets and income (loss) attributable to non-controlling interests in the consolidated statements of operations.

Investments Held in Trust by Consolidated Variable Interest Entities

Investments held in trust represented funds raised by Kimbell Tiger Acquisition Corporation (“TGR”), a consolidated special purpose acquisition company, through TGR’s initial public offering. These funds were held in an actively-traded money market fund, which invested in U.S. Treasury securities. Investments held in trust were classified as trading securities and were presented on the balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of these securities are included in other income (expense)—interest earned on marketable securities in trust account on the accompanying unaudited interim consolidated statements of operations. Interest earned on marketable securities in trust account was $3.5 million for the nine months ended September 30, 2023. As discussed further in Note 4, the Partnership completed the dissolution and deconsolidation of TGR (along with related entities) on June 30, 2023.

Recently Issued Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, “Segment Reporting (Topic 820): Improvements to Reportable Segment Disclosures.” The amendments in this update apply to all public entities that are required to report segment information in accordance with Topic 280, Segment Reporting. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments in this update should be applied retrospectively to all prior periods presented in the financial statements. The Partnership is currently evaluating the impact of the adoption of this update but does not believe it will have a material impact on its financial position, results of operations or liquidity.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this update apply to all entities that are subject to Topic 740, Income Taxes. For public business entities, the amendments in this update are effective for annual periods beginning after December 15, 2024. Early adoption is permitted and should be applied either prospectively or retrospectively. The Partnership is currently evaluating the impact of the adoption of this update, but does not believe it will have a material impact on its financial position, results of operations or liquidity.

NOTE 3—REVENUE FROM CONTRACTS WITH CUSTOMERS

The Partnership has the right to receive revenues from oil, natural gas and NGL sales obtained by the operator of the wells in which the Partnership owns a mineral or royalty interest. Revenue is recognized at the point control of the product is transferred to the purchaser. Virtually all of the pricing provisions in the Partnership’s contracts are tied to a market index.

The Partnership’s oil, natural gas and NGL sales contracts are generally structured whereby the producer of the properties in which the Partnership owns a mineral or royalty interest sells the Partnership’s proportionate share of oil, natural gas and NGL production to the purchaser and the Partnership collects its percentage royalty based on the revenue generated by the sale of the oil, natural gas and NGL. In this scenario, the Partnership recognizes revenue when control transfers to the purchaser at the wellhead or at the gas processing facility based on the Partnership’s percentage ownership share of the revenue, net of any deductions for gathering and transportation.

9

The following table disaggregates the Partnership’s oil, natural gas and NGL revenues for the following periods:

Three Months Ended September 30, 

Nine Months Ended September 30, 

2024

    

2023

2024

    

2023

Oil revenue

$

51,599,632

$

50,777,614

$

166,632,659

$

123,587,783

Natural gas revenue

10,857,225

12,339,244

39,482,399

43,528,008

NGL revenue

8,612,736

6,120,745

29,413,217

16,520,185

Total Oil, natural gas and NGL revenues

$

71,069,593

$

69,237,603

$

235,528,275

$

183,635,976

NOTE 4ACQUISITIONS AND SPECIAL PURPOSE ACQUISITION COMPANY

Acquisitions

On September 13, 2023, the Partnership completed the acquisition of all issued and outstanding membership interests of Cherry Creek Minerals LLC pursuant to a securities purchase agreement with LongPoint Minerals II, LLC (the “LongPoint Acquisition”) in a cash transaction valued at approximately $455.0 million. The Partnership funded the cash transaction with borrowings under its secured revolving credit facility and net proceeds from the Preferred Unit Transaction (as defined in Note 10—Preferred Units). The adjusted purchase price of the LongPoint Acquisition includes the total cash consideration of $455.0 million, transactional costs of $7.4 million and less $16.6 million of post-effective net oil, natural gas and NGL revenues earned prior to the closing date. The LongPoint Acquisition was accounted for as an asset acquisition and the allocation of the purchase price was $198.2 million to proved properties and $247.6 million to unevaluated properties.

On May 17, 2023, the Partnership completed the acquisition of certain mineral and royalty assets held by MB Minerals, L.P. and certain of its affiliates (the “MB Minerals Acquisition”). The aggregate consideration for the MB Minerals Acquisition consisted of (i) approximately $48.8 million in cash and (ii) the issuance of (a) 5,369,218 common units of the Operating Company (“OpCo common units”) and an equal number of Class B units representing limited partnership interests in the Partnership (“Class B Units”) and (b) 557,302 common units representing limited partner interests in the Partnership (“common units”). The Partnership funded the cash payment of the purchase price with borrowings under its secured revolving credit facility. The assets acquired in the MB Minerals Acquisition are located in Howard and Borden Counties, Texas. The MB Minerals Acquisition was accounted for as an asset acquisition and the allocation of the purchase price was $60.8 million to proved properties and $74.9 million to unevaluated properties.

Special Purpose Acquisition Company

On February 8, 2022, the Partnership’s previously dissolved special purpose acquisition company and subsidiary, TGR, consummated its $230 million initial public offering. Under the terms of TGR’s governing documents, TGR had until May 8, 2023 to complete a business combination, subject to an option to extend such deadline.

On May 22, 2023, as a result of TGR’s inability to consummate an initial business combination on or prior to May 8, 2023, and pursuant to the terms of its organizational documents, TGR redeemed all of its outstanding shares of Class A common stock of TGR, par value $0.0001 per share (the “Class A common stock”), included as part of the units issued in its initial public offering. The Class A common stock was redeemed on June 22, 2023 and the Partnership completed the dissolution and deconsolidation of TGR (along with related entities) on June 30, 2023 in accordance with the terms of its organizational documents.

NOTE 5DERIVATIVES

Commodity Derivatives

The Partnership’s ongoing operations expose it to changes in the market price for oil and natural gas. To mitigate the inherent commodity price risk associated with its operations, the Partnership uses oil and natural gas commodity derivative financial instruments. From time to time, such instruments may include variable-to-fixed-price swaps, costless collars, fixed-price contracts and other contractual arrangements. The Partnership enters into oil and natural gas derivative contracts that contain netting arrangements with each counterparty.

10

As of September 30, 2024, the Partnership’s commodity derivative contracts consisted of fixed price swaps, under which the Partnership receives a fixed price for the contract and pays a floating market price to the counterparty over a specified period for a contracted volume.

The Partnership’s oil fixed price swap transactions are settled based upon the average daily prices for the calendar month of the contract period, and its natural gas fixed price swap transactions are settled based upon the last scheduled trading day for the first nearby month futures contract corresponding to the relevant contract period. Settlement for oil derivative contracts occurs in the succeeding month and natural gas derivative contracts are settled in the production month. Changes in the fair values of the Partnership’s commodity derivative instruments are recognized as gains or losses in the current period and are presented on a net basis within revenue in the accompanying unaudited interim consolidated statements of operations.

The Partnership has not designated any of its derivative contracts as hedges for accounting purposes. Changes in the fair value consisted of the following:

Three Months Ended September 30, 

Nine Months Ended September 30, 

2024

2023

2024

2023

Beginning fair value of derivative instruments

$

1,512,955

$

2,776,238

$

14,046,982

$

(12,324,076)

Gain (loss) on commodity derivative instruments, net

9,553,190

(4,576,570)

2,802,568

6,215,265

Net cash (received) paid on settlements of derivative instruments

(2,486,842)

479,005

(8,270,247)

4,787,484

Ending fair value of derivative instruments

$

8,579,303

$

(1,321,327)

$

8,579,303

$

(1,321,327)

The following table presents the fair value of the Partnership’s derivative contracts for the periods indicated:

September 30, 

December 31, 

Classification

Balance Sheet Location

2024

2023

Assets:

Current assets

Derivative assets

$

6,817,989

$

11,427,735

Long-term assets

Derivative assets

1,763,609

2,888,051

Liabilities:

Current liabilities

Derivative liabilities

(208,710)

Long-term liabilities

Derivative liabilities

(2,295)

(60,094)

$

8,579,303

$

14,046,982

As of September 30, 2024, the Partnership’s open commodity derivative contracts consisted of the following:

Oil Price Swaps

Notional

Weighted Average

Range (per Bbl)

Volumes (Bbl)

Fixed Price (per Bbl)

Low

High

October 2024 - December 2024