Price | 18.30 | EPS | 1 | |
Shares | 414 | P/E | 19 | |
MCap | 7,570 | P/FCF | 37 | |
Net Debt | 143 | EBIT | 591 | |
TEV | 7,712 | TEV/EBIT | 13 | TTM 2019-08-25, in MM, except price, ratios |
10-K | 2020-11-29 | Filed 2021-01-27 |
10-Q | 2020-08-23 | Filed 2020-10-06 |
10-Q | 2020-05-24 | Filed 2020-07-07 |
10-Q | 2020-02-23 | Filed 2020-04-07 |
10-K | 2019-11-24 | Filed 2020-01-30 |
10-Q | 2019-08-25 | Filed 2019-10-08 |
8-K | 2020-10-27 | |
8-K | 2020-10-06 | |
8-K | 2020-07-16 | |
8-K | 2020-07-07 | |
8-K | 2020-04-14 | |
8-K | 2020-04-08 | |
8-K | 2020-04-02 | |
8-K | 2020-01-30 | |
8-K | 2020-01-28 | |
8-K | 2020-01-10 | |
8-K | 2019-10-08 |
Part I - Financial Information |
Item 1. Consolidated Financial Statements |
Note 1: Significant Accounting Policies |
Note 2: Fair Value of Financial Instruments |
Note 3: Derivative Instruments and Hedging Activities |
Note 4: Debt |
Note 5: Employee Benefit Plans |
Note 6: Commitments and Contingencies |
Note 7: Leases |
Note 8: Dividend |
Note 9: Accumulated Other Comprehensive Loss |
Note 10: Net Revenues |
Note 11: Other Income (Expense), Net |
Note 12: Income Taxes |
Note 13: Earnings per Share Attributable To Common Stockholders |
Note 14: Related Parties |
Note 15: Business Segment Information |
Note 16: Subsequent Events |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
Item 4. Controls and Procedures |
Part II - Other Information |
Item 1. Legal Proceedings |
Item 1A. Risk Factors |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
Item 3. Defaults Upon Senior Securities |
Item 4. Mine Safety Disclosures |
Item 5. Other Information |
Item 6. Exhibits |
EX-10.1 | lvis02232020ex-101.htm |
EX-31.1 | lvis02232020ex-311.htm |
EX-31.2 | lvis02232020ex-312.htm |
EX-32.2 | lvis02232020ex-321.htm |
Balance Sheet | Income Statement | Cash Flow |
---|---|---|
Assets, Equity
|
Rev, G Profit, Net Income
|
Ops, Inv, Fin
|
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
DELAWARE | 94-0905160 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||
Class A Common Stock, $0.001 par value per share | LEVI | New York Stock Exchange |
Large accelerated filer ¨ | Accelerated filer ¨ | Emerging growth company ¨ |
Non-accelerated filer þ | Smaller reporting company ¨ |
Page Number | |||
Item 1. | |||
Item 2. | |||
Item 3. | |||
Item 4. | |||
Item 1. | |||
Item 1A. | |||
Item 2. | |||
Item 3. | |||
Item 4. | |||
Item 5. | |||
Item 6. | |||
• | our Investor Relations page (https://levistrauss.com/investors/financial-news); |
• | our Twitter account (https://twitter.com/LeviStraussCo); |
• | our company blog (https://www.levistrauss.com/unzipped-blog/); |
• | our Facebook page (https://www.facebook.com/levistraussco/); |
• | our LinkedIn page (https://www.linkedin.com/company/levi-strauss-&-co-); |
• | our Instagram page (https://www.instagram.com/levistraussco/); and |
• | our YouTube channel (https://www.youtube.com/user/levistraussvideo). |
Item 1. | CONSOLIDATED FINANCIAL STATEMENTS |
(Unaudited) | |||||||
February 23, 2020 | November 24, 2019 | ||||||
(Dollars in thousands) | |||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 873,564 | $ | 934,237 | |||
Short-term investments in marketable securities | 83,978 | 80,741 | |||||
Trade receivables, net of allowance for doubtful accounts of $5,835 and $6,172 | 709,989 | 782,846 | |||||
Inventories: | |||||||
Raw materials | 5,152 | 4,929 | |||||
Work-in-process | 3,683 | 3,319 | |||||
Finished goods | 845,866 | 875,944 | |||||
Total inventories | 854,701 | 884,192 | |||||
Other current assets | 222,767 | 188,170 | |||||
Total current assets | 2,744,999 | 2,870,186 | |||||
Property, plant and equipment, net of accumulated depreciation of $1,073,020 and $1,054,267 | 460,679 | 529,558 | |||||
Goodwill | 259,534 | 235,788 | |||||
Other intangible assets, net | 50,761 | 42,782 | |||||
Deferred tax assets, net | 416,390 | 407,905 | |||||
Operating lease right-of-use assets, net (Note 1) | 1,026,486 | — | |||||
Other non-current assets | 156,394 | 146,199 | |||||
Total assets | $ | 5,115,243 | $ | 4,232,418 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current Liabilities: | |||||||
Short-term debt | $ | 19,341 | $ | 7,621 | |||
Accounts payable | 304,207 | 360,324 | |||||
Accrued salaries, wages and employee benefits | 186,233 | 223,374 | |||||
Accrued interest payable | 15,911 | 5,350 | |||||
Accrued income taxes | 32,994 | 24,050 | |||||
Accrued sales returns and allowances (Note 1) | 185,830 | 171,113 | |||||
Short-term operating lease liability (Note 1) | 212,504 | — | |||||
Other accrued liabilities (Note 1) | 334,491 | 375,372 | |||||
Total current liabilities | 1,291,511 | 1,167,204 | |||||
Long-term debt | 994,392 | 1,006,745 | |||||
Postretirement medical benefits | 62,178 | 64,006 | |||||
Pension liability | 179,965 | 193,214 | |||||
Long-term employee related benefits | 94,597 | 84,957 | |||||
Long-term income tax liabilities | 10,823 | 10,486 | |||||
Long-term operating lease liability (Note 1) | 850,429 | — | |||||
Other long-term liabilities | 36,519 | 134,249 | |||||
Total liabilities | 3,520,414 | 2,660,861 | |||||
Commitments and contingencies | |||||||
Stockholders’ Equity: | |||||||
Levi Strauss & Co. stockholders’ equity | |||||||
Common stock — $.001 par value; 1,200,000,000 Class A shares authorized, 63,991,842 shares and 53,079,235 shares issued and outstanding as of February 23, 2020 and November 24, 2019, respectively; and 422,000,000 Class B shares authorized, 335,136,502 shares and 340,674,741 shares issued and outstanding, as of February 23, 2020 and November 24, 2019, respectively | 399 | 394 | |||||
Additional paid-in capital | 601,976 | 657,659 | |||||
Accumulated other comprehensive loss | (452,734 | ) | (404,986 | ) | |||
Retained earnings | 1,445,188 | 1,310,464 | |||||
Total Levi Strauss & Co. stockholders’ equity | 1,594,829 | 1,563,531 | |||||
Noncontrolling interest | — | 8,026 | |||||
Total stockholders’ equity | 1,594,829 | 1,571,557 | |||||
Total liabilities and stockholders’ equity | $ | 5,115,243 | $ | 4,232,418 |
Three Months Ended | |||||||
February 23, 2020 | February 24, 2019 | ||||||
(Dollars in thousands, except per share amounts) (Unaudited) | |||||||
Net revenues | $ | 1,506,126 | $ | 1,434,458 | |||
Cost of goods sold | 666,799 | 651,650 | |||||
Gross profit | 839,327 | 782,808 | |||||
Selling, general and administrative expenses | 660,545 | 581,896 | |||||
Operating income | 178,782 | 200,912 | |||||
Interest expense | (16,654 | ) | (17,544 | ) | |||
Other income (expense), net | 2,700 | (1,646 | ) | ||||
Income before income taxes | 164,828 | 181,722 | |||||
Income tax expense | 12,139 | 35,271 | |||||
Net income | 152,689 | 146,451 | |||||
Net loss attributable to noncontrolling interest | — | 126 | |||||
Net income attributable to Levi Strauss & Co. | $ | 152,689 | $ | 146,577 | |||
Earnings per common share attributable to common stockholders: | |||||||
Basic | $ | 0.39 | $ | 0.39 | |||
Diluted | $ | 0.37 | $ | 0.37 | |||
Weighted-average common shares outstanding: | |||||||
Basic | 396,216,057 | 377,077,111 | |||||
Diluted | 410,068,373 | 393,234,825 |
Three Months Ended | |||||||
February 23, 2020 | February 24, 2019 | ||||||
(Dollars in thousands) (Unaudited) | |||||||
Net income | $ | 152,689 | $ | 146,451 | |||
Other comprehensive income, before related income taxes: | |||||||
Pension and postretirement benefits | 3,591 | 3,422 | |||||
Derivative instruments | 15,405 | 1,737 | |||||
Foreign currency translation losses | (8,133 | ) | 4,086 | ||||
Unrealized gains on marketable securities | 1,556 | 890 | |||||
Total other comprehensive income, before related income taxes | 12,419 | 10,135 | |||||
Income taxes expense related to items of other comprehensive income | (5,723 | ) | (1,741 | ) | |||
Comprehensive income, net of income taxes | 159,385 | 154,845 | |||||
Comprehensive loss (income) attributable to noncontrolling interest | — | (54 | ) | ||||
Comprehensive income attributable to Levi Strauss & Co. | $ | 159,385 | $ | 154,791 |
Levi Strauss & Co. Stockholders | |||||||||||||||||||||||
Class A & Class B Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive (Loss)/Income | Noncontrolling Interest | Total Stockholders' Equity | ||||||||||||||||||
(Dollars in thousands) (Unaudited) | |||||||||||||||||||||||
Balance at November 25, 2018 | $ | 376 | $ | — | $ | 1,084,321 | $ | (424,584 | ) | $ | 7,346 | $ | 667,459 | ||||||||||
Net income (loss) | — | — | 146,577 | — | (126 | ) | 146,451 | ||||||||||||||||
Other comprehensive income, net of tax | — | — | — | 8,214 | 180 | 8,394 | |||||||||||||||||
Stock-based compensation and dividends, net | — | 1,497 | — | — | — | 1,497 | |||||||||||||||||
Reclassification to temporary equity | — | (506 | ) | (23,339 | ) | — | — | (23,845 | ) | ||||||||||||||
Repurchase of common stock | — | (165 | ) | (2,923 | ) | — | — | (3,088 | ) | ||||||||||||||
Shares surrendered for tax withholdings on equity award exercises | — | (826 | ) | — | — | — | (826 | ) | |||||||||||||||
Cash dividends declared ($0.29 per share) | — | — | (110,000 | ) | — | — | (110,000 | ) | |||||||||||||||
Balance at February 24, 2019 | $ | 376 | $ | — | $ | 1,094,636 | $ | (416,370 | ) | $ | 7,400 | $ | 686,042 | ||||||||||
Balance at November 24, 2019 | $ | 394 | $ | 657,659 | $ | 1,310,464 | $ | (404,986 | ) | $ | 8,026 | $ | 1,571,557 | ||||||||||
Net income (loss) | — | — | 152,689 | — | — | 152,689 | |||||||||||||||||
Other comprehensive income, net of tax | — | — | — | 6,696 | — | 6,696 | |||||||||||||||||
Stock-based compensation and dividends, net | 5 | 17,530 | — | — | — | 17,535 | |||||||||||||||||
Employee stock purchase plan | — | 2,030 | — | — | — | 2,030 | |||||||||||||||||
Repurchase of common stock | — | — | (37,071 | ) | — | — | (37,071 | ) | |||||||||||||||
Shares surrendered for tax withholdings on equity award exercises | — | (75,243 | ) | — | — | — | (75,243 | ) | |||||||||||||||
Changes in ownership of noncontrolling interest | — | — | (8,672 | ) | — | (8,026 | ) | (16,698 | ) | ||||||||||||||
Cumulative effect of the adoption of new accounting standards | — | — | 59,708 | (54,444 | ) | — | 5,264 | ||||||||||||||||
Cash dividends declared ($0.08 per share) | — | — | (31,930 | ) | — | — | (31,930 | ) | |||||||||||||||
Balance at February 23, 2020 | $ | 399 | $ | 601,976 | $ | 1,445,188 | $ | (452,734 | ) | $ | — | $ | 1,594,829 |
Three Months Ended | |||||||
February 23, 2020 | February 24, 2019 | ||||||
(Dollars in thousands) (Unaudited) | |||||||
Cash Flows from Operating Activities: | |||||||
Net income | $ | 152,689 | $ | 146,451 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 35,974 | 28,559 | |||||
Unrealized foreign exchange (gains) losses | (2,629 | ) | 9,046 | ||||
Realized loss (gain) on settlement of forward foreign exchange contracts not designated for hedge accounting | 1,988 | (4,618 | ) | ||||
Employee benefit plans’ amortization from accumulated other comprehensive loss and settlement loss | 3,591 | 3,422 | |||||
Stock-based compensation | 17,535 | 1,497 | |||||
Other, net | 2,320 | (413 | ) | ||||
(Benefit from) provision for deferred income taxes | (15,818 | ) | (795 | ) | |||
Change in operating assets and liabilities, net of effect of acquisition: | |||||||
Trade receivables | 67,767 | 69,672 | |||||
Inventories | 41,247 | (48,120 | ) | ||||
Other current assets | (9,688 | ) | (6,162 | ) | |||
Other non-current assets | (9,108 | ) | (2,251 | ) | |||
Accounts payable, accrued liabilities, and operating leases, net of right-of-use assets | (51,290 | ) | (48,045 | ) | |||
Income tax liabilities | 9,115 | 19,496 | |||||
Accrued salaries, wages and employee benefits and long-term employee related benefits | (40,527 | ) | (110,338 | ) | |||
Other long-term liabilities | (5,283 | ) | (1,579 | ) | |||
Net cash provided by operating activities | 197,883 | 55,822 | |||||
Cash Flows from Investing Activities: | |||||||
Purchases of property, plant and equipment | (44,424 | ) | (36,149 | ) | |||
Payments for business acquisition | (52,201 | ) | — | ||||
(Payments) proceeds on settlement of forward foreign exchange contracts not designated for hedge accounting | (19,326 | ) | 55,818 | ||||
Payments to acquire short-term investments | (30,121 | ) | (99,880 | ) | |||
Proceeds from sale, maturity and collection of short-term investments | 26,791 | — | |||||
Net cash used for investing activities | (119,281 | ) | (80,211 | ) | |||
Cash Flows from Financing Activities: | |||||||
Proceeds from short-term credit facilities | 3,419 | 13,442 | |||||
Repayments of short-term credit facilities | (3,878 | ) | (12,556 | ) | |||
Other short-term borrowings, net | 12,480 | (9,422 | ) | ||||
Proceeds from employee stock purchase plan | 2,030 | — | |||||
Repurchase of common stock | (30,074 | ) | (3,088 | ) | |||
Repurchase of shares surrendered for tax withholdings on equity award exercises | (75,242 | ) | (826 | ) | |||
Payments to noncontrolling interests | (14,825 | ) | — | ||||
Dividend to stockholders | (31,930 | ) | (55,000 | ) | |||
Other financing, net | — | (296 | ) | ||||
Net cash used for financing activities | (138,020 | ) | (67,746 | ) | |||
Effect of exchange rate changes on cash and cash equivalents and restricted cash | (1,270 | ) | 952 | ||||
Net decrease in cash and cash equivalents and restricted cash | (60,688 | ) | (91,183 | ) | |||
Beginning cash and cash equivalents, and restricted cash | 934,753 | 713,698 | |||||
Ending cash and cash equivalents, and restricted cash | 874,065 | 622,515 | |||||
Less: Ending restricted cash | (501 | ) | (581 | ) | |||
Ending cash and cash equivalents | $ | 873,564 | $ | 621,934 | |||
Noncash Investing and Financing Activity: | |||||||
Property, plant and equipment acquired and not yet paid at end of period | $ | 12,089 | $ | 10,513 | |||
Property, plant and equipment additions due to build-to-suit lease transactions | — | 7,842 | |||||
Realized (gain) loss on foreign currency contracts not yet settled at end of period | (17,338 | ) | 51,200 | ||||
Repurchase of common stock not yet settled at end of period | 6,997 | — | |||||
Supplemental disclosure of cash flow information: | |||||||
Cash paid for interest during the period | $ | 818 | $ | 2,778 | |||
Cash paid for income taxes during the period, net of refunds | 19,636 | 17,157 |
• | In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-02, Leases (Topic 842), which requires the identification of arrangements that should be accounted for as leases by lessees. In general, for operating or financing lease arrangements exceeding a 12-month term, a right-of-use asset and a lease obligation will be recognized on the balance sheet of the lessee while the income statement will reflect lease expense for operating leases and amortization and interest expense for financing leases. The Company has identified leases for real estate, personal property and other arrangements. The new standard is required to be applied using a modified retrospective approach with two adoption methods permissible. The Company elected the transition method that applies the new lease standard at the adoption date instead of the earliest period presented. The Company elected the practical expedient to not separate lease components from nonlease components for all leases. Additionally, the Company made an accounting policy election to keep leases with an initial 12-month term or less off of the balance sheet and recognize these lease payments within the consolidated statements of income on a straight-line basis over the term of the lease. The Company elected the package of transition practical expedients which allowed the Company to carry forward prior conclusions related to: (i) whether any expired or existing contracts contain leases, (ii) the lease classification for any expired or existing leases and (iii) initial direct costs for existing leases. The Company adopted this standard in the first quarter of fiscal 2020. Upon adoption, the Company recognized $1.0 billion of total operating lease liabilities and $1.0 billion of operating lease ROU assets, as well as removed $61 million of existing deferred rent liabilities, which was recorded as an offset against the ROU assets. In addition, the Company removed $43 million and $53 million of existing assets and liabilities related to build-to-suit lease arrangements, respectively. The difference of $9 million was recognize in retained earnings as of the date of initial application. The adoption of the standard did not have a material impact on the Unaudited Consolidated Statements of Income or Unaudited Consolidated Statements of Cash Flows. Refer to Note 7 for more information on the Company's lease arrangements. |
• | In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220). ASU 2018-02 addresses certain stranded income tax effects in accumulated other comprehensive income (loss) resulting from the Tax Act enacted on December 22, 2017. The Company adopted this standard in the first quarter of fiscal 2020. As a result of the adoption, a $54.4 million adjustment was included in retained earnings with an offsetting adjustment to accumulated other comprehensive income (loss). |
• | In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes. The ASU is intended to enhance and simplify aspects of the income tax accounting guidance in ASC 740 as part of the FASB's simplification initiative. This guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2020 with early adoption permitted. The Company is currently evaluating the impact this guidance may have on its consolidated financial statements and related disclosures. |
• | In March 2020, FASB issued ASU 2020-04, Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The ASU is intended to provide temporary optional expedients and exceptions to the US GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from the London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates. This guidance is effective beginning on March 12, 2020, and the Company may elect to apply the amendments prospectively through December 31, 2022. The Company is currently evaluating the impact this guidance may have on its consolidated financial statements and related disclosures. |
February 23, 2020 | November 24, 2019 | ||||||||||||||||||||||
Fair Value Estimated Using | Fair Value Estimated Using | ||||||||||||||||||||||
Fair Value | Level 1 Inputs(1) | Level 2 Inputs(2) | Fair Value | Level 1 Inputs(1) | Level 2 Inputs(2) | ||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Financial assets carried at fair value | |||||||||||||||||||||||
Rabbi trust assets | $ | 51,495 | $ | 51,495 | $ | — | $ | 49,207 | $ | 49,207 | $ | — | |||||||||||
Short-term investments in marketable securities | 83,978 | 83,978 | 80,741 | — | 80,741 | ||||||||||||||||||
Derivative instruments(3) | 22,293 | — | 22,293 | 16,323 | — | 16,323 | |||||||||||||||||
Total | $ | 157,766 | $ | 51,495 | $ | 106,271 | $ | 146,271 | $ | 49,207 | $ | 97,064 | |||||||||||
Financial liabilities carried at fair value | |||||||||||||||||||||||
Derivative instruments(3) | 10,848 | — | 10,848 | 8,123 | — | 8,123 | |||||||||||||||||
Total | $ | 10,848 | $ | — | $ | 10,848 | $ | 8,123 | $ | — | $ | 8,123 |
(1) | Fair values estimated using Level 1 inputs are inputs that consist of quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. Rabbi trust assets consist of a diversified portfolio of equity, fixed income and other securities. |
(2) | Fair values estimated using Level 2 inputs are inputs, other than quoted prices, that are observable for the asset or liability, either directly or indirectly, and include among other things, quoted prices for similar assets or liabilities in markets that are active or inactive as well as inputs other than quoted prices that are observable. Short-term investments in marketable securities consist of fixed income securities. For forward foreign exchange contracts, inputs include foreign currency exchange and interest rates and, where applicable, credit default swap prices. |
(3) | The Company’s cash flow hedges are subject to International Swaps and Derivatives Association, Inc. master agreements. These agreements permit the net settlement of these contracts on a per-institution basis. Refer to Note 3 for more information. |
February 23, 2020 | November 24, 2019 | ||||||||||||||
Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Financial liabilities carried at adjusted historical cost | |||||||||||||||
5.00% senior notes due 2025(1) | $ | 495,999 | $ | 508,203 | $ | 489,299 | $ | 505,757 | |||||||
3.375% senior notes due 2027(1) | 514,032 | 545,039 | 522,524 | 556,266 | |||||||||||
Short-term borrowings | 19,371 | 19,371 | 7,621 | 7,621 | |||||||||||
Total | $ | 1,029,402 | $ | 1,072,613 | $ | 1,019,444 | $ | 1,069,644 |
(1) | Fair values are estimated using Level 1 inputs and incorporate mid-market price quotes. Level 1 inputs are inputs that consist of quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. |
February 23, 2020 | November 24, 2019 | ||||||||||||||||||||||
Assets | (Liabilities) | Derivative Net Carrying Value | Assets | (Liabilities) | Derivative Net Carrying Value | ||||||||||||||||||
Carrying Value | Carrying Value | Carrying Value | Carrying Value | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Derivatives designated as hedging instruments | |||||||||||||||||||||||
Foreign exchange risk cash flow hedges(1) | $ | 13,636 | $ | — | $ | 13,636 | $ | 6,149 | $ | — | $ | 6,149 | |||||||||||
Foreign exchange risk cash flow hedges(2) | — | (6,440 | ) | (6,440 | ) | — | (3,809 | ) | (3,809 | ) | |||||||||||||
Total | $ | 13,636 | $ | (6,440 | ) | $ | 6,149 | $ | (3,809 | ) | |||||||||||||
Derivatives not designated as hedging instruments | |||||||||||||||||||||||
Forward foreign exchange contracts(1) | $ | 22,293 | $ | (13,636 | ) | $ | 8,657 | $ | 16,323 | $ | (6,149 | ) | $ | 10,174 | |||||||||
Forward foreign exchange contracts(2) | 6,452 | (10,860 | ) | (4,408 | ) | 3,813 | (8,127 | ) | (4,314 | ) | |||||||||||||
Total | $ | 28,745 | $ | (24,496 | ) | $ | 20,136 | $ | (14,276 | ) | |||||||||||||
Non-derivatives designated as hedging instruments | |||||||||||||||||||||||
Euro senior notes | $ | — | $ | (512,193 | ) | $ | — | $ | (525,255 | ) |
(1) | Included in "Other current assets" or "Other non-current assets" on the Company’s consolidated balance sheets. |
(2) | Included in "Other accrued liabilities" or "Other long-term liabilities" on the Company’s consolidated balance sheets. |
February 23, 2020 | November 24, 2019 | ||||||||||||||||||||||
Gross Amounts of Assets / (Liabilities) Presented in the Balance Sheet | Gross Amounts Not Offset in the Balance Sheet | Net Amounts of Assets / (Liabilities) | Gross Amounts of Assets / (Liabilities) Presented in the Balance Sheet | Gross Amounts Not Offset in the Balance Sheet | Net Amounts of Assets / (Liabilities) | ||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Foreign exchange risk contracts and forward foreign exchange contracts | |||||||||||||||||||||||
Financial assets | $ | 42,382 | $ | (10,685 | ) | $ | 31,697 | $ | 21,839 | $ | (10,142 | ) | $ | 11,697 | |||||||||
Financial liabilities | (30,937 | ) | 10,685 | (20,252 | ) | (16,290 | ) | 10,142 | (6,148 | ) | |||||||||||||
Total | $ | 11,445 | $ | 5,549 | |||||||||||||||||||
Embedded derivative contracts | |||||||||||||||||||||||
Financial assets | $ | — | $ | — | $ | — | $ | 4,446 | $ | — | $ | 4,446 | |||||||||||
Financial liabilities | — | — | — | (1,795 | ) | — | (1,795 | ) | |||||||||||||||
Total | $ | — | $ | 2,651 |
Amount of Gain (Loss) Recognized in OCI (Effective Portion) | Amount of Gain (Loss) Reclassified from AOCI into Net Income(1) | ||||||||||||||
As of | As of | Three Months Ended | |||||||||||||
February 23, 2020 | November 24, 2019 | February 23, 2020 | February 24, 2019 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Foreign exchange risk contracts | $ | 5,124 | $ | 2,781 | $ | 3,065 | $ | 880 | |||||||
Realized forward foreign exchange swaps (2) | 4,637 | 4,637 | — | — | |||||||||||
Yen-denominated Eurobonds | (19,811 | ) | (19,811 | ) | — | — | |||||||||
Euro-denominated senior notes | (25,108 | ) | (38,171 | ) | — | — | |||||||||
Cumulative income taxes | 14,335 | 25,606 | — | — | |||||||||||
Total | $ | (20,823 | ) | $ | (24,958 | ) |
(2) | Prior to and during 2005, the Company used foreign exchange currency swaps to hedge the net investment in its foreign operations. For hedges that qualified for hedge accounting, the net gains were included in AOCI and are not reclassified to earnings until the related net investment position has been liquidated. |
Three Months Ended | |||||||
February 23, 2020 | February 24, 2019 | ||||||
Amount of (Loss) Gain on Cash Flow Hedge Activity: | (Dollars in thousands) | ||||||
Revenues | $ | (1,245 | ) | $ | (459 | ) | |
Cost of goods sold | $ | 4,310 | $ | 1,339 |
Three Months Ended | |||||||
February 23, 2020 | February 24, 2019 | ||||||
(Dollars in thousands) | |||||||
Realized (loss) gain | $ | (3,433 | ) | $ | 4,618 | ||
Unrealized gain (loss) | 1,712 | (10,756 | ) | ||||
Total | $ | (1,721 | ) | $ | (6,138 | ) |
February 23, 2020 | November 24, 2019 | ||||||
(Dollars in thousands) | |||||||
Long-term debt | |||||||
5.00% senior notes due 2025 | $ | 488,152 | $ | 487,632 | |||
3.375% senior notes due 2027 | 506,240 | 519,113 | |||||
Total long-term debt | $ | 994,392 | $ | 1,006,745 | |||
Short-term debt | |||||||
Short-term borrowings | $ | 19,341 | $ | 7,621 | |||
Total debt | $ | 1,013,733 | $ | 1,014,366 |
Three Months Ended | |||||||
February 23, 2020 | February 24, 2019 | ||||||
(Dollars in thousands) | |||||||
Net periodic benefit cost: | |||||||
Pension benefits | $ | 1,704 | $ | 3,977 | |||
Postretirement benefits | 509 | 893 | |||||
Net periodic benefit cost | $ | 2,213 | $ | 4,870 |
February 23, 2020(1) | |||
(Dollars in thousands) | |||
2020 | $ | 188,290 | |
2021 | 216,259 | ||
2022 | 183,395 | ||
2023 | 147,155 | ||
2024 | 118,315 | ||
Thereafter | 284,609 | ||
Total undiscounted future cash flows related to lease payments | 1,138,023 | ||
Less: Interest | 75,090 | ||
Present value of lease liabilities | $ | 1,062,933 |
February 23, 2020 | ||
Weighted-average remaining lease term (years) | 6.1 | |
Weighted-average discount rate | 2.38 | % |
February 23, 2020 | |||
Cash paid for amounts included in the measurement of lease liabilities: | (Dollars in thousands) | ||
Operating cash outflows from operating leases | $ | 53,378 | |
Operating lease right-of-use assets obtained in exchange for new operating lease liabilities (1) | $ | 25,368 |
November 24, 2019 | |||
(Dollars in thousands) | |||
2020 | $ | 234,092 | |
2021 | 203,483 | ||
2022 | 174,536 | ||
2023 | 140,278 | ||
2024 | 111,176 | ||
Thereafter | 284,114 | ||
Total undiscounted future cash flows related to lease payments | $ | 1,147,679 |
February 23, 2020 | November 24, 2019 | February 24, 2019 | |||||||||
(Dollars in thousands) | |||||||||||
Pension and postretirement benefits | $ | (265,433 | ) | $ | (220,859 | ) | $ | (226,480 | ) | ||
Derivative instruments | (20,823 | ) | (24,958 | ) | (38,271 | ) | |||||
Foreign currency translation losses | (174,810 | ) | (155,841 | ) | (145,752 | ) | |||||
Unrealized gains on marketable securities | 8,332 | 6,288 | 3,617 | ||||||||
Accumulated other comprehensive loss | (452,734 | ) | (395,370 | ) | (406,886 | ) | |||||
Accumulated other comprehensive income attributable to noncontrolling interest(1) | — | 9,616 | 9,484 | ||||||||
Accumulated other comprehensive loss attributable to Levi Strauss & Co. | $ | (452,734 | ) | $ | (404,986 | ) | $ | (416,370 | ) |
(1) | On January 9, 2020, Company completed an all cash tender offer for the acquisition of the remaining minority interest shares of Levi Strauss Japan K.K. Refer to Note 1 for additional information. |
Three Months Ended February 23, 2020 | |||||||||||||||
Americas | Europe | Asia | Total | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Net revenues by channel: | |||||||||||||||
Wholesale | $ | 460,866 | $ | 276,955 | $ | 138,503 | $ | 876,324 | |||||||
Direct-to-consumer | 284,714 | 235,988 | 109,100 | 629,802 | |||||||||||
Total net revenues | $ | 745,580 | $ | 512,943 | $ | 247,603 | $ | 1,506,126 |
Three Months Ended February 24, 2019 | |||||||||||||||
Americas | Europe | Asia | Total | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Net revenues by channel: | |||||||||||||||
Wholesale | $ | 483,801 | $ | 252,933 | $ | 132,575 | $ | 869,309 | |||||||
Direct-to-consumer | 233,463 | 211,743 | 119,943 | 565,149 | |||||||||||
Total net revenues | $ | 717,264 | $ | 464,676 | $ | 252,518 | $ | 1,434,458 |
Three Months Ended | |||||||
February 23, 2020 | February 24, 2019 | ||||||
(Dollars in thousands) | |||||||
Foreign exchange management losses(1) | $ | (1,721 | ) | $ | (6,138 | ) | |
Foreign currency transaction gains | 694 | 2,621 | |||||
Interest income | 4,211 | 4,011 | |||||
Investment income | 741 | 1,007 | |||||
Other, net | (1,225 | ) | (3,147 | ) | |||
Total other income (expense), net | $ | 2,700 | $ | (1,646 | ) |
(1) | Gains and losses on forward foreign exchange contracts primarily resulted from currency fluctuations relative to negotiated contract rates. Losses in the three-month periods ended February 23, 2020 and February 24, 2019 were primarily due to unfavorable currency fluctuations relative to negotiated contract rates on positions to sell the Mexican Peso. |
Three Months Ended | |||||||
February 23, 2020 | February 24, 2019 | ||||||
(Dollars in thousands, except per share amounts) | |||||||
Numerator: | |||||||
Net income attributable to Levi Strauss & Co. | $ | 152,689 | $ | 146,577 | |||
Denominator: | |||||||
Weighted-average common shares outstanding - basic | 396,216,057 | 377,077,111 | |||||
Dilutive effect of stock awards | 13,852,316 | 16,157,714 | |||||
Weighted-average common shares outstanding - diluted | 410,068,373 | 393,234,825 | |||||
Earnings per common share attributable to common stockholders: | |||||||
Basic | $ | 0.39 | $ | 0.39 | |||
Diluted | $ | 0.37 | $ | 0.37 | |||
Anti-dilutive securities excluded from calculation of diluted earnings per share attributable to common stockholders | 787,917 | 974,070 |
Three Months Ended | |||||||
February 23, 2020 | February 24, 2019 | ||||||
(Dollars in thousands) | |||||||
Net revenues: | |||||||
Americas | $ | 745,580 | $ | 717,264 | |||
Europe | 512,943 | 464,676 | |||||
Asia | 247,603 | 252,518 | |||||
Total net revenues | $ | 1,506,126 | $ | 1,434,458 | |||
Operating income: | |||||||
Americas | $ | 124,039 | $ | 123,656 | |||
Europe | 132,436 | 121,624 | |||||
Asia | 32,668 | 42,965 | |||||
Regional operating income | 289,143 | 288,245 | |||||
Corporate expenses | 110,361 | 87,333 | |||||
Total operating income | 178,782 | 200,912 | |||||
Interest expense | (16,654 | ) | (17,544 | ) | |||
Other income (expense), net | 2,700 | (1,646 | ) | ||||
Income before income taxes | $ | 164,828 | $ | 181,722 |
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
• | Temporary closure of a significant number of our owned and operated retail stores, which started in mainland China midway through the first fiscal quarter, and which has expanded globally; |
• | Decreased foot traffic in retail stores; |
• | Consumer confidence and consumer spending habits, including spending for the merchandise that we sell and negative trends in consumer purchasing patterns due to consumers’ disposable income, credit availability and debt levels; |
• | Decreased discretionary DTC channel spending independent of store closures; |
• | Decreased wholesale channel spending and increased likelihood of wholesale customer failure; |
• | Possible disruption to the supply chain caused by distribution and other logistical issues; |
• | Decreased productivity due to travel ban, work-from-home policies or shelter-in-place orders; |
• | A slowdown in the U.S. economy, and uncertain global economic outlook or a credit crisis. |
• | Other factors that impact consumer discretionary spending continue to create a complex and challenging retail environment for us and our customers, characterized by unpredictable traffic patterns and a general promotional environment. In developed economies, mixed real wage growth and shifting consumer spending also continue to pressure global discretionary spending. Consumers continue to focus on value pricing and convenience with the off-price retail channel remaining strong and increased expectations for real-time delivery. |
• | The diversification of our business model across regions, channels, brands and categories affects our gross margin. For example, if our sales in higher gross margin business regions, channels, brands and categories grow at a faster rate than in our lower gross margin business regions, channels, brands and categories, we would expect a favorable impact to aggregate gross margin over time. Gross margin in Europe is generally higher than in our other two regional operating segments. DTC sales generally have higher gross margins than sales through third parties, although DTC sales also typically have higher selling expenses. Value brands, which are focused on the value-conscious consumer, generally generate lower gross margin. Enhancements to our existing product offerings, or our expansion into new products categories, may also impact our future gross margin. |
• | More competitors are seeking growth globally, thereby increasing competition across regions. Some of these competitors are entering markets where we already have a mature business such as the United States, Mexico, Western Europe and Japan, and may provide consumers discretionary purchase alternatives or lower-priced apparel offerings. |
• | Wholesaler/retailer dynamics and wholesale channels remain challenged by mixed growth prospects due to increased competition from e-commerce shopping, pricing transparency enabled by the proliferation of online technologies, and |
• | Many apparel companies that have traditionally relied on wholesale distribution channels have invested in expanding their own retail store and e-commerce distribution and consumer-facing technologies, which has increased competition in the retail market. |
• | Competition for, and price volatility of, resources throughout the supply chain have increased, causing us and other apparel manufacturers to continue to seek alternative sourcing channels and create new efficiencies in our global supply chain. Trends affecting the supply chain include the proliferation of lower-cost sourcing alternatives, resulting in reduced barriers to entry for new competitors, and the impact of fluctuating prices of labor and raw materials as well as the consolidation of suppliers. Trends such as these can bring additional pressure on us and other wholesalers and retailers to shorten lead-times, reduce costs and raise product prices. |
• | Foreign currencies continue to be volatile. Significant fluctuations of the U.S. Dollar against various foreign currencies, including the Euro, British Pound and Mexican Peso, will impact our financial results, affecting translation, revenue, operating margins and net income. |
• | The current environment has introduced greater uncertainty with respect to potential tax and trade regulations. The current domestic and international political environment, including changes to other U.S. policies related to global trade and tariffs, have resulted in uncertainty surrounding the future state of the global economy. Such changes may require us to modify our current sourcing practices, which may impact our product costs, and, if not mitigated, could have a material adverse effect on our business and results of operations. |
• | Net revenues. Consolidated net revenues increased 5.0% on a reported basis and 5.8% on a constant-currency basis compared to the first quarter of 2019. The increase was primarily driven by an increase in DTC net revenues; as the benefit of a Black Friday week was included in the first quarter of 2020, and expansion and performance of the retail network and e-commerce, drove further growth. Revenue growth was partially offset by an estimated $20.0 million adverse impact from store closures and reduced traffic resulting from the COVID-19 outbreak in Asia. |
• | Operating income. Compared to the first quarter of 2019, consolidated operating income decreased 11.0% and operating margin decreased to 11.9%, as higher net revenues and gross margin expansion were offset by higher selling, general and administrative expenses ("SG&A") associated with expansion of our company-operated retail network, higher advertising and other administration expenses. |
• | Net income. Compared to the first quarter of 2019, consolidated net income increased to $152.7 million from $146.5 million, primarily due to a decrease in income tax expense driven by a $21.0 million discrete tax benefit attributable to employees exercising stock-based equity awards in 2020, offset by the decrease in operating income described above. |
• | Adjusted EBIT. Compared to the first quarter of 2019, adjusted EBIT decreased 8.2% as a result of higher SG&A expenses in the 2020 quarter associated with expansion of our company-operated retail network. As a result, adjusted EBIT margin was 12.6%, 180 basis points lower than the first quarter of 2019 on a reported basis, and 170 basis points lower than the first quarter of 2019 on a constant-currency basis. |
• | Adjusted Net Income. Compared to the first quarter of 2019, adjusted net income increased 7.6%, primarily due to a decrease in income tax expense driven by a $21.0 million discrete tax benefit attributable to employees exercising stock-based equity awards in 2020, offset by the decrease in operating income described above. |
• | Diluted earnings per share. Compared to the first quarter of 2019, diluted earnings per share were flat at $0.37 as higher net income was offset by an increase in shares outstanding that was primarily a result of our initial public offering of Class A common stock in March 2019 (our "IPO"). |
• | Adjusted diluted earnings per share. Compared to the first quarter of 2019, adjusted diluted earnings per share increased from $0.38 to $0.40 due to an increase in adjusted net income partially offset by an increase in shares outstanding that was primarily a result of our IPO. |
• | Net revenues comprise net sales and licensing revenues. Net sales include sales of products to wholesale customers, including franchised stores, and direct sales to consumers at our company-operated stores and shop-in-shops located within department stores and other third-party locations, as well as company-operated e-commerce sites. Net revenues include discounts, allowances for estimated returns and incentives. Licensing revenues, which include revenues from the use of our trademarks in connection with the manufacturing, advertising and distribution of trademarked products by third-party licensees, are earned and recognized as products are sold by licensees based on royalty rates as set forth in the applicable licensing agreements. |
• | Cost of goods sold primarily comprises product costs, labor and related overhead, sourcing costs, inbound freight, internal transfers and the cost of operating our remaining manufacturing facilities, including the related depreciation expense. On both a reported and constant-currency basis, cost of goods sold reflects the transactional currency impact resulting from the purchase of products in a currency other than the functional currency. |
• | Selling expenses include, among other things, all occupancy costs and depreciation associated with our company-operated stores and commissions associated with our company-operated shop-in-shops, as well as costs associated with our e-commerce operations. |
• | We reflect substantially all distribution costs in SG&A, including costs related to receiving and inspection at distribution centers, warehousing, shipping to our customers, handling, and certain other activities associated with our distribution network. |
Three Months Ended | ||||||||||||||||
February 23, 2020 | February 24, 2019 | % Increase (Decrease) | February 23, 2020 | February 24, 2019 | ||||||||||||
% of Net Revenues | % of Net Revenues | |||||||||||||||
(Dollars and shares in millions, except per share amounts) | ||||||||||||||||
Net revenues | $ | 1,506.1 | $ | 1,434.5 | 5.0 | % | 100.0 | % | 100.0 | % | ||||||
Cost of goods sold | 666.8 | 651.7 | 2.3 | % | 44.3 | % | 45.4 | % | ||||||||
Gross profit | 839.3 | 782.8 | 7.2 | % | 55.7 | % | 54.6 | % | ||||||||
Selling, general and administrative expenses | 660.5 | 581.9 | 13.5 | % | 43.9 | % | 40.6 | % | ||||||||
Operating income | 178.8 | 200.9 | (11.0 | )% | 11.9 | % | 14.0 | % | ||||||||
Interest expense | (16.7 | ) | (17.5 | ) | (4.6 | )% | (1.1 | )% | (1.2 | )% | ||||||
Other income (expense), net | 2.7 | (1.6 | ) | * | 0.2 | % | (0.1 | )% | ||||||||
Income before income taxes | 164.8 | 181.8 | (9.4 | )% | 10.9 | % | 12.7 | % | ||||||||
Income tax expense | 12.1 | 35.3 | (65.7 | )% | 0.8 | % | 2.5 | % | ||||||||
Net income | 152.7 | 146.5 | 4.2 | % | 10.1 | % | 10.2 | % | ||||||||
Net loss attributable to noncontrolling interest | — | 0.1 | (100.0 | )% | — | — | ||||||||||
Net income attributable to Levi Strauss & Co. | $ | 152.7 | $ | 146.6 | 4.2 | % | 10.1 | % | 10.2 | % | ||||||
Earnings per common share attributable to common stockholders: | ||||||||||||||||
Basic | $ | 0.39 | $ | 0.39 | — | % | * | * | ||||||||
Diluted | $ | 0.37 | $ | 0.37 | — | % | * | * | ||||||||
Weighted-average common shares outstanding: | ||||||||||||||||
Basic | 396.2 | 377.1 | 5.1 | % | * | * | ||||||||||
Diluted | 410.1 | 393.2 | 4.3 | % | * | * |
Three Months Ended | |||||||||||||
% Increase (Decrease) | |||||||||||||
February 23, 2020 | February 24, 2019 | As Reported | Constant Currency | ||||||||||
(Dollars in millions) | |||||||||||||
Net revenues: | |||||||||||||
Americas | $ | 745.6 | $ | 717.3 | 3.9 | % | 3.7 | % | |||||
Europe | 512.9 | 464.7 | 10.4 | % | 12.9 | % | |||||||
Asia | 247.6 | 252.5 | (1.9 | )% | (1.2 | )% | |||||||
Total net revenues | $ | 1,506.1 | $ | 1,434.5 | 5.0 | % | 5.8 | % |
Three Months Ended | ||||||||||
February 23, 2020 | February 24, 2019 | % Increase | ||||||||
(Dollars in millions) | ||||||||||
Net revenues | $ | 1,506.1 | $ | 1,434.5 | 5.0 | % | ||||
Cost of goods sold | 666.8 | 651.7 | 2.3 | % | ||||||