10-Q 1 lfst-20230930.htm 10-Q 10-Q
Q30001845257false--12-31P1Yhttp://fasb.org/us-gaap/2023#OtherAssetsNoncurrent0001845257us-gaap:FairValueInputsLevel3Member2022-12-310001845257lfst:DelayedDrawnTermLoansMemberus-gaap:SubsequentEventMember2023-10-310001845257us-gaap:RelatedPartyMember2023-01-012023-09-300001845257lfst:TermLoansMember2022-05-040001845257lfst:LifeStanceTradeNamesMember2023-01-012023-09-300001845257lfst:NonpatientServiceRevenueMember2023-01-012023-09-300001845257lfst:NonpatientServiceRevenueMember2023-07-012023-09-3000018452572022-12-310001845257us-gaap:SelfPayMember2023-01-012023-09-300001845257us-gaap:CommonStockMember2022-06-300001845257us-gaap:EquipmentMember2022-12-310001845257us-gaap:EmployeeStockOptionMember2022-12-310001845257us-gaap:EquipmentMember2023-09-300001845257lfst:ProbabilityWeightedAnalysisMembersrt:MaximumMember2022-12-310001845257us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:InterestRateSwapMember2022-08-310001845257us-gaap:LeaseholdImprovementsMember2023-09-300001845257us-gaap:FurnitureAndFixturesMember2023-09-300001845257lfst:TwoThousandTwentyOneEmployeeStockPurchasePlanMemberus-gaap:CommonStockMember2023-01-012023-09-300001845257us-gaap:TradeNamesMember2023-09-300001845257us-gaap:RelatedPartyMember2023-09-300001845257us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-09-300001845257lfst:DelayedDrawnTermLoansMember2022-12-310001845257us-gaap:RetainedEarningsMember2023-09-300001845257us-gaap:AdditionalPaidInCapitalMember2021-12-310001845257lfst:OutpatientMentalHealthPracticesMember2022-07-012022-09-300001845257us-gaap:RelatedPartyMember2022-07-012022-09-300001845257lfst:RestrictedStockAwardMember2023-01-012023-09-300001845257lfst:NonCompetitionAgreementsMember2022-12-310001845257us-gaap:RetainedEarningsMember2021-12-310001845257lfst:ContingentConsiderationMember2023-01-012023-09-300001845257lfst:RestrictedStockAwardMember2022-12-310001845257us-gaap:RetainedEarningsMember2023-06-300001845257lfst:ThirdPartyMember2022-07-012022-09-300001845257lfst:RegionalTradeNamesMember2022-12-310001845257us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001845257srt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberlfst:TwoThousandTwentyTwoCreditAgreementMember2022-05-042022-05-040001845257lfst:NonpatientServiceRevenueMember2022-01-012022-09-300001845257lfst:NonCompetitionAgreementsMember2023-09-300001845257us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001845257srt:MaximumMember2023-09-300001845257lfst:CommercialMember2023-01-012023-09-300001845257us-gaap:MoneyMarketFundsMember2022-12-310001845257lfst:TotalPatientServiceRevenueMember2023-07-012023-09-300001845257us-gaap:GovernmentMember2022-01-012022-09-300001845257us-gaap:RetainedEarningsMember2022-12-310001845257us-gaap:TradeNamesMember2022-01-012022-09-300001845257us-gaap:GovernmentMember2023-01-012023-09-300001845257us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001845257lfst:TopOnePayorMember2022-01-012022-09-300001845257srt:MinimumMemberlfst:FTEBasedEarnOutsMember2022-12-310001845257lfst:RegionalTradeNamesMember2023-09-300001845257lfst:NonCompetitionAgreementsMember2023-01-012023-09-300001845257lfst:NonCompetitionAgreementsMember2022-07-012022-09-300001845257us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001845257lfst:ContingentConsiderationMember2022-07-012022-09-300001845257us-gaap:RetainedEarningsMember2022-06-300001845257us-gaap:ConstructionInProgressMember2023-09-3000018452572023-06-300001845257lfst:CommercialMember2022-01-012022-09-300001845257lfst:TotalPatientServiceRevenueMember2022-01-012022-09-300001845257us-gaap:RevolvingCreditFacilityMemberlfst:TwoThousandTwentyTwoCreditAgreementMember2022-12-310001845257us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001845257lfst:RestrictedStockAwardsRsasMember2022-01-012022-09-300001845257lfst:NonCompetitionAgreementsMember2022-01-012022-09-300001845257us-gaap:RevolvingCreditFacilityMemberlfst:TwoThousandTwentyTwoCreditAgreementMemberus-gaap:BaseRateMember2023-01-012023-09-300001845257lfst:NonCompetitionAgreementsMember2023-09-300001845257us-gaap:RevolvingCreditFacilityMemberlfst:TwoThousandTwentyTwoCreditAgreementMember2023-09-300001845257srt:ScenarioForecastMember2023-10-012023-12-310001845257lfst:OutpatientMentalHealthPracticesMember2023-01-012023-09-300001845257lfst:TopOnePayorMember2023-01-012023-09-300001845257us-gaap:FederalFundsEffectiveSwapRateMemberlfst:TwoThousandTwentyTwoCreditAgreementMember2022-05-042022-05-040001845257lfst:ProbabilityWeightedAnalysisMembersrt:MaximumMember2023-09-300001845257lfst:TotalPatientServiceRevenueMember2023-01-012023-09-3000018452572022-08-102022-08-100001845257us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-3000018452572023-01-012023-09-300001845257lfst:LifeStanceTradeNamesMember2023-09-300001845257lfst:RestrictedStockUnitMember2022-12-310001845257us-gaap:CommonStockMember2023-07-012023-09-300001845257lfst:LifeStanceTradeNamesMember2022-12-310001845257us-gaap:CommonStockMember2022-09-300001845257us-gaap:RelatedPartyMember2023-07-012023-09-300001845257lfst:TopOnePayorMember2022-07-012022-09-300001845257lfst:RestrictedStockUnitMember2023-01-012023-09-300001845257us-gaap:AdditionalPaidInCapitalMember2023-09-300001845257us-gaap:CommonStockMember2023-09-300001845257us-gaap:SelfPayMember2022-01-012022-09-300001845257us-gaap:SelfPayMember2023-07-012023-09-300001845257us-gaap:CommonStockMember2022-07-012022-09-3000018452572023-11-010001845257lfst:TwoThousandTwentyOneEquityIncentivePlanMember2023-01-010001845257us-gaap:FairValueInputsLevel3Member2023-09-300001845257us-gaap:RelatedPartyMember2022-01-012022-09-300001845257lfst:OfficeSpaceReductionsMember2023-01-012023-09-300001845257us-gaap:AdditionalPaidInCapitalMember2023-06-300001845257us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001845257lfst:NonCompetitionAgreementsMember2022-01-012022-12-310001845257us-gaap:GovernmentMember2023-07-012023-09-300001845257us-gaap:TradeNamesMember2023-01-012023-09-300001845257lfst:DelayedDrawnTermLoansMembersrt:MaximumMemberlfst:TwoThousandTwentyTwoCreditAgreementMember2022-05-0400018452572023-09-300001845257us-gaap:FairValueInputsLevel2Member2022-12-310001845257us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001845257us-gaap:ComputerEquipmentMember2023-09-300001845257us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001845257us-gaap:RetainedEarningsMember2022-09-300001845257us-gaap:CommonStockMember2022-12-310001845257us-gaap:FederalFundsEffectiveSwapRateMemberus-gaap:RevolvingCreditFacilityMemberlfst:TwoThousandTwentyTwoCreditAgreementMember2023-01-012023-09-300001845257srt:MinimumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberlfst:TwoThousandTwentyTwoCreditAgreementMember2022-05-042022-05-040001845257lfst:RestrictedStockUnitMember2023-09-300001845257lfst:LifeStanceTradeNamesMember2022-01-012022-12-310001845257us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001845257us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-300001845257us-gaap:TradeNamesMember2022-07-012022-09-3000018452572022-09-3000018452572021-12-310001845257us-gaap:MoneyMarketFundsMember2023-09-300001845257us-gaap:CommonStockMember2023-06-300001845257lfst:NonCompetitionAgreementsMember2023-01-012023-09-300001845257us-gaap:FairValueInputsLevel1Member2022-12-310001845257lfst:ThirdPartyMember2022-01-012022-09-300001845257us-gaap:EmployeeStockOptionMember2023-09-300001845257lfst:RegionalTradeNamesMember2023-01-012023-09-300001845257us-gaap:AdditionalPaidInCapitalMember2022-09-300001845257us-gaap:RetainedEarningsMember2023-01-012023-09-300001845257us-gaap:RevolvingCreditFacilityMember2023-04-010001845257us-gaap:ConstructionInProgressMember2022-12-310001845257lfst:ProbabilityWeightedAnalysisMembersrt:MinimumMember2023-09-300001845257srt:MaximumMemberlfst:TwoThousandTwentyTwoCreditAgreementMember2022-05-040001845257lfst:ContingentConsiderationMember2022-01-012022-09-300001845257us-gaap:GovernmentMember2022-07-012022-09-300001845257lfst:DelayedDrawnTermLoansMember2023-09-300001845257us-gaap:SelfPayMember2022-07-012022-09-300001845257srt:MinimumMember2023-09-300001845257lfst:TotalPatientServiceRevenueMember2022-07-012022-09-300001845257us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2022-08-310001845257lfst:TermLoansMember2022-05-042022-05-040001845257us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001845257us-gaap:BaseRateMember2022-05-042022-05-040001845257us-gaap:RevolvingCreditFacilityMembersrt:MinimumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberlfst:TwoThousandTwentyTwoCreditAgreementMember2023-01-012023-09-3000018452572022-01-012022-12-310001845257lfst:InterestRateSwapAssetMember2023-09-300001845257us-gaap:AdditionalPaidInCapitalMember2022-12-310001845257lfst:TwoThousandTwentyTwoCreditAgreementMember2022-05-042022-05-040001845257us-gaap:RetainedEarningsMember2022-07-012022-09-300001845257us-gaap:InterestRateSwapMember2022-12-3100018452572022-07-012022-09-300001845257us-gaap:CommonStockMember2021-12-310001845257us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-3000018452572022-06-300001845257lfst:CommercialMember2022-07-012022-09-300001845257us-gaap:RetainedEarningsMember2023-07-012023-09-300001845257lfst:OfficeSpaceReductionsMember2023-07-012023-09-300001845257us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberlfst:TwoThousandTwentyTwoCreditAgreementMember2023-01-012023-09-300001845257us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-3000018452572023-01-012023-06-300001845257lfst:ProbabilityWeightedAnalysisMembersrt:MinimumMember2022-12-3100018452572023-07-012023-09-300001845257us-gaap:FairValueInputsLevel1Member2023-09-300001845257lfst:TopOnePayorMember2023-07-012023-09-300001845257lfst:NonpatientServiceRevenueMember2022-07-012022-09-300001845257srt:ScenarioForecastMember2023-01-012023-12-310001845257lfst:TwoThousandTwentyTwoCreditAgreementMember2022-05-040001845257lfst:OutpatientMentalHealthPracticesMember2022-01-012022-09-300001845257lfst:RestrictedStockAwardMember2023-09-300001845257us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001845257lfst:RegionalTradeNamesMember2022-01-012022-12-310001845257us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001845257us-gaap:FairValueInputsLevel2Member2023-09-300001845257lfst:InterestRateSwapAssetMember2022-12-310001845257us-gaap:InterestRateSwapMember2023-09-300001845257lfst:TermLoansMember2023-09-300001845257us-gaap:CashFlowHedgingMemberus-gaap:InterestRateSwapMember2023-09-300001845257us-gaap:RevolvingCreditFacilityMemberlfst:TwoThousandTwentyTwoCreditAgreementMember2023-01-012023-09-300001845257us-gaap:FurnitureAndFixturesMember2022-12-310001845257lfst:TopTwoPayorMember2023-01-012023-09-300001845257us-gaap:ComputerEquipmentMember2022-12-310001845257us-gaap:AdditionalPaidInCapitalMember2022-06-300001845257us-gaap:LeaseholdImprovementsMember2022-12-310001845257lfst:TopTwoPayorMember2022-07-012022-09-300001845257lfst:TopTwoPayorMember2023-07-012023-09-300001845257us-gaap:CommonStockMember2023-01-012023-09-300001845257us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2022-12-310001845257us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-3000018452572022-01-012022-09-300001845257lfst:TermLoansMember2022-12-310001845257srt:MinimumMemberlfst:FTEBasedEarnOutsMember2023-09-300001845257us-gaap:SalesRevenueNetMembersrt:MinimumMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-09-300001845257us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberlfst:TwoThousandTwentyTwoCreditAgreementMember2022-05-042022-05-040001845257lfst:RestrictedStockAwardsRsasMember2023-01-012023-09-300001845257lfst:CommercialMember2023-07-012023-09-300001845257us-gaap:CommonStockMember2022-01-012022-09-300001845257us-gaap:RetainedEarningsMember2022-01-012022-09-300001845257lfst:TopTwoPayorMember2022-01-012022-09-300001845257us-gaap:RelatedPartyMember2022-12-31xbrli:pureiso4217:USDxbrli:sharesxbrli:shareslfst:Facilityiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-40478

 

LifeStance Health Group, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

86-1832801

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

4800 N. Scottsdale Road Suite 2300

Scottsdale, Arizona

85251

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (602) 767-2100

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.01 per share

 

LFST

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

As of November 1, 2023, the registrant had 378,607,491 shares of common stock, $0.01 par value per share, outstanding.

 

 

 


 

Table of Contents

 

Page

PART I.

FINANCIAL INFORMATION

Item 1.

Financial Statements (Unaudited)

1

Consolidated Balance Sheets

2

Consolidated Statements of Operations and Comprehensive Loss

3

 

Consolidated Statements of Changes in Stockholders' Equity

4

Consolidated Statements of Cash Flows

6

Notes to Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

19

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

28

Item 4.

Controls and Procedures

29

PART II.

OTHER INFORMATION

Item 1.

Legal Proceedings

32

Item 1A.

Risk Factors

32

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

32

Item 3.

Defaults Upon Senior Securities

32

Item 4.

Mine Safety Disclosures

32

Item 5.

Other Information

32

Item 6.

Exhibits

33

Signatures

34

 

 

i


 

 

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, and other future conditions. Forward-looking statements can be identified by words such as “anticipate,” “believe,” “envision,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “target,” “potential,” “will,” “would,” “could,” “should,” “continue,” “contemplate” and other similar expressions, although not all forward-looking statements contain these identifying words. For example, all statements we make relating to: our ability to grow our business, expand access to our patients and our payors and invest in our platform; our plan to partner with additional hospital systems, large primary care groups and other specialist groups; our expectation that we will continue to open de novo center and acquire new centers; our growth rates and financial results; our plans and objectives for future operations, growth or initiatives and strategies; and our expected market opportunity are forward-looking statements.

We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. These forward-looking statements are subject to a number of risks, uncertainties, factors and assumptions described in Part II, Item 1A, “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (the "SEC") on March 9, 2023 and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 filed with the SEC on August 9, 2023, including, among other things:

we may not grow at the rates we historically have achieved or at all, even if our key metrics may imply future growth, including if we are unable to successfully execute on our growth initiatives and business strategies;
if we fail to manage our growth effectively, our expenses could increase more than expected, our revenue may not increase proportionally or at all, and we may be unable to execute on our business strategy;
our ability to recruit new clinicians and retain existing clinicians;
if reimbursement rates paid by third-party payors are reduced or if third-party payors otherwise restrain our ability to obtain or deliver care to patients, our business could be harmed;
we conduct business in a heavily regulated industry and if we fail to comply with these laws and government regulations, we could incur penalties or be required to make significant changes to our operations or experience adverse publicity, which could have a material adverse effect on our business, results of operations and financial condition;
we are dependent on our relationships with affiliated practices, which we do not own, to provide health care services, and our business would be harmed if those relationships were disrupted or if our arrangements with these entities became subject to legal challenges;
we operate in a competitive industry, and if we are not able to compete effectively, our business, results of operations and financial condition would be harmed;
the impact of health care reform legislation and other changes in the healthcare industry and in health care spending on us is currently unknown, but may harm our business;
if our or our vendors’ security measures fail or are breached and unauthorized access to our employees’, patients’ or partners’ data is obtained, our systems may be perceived as insecure, we may incur significant liabilities, including through private litigation or regulatory action, our reputation may be harmed, and we could lose patients and partners;
our business depends on our ability to effectively invest in, implement improvements to and properly maintain the uninterrupted operation and data integrity of our information technology and other business systems;
our existing indebtedness could adversely affect our business and growth prospects; and
the other factors set forth under “Risk Factors.”

The forward-looking statements in this Quarterly Report on Form 10-Q represent our views as of the date of this report. We undertake no obligation to publicly update any forward-looking statements whether as a result of new information, future developments or otherwise, except as required by law.

 

ii


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited).

 

LIFESTANCE HEALTH GROUP, INC.

CONSOLIDATED FINANCIAL STATEMENTS

For the quarterly period ended September 30, 2023

 

 

1


 

LIFESTANCE HEALTH GROUP, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)

(In thousands, except for par value)

 

 

 

September 30, 2023

 

 

December 31, 2022

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

42,605

 

 

$

108,621

 

Patient accounts receivable, net

 

 

149,716

 

 

 

100,868

 

Prepaid expenses and other current assets

 

 

71,929

 

 

 

23,734

 

Total current assets

 

 

264,250

 

 

 

233,223

 

NONCURRENT ASSETS

 

 

 

 

 

 

Property and equipment, net

 

 

190,067

 

 

 

194,189

 

Right-of-use assets

 

 

180,685

 

 

 

199,431

 

Intangible assets, net

 

 

233,615

 

 

 

263,294

 

Goodwill

 

 

1,293,426

 

 

 

1,272,939

 

Other noncurrent assets

 

 

13,023

 

 

 

10,795

 

Total noncurrent assets

 

 

1,910,816

 

 

 

1,940,648

 

Total assets

 

$

2,175,066

 

 

$

2,173,871

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Accounts payable

 

$

10,400

 

 

$

12,285

 

Accrued payroll expenses

 

 

83,618

 

 

 

75,650

 

Other accrued expenses

 

 

91,030

 

 

 

30,428

 

Current portion of contingent consideration

 

 

8,964

 

 

 

15,876

 

Operating lease liabilities, current

 

 

43,604

 

 

 

38,824

 

Other current liabilities

 

 

3,258

 

 

 

2,936

 

Total current liabilities

 

 

240,874

 

 

 

175,999

 

NONCURRENT LIABILITIES

 

 

 

 

 

 

Long-term debt, net

 

 

248,371

 

 

 

225,079

 

Operating lease liabilities, noncurrent

 

 

191,515

 

 

 

212,586

 

Deferred tax liability, net

 

 

38,403

 

 

 

38,701

 

Other noncurrent liabilities

 

 

855

 

 

 

2,783

 

Total noncurrent liabilities

 

 

479,144

 

 

 

479,149

 

Total liabilities

 

$

720,018

 

 

$

655,148

 

COMMITMENTS AND CONTINGENCIES (see Note 12)

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Preferred stock – par value $0.01 per share; 25,000 shares authorized as of
   September 30, 2023 and December 31, 2022;
0 shares issued and outstanding as
   of September 30, 2023 and December 31, 2022

 

 

 

 

 

 

Common stock – par value $0.01 per share; 800,000 shares authorized as of
   September 30, 2023 and December 31, 2022;
378,607 and 375,964 shares
   issued and outstanding as of September 30, 2023 and December 31, 2022,
   respectively

 

 

3,788

 

 

 

3,761

 

Additional paid-in capital

 

 

2,162,766

 

 

 

2,084,324

 

Accumulated other comprehensive income

 

 

4,381

 

 

 

3,274

 

Accumulated deficit

 

 

(715,887

)

 

 

(572,636

)

Total stockholders' equity

 

 

1,455,048

 

 

 

1,518,723

 

Total liabilities and stockholders’ equity

 

$

2,175,066

 

 

$

2,173,871

 

 

The accompanying Notes are an integral part of these Unaudited Consolidated Financial Statements.

 

2


 

LIFESTANCE HEALTH GROUP, INC.

consolidated statements of operations and comprehensive loss

(unaudited)

(In thousands, except for Net Loss per Share)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

TOTAL REVENUE

 

$

262,895

 

 

$

217,560

 

 

$

775,062

 

 

$

630,182

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Center costs, excluding depreciation and
   amortization shown separately below

 

 

186,686

 

 

 

157,267

 

 

 

556,280

 

 

 

455,857

 

General and administrative expenses

 

 

130,945

 

 

 

81,248

 

 

 

317,425

 

 

 

288,176

 

Depreciation and amortization

 

 

19,621

 

 

 

17,884

 

 

 

58,220

 

 

 

50,311

 

Total operating expenses

 

$

337,252

 

 

$

256,399

 

 

$

931,925

 

 

$

794,344

 

LOSS FROM OPERATIONS

 

$

(74,357

)

 

$

(38,839

)

 

$

(156,863

)

 

$

(164,162

)

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

Gain on remeasurement of contingent consideration

 

 

1,867

 

 

 

1,176

 

 

 

4,443

 

 

 

562

 

Transaction costs

 

 

 

 

 

(210

)

 

 

(89

)

 

 

(507

)

Interest expense, net

 

 

(5,477

)

 

 

(4,189

)

 

 

(15,688

)

 

 

(14,763

)

Other expense

 

 

(1

)

 

 

(144

)

 

 

(70

)

 

 

(144

)

Total other expense

 

$

(3,611

)

 

$

(3,367

)

 

$

(11,404

)

 

$

(14,852

)

LOSS BEFORE INCOME TAXES

 

 

(77,968

)

 

 

(42,206

)

 

 

(168,267

)

 

 

(179,014

)

INCOME TAX BENEFIT

 

 

16,385

 

 

 

4,353

 

 

 

26,964

 

 

 

10,106

 

NET LOSS

 

$

(61,583

)

 

$

(37,853

)

 

$

(141,303

)

 

$

(168,908

)

NET LOSS PER SHARE, BASIC AND DILUTED

 

 

(0.17

)

 

 

(0.11

)

 

 

(0.39

)

 

 

(0.48

)

Weighted-average shares used to compute
   basic and diluted net loss per share

 

 

372,476

 

 

 

357,520

 

 

 

365,556

 

 

 

354,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

 

$

(61,583

)

 

$

(37,853

)

 

$

(141,303

)

 

$

(168,908

)

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains on cash flow hedge, net of tax

 

 

230

 

 

 

3,185

 

 

 

1,107

 

 

 

3,185

 

COMPREHENSIVE LOSS

 

$

(61,353

)

 

$

(34,668

)

 

$

(140,196

)

 

$

(165,723

)

 

The accompanying Notes are an integral part of these Unaudited Consolidated Financial Statements.

 

3


LIFESTANCE HEALTH GROUP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(unaudited)

(In thousands)

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Accumulated Other Comprehensive

 

 

Accumulated

 

 

Total Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Deficit

 

 

Equity

 

Balances at June 30, 2023

 

 

378,005

 

 

$

3,782

 

 

$

2,141,247

 

 

$

4,151

 

 

$

(654,304

)

 

$

1,494,876

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(61,583

)

 

 

(61,583

)

Issuance of common stock upon
   vesting of restricted stock units

 

 

707

 

 

 

7

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

Forfeitures

 

 

(105

)

 

 

(1

)

 

 

1

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

230

 

 

 

 

 

 

230

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

21,525

 

 

 

 

 

 

 

 

 

21,525

 

Balances at September 30, 2023

 

 

378,607

 

 

$

3,788

 

 

$

2,162,766

 

 

$

4,381

 

 

$

(715,887

)

 

$

1,455,048

 

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Accumulated Other Comprehensive

 

 

Accumulated

 

 

Total Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Deficit

 

 

Equity

 

Balances at June 30, 2022

 

 

376,181

 

 

$

3,763

 

 

$

2,015,665

 

 

$

 

 

$

(488,127

)

 

$

1,531,301

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37,853

)

 

 

(37,853

)

Issuance of common stock upon
   vesting of restricted stock units

 

 

46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeitures

 

 

(185

)

 

 

(2

)

 

 

(863

)

 

 

 

 

 

 

 

 

(865

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

3,185

 

 

 

 

 

 

3,185

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

35,735

 

 

 

 

 

 

 

 

 

35,735

 

Balances at September 30, 2022

 

 

376,042

 

 

$

3,761

 

 

$

2,050,537

 

 

$

3,185

 

 

$

(525,980

)

 

$

1,531,503

 

 

The accompanying Notes are an integral part of these Unaudited Consolidated Financial Statements.

 

 

4


LIFESTANCE HEALTH GROUP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

(unaudited)

(In thousands)

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Accumulated Other Comprehensive

 

 

Accumulated

 

 

Total Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Deficit

 

 

Equity

 

Balances at December 31, 2022

 

 

375,964

 

 

$

3,761

 

 

$

2,084,324

 

 

$

3,274

 

 

$

(572,636

)

 

$

1,518,723

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(141,303

)

 

 

(141,303

)

Adoption of ASU 2016-13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,948

)

 

 

(1,948

)

Issuance of common stock upon
   vesting of restricted stock units

 

 

4,713

 

 

 

47

 

 

 

(47

)

 

 

 

 

 

 

 

 

 

Forfeitures

 

 

(2,070

)

 

 

(20

)

 

 

(3,379

)

 

 

 

 

 

 

 

 

(3,399

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

1,107

 

 

 

 

 

 

1,107

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

81,868

 

 

 

 

 

 

 

 

 

81,868

 

Balances at September 30, 2023

 

 

378,607

 

 

$

3,788

 

 

$

2,162,766

 

 

$

4,381

 

 

$

(715,887

)

 

$

1,455,048

 

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Accumulated Other Comprehensive

 

 

Accumulated

 

 

Total Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Deficit

 

 

Equity

 

Balances at December 31, 2021

 

 

374,255

 

 

$

3,743

 

 

$

1,898,357

 

 

$

 

 

$

(357,072

)

 

$

1,545,028

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(168,908

)

 

 

(168,908

)

Issuance of common stock upon
   vesting of restricted stock units

 

 

2,000

 

 

 

20

 

 

 

(57

)

 

 

 

 

 

 

 

 

(37

)

Forfeitures

 

 

(213

)

 

 

(2

)

 

 

(1,048

)

 

 

 

 

 

 

 

 

(1,050

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

3,185

 

 

 

 

 

 

3,185

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

153,285

 

 

 

 

 

 

 

 

 

153,285

 

Balances at September 30, 2022

 

 

376,042

 

 

$

3,761

 

 

$

2,050,537

 

 

$

3,185

 

 

$

(525,980

)

 

$

1,531,503

 

 

The accompanying Notes are an integral part of these Unaudited Consolidated Financial Statements.

 

5


 

LIFESTANCE HEALTH GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(In thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$

(141,303

)

 

$

(168,908

)

Adjustments to reconcile net loss to net cash (used in) provided by operating
   activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

58,220

 

 

 

50,311

 

Non-cash operating lease costs

 

 

30,225

 

 

 

 

Stock-based compensation

 

 

78,469

 

 

 

152,235

 

Loss on debt extinguishment

 

 

 

 

 

3,380

 

Amortization of discount and debt issue costs

 

 

1,592

 

 

 

1,351

 

Gain on remeasurement of contingent consideration

 

 

(4,443

)

 

 

(562

)

Other, net

 

 

5,105

 

 

 

144

 

Change in operating assets and liabilities, net of businesses acquired:

 

 

 

 

 

 

Patient accounts receivable, net

 

 

(48,484

)

 

 

(34,606

)

Prepaid expenses and other current assets

 

 

(52,293

)

 

 

(5,811

)

Accounts payable

 

 

(3,848

)

 

 

1,109

 

Accrued payroll expenses

 

 

7,622

 

 

 

(588

)

Operating lease liabilities

 

 

(30,109

)

 

 

 

Other accrued expenses

 

 

65,568

 

 

 

18,816

 

Net cash (used in) provided by operating activities

 

$

(33,679

)

 

$

16,871

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Purchases of property and equipment

 

 

(29,106

)

 

 

(68,871

)

Acquisitions of businesses, net of cash acquired

 

 

(19,820

)

 

 

(40,294

)

Net cash used in investing activities

 

$

(48,926

)

 

$

(109,165

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from long-term debt, net of discount

 

 

25,000

 

 

 

237,474

 

Payments of debt issue costs

 

 

(188

)

 

 

(7,266

)

Payments of long-term debt

 

 

(1,821

)

 

 

(181,230

)

Prepayment for debt paydown

 

 

 

 

 

(1,609

)

Payments of contingent consideration

 

 

(6,402

)

 

 

(12,290

)

Taxes related to net share settlement of equity awards

 

 

 

 

 

(478

)

Net cash provided by financing activities

 

$

16,589

 

 

$

34,601

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

 

(66,016

)

 

 

(57,693

)

Cash and Cash Equivalents - Beginning of period

 

 

108,621

 

 

 

148,029

 

CASH AND CASH EQUIVALENTS – END OF PERIOD

 

$

42,605

 

 

$

90,336

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

 

 

 

Cash paid for interest, net

 

$

15,424

 

 

$

9,518

 

Cash paid for taxes, net of refunds

 

$

416

 

 

$

1,780

 

SUPPLEMENTAL DISCLOSURES OF NON CASH INVESTING AND
   FINANCING ACTIVITIES

 

 

 

 

 

 

Equipment financed through finance leases

 

$

 

 

$

264

 

Contingent consideration incurred in acquisitions of businesses

 

$