10-Q 1 lmat20240630_10q.htm FORM 10-Q lmat20240630_10q.htm
Q2 2024 --12-31 false 0001158895 false false false false 0 0 0 1 350 0 0 00011588952024-01-012024-06-30 thunderdome:item 00011588952024-04-012024-06-30 iso4217:USD 0001158895us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-30 0001158895us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-30 0001158895us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-30 0001158895us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-30 0001158895us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 0001158895us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 00011588952023-06-30 00011588952024-06-30 00011588952023-01-012023-06-30 00011588952022-12-31 00011588952023-12-31 0001158895lmat:CardioCelAndVascuCelBiologicPatchesMemberlmat:ThirdHoldbackMember2023-07-012023-09-30 0001158895lmat:CardioCelAndVascuCelBiologicPatchesMemberlmat:ThirdHoldbackMember2023-09-30 0001158895lmat:CardioCelAndVascuCelBiologicPatchesMemberlmat:ThirdHoldbackMember2022-10-012022-12-31 0001158895lmat:CardioCelAndVascuCelBiologicPatchesMemberlmat:ThirdHoldbackMember2021-07-012021-09-30 0001158895lmat:CardioCelAndVascuCelBiologicPatchesMemberus-gaap:FairValueInputsLevel3Member2019-10-11 0001158895lmat:CardioCelAndVascuCelBiologicPatchesMemberlmat:AchievementOfSpecifiedLevelsOfRevenuesMember2019-12-31 0001158895lmat:CardioCelAndVascuCelBiologicPatchesMemberlmat:ExtensionOfProductShelfLifeFrom36MonthsTo60MonthsInTheFirstAnniversaryOfClosingDateMember2019-12-31 0001158895lmat:CardioCelAndVascuCelBiologicPatchesMemberlmat:ThirdHoldbackMember2019-12-31 0001158895lmat:CardioCelAndVascuCelBiologicPatchesMemberlmat:AuditedCarveOutFinancialStatementsOfTheAcquiredBusinessMember2019-12-31 0001158895lmat:CardioCelAndVascuCelBiologicPatchesMember2019-12-31 0001158895lmat:ArtegraftIncMember2023-12-31 0001158895lmat:ArtegraftIncMember2020-12-31 0001158895lmat:O2024Q2DividendsMemberus-gaap:SubsequentEventMember2024-07-252024-07-25 iso4217:USDxbrli:shares 0001158895lmat:O2023Q4DividendsMember2023-10-012023-12-31 0001158895lmat:O2023Q3DividendsMember2023-07-012023-09-30 0001158895lmat:O2023Q2DividendsMember2023-04-012023-06-30 0001158895lmat:O2023Q1DividendsMember2023-01-012023-03-31 0001158895lmat:O2024Q2DividendsMember2024-04-012024-06-30 0001158895lmat:O2024Q1DividendsMember2024-01-012024-03-31 0001158895lmat:StockRepurchaseProgramMemberus-gaap:CommonStockMember2024-02-21 xbrli:shares 00011588952023-04-012023-06-30 0001158895lmat:PerformancebasedRestrictedUnitsMember2023-01-012023-06-30 0001158895lmat:PerformancebasedRestrictedUnitsMember2024-01-012024-06-30 0001158895us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-30 0001158895us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-30 0001158895us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-30 0001158895us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-30 0001158895us-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-30 0001158895us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-30 0001158895us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-30 0001158895us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-30 0001158895us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-30 0001158895us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-30 0001158895us-gaap:SellingAndMarketingExpenseMember2023-01-012023-06-30 0001158895us-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-30 0001158895us-gaap:SellingAndMarketingExpenseMember2023-04-012023-06-30 0001158895us-gaap:SellingAndMarketingExpenseMember2024-04-012024-06-30 0001158895us-gaap:CostOfSalesMember2023-01-012023-06-30 0001158895us-gaap:CostOfSalesMember2024-01-012024-06-30 0001158895us-gaap:CostOfSalesMember2023-04-012023-06-30 0001158895us-gaap:CostOfSalesMember2024-04-012024-06-30 0001158895lmat:PerformancebasedRestrictedUnitsMember2023-04-012023-06-30 0001158895lmat:PerformancebasedRestrictedUnitsMember2024-04-012024-06-30 0001158895us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-30 0001158895us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-30 0001158895us-gaap:EmployeeStockOptionMember2023-01-012023-06-30 0001158895us-gaap:EmployeeStockOptionMember2024-01-012024-06-30 0001158895us-gaap:EmployeeStockOptionMember2023-04-012023-06-30 0001158895us-gaap:EmployeeStockOptionMember2024-04-012024-06-30 0001158895lmat:OtherCountriesMember2023-01-012023-06-30 0001158895lmat:OtherCountriesMember2024-01-012024-06-30 0001158895lmat:OtherCountriesMember2023-04-012023-06-30 0001158895lmat:OtherCountriesMember2024-04-012024-06-30 0001158895country:GB2023-01-012023-06-30 0001158895country:GB2024-01-012024-06-30 0001158895country:GB2023-04-012023-06-30 0001158895country:GB2024-04-012024-06-30 0001158895country:DE2023-01-012023-06-30 0001158895country:DE2024-01-012024-06-30 0001158895country:DE2023-04-012023-06-30 0001158895country:DE2024-04-012024-06-30 0001158895country:CA2023-01-012023-06-30 0001158895country:CA2024-01-012024-06-30 0001158895country:CA2023-04-012023-06-30 0001158895country:CA2024-04-012024-06-30 0001158895country:US2023-01-012023-06-30 0001158895country:US2024-01-012024-06-30 0001158895country:US2023-04-012023-06-30 0001158895country:US2024-04-012024-06-30 xbrli:pure 00011588952023-01-012023-09-30 utr:Y utr:sqft 0001158895lmat:VictoriaAustraliaLeaseMembersrt:AsiaPacificMember2024-06-30 0001158895lmat:ShanghaiChinaLeaseMembersrt:AsiaPacificMember2024-06-30 0001158895lmat:InternationalOperationsHeadquarterFacilityMembersrt:AsiaPacificMember2024-06-30 0001158895lmat:SeoulKoreaLeaseMembersrt:AsiaPacificMember2024-06-30 0001158895lmat:KensingtonAustraliaMembersrt:AsiaPacificMember2024-06-30 0001158895lmat:BangkokThailandLeaseMembersrt:AsiaPacificMember2024-06-30 0001158895lmat:TokyoJapanLeaseMembersrt:AsiaPacificMember2024-06-30 0001158895lmat:MadridSpainLeaseMemberus-gaap:EMEAMember2024-06-30 0001158895lmat:FranceSalesOfficeLeaseMemberus-gaap:EMEAMember2024-06-30 0001158895lmat:HerefordEnglandMemberus-gaap:EMEAMember2024-06-30 0001158895lmat:MilanItalyLeaseMemberus-gaap:EMEAMember2024-06-30 0001158895lmat:InternationalOperationsHeadquarterFacilityMemberus-gaap:EMEAMember2024-06-30 0001158895lmat:ChandlerArizonaLeaseMembersrt:AmericasMember2024-06-30 0001158895lmat:VaughnCanadaLeaseMembersrt:AmericasMember2024-06-30 0001158895lmat:FoxRiverGroveIllinoisMembersrt:AmericasMember2024-06-30 0001158895lmat:USDistributionInBurlingtonMAMembersrt:AmericasMember2024-06-30 0001158895lmat:NorthBrunswickNewJerseyMembersrt:AmericasMember2024-06-30 0001158895lmat:PrincipalWorldwideExecutiveDistributionAndManufacturingOperationsFacilitiesMembersrt:AmericasMember2024-06-30 0001158895srt:WeightedAverageMember2024-03-31 0001158895srt:MaximumMember2024-03-31 0001158895srt:MinimumMember2024-03-31 0001158895us-gaap:OtherIntangibleAssetsMember2023-12-31 0001158895us-gaap:OtherIntangibleAssetsMember2024-06-30 0001158895us-gaap:CustomerRelationshipsMember2023-12-31 0001158895us-gaap:CustomerRelationshipsMember2024-06-30 0001158895lmat:TrademarksTradenamesAndLicensesMember2023-12-31 0001158895lmat:TrademarksTradenamesAndLicensesMember2024-06-30 0001158895lmat:ProductTechnologyAndIntellectualPropertyMember2023-12-31 0001158895lmat:ProductTechnologyAndIntellectualPropertyMember2024-06-30 0001158895lmat:StEtienneFranceFactoryMember2023-01-012023-06-30 0001158895lmat:StEtienneFranceFactoryMember2023-04-012023-06-30 0001158895lmat:StEtienneFranceFactoryMember2022-01-012022-12-31 0001158895lmat:StEtienneFranceFactoryMember2022-10-10 0001158895lmat:StEtienneFranceFactoryMember2022-10-102022-10-10 00011588952022-01-012022-12-31 utr:D 0001158895srt:MaximumMember2024-01-012024-06-30 0001158895srt:MinimumMember2024-01-012024-06-30 0001158895srt:AsiaPacificMember2023-01-012023-06-30 0001158895srt:AsiaPacificMember2024-01-012024-06-30 0001158895srt:AsiaPacificMember2023-04-012023-06-30 0001158895srt:AsiaPacificMember2024-04-012024-06-30 0001158895us-gaap:EMEAMember2023-01-012023-06-30 0001158895us-gaap:EMEAMember2024-01-012024-06-30 0001158895us-gaap:EMEAMember2023-04-012023-06-30 0001158895us-gaap:EMEAMember2024-04-012024-06-30 0001158895srt:AmericasMember2023-01-012023-06-30 0001158895srt:AmericasMember2024-01-012024-06-30 0001158895srt:AmericasMember2023-04-012023-06-30 0001158895srt:AmericasMember2024-04-012024-06-30 0001158895us-gaap:TreasuryStockCommonMember2023-06-30 0001158895us-gaap:RetainedEarningsMember2023-06-30 0001158895us-gaap:AdditionalPaidInCapitalMember2023-06-30 0001158895us-gaap:CommonStockMember2023-06-30 0001158895us-gaap:RetainedEarningsMember2023-04-012023-06-30 0001158895us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-30 0001158895us-gaap:TreasuryStockCommonMember2023-04-012023-06-30 0001158895us-gaap:CommonStockMember2023-04-012023-06-30 0001158895us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-30 00011588952023-03-31 0001158895us-gaap:TreasuryStockCommonMember2023-03-31 0001158895us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-31 0001158895us-gaap:RetainedEarningsMember2023-03-31 0001158895us-gaap:AdditionalPaidInCapitalMember2023-03-31 0001158895us-gaap:CommonStockMember2023-03-31 00011588952023-01-012023-03-31 0001158895us-gaap:RetainedEarningsMember2023-01-012023-03-31 0001158895us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-31 0001158895us-gaap:TreasuryStockCommonMember2023-01-012023-03-31 0001158895us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-31 0001158895us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CommonStockMember2023-01-012023-03-31 0001158895us-gaap:CommonStockMember2023-01-012023-03-31 0001158895us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31 0001158895us-gaap:TreasuryStockCommonMember2022-12-31 0001158895us-gaap:RetainedEarningsMember2022-12-31 0001158895us-gaap:AdditionalPaidInCapitalMember2022-12-31 0001158895us-gaap:CommonStockMember2022-12-31 0001158895us-gaap:TreasuryStockCommonMember2024-06-30 0001158895us-gaap:RetainedEarningsMember2024-06-30 0001158895us-gaap:AdditionalPaidInCapitalMember2024-06-30 0001158895us-gaap:CommonStockMember2024-06-30 0001158895us-gaap:RetainedEarningsMember2024-04-012024-06-30 0001158895us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30 0001158895us-gaap:TreasuryStockCommonMember2024-04-012024-06-30 0001158895lmat:PerformancebasedRestrictedUnitsMemberus-gaap:CommonStockMember2024-04-012024-06-30 0001158895us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CommonStockMember2024-04-012024-06-30 0001158895us-gaap:CommonStockMember2024-04-012024-06-30 0001158895us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-30 00011588952024-03-31 0001158895us-gaap:TreasuryStockCommonMember2024-03-31 0001158895us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31 0001158895us-gaap:RetainedEarningsMember2024-03-31 0001158895us-gaap:AdditionalPaidInCapitalMember2024-03-31 0001158895us-gaap:CommonStockMember2024-03-31 00011588952024-01-012024-03-31 0001158895us-gaap:RetainedEarningsMember2024-01-012024-03-31 0001158895us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-31 0001158895us-gaap:TreasuryStockCommonMember2024-01-012024-03-31 0001158895lmat:PerformancebasedRestrictedUnitsMember2024-01-012024-03-31 0001158895lmat:PerformancebasedRestrictedUnitsMemberus-gaap:CommonStockMember2024-01-012024-03-31 0001158895us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-31 0001158895us-gaap:RestrictedStockUnitsRSUMemberus-gaap:CommonStockMember2024-01-012024-03-31 0001158895us-gaap:CommonStockMember2024-01-012024-03-31 0001158895us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31 0001158895us-gaap:TreasuryStockCommonMember2023-12-31 0001158895us-gaap:RetainedEarningsMember2023-12-31 0001158895us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001158895us-gaap:CommonStockMember2023-12-31 00011588952024-08-05
 

Table of Contents



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM

10-Q

 


 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2024

 

Or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                     .

 

Commission File Number 001-33092

 


 

LEMAITRE VASCULAR, INC.

(Exact name of registrant as specified in its charter)

 


 

Delaware

04-2825458

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

63 Second Avenue, Burlington, Massachusetts

01803

(Address of principal executive offices)

(Zip Code)

 

(781) 221-2266

(Registrants telephone number, including area code)

 

 


 

Securities registered pursuant to Section 12(b) of the Exchange Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which

registered

Common stock, $0.01 par value per share

LMAT

The Nasdaq Global Market

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company “in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

       

Non-accelerated filer

Smaller reporting company

       
   

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

As of August 5, 2024, the registrant had 22,468,843 shares of common stock, par value $.01 per share, outstanding.

 

  

 

LEMAITRE VASCULAR

FORM 10-Q

TABLE OF CONTENTS

 

     

Page

       

Part I.

Financial Information:

4

       
 

Item 1.

Financial Statements

4

       
   

Consolidated Balance Sheets as of June 30, 2024 (unaudited) and December 31, 2023

4

       
   

Unaudited Consolidated Statements of Operations for the three-month and six-month periods ended June 30, 2024 and 2023

5

       
   

Unaudited Consolidated Statements of Comprehensive Income for the three-month and six-month periods ended June 30, 2024 and 2023

6

       
   

Unaudited Consolidated Statements of Stockholders’ Equity for the three-month and six-month periods ended June 30, 2024 and 2023

7

       
   

Unaudited Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2024 and 2023

8

       
   

Notes to Unaudited Consolidated Financial Statements

9

       
 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

19

       
 

Item 3.

Quantitative and Qualitative Disclosure about Market Risk

28

       
 

Item 4.

Controls and Procedures

28

     

Part II.

Other Information:

30

       
 

Item 1.

Legal Proceedings

30

       
 

Item 1A.

Risk Factors

30

       
 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

30

       
 

Item 5.

Other Information

30

       
 

Item 6.

Exhibits

31

       
 

Signatures

32

 

 

Part I. Financial Information

Item 1. Financial Statements

 

LeMaitre Vascular, Inc.

 

Consolidated Balance Sheets

 

   

(unaudited)

         
   

June 30,

   

December 31,

 
   

2024

   

2023

 
   

(in thousands, except share data)

 

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 22,268     $ 24,269  

Short-term marketable securities

    90,831       80,805  

Accounts receivable, net of allowances of $1,286 at June 30, 2024 and $941 at December 31, 2023

    30,822       25,064  

Inventory and other deferred costs

    63,673       58,080  

Prepaid expenses and other current assets

    5,217       6,380  

Total current assets

    212,811       194,598  
                 

Property and equipment, net

    23,117       21,754  

Right-of-use leased assets

    17,294       18,027  

Goodwill

    65,945       65,945  

Other intangibles, net

    38,767       41,711  

Deferred tax assets

    1,028       1,003  

Other assets

    4,117       3,740  

Total assets

  $ 363,079     $ 346,778  
                 

Liabilities and stockholders' equity

               

Current liabilities:

               

Accounts payable

  $ 1,995     $ 3,734  

Accrued expenses

    20,785       23,650  

Acquisition-related obligations

    75       24  

Lease liabilities - short-term

    2,591       2,471  

Total current liabilities

    25,446       29,879  
                 

Lease liabilities - long-term

    15,818       16,624  

Deferred tax liabilities

    104       107  

Other long-term liabilities

    2,179       2,268  

Total liabilities

    43,547       48,878  
                 

Stockholders’ equity:

               

Preferred stock, $0.01 par value; authorized 3,000,000 shares; none outstanding

    -       -  

Common stock, $0.01 par value; authorized 37,000,000 shares; issued 24,059,300 shares at June 30, 2024, and 23,911,760 shares at December 31, 2023

    240       239  

Additional paid-in capital

    208,689       200,755  

Retained earnings

    129,961       115,430  

Accumulated other comprehensive loss

    (5,094 )     (4,625 )

Treasury stock, at cost; 1,590,457 shares at June 30, 2024 and 1,584,512 shares at December 31, 2023

    (14,264 )     (13,899 )

Total stockholders’ equity

    319,532       297,900  

Total liabilities and stockholders’ equity

  $ 363,079     $ 346,778  

 

See accompanying notes to consolidated financial statements. 

 

 

LeMaitre Vascular, Inc.

 

Consolidated Statements of Operations

(unaudited)

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands, except per share data)

   

(in thousands, except per share data)

 
                                 

Net sales

  $ 55,849     $ 50,115     $ 109,327     $ 97,190  

Cost of sales

    17,381       18,029       34,194       34,221  
                                 

Gross profit

    38,468       32,086       75,133       62,969  
                                 

Sales and marketing

    10,984       10,216       22,670       21,113  

General and administrative

    8,820       7,722       17,833       15,654  

Research and development

    4,284       4,516       8,376       8,391  

Restructuring

    -       180       -       485  
                                 

Total operating expenses

    24,088       22,634       48,879       45,643  
                                 

Income from operations

    14,380       9,452       26,254       17,326  
                                 

Other income (expense):

                               

Interest income

    1,137       682       2,138       1,250  

Foreign currency gain (loss)

    (11 )     185       (89 )     (240 )
                                 

Income before income taxes

    15,506       10,319       28,303       18,336  

Provision for income taxes

    3,680       2,221       6,590       4,198  
                                 

Net income

  $ 11,826     $ 8,098     $ 21,713     $ 14,138  
                                 

Earnings per share of common stock:

                               

Basic

  $ 0.53     $ 0.36     $ 0.97     $ 0.64  

Diluted

  $ 0.52     $ 0.36     $ 0.96     $ 0.63  
                                 

Weighted-average shares outstanding:

                               

Basic

    22,458       22,213       22,412       22,162  

Diluted

    22,725       22,451       22,657       22,371  
                                 

Cash dividends declared per common share

  $ 0.16     $ 0.14     $ 0.32     $ 0.28  

 

See accompanying notes to consolidated financial statements. 

 

 

LeMaitre Vascular, Inc.

 

Consolidated Statements of Comprehensive Income

(unaudited) 

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 

Net income

  $ 11,826     $ 8,098     $ 21,713     $ 14,138  

Other comprehensive income (loss):

                               

Foreign currency translation adjustment, net

    451       89       (380 )     341  

Unrealized gain (loss) on short-term marketable securities

    13       (339 )     (89 )     (132 )

Total other comprehensive income (loss)

    464       (250 )     (469 )     209  
                                 

Comprehensive income

  $ 12,290     $ 7,848     $ 21,244     $ 14,347  

 

See accompanying notes to consolidated financial statements.

 

 

LeMaitre Vascular, Inc.

 

Consolidated Statements of Stockholders Equity

(unaudited)  

 

                                   

Accumulated

                         
                   

Additional

           

Other

                   

Total

 
   

Common Stock

   

Paid-in

   

Retained

   

Comprehensive

   

Treasury Stock

   

Stockholders’

 
   

Shares

   

Amount

   

Capital

   

Earnings

   

Income (Loss)

   

Shares

   

Amount

   

Equity

 
                                                                 

Balance at December 31, 2023

    23,911,760     $ 239     $ 200,755     $ 115,430     $ (4,625 )     1,584,512     $ (13,899 )   $ 297,900  
                                                                 

Net income

                            9,887                               9,887  

Other comprehensive income (loss)

                                    (933 )                     (933 )

Issuance of common stock for stock options exercised

    107,930       1       3,985                                       3,986  

Vested restricted stock units

    9,547       -                                               -  

Vested performance-based restricted stock units

    7,063       -                                               -  

Repurchase of common stock for net settlement of equity awards

                                            5,850       (358 )     (358 )

Stock-based compensation expense

                    1,610                                       1,610  

Common stock dividend paid

                            (3,589 )                             (3,589 )

Balance at March 31, 2024

    24,036,300       240       206,350       121,728       (5,558 )     1,590,362       (14,257 )     308,503  
                                                                 

Net income

                            11,826                               11,826  

Other comprehensive income (loss)

                                    464                       464  

Issuance of common stock for stock options exercised

    22,700       -       730                                       730  

Vested restricted stock units

    223       -                                               -  

Vested performance-based restricted stock units

    77       -                                               -  

Repurchase of common stock for net settlement of equity awards

                                            95       (7 )     (7 )

Stock-based compensation expense

                    1,609                                       1,609  

Common stock dividend paid

                            (3,593 )                             (3,593 )

Balance at June 30, 2024

    24,059,300     $ 240     $ 208,689     $ 129,961     $ (5,094 )     1,590,457     $ (14,264 )   $ 319,532  

 

                                   

Accumulated

                         
                   

Additional

           

Other

                   

Total

 
   

Common Stock

   

Paid-in

   

Retained

   

Comprehensive

   

Treasury Stock

   

Stockholders’

 
   

Shares

   

Amount

   

Capital

   

Earnings

   

Income (Loss)

   

Shares

   

Amount

   

Equity

 
                                                                 

Balance at December 31, 2022

    23,655,716     $ 237     $ 189,268     $ 97,773     $ (6,031 )     1,568,595     $ (13,046 )   $ 268,201  
                                                                 

Net income

                            6,040                               6,040  

Other comprehensive income (loss)

                                    459                       459  

Issuance of common stock for stock options exercised

    50,424       1       1,445                                       1,446  

Vested restricted stock units

    8,773       -                                               -  

Repurchase of common stock for net settlement of equity awards

                                            3,602       (172 )     (172 )

Stock-based compensation expense

                    1,290                                       1,290  

Common stock dividend paid

                            (3,099 )                             (3,099 )

Balance at March 31, 2023

    23,714,913       238       192,003       100,714       (5,572 )     1,572,197       (13,218 )     274,165  
                                                                 

Net income

                            8,098                               8,098  

Other comprehensive income (loss)

                                    (250 )                     (250 )

Issuance of common stock for stock options exercised

    120,179       1       3,626                                       3,627  

Vested restricted stock units

    399       -                                               -  

Repurchase of common stock for net settlement of equity awards

                                            151       (9 )     (9 )

Stock-based compensation expense

                    1,312                                       1,312  

Common stock dividend paid

                            (3,116 )                             (3,116 )

Balance at June 30, 2023

    23,835,491     $ 239     $ 196,941     $ 105,696     $ (5,822 )     1,572,348     $ (13,227 )   $ 283,827  

 

See accompanying notes to consolidated financial statements.

 

 

LeMaitre Vascular, Inc.

 

Consolidated Statements of Cash Flows

(unaudited)

 

   

For the six months ended

 
    June 30,  
   

2024

   

2023

 
   

(in thousands)

 

Operating activities

               

Net income

  $ 21,713     $ 14,138  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    4,766       4,677  

Stock-based compensation

    3,219       2,602  

Provision for inventory write-downs

    1,260       834  

Provision for credit losses

    400       (27 )

Fair value adjustment to contingent consideration obligations

    46       48  

Loss on divestitures

    -       485  

Foreign currency effect on net income

    678       1  

Changes in operating assets and liabilities:

               

Accounts receivable

    (6,493 )     (4,239 )

Inventory and other deferred costs

    (7,287 )     (4,272 )

Prepaid expenses and other assets

    729       922  

Accounts payable and other liabilities

    (4,335 )     (987 )

Net cash provided by operating activities

    14,696       14,182  
                 

Investing activities

               

Purchases of property and equipment

    (3,248 )     (4,933 )

Purchases of short-term marketable securities

    (10,116 )     (7,239 )

Payments related to acquisitions

    -       (431 )

Net cash used in investing activities

    (13,364 )     (12,603 )
                 

Financing activities

               

Proceeds from stock option exercises

    4,716       5,073  

Purchase of treasury stock for net settlement of equity awards

    (365 )     (181 )

Common stock cash dividend paid

    (7,182 )     (6,215 )

Net cash used in financing activities

    (2,831 )     (1,323 )
                 

Effect of exchange rate changes on cash and cash equivalents

    (502 )     98  

Net increase (decrease) in cash and cash equivalents

    (2,001 )     354  

Cash and cash equivalents at beginning of period

    24,269       19,134  

Cash and cash equivalents at end of period

  $ 22,268     $ 19,488  

 

See accompanying notes to consolidated financial statements.

 

 

LeMaitre Vascular, Inc.

Notes to Consolidated Financial Statements

June 30, 2024

(unaudited)

 

 

1. Organization and Basis for Presentation

 

Description of Business

 

Unless the context requires otherwise, references to LeMaitre, LeMaitre Vascular, the Company, we, our, and us refer to LeMaitre Vascular, Inc. and our subsidiaries. We develop, manufacture, and market medical devices and implants used primarily in the field of vascular surgery. We also derive revenues from the processing and cryopreservation of human tissues for implantation in patients. We operate in a single segment in which our principal product lines include the following: anastomotic clips, biologic vascular and dialysis grafts, biologic vascular and cardiac patches, carotid shunts, embolectomy catheters, occlusion catheters, radiopaque marking tape, synthetic vascular and dialysis grafts, and valvulotomes. Our offices and production facilities are located in Burlington, Massachusetts; Fox River Grove, Illinois; North Brunswick, New Jersey; Chandler, Arizona; Vaughan, Canada; Sulzbach, Germany; Milan, Italy; Madrid, Spain; Hereford, England; Dublin, Ireland; Maisons-Alfort, France; Kensington, Australia; Tokyo, Japan; Shanghai, China; Singapore; Seoul, Korea; and Bangkok, Thailand.

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting only of normal, recurring adjustments considered necessary for a fair presentation of the results of these interim periods have been included. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Actual results may differ from these estimates. Our estimates and assumptions, including those related to bad debts, inventories, intangible assets, sales returns and discounts, share-based compensation, and income taxes are updated as appropriate. The results for the six months ended June 30, 2024 are not necessarily indicative of results to be expected for the entire year. The information contained in these interim financial statements should be read in conjunction with our audited consolidated financial statements as of and for the year ended December 31, 2023, including the notes thereto, included in our Form 10-K filed with the Securities and Exchange Commission (SEC) on February 29, 2024.

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and accompanying notes. The Company is not aware of any specific event or circumstance that would require an update to its accounting estimates or adjustments to the carrying value of its assets and liabilities as of August 8, 2024, the issuance date of this Quarterly Report on Form 10-Q. Actual results could differ from those estimates.

 

Consolidation

 

Our consolidated financial statements include the accounts of LeMaitre Vascular and the accounts of our wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Revenue Recognition

 

Our revenue is derived primarily from the sale of disposable or implantable devices used during vascular surgery. We sell primarily direct to hospitals and to a lesser extent to international distributors, as described below, and, during the periods presented in our consolidated financial statements, entered into consigned inventory arrangements with either hospitals or distributors on a limited basis. We also derive revenues from the processing and cryopreservation of human tissues for implantation in patients. These revenues are recognized when services have been provided and the tissue has been shipped to the customer, provided all other revenue recognition criteria discussed in the succeeding paragraph have been met.

 

We record revenue under the provisions of ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The core principle of Topic 606 is that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard explains that to achieve the core principle, an entity should take the following actions:

 

Step 1: Identify the contract with a customer

 

Step 2: Identify the performance obligations in the contract

 

 

Step 3: Determine the transaction price

 

Step 4: Allocate the transaction price to the performance obligations

 

Step 5: Recognize revenue when or as the entity satisfies a performance obligation

 

Revenue is recognized when the Company satisfies a performance obligation by transferring the promised good or service to a customer (which is when the customer obtains control of that good or service). In instances in which shipping and handling activities are performed after a customer takes control of the goods (such as when title passes upon shipment from our dock), we have made the policy election allowed under Topic 606 to account for these activities as fulfillment costs and not as performance obligations.

 

We generally reference customer purchase orders to determine the existence of a contract. Orders that are not accompanied by a purchase order are confirmed with the customer either in writing or verbally. The purchase orders or similar correspondence, once accepted, identify the performance obligations as well as the transaction price, and otherwise outline the rights and obligations of each party. We allocate the transaction price of each contract among the performance obligations in accordance with the pricing of each item specified on the purchase order, which is in turn based on standalone selling prices per our published price lists. In cases where we discount products or provide certain items free of charge, we allocate the discount proportionately to all performance obligations, unless it can be demonstrated that the discount should be allocated entirely to one or more, but not all, of the performance obligations.

 

We record revenue, net of allowances for returns and discounts, fees paid to group purchasing organizations, and any sales and value added taxes required to be invoiced, which we have elected to exclude from the measurement of the transaction price as allowed by the standard, at the time of shipment (taking into consideration contractual shipping terms), or in the case of consigned inventory, when it is consumed. Shipment is the point at which control of the product and title passes to our customers, and at which LeMaitre has a present right to receive payment for the goods.

 

Below is a disaggregation of our revenue by major geographic area, which is among the primary categorizations used by management in evaluating financial performance, for the periods indicated (in thousands):

 

   

Three months ended June 30,

   

Six months ended June 30,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 
                                 

Americas

  $ 36,907     $ 33,507     $ 72,152     $ 65,633  

Europe, Middle East and Africa

    15,298       13,580       29,693       25,857  

Asia Pacific

    3,644       3,028       7,482       5,700  

Total

  $ 55,849     $ 50,115     $ 109,327     $ 97,190  

 

We do not carry any contract assets or contract liabilities, as there are generally no unbilled amounts due from customers under contracts for which we have partially satisfied performance obligations, or amounts received from customers for which we have not satisfied performance obligations. We satisfy our performance obligations under revenue contracts within a short time period from receipt of the orders, and payments from customers are typically received within 30 to 60 days of fulfillment of the orders, except in certain geographies such as Italy, Spain and France where the payment cycle is customarily longer. Accordingly, there is no significant financing component to our revenue contracts. Additionally, we have elected as a policy that incremental costs (such as commissions) incurred to obtain contracts are expensed as incurred, due to the short-term nature of the contracts.

 

Customers returning products may be entitled to full or partial credit based on the condition and timing of the return. To be accepted, a returned product must be unopened (if sterile), unadulterated, and undamaged, must have at least 18 months remaining prior to its expiration date, or twelve months for our hospital customers in Europe, and generally be returned within 30 days of shipment. These return policies apply to sales to both hospitals and distributors. The amount of products returned to us, either for exchange or credit, has not been material. Nevertheless, we provide for an allowance for future sales returns based on historical returns experience, which requires judgment. Our cost of replacing defective products has not been material and is accounted for at the time of replacement.

 

 

Recent Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (FASB) or other standard setting bodies and are generally adopted by the Company as of the specified effective date.

 

In December 2023 the FASB issued ASU 2023-09, Income Taxes Topic 740 - Improvements to Income Tax Disclosures. This amendment is expected to enhance the transparency and decision usefulness of income tax disclosures by requiring public business entities, on an annual basis, to disclose specific categories in the rate reconciliation, additional information for reconciling items that meet a quantitative threshold and certain information about income taxes paid. This revised guidance is effective for financial statements issued for fiscal years beginning after December 15, 2024. We are currently evaluating the impacts of the new standard.

 

In November 2023 the FASB issued ASU 2023-07, Segment Reporting Topic 280- Improvements to Reportable Segment Disclosures. This amendment requires disclosure of incremental segment information on an annual and interim basis. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and requires retrospective application to all prior periods presented in the financial statements. We are currently evaluating the impacts of the new standard.

 

There are no other accounting pronouncements recently issued or newly effective that had, or are expected to have, a material impact on the Company’s consolidated financial statements.

 

 

2. Income Tax Expense

 

As part of the process of preparing our consolidated financial statements we are required to determine our income taxes in each of the jurisdictions in which we operate. This process involves estimating our actual current tax expense together with assessing temporary differences resulting from recognition of items for income tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included within our consolidated balance sheet. We must then assess the likelihood that our deferred tax assets will be recovered from taxable income during the carryback period or in the future; and to the extent we believe that recovery is not more likely than not, we must establish a valuation allowance. To the extent we establish a valuation allowance or increase this allowance in a period, we must reflect this increase as an expense within the tax provision in the statement of operations. We do not provide for income taxes on undistributed earnings of certain foreign subsidiaries, as our intention is to permanently reinvest these earnings.

 

We recognize, measure, present and disclose in our financial statements any uncertain tax positions that we have taken, or expect to take, on a tax return. We operate in multiple taxing jurisdictions, both inside and outside the United States (U.S.), and may be subject to audits from various tax authorities. Management’s judgment is required in determining our provision for income taxes, our deferred tax assets and liabilities, liabilities for uncertain tax positions, and any valuation allowance recorded against our net deferred tax assets. We will monitor the realizability of our deferred tax assets and adjust the valuation allowance accordingly.

 

Our policy is to classify interest and penalties related to unrecognized tax benefits as income tax expense. Our 2024 income tax expense varies from the statutory rate mainly due to the generation of federal and state tax credits, permanent items, different statutory rates from our foreign subsidiaries, and discrete stock option exercises. Our 2023 income tax expense varied from the statutory rate mainly due to the generation of federal and state tax credits, permanent items, different statutory rates from our foreign subsidiaries, and discrete stock option exercises.

 

We have reviewed the tax positions taken, or to be taken, in our tax returns for all tax years currently open to examination by a taxing authority. As of June 30, 2024, the gross amount of unrecognized tax benefits exclusive of interest and penalties was $510,000. We remain subject to examination until the statute of limitations expires for each remaining respective tax jurisdiction. The statute of limitations will be open with respect to these tax positions until 2031. A reconciliation of beginning and ending amount of our unrecognized tax benefits is as follows:

 

   

Six months ended

June 30, 2024

 
   

(in thousands)

 

Unrecognized tax benefits as of December 31, 2023

  $ 587  

Additions/adjustments for tax positions of current year

    -  

Additions/adjustments for tax positions of prior years

    (39 )

Reductions for settlements with taxing authorities

    -  

Reductions for lapses of the applicable statutes of limitations

    (38 )

Unrecognized tax benefits as of June 30, 2024

  $ 510  

 

As of June 30, 2024, a summary of the tax years that remain subject to examination in our taxing jurisdictions is as follows:

 

United States

2020 and forward

Foreign

2015 and forward

 

  

 

3. Inventories and Other Deferred Costs

 

Inventories and other deferred costs consist of the following:

 

   

June 30, 2024

   

December 31, 2023

 
   

(in thousands)

 

Raw materials

  $ 19,006     $ 18,333  

Work-in-process

    3,138       2,869  

Finished products

    34,515       31,131  

Other deferred costs

    7,014       5,747  
                 

Total inventory and other deferred costs

  $ 63,673     $ 58,080  

 

We had inventory on consignment at customer sites of $2.0 million as of June 30, 2024 and December 31, 2023, respectively.

 

In connection with our RestoreFlow allograft business, other deferred costs include costs incurred for the preservation of human tissues available for shipment, tissues currently in active processing, and tissues held in quarantine pending release to implantable status. By federal law, human tissues cannot be bought or sold. Therefore, the tissues we preserve are not held as inventory, and the costs we incur to procure and process vascular tissues are instead accumulated and deferred. These costs include fixed and variable overhead costs associated with the cryopreservation process, including primarily direct labor costs, tissue recovery fees, inbound freight charges, indirect materials and facilities costs. General and administrative expenses and selling expenses associated with the provision of these services are expensed as incurred.

 

 

4. Divestitures

 

On April 26, 2022, we committed to a plan to close our St. Etienne, France factory, which supported our LeMaitre Cardial SAS (Cardial) business, to streamline manufacturing operations and reduce expenses. The Cardial business consisted of the manufacture of polyester vascular grafts, valvulotomes, surgical glue and selected OEM devices. We acquired the Cardial business in 2018.

 

On June 30, 2022, we ceased operations at the St. Etienne, France factory. The closure resulted in a restructuring charge of $3.1 million for the year ended December 31, 2022. Charges primarily consisted of employment termination costs, impairment of fixed assets and inventory, and third-party costs.

 

On October 10, 2022, we sold the St. Etienne, France building, building improvements, and land for $0.9 million less closing costs of $0.1 million, resulting in a gain of approximately $0.1 million recorded for the year ended December 31, 2022.

 

For the three and six months ended June 30, 2023, we recorded additional restructuring charges of $0.2 million and $0.5 million, respectively, in conjunction with the St. Etienne, France factory closure. The additional charges consisted primarily of employment termination, settlement, legal and other third-party costs. There were no additional restructuring charges recorded for the three and six months ended June 30, 2024.

 

 

5. Goodwill and Other Intangible Assets

 

There was no change to goodwill during the six months ended June 30, 2024. Other intangible assets consist of the following:

 

   

June 30, 2024

   

December 31, 2023

 
   

Gross

           

Net

   

Gross

           

Net

 
   

Carrying

   

Accumulated

   

Carrying

   

Carrying

   

Accumulated

   

Carrying

 
   

Value

   

Amortization

   

Value

   

Value

   

Amortization

   

Value

 
   

(in thousands)

 

Product technology and intellectual property

  $ 29,549     $ 17,379     $ 12,170     $ 29,549     $ 16,048     $ 13,501  

Trademarks, tradenames and licenses

    3,767       2,085       1,682       3,767       1,909       1,858  

Customer relationships

    37,171       12,386       24,785       37,171       11,064       26,107  

Other intangible assets

    1,643       1,513       130       1,643       1,398       245  
                                                 

Total identifiable intangible assets

  $ 72,130     $ 33,363     $ 38,767     $ 72,130     $ 30,419     $ 41,711  

 

 

These assets are being amortized over useful lives ranging from 2 to 16 years. The weighted-average amortization period for these intangibles as of June 30, 2024 is 9.4 years. Amortization expense is included in general and administrative expense and is as follows:

 

   

Three months ended June 30,

   

Six months ended June 30,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 
                                 

Amortization expense

  $ 1,472     $ 1,509     $ 2,944     $ 3,068  

 

Estimated amortization expense for the remainder of 2024 and for each of the next five fiscal years is as follows:

 

   

Year ended December 31,

 
   

2024

   

2025

   

2026

   

2027

   

2028

   

2029

 
   

(in thousands)

 
                                                 

Amortization expense

  $ 2,913     $ 5,601     $ 5,119     $ 4,842     $ 4,456     $ 4,423  

 

 

6. Leases

 

The Company determines if an arrangement is a lease at inception of the contract. The Company has operating leases for buildings, primarily for office space, manufacturing and distribution, as well as automobiles and printing equipment. As of June 30, 2024, the Company had the following building and facility leases capitalized on the balance sheet:

 

Location (leases)

 

Purpose

 

Approx. Sq. Ft.

 

Expiration

               

Americas

             

Burlington, MA (4)

 

Corporate headquarters and manufacturing

    96,476  

December 2034

North Brunswick, NJ (1)

 

Artegraft biologic business

    16,732  

October 2029

Burlington, MA (1)

 

US distribution

    12,878  

December 2030

Fox River Grove, IL (3)

 

RestoreFlow allografts business

    11,765  

November 2025

Vaughn, Canada

 

Canada sales office and distribution

    3,192  

February 2026

Chandler, Arizona

 

US sales office

    2,058  

August 2025

               

Europe, Middle East and Africa

             

Sulzbach, Germany

 

European headquarters and distribution

    21,410  

June 2031

Milan, Italy

 

Italy sales office and distribution

    5,705  

July 2027

Hereford, England

 

United Kingdom sales office and distribution

    3,575  

October 2029

Maisons-Alfort, France

 

France sales office

    3,492  

February 2030

Madrid, Spain

 

Spain sales office

    2,260  

June 2029

               

Asia Pacific

             

Tokyo, Japan

 

Japan sales office and distribution

    4,236  

July 2025

Bangkok, Thailand

 

Thailand sales office and distribution

    2,810  

August 2026

Kensington, Australia

 

Australia sales office and distribution

    2,551  

June 2025

Seoul, Korea

 

Korea sales office and distribution

    2,300  

April 2027

Singapore

 

Asia Pacific headquarters and distribution

    1,270  

June 2026

Shanghai, China

 

China sales office and distribution

    1,152  

August 2024

Ballarat, Australia

 

Supply facility

 

Up to 350 acres

 

December 2030

 

Operating lease right-of-use (ROU) assets and operating lease liabilities are recognized based on the present value of the future lease minimum payments over the lease term at commencement date. Many of the lease agreements contain renewal or termination clauses that are factored into the determination of the lease term if it is reasonably certain that these options would be exercised. The Company recognizes lease expense for these leases on a straight-line basis over the lease term.

 

None of our noncancelable lease payments include non-lease components such as maintenance contracts; we generally reimburse the landlord for direct operating costs associated with the leased space. We have no subleases, and there are no residual value guarantees associated with, or restrictive covenants imposed by, any of our leases. There were no assets held under capital leases as of June 30, 2024. We elected the package of practical expedients that allow us to omit leases with initial terms of 12 months or less from our balance sheet, which are expensed on a straight-line basis over the life of the lease.

 

The interest rate implicit in lease agreements is typically not readily determinable, and as such the Company used the incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The incremental borrowing rate is defined as the interest the Company would pay to borrow on a collateralized basis.

 

 

Additional information with respect to our leases is as follows:

 

   

Three months ended June 30,

   

Six months ended June 30,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 

Lease cost

                               

Operating lease cost

  $ 709     $ 564     $ 1,449     $ 1,144  

Short-term lease cost

    17       158       46       320  

Total lease cost

  $ 726     $ 722     $ 1,495     $ 1,464  
                                 

Other information

                               

Cash paid for amounts included in the measurement of operating lease liabilities

  $ 977     $ 729     $ 1,999     $ 1,466  
                                 

Right-of-use assets obtained in exchange for new operating lease liabilities

  $ 208     $ 841     $ 717     $ 1,313  
                                 
                                 

Weighted average remaining lease term - operating leases (in years)

                    7.8       6.8  
                                 

Weighted average discount rate - operating leases

                    6.60 %     5.07 %

 

As of June 30, 2024, the minimum noncancelable operating lease rental commitments with initial or remaining terms of more than one year are as follows:

 

Remainder of 2024

  $ 1,873  

Year ending December 31,

       

2025

    3,528  

2026

    2,817  

2027

    2,587  

2028

    2,554  

2029

    2,500  

Thereafter

    8,525  

Adjustment to net present value as of June 30, 2024

    (5,975 )
         

Minimum noncancelable lease liability

  $ 18,409  

 

 

7. Accrued Expenses and Other Long-term Liabilities

 

Accrued expenses consist of the following:

 

   

June 30, 2024

   

December 31, 2023

 
   

(in thousands)

 

Compensation and related taxes

  $ 9,749     $ 13,353  

Accrued purchases

    6,533       5,152  

Accrued expenses

    3,033       4,251  

Income and other taxes

    927       390  

Professional fees

    67       104  

Other

    476       400  
                 

Total

  $ 20,785     $ 23,650  

 

 

Other long-term liabilities consist of the following:

 

   

June 30, 2024

   

December 31, 2023

 
   

(in thousands)

 

Acquisition-related liabilities

  $ 1,377     $ 1,406  

Income taxes

    560       637  

Other

    242       225  
                 

Total

  $ 2,179     $ 2,268  

 

 

8. Segment and Enterprise-Wide Disclosures

 

The FASB establishes standards for reporting information regarding operating segments in financial statements. Operating segments are identified as components of an enterprise that engage in business activities for which separate, discrete financial information is available and is regularly reviewed by the chief operating decision-maker in making decisions on how to allocate resources and assess performance. We view our operations and manage our business as one operating segment. No discrete operating information is prepared by us except for sales by product line and operations by legal entity for local purposes.

 

Most of our revenues are generated in the U.S., Canada, Germany, the United Kingdom (UK) and other European countries. Substantially all our assets are located in the U.S. and Germany. Net sales to unaffiliated customers by country were as follows:

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 

United States

  $ 32,798     $ 30,322     $ 63,923     $ 59,337  

Canada

    3,618       2,716       7,230       5,478  

Germany

    3,509       3,583       7,027       6,929  

United Kingdom

    2,718       2,149       5,246       4,112  

Other countries

    13,206       11,345       25,901       21,334  
                                 

Net Sales

  $ 55,849     $ 50,115     $ 109,327     $ 97,190  

 

 

9. Share-based Compensation

 

Our Fourth Amended and Restated 2006 Stock Option and Incentive Plan allows for granting of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock units, performance-based restricted stock units, unrestricted stock awards, and deferred stock awards to our officers, employees, directors and consultants. The components of share-based compensation expense included in the consolidated statements of operations are as follows:

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 

Stock option awards

  $ 732     $ 671     $ 1,473     $ 1,333  

Restricted stock units

    573       485       1,134       962  

Performance-based restricted stock units

    304       156       612       307  
                                 

Total share-based compensation

  $ 1,609     $ 1,312     $ 3,219     $ 2,602  

 

 

Stock-based compensation is included in our consolidated statements of operations as follows:

 

   

Three months ended

   

Six months ended

 
   

June 30,

   

June 30,

 
   

2024

   

2023

   

2024

   

2023

 
   

(in thousands)

   

(in thousands)

 

Cost of sales

  $ 228     $ 166     $ 439     $ 336  

Sales and marketing

    274       250       545       464  

General and administrative

    943       768       1,908       1,545  

Research and development

    164       128       327       257  
                                 

Total stock-based compensation

  $ 1,609     $ 1,312     $ 3,219     $ 2,602  

 

We did not grant any options during the six months ended June 30, 2024. During the six months ended June 30, 2023, we granted options for the purchase of 1,660 shares of our common stock. During the six months ended June 30, 2024 and 2023, we granted restricted stock units of 222 and 765, respectively. We did not grant any performance-based restricted stock units during the six months ended June 30, 2024. During the six months ended June 30, 2023, we granted performance-based restricted stock units of 310</