Company Quick10K Filing
Life Time Fitness
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 0 $0
10-Q 2015-03-31 Quarter: 2015-03-31
10-K 2014-12-31 Annual: 2014-12-31
10-Q 2014-09-30 Quarter: 2014-09-30
10-Q 2014-06-30 Quarter: 2014-06-30
10-Q 2014-03-31 Quarter: 2014-03-31
10-K 2013-12-31 Annual: 2013-12-31

Life Time Fitness Financials

-

LTM Metrics, Comps, Filings


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Stockholders' Equity

Income Statement ($BB Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($BB Quarter)

Operating, Investing, Financing

Comps ($MM TTM) Market Cap Assets Liabilities Revenue Gross Profit Net Income EBITDA EV
Delta Air Lines (DAL) 37,211 62,518 48,560 45,703 0 4,504 8,339 43,782
Azul (AZUL) 25,036 11,793 0 0 0 0 24,665
Southwest Airlines (LUV) 27,733 26,374 16,434 22,337 0 2,397 4,472 27,736
United Continental Holdings (UAL) 22,604 52,150 41,830 42,485 0 2,644 6,344 33,657
American Airlines Group (AAL) 14,452 61,967 61,989 45,041 0 1,513 4,881 38,977
Alaska Air Group (ALK) 7,759 12,951 7,440 8,440 0 506 1,166 7,967
Jetblue Airways (JBLU) 5,513 11,236 6,539 7,952 0 440 1,130 6,462
Skywest (SKYW) 3,001 6,580 4,528 0 0 0 566 5,836
Spirit Airlines (SAVE) 3,222 6,663 4,568 3,636 0 360 562 4,354
Allegiant Travel (ALGT) 2,322 2,982 2,178 1,749 0 184 438 3,192
Hawaiian Holdings (HA) 1,263 3,768 2,761 2,825 2,007 188 408 1,437
Air Transport Services Group (ATSG) 1,362 2,703 2,333 1,168 0 25 313 2,750
Mesa Air Group (MESA) 328 1,466 1,053 713 0 55 205 1,161
Air T (AIRT) 52 134 106 261 0 3 17 100
Copa Holdings (CPA) 4,087 2,247 0 0 0 0 -0
China Southern Airlines (ZNH) 246,949 168,480 0 0 0 0 -6,909
Life Time Fitness (LTM) 2,775 2,729 1,599 1,310 124 111 333 3,942
Avianca Holdings (AVH) 7,119 6,126 0 0 0 0 -265
China Eastern Airlines (CEA) 239,017 177,416 0 0 0 0 -0
Controladora Vuela Compania De Aviacion (VLRS) 22,311 13,139 0 0 0 0 -0

Balance Sheet ($MM)2011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-31
Cash711159161413208131610915
Accounts Receivable66810988108121110913
Inventory
PP&E2,2401,7551,7861,8222,4521,8981,9532,0242,7912,1482,2902,3353,2362,460
Assets1,9161,9341,9942,0232,0722,1072,1632,2542,3312,3942,5472,5882,6822,729
Accounts Payable2223192632352429292938363542
Long-Term Debt
Liabilities9589369659589991,0211,0491,1131,1831,2721,4711,5001,5761,599
Stockholders' Equity9579981,0291,0651,0731,0861,1141,1411,1481,1211,0771,0871,1051,130
Income Statement ($MM)2011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-31
Revenue251268306295275291324316291312327337315331
Cost of Revenue156168178191
Gross Profit95107113124
R&D
SG&A242422262524262827262832
Tax172123182122161819231316
Net Income2026303223283834262830342225
Cash Flow ($MM)2011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-31
Cash Operating746861764866687856567183
Cash Investing-44-87-59-59-77-100-124-95-167-85-97-83
Cash Financing-2623-7-202940382211423256