Company Quick10K Filing
Magellan Gold
Price2.30 EPS-1
Shares4 P/E-2
MCap8 P/FCF-23
Net Debt-0 EBIT-4
TEV8 TEV/EBIT-2
TTM 2019-09-30, in MM, except price, ratios
10-Q 2020-06-30 Filed 2020-07-30
10-Q 2020-03-31 Filed 2020-06-23
10-K 2019-12-31 Filed 2020-05-28
10-Q 2019-09-30 Filed 2019-11-14
10-Q 2019-06-30 Filed 2019-08-15
10-Q 2019-03-31 Filed 2019-05-20
10-K 2018-12-31 Filed 2019-04-12
S-1 2018-12-20 Public Filing
10-Q 2018-09-30 Filed 2018-11-19
10-Q 2018-06-30 Filed 2018-08-20
10-Q 2018-03-31 Filed 2018-06-28
10-K 2017-12-31 Filed 2018-05-17
10-Q 2017-09-30 Filed 2017-11-20
10-Q 2017-06-30 Filed 2017-08-18
10-Q 2017-03-31 Filed 2017-05-19
10-K 2016-12-31 Filed 2017-04-06
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-15
10-Q 2016-03-31 Filed 2016-05-12
10-K 2015-12-31 Filed 2016-03-18
10-Q 2015-09-30 Filed 2015-11-13
10-Q 2015-06-30 Filed 2015-08-14
10-Q 2015-03-31 Filed 2015-05-14
10-K 2014-12-31 Filed 2015-03-23
10-Q 2014-09-30 Filed 2014-11-14
10-Q 2014-06-30 Filed 2014-08-13
10-Q 2014-03-31 Filed 2014-05-12
10-K 2013-12-31 Filed 2014-03-07
10-Q 2013-09-30 Filed 2013-11-05
10-Q 2013-06-30 Filed 2013-08-07
10-Q 2013-03-31 Filed 2013-05-10
10-K 2012-12-31 Filed 2013-04-05
10-Q 2012-09-30 Filed 2012-11-14
10-Q 2012-06-30 Filed 2012-08-08
10-Q 2012-03-31 Filed 2012-05-14
10-K 2011-12-31 Filed 2012-03-30
10-Q 2011-09-30 Filed 2011-11-14
8-K 2020-09-03 Regulation FD, Exhibits
8-K 2020-09-01 Officers
8-K 2020-08-25 Regulation FD, Exhibits
8-K 2020-08-18 Regulation FD, Exhibits
8-K 2020-08-11 Regulation FD, Exhibits
8-K 2020-08-04 Regulation FD, Exhibits
8-K 2020-07-17 Sale of Shares
8-K 2020-07-15 Regulation FD, Exhibits
8-K 2020-07-01 Regulation FD, Exhibits
8-K 2020-07-01 Enter Agreement, Sale of Shares, Officers, Exhibits
8-K 2020-07-01 Enter Agreement, Sale of Shares, Regulation FD, Officers, Exhibits
8-K 2020-06-16
8-K 2020-06-02
8-K 2020-05-12
8-K 2020-03-31
8-K 2020-03-27
8-K 2020-01-13
8-K 2019-12-30
8-K 2019-10-16
8-K 2019-09-30
8-K 2019-09-23
8-K 2019-07-16
8-K 2019-06-21
8-K 2019-06-01
8-K 2019-05-28
8-K 2019-02-22
8-K 2019-01-04
8-K 2018-12-17
8-K 2018-10-25
8-K 2018-10-19
8-K 2018-10-02
8-K 2018-09-25
8-K 2018-09-17
8-K 2018-09-06
8-K 2018-08-30
8-K 2018-08-20
8-K 2018-07-24
8-K 2018-07-20
8-K 2018-06-08
8-K 2018-05-18
8-K 2018-05-08
8-K 2018-03-05
8-K 2018-01-05

MAGE 10Q Quarterly Report

Part I. Financial Information
Item 1. Financial Statements
Note 1 - Organization, Basis of Presentation, and Nature of Operations
Note 2 - Mineral Rights and Properties
Note 3 - Disposition of Business
Note 4 - Fair Value of Financial Instruments
Note 5 - Notes Payable - Related Parties
Note 6 - Notes Payable
Note 7 - Convertible Note Payable
Note 8 - Stockholders' Deficit
Note 9 - Commitments and Contingencies
Note 10 - Executive Employment Agreement
Note 11 - Related Party Transactions
Note 12 - Subsequent Events
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
Part II. Other Information
Item 1. Legal Proceedings
Item 1A. Risk Factors
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. Mine Safety Disclosures
Item 5. Other Information
Item 6. Exhibits
EX-31.1 magellan_ex3101.htm
EX-31.2 magellan_ex3102.htm
EX-32.1 magellan_ex3200.htm

Magellan Gold Earnings 2020-06-30

Balance SheetIncome StatementCash Flow
2.21.10.1-1.0-2.0-3.12012201420172020
Assets, Equity
0.2-0.6-1.4-2.2-3.0-3.82016201720182020
Rev, G Profit, Net Income
1.10.70.3-0.1-0.5-0.92012201420172020
Ops, Inv, Fin

10-Q 1 magellan_10q-063020.htm FORM 10-Q
 

Table of Contents

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

 

☒   QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2020

 

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 


For the transition period from ____________ to ____________

 

Commission file number: 000-54658

 

MAGELLAN GOLD CORPORATION

(Exact name of registrant as specified in its charter)

 

    Nevada     

(State or other jurisdiction of incorporation or organization)

     27-3566922    

(IRS Employer Identification Number)

   

2010-A Harbison Dr., PMB#312

Vacaville, CA 95687

(Address of principal executive offices)

    87102    

(Zip Code)

 

Registrant's telephone number, including area code: (707) 291-6198

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
N/A   N/A   N/A 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒    No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one)

 

Large accelerated filer ☐   Accelerated filer ☐
Non-accelerated filer ☒   Smaller reporting company ☒
Emerging growth company ☒    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐    No ☒

 

On July 28, 2020, there were 5,608,447 shares of the registrant’s common stock, $.001 par value, issued and outstanding.

 

 

 

   

 

 

MAGELLAN GOLD CORPORATION

Form 10-Q June 30, 2020

Table of Contents

 

 

    Page
PART I. FINANCIAL INFORMATION    
     
Item 1. Financial Statements   3
Consolidated Balance Sheets (unaudited)   3
Consolidated Statements of Operations and Comprehensive Loss (unaudited)   4
Consolidated Statements of Shareholders’ Deficit (unaudited)   5
Consolidated Statements of Cash Flows (unaudited)   6
Notes to Consolidated Financial Statements (unaudited)   7
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   15
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk   20
     
Item 4. Controls and Procedures   20
     
PART II. OTHER INFORMATION    
     
Item 1. Legal Proceedings   22
     
Item 1A. Risk Factors   22
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   22
     
Item 3. Defaults Upon Senior Securities   22
     
Item 4. Mine Safety Disclosures   22
     
Item 5. Other Information   22
     
Item 6. Exhibits   22
     
Signatures   23

 

 

 

 

 2 

 

 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

 

MAGELLAN GOLD CORPORATION

CONSOLIDATED BALANCE SHEETS

(unaudited)

   

 

   June 30, 2020   December 31, 2019 
ASSETS        
Current assets          
Cash  $53,530   $167 
Prepaid expenses and other current assets   4,833    18,667 
Current assets of discontinued operations       42,379 
           
Total current assets   58,363    61,213 
           
Other assets:          
Other assets of discontinued operations       1,464,070 
           
Total assets  $58,363   $1,525,283 
           
LIABILITIES AND SHAREHOLDERS' DEFICIT          
Current liabilities:          
Accounts payable  $94,343   $75,792 
Accounts payable - related party   30,000    30,000 
Accrued liabilities   386,346    280,870 
Convertible note payable - related party   8,197     
Convertible note payable - third party   298,061    373,395 
Accrued interest - related parties   1,333    752 
Accrued interest   20,376    25,305 
Advances payable - related party   46,055    134,559 
Advances payable - third party       32,500 
Current liabilities of discontinued operations       1,602,466 
           
Total current liabilities   884,711    2,555,639 
           
Long term liabilities:          
Long term liabilities of discontinued operations       130,735 
           
Total liabilities   884,711    2,686,374 
           
Commitments and contingencies          
           
Shareholders' deficit:          
Preferred shares, $10.00 stated value, 2,500,000 shares authorized, 242,269 shares issued and outstanding     2,422,690       2,422,690  
Common shares, $0.001 par value; 1,000,000,000 shares authorized, 5,608,447 and 3,651,042 shares issued and outstanding, respectively     5,609       3,651  
Additional paid-in capital   11,288,608    8,383,929 
Accumulated other comprehensive loss       (68,636)
Accumulated deficit   (14,543,255)   (11,902,725)
Shareholders' deficit   (826,348)   (1,161,091)
           
Total liabilities and shareholders' deficit  $58,363   $1,525,283 

 

See accompanying notes to the unaudited consolidated financial statements

 

 

 

 3 

 

 

MAGELLAN GOLD CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(unaudited)

   

 

   Three Months Ended
June 30,
   Six Months Ended
June 30,
 
   2020   2019   2020   2019 
                 
                 
Operating expenses:                    
Exploration costs  $1,000   $   $1,000   $ 
General and administrative expenses   123,136    293,264    293,121    449,924 
                     
Total operating expenses   124,136    293,264    294,121    449,924 
                     
Loss from continuing operations   (124,136)   (293,264)   (294,121)   (449,924)
                     
Other income (expense):                    
Interest expense   (74,241)   (96,026)   (148,973)   (170,031)
Other income   26,980        26,980     
Loss on settlement of liabilities   (765,659)       (765,659)    
Loss on conversion of debt   (1,309,588)       (1,309,588)    
Change in fair value       1,256        2,722 
                     
Total other income (expense)   (2,122,508)   (94,770)   (2,197,240)   (167,309)
                     
Net loss from continuing operations   (2,246,644)   (388,034)   (2,491,361)   (617,233)
                     
Net loss from discontinued operations, net of tax       (127,184)   (29,693)   (234,876)
                     
Net loss   (2,246,644)   (515,218)   (2,521,054)   (852,109)
                     
Series A preferred stock dividend   (59,738)       (119,476)    
                     
Net loss attributable to common shareholders   (2,306,382)   (515,218)   (2,640,530)   (852,109)
                     
Other comprehensive income:                    
Foreign currency translation       9,871    68,636    20,088 
Total other comprehensive income       9,871    68,636    20,088 
                     
Net comprehensive loss  $(2,306,382)  $(505,347)  $(2,571,894)  $(832,021)
                     
Basic and diluted net loss per common share:                    
Continuing operations  $(0.54)  $(0.11)  $(0.66)  $(0.18)
Discontinued operations  $   $(0.03)  $(0.01)  $(0.06)
Net loss attributable to common shareholders  $(0.54)  $(0.14)  $(0.67)  $(0.24)
                     
Basic and diluted weighted-average:                    
common shares outstanding   4,289,621    3,558,014    3,968,568    3,478,800 

 

See accompanying notes to the unaudited consolidated financial statements

 

 

 

 4 

 

 

MAGELLAN GOLD CORPORATION

Consolidated Statements of Shareholders' Deficit

For the six months ended June 30, 2020 and 2019

(unaudited)

 

                   Additional   Accumulated Other         
   Preferred Stock   Common Stock   Paid - in   Comprehensive   Accumulated     
   Shares   Amount   Shares   Par Value   Capital   Income (Loss)   Deficit   Total 
                                 
                                 
Balance, December 31, 2019   242,269   $2,422,690    3,651,042   $3,651   $8,383,929   $(68,636)  $(11,902,725)  $(1,161,091)
                                         
Stock issued for  services                   5,500            5,500 
Stock based compensation                   76,650            76,650 
Series A preferred stock dividend                           (59,738)   (59,738)
Disposition of assets, related party                   206,860            206,860 
Net loss                           (274,410)   (274,410)
Other comprehensive income                       68,636        68,636 
Balance, March 31, 2020   242,269   $2,422,690    3,651,042   $3,651    8,672,939   $   $(12,236,873)  $(1,137,593)
                                         
Debt discount from warrants and beneficial conversion feature                   102,263            102,263 
Stock issued for services                   5,500            5,500 
Stock and warrants issued for liabilities           773,770    774    962,774            963,548 
Stock and warrants issued for convertible notes and accrued interest           1,183,635    1,184    1,545,132            1,546,316 
Series A preferred stock dividend                           (59,738)   (59,738)
Net loss                           (2,246,644)   (2,246,644)
Balance, June 30, 2020   242,269   $2,422,690    5,608,447   $5,609    11,288,608   $   $(14,543,255)  $(826,348)
                                         
                                         
                                         
                                         
Balance, December 31, 2018      $    3,264,752   $3,265   $4,310,699   $(108,858)  $(6,706,524)  $(2,501,418)
                                         
Sales of common stock and warrants           30,000    30    29,970            30,000 
Stock issued for services           60,000    60    35,040            35,100 
Stock issued for liabilities           21,692    22    37,611            37,633 
Stock issued for deemed dividend           45,559    45    (45)            
Net loss                           (336,891)   (336,891)
Other comprehensive income                       10,217        10,217 
Balance, March 31, 2019           3,422,003    3,422    4,413,275    (98,641)   (7,043,415)   (2,725,359)
                                         
Stock issued for services           177,000    177    154,323            154,500 
Net loss                           (515,218)   (515,218)
Other comprehensive loss                       9,871        9,871 
Balance, June 30, 2019      $    3,599,003   $3,599    4,567,598   $(88,770)  $(7,558,633)  $(3,076,206)

 

See accompanying notes to the unaudited consolidated financial statements

 

 

 

 5 

 

 

MAGELLAN GOLD CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

  Six Months ended June 30, 
   2020   2019 
Operating activities:          
Net loss from continuing operations  $(2,491,361)  $(852,109)
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities:                  
Accretion of discounts on notes payable   95,126    5,516 
Stock based compensation   87,650    189,600 
Loss on settlement of liabilities   2,118,383    758 
Gain on investment       (2,722)
Changes in operating assets and liabilities:          
Prepaid expenses and other assets   13,834    (8,000)
Accounts payable and accrued liabilities   91,585    206,880 
Accrued interest   22,379    79,842 
           
Net cash used in operating activities from continuing operations   (62,404)   (380,235)
Net cash used in operating activities from discontinued operations   (49,585)   235,624 
Net cash used in operating activities   (111,989)   (144,611)
           
Investing activities:          
Net cash used in investing activities from continuing operations        
Net cash used in investing activities from discontinued operations       (75,000)
Net cash used in investing activities       (75,000)
           
Financing activities:          
Payments on convertible debt from third parties   (10,000)    
Proceeds from convertible debt from third parties   110,000     
Proceeds from convertible debt from related parties   50,000     
Proceeds from advances from related parties   20,000    232,800 
Payments on advances from related parties   (83,284)   (77,371)
Proceeds from advances from third parties   10,000    32,500 
Proceeds from sale of common stock       30,000 
           
Net cash provided by financing activities from continuing operations   96,716    217,929 
Net cash provided by financing activities from discontinued operations        
Net cash provided by financing activities   96,716    217,929 
           
Effect of foreign currency exchange   68,636    (2,359)
           
Net change in cash   53,363    (4,041)
Cash at beginning of period   167    4,436 
Cash at end of period  $53,530   $395 
           
Supplemental disclosure of cash flow information          
Cash paid for interest  $3,250   $ 
Cash paid for income taxes  $   $ 
           
Non-cash financing and investing activities:          
Series A preferred stock dividend  $119,476   $ 
Expenses paid by related party credit cards  $69,780   $70,795 
Common stock and warrants issued for the settlement of liabilities  $137,500   $36,875 
Additions of assets under operating lease obligations  $   $6,968 
Disposition of assets, related party  $206,860   $ 
Conversion of debt and accrued interest  $236,727   $ 
Discounts on convertible notes  $102,263   $ 
Common stock issued for accounts payable  $17,254   $ 

 

See accompanying notes to the unaudited consolidated financial statements

 

 6 

 

 

MAGELLAN GOLD CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

 

Note 1 – Organization, Basis of Presentation, and Nature of Operations

 

Organization and Nature of Operations

 

Magellan Gold Corporation (“we” “our”, “us”, the “Company” or “Magellan”) was incorporated on September 28, 2010, under the laws of the State of Nevada. Our principal business is the acquisition and exploration of mineral resources. We have not presently determined whether the properties to which we have mining rights contain mineral reserves that are economically recoverable.

 

Our primary focus is to explore and develop mineral properties in the United States. Effective March 31, 2020, we divested our subsidiary holding all of our international assets and plan to advance our Arizona silver project towards resource definition and eventual development, and possibly to acquire additional mineral rights and conduct additional exploration, development and permitting activities. Our mineral lease payments, permitting applications and exploration and development efforts will require additional capital. We rely upon the sale of our securities as well as advances and loans from executive management and significant shareholders to fund our operations as we have not generated any significant revenue.

 

Basis of Presentation

 

We prepare our financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”). The accompanying unaudited interim consolidated financial statements have been prepared in accordance with GAAP for interim financial information in accordance with Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In our opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2020 are not necessarily indicative of the results for the full year. While we believe that the disclosures presented herein are adequate and not misleading, these interim financial statements should be read in conjunction with the audited financial statements and the footnotes thereto contained in our annual report on Form 10-K for the year ended December 31, 2019.

 

Our consolidated financial statements include our accounts and the accounts of our 100% owned subsidiary, Gulf + Western Industries, Inc. All intercompany transactions and balances have been eliminated. Our consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Reclassification

 

Certain prior period amounts have been reclassified to conform to the current period financial statement presentation, including the discontinued operations presentation resulting from the disposition of the Company’s Mexico operations in March 2020. See Note 3.

 

Recent Accounting Pronouncements

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements.

  

Liquidity and Going Concern

 

Our consolidated financial statements have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be unable to continue as a going concern. At June 30, 2020 we had a working capital deficit, we had not yet generated any significant revenues or achieved profitable operations and we have accumulated losses of $14,543,255. We expect to incur further losses in the development of our business, all of which raises substantial doubt as to our ability to continue as a going concern. Our ability to continue as a going concern depends on our ability to generate future profits and/or to obtain the necessary financing to meet our obligations arising from normal business operations when they come due.

 

 

 

 7 

 

 

We anticipate that additional funding will be in the form of additional loans from officers, directors or significant shareholders, or equity financing from the sale of our common stock but cannot assure than any future financings will occur.

 

Note 2 – Mineral Rights and Properties

 

Silver District

 

In August 2012, we entered into an option agreement with Columbus Exploration f/k/a Columbus Silver Corporation, which granted us the right to acquire all of Columbus’ interest in its Silver District properties located in La Paz County, Arizona. We paid Columbus an initial $63,200 on signing of the option and a further $50,000 in December 2012. We paid other patented and unpatented mining claim purchase and lease obligations in 2013 and 2014 to maintain the project claims and leases in good standing. On December 31, 2014, we paid an additional $100,000 to Columbus Exploration to acquire all of Columbus’ interest in its Silver District properties located in La Paz County, Arizona. The properties acquired from Columbus were assigned into our subsidiary Gulf+Western Industries, Inc. and our total acquisition cost capitalized was $323,200.

 

The Silver District property consists of 110 unpatented lode and mill site mining claims, six patented lode claims, and an Arizona State Exploration Permit, all of which are held directly or under lease agreements, totaling over 2,000 acres. Certain of the claims are subject to third party net smelter royalties and/or net profits of varying percentages.

 

On July 9, 2015, G+W entered into two Lease and Purchase Agreements (“Agreements”) with an individual that grant the Company certain exploration and mining rights for two patented lode claims located in the Silver District, La Paz County, Arizona. The Agreements provide for scheduled variable annual advance minimum royalty payments to the lessor. In addition, the Agreements have an initial term of 20 years, and provide for the purchase of the properties for $125,000 each during the term of the lease, net of any advance royalty payments made up to the date of the purchase. The Company paid the initial advance royalty payments totaling $3,000 and advance royalty payments of $3,000 to maintain these Agreements. Due to an uncertainty associated with the clarification of the legal title for these two patented lode claims, these payments have not been capitalized as mining rights, and therefore are included in exploration costs during the period in which the obligation was due. The lease requires annual payments totaling $1,000 until the legal title can be perfected.

 

In January 2020, the Company and NV Gold Corporation (“NVX”) and its wholly-owned subsidiary NV Gold Corporation (USA) (“NV Gold”) entered into a binding letter of intent (“LOI”), whereby NV Gold has the exclusive right to purchase an undivided 100% right, title and interest in and to the Silver District Property and the Property Data in consideration of NV Gold completing certain payments and work commitments.

 

In January 2020, NVX accepted the terms of the LOI and paid the Company $25,000. NVX had until May 11, 2020 to exercise their option to acquire the Silver District project under these terms. NVX did not exercise their option on May 11, 2020 and Magellan retained the $25,000 payment as liquidated damages which was recorded in other income.

  

Note 3 – Disposition of Business

 

On March 3, 2017 the Company entered into a Memorandum of Understanding (“MOU”) with Rose Petroleum plc (“Rose”), a multi-asset natural resource business, to purchase an operating floatation plant that also includes a precious metals leach circuit and associated assets, licenses and agreements (together, the “SDA Mill”) located in the State of Nayarit, Mexico.

 

Prior to closing, all of the assets and operations related to the SDA Mill were transferred to a newly incorporated entity, Minerales Vane 2 S.A. de C.V. (“Minerales Vane 2”). Effective November 30, 2017, the Company’s newly incorporated wholly-owned subsidiary, Magellan Acquisition Corporation (“MAC”), acquired 100% of the issued and outstanding shares of Minerales Vane 2 (“MV2”).

 

 

 

 8 

 

 

Effective March 31, 2020 the Company entered into an Agreement to Accept Collateral in Full Satisfaction of Obligations (the “Agreement”) with certain holders of Promissory Notes (the “Lenders”) due December 31, 2019 (the “Notes”) in the aggregate principal amount of $1.05 million. The Company is indebted under the Notes to the Lenders and the Company’s obligations to the Lenders are secured by a Stock Pledge and Security Agreement covering 100 shares of common stock of Magellan Acquisition Corporation and one (1) share of MV2 (the “Collateral”) held under a Collateral Agent Agreement. Magellan Acquisition Corp. and MV2 own the SDA Mill and El Dorado prospect in Nayarit, Mexico. The Notes matured on December 31, 2019 and    remain unpaid and in default. The Lenders have accelerated the Company’s indebtedness. Pursuant to terms set forth in the Agreement, the Lenders have agreed to accept the Collateral in full satisfaction of the Notes and unconditionally and irrevocably waive any entitlement or right to receive payment of (i) the initial 10% Financing Fee included in the principal amount of the Notes, (ii) the 5% Rollover Fee agreed to in an Allonge and Modification Agreement. The effective date of the Agreement was March 31, 2020.

 

As of June 30, 2020, the Company recognized $206,860 in additional paid in capital related to the disposition on asset to related parties.

 

As a result of this Agreement, the assets and liabilities of the MAC and MV2 operations have been reflected as assets and liabilities of discontinued operations in the Company’s consolidated balance sheets as of June 30, 2020 and December 31, 2019 as follows:

 

   June 30, 2020   December 31, 2019 
         
Cash  $   $5,165 
Prepaid expenses and other current assets       37,214 
Current assets of discontinued operations       42,379 
Mineral rights, net of impairment       101,672 
Property, plant and equipment, net       973,930 
Prepaid expenses and other assets       388,468 
Other assets of discontinued operations       1,464,070 
Total assets of discontinued operations  $    1,506,449 
           
Accounts payable  $   $334,788 
Accrued liabilities       145,766 
Accrued interest - related parties       29,160 
Accrued interest       23,377 
Notes payable, related party       953,876 
Notes payable, third party       115,500 
Current liabilities of discontinued operations       1,602,467 
Other long term liabilities       9,858 
Asset retirement obligation       120,878 
Long term liabilities of discontinued operations       130,736 
Total liabilities of discontinued operations  $   $1,733,203 

  

The Agreement qualifies as a discontinued operation in accordance with U.S. GAAP. As a result, operating results and cash flows related to the MAC and MV2 operations have been reflected as discontinued operations in the Company’s consolidated statements of operations, consolidated statements of cash flows and consolidated statements of other comprehensive loss paid in capital due to the related party nature of transaction.

 

   June 30, 2020   June 30, 2019 
         
Revenue  $   $32,500 
Cost of sales       (168,645)
General and administrative expenses   (29,693)   (96,488)
Operating loss   (29,693)   (232,633)
Other expense       (2,243)
Net loss from discontinued operations  $(29,693)  $(234,876)

 

 

 

 9 

 

 

Note 4 - Fair Value of Financial Instruments

 

Financial assets and liabilities recorded at fair value in our consolidated balance sheets are categorized based upon a fair value hierarchy established by GAAP, which prioritizes the inputs used to measure fair value into the following levels:

 

Level 1— Quoted market prices in active markets for identical assets or liabilities at the measurement date.

 

Level 2— Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable and can be corroborated by observable market data.

 

Level 3— Inputs reflecting management’s best estimates and assumptions of what market participants would use in pricing assets or liabilities at the measurement date. The inputs are unobservable in the market and significant to the valuation of the instruments.

 

A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

The carrying values for cash and cash equivalents, prepaid assets, accounts payable and accrued liabilities, related party line of credit and notes payable approximate their fair value due to their short-term maturities.

 

The carrying values for cash and cash equivalents, prepaid assets, accounts payable and accrued liabilities, related party line of credit and notes payable approximate their fair value due to their short-term maturities.

 

Note 5 – Notes Payable – Related Parties

 

On May 31, 2017, we entered into three short-term notes with Mr. Gibbs, Dr. Carson and Mr. Power in the principal amounts of $100,000, $25,000 and $25,000, respectively. The notes bear interest at 6% and matured on November 15, 2017. The note balances were subsequently rolled into the Series 2017 Notes. A total of $752 of interest is accrued on these notes as of June 30, 2020 and December 31, 2019, respectively.

  

On November 30, 2017, we entered into a series of secured promissory notes (“Series 2017 Notes”) with both related and unrelated parties in the aggregate amount of $1,155,000, including financing fees of $105,000 recorded as a discount to the notes. During the year ended December 31, 2019, a total of $57,750 of additional fees were added to the principal amount and recorded as a discount to the notes related of an extension of the maturity date to December 31, 2019. Of the additional fees $52,250 was related to the related party portion of these notes and $5,500 was related to their third party portion. The balance on these notes, net of discount of $0, was $1,069,376 as of December 31, 2019. During the year ended December 31, 2019 $ 57,750 of debt discount related to the above notes was amortized to interest expense. The notes are secured by a stock pledge agreement covering 100% of the outstanding common stock of Magellan Acquisition Corporation, bear interest at 10%.

 

The total of portion of the Series 2017 Notes from related parties totaled $1,045,000, including financing fees of $95,000 recorded as discount to the notes. Mr. Gibbs, Dr. Carson, and Mr. Power transferred $100,000, $25,000, and $25,000, respectively, from the May 31, 2017 short term related party notes into the Series 2017 Notes.

 

The Series 2017 Notes were in default as of December 31, 2019. Consequently, on March 31, 2020, the Company entered into an Agreement to Accept Collateral in Full Satisfaction of Obligations (the “Agreement”) with the holders of the Series 2017 Notes (the “Lenders”) due December 31, 2019 in the aggregate principal amount of $1.14 million. The Company is indebted under the Series 2017 Notes to the Lenders and the Company’s obligations to the Lenders are secured by a Stock Pledge and Security Agreement covering 100 shares of common stock of MAC and one (1) share of MV2 (the “Collateral”) held under a Collateral Agent Agreement. MAC and MV2 own the SDA Mill and El Dorado prospect in Nayarit, Mexico. The Series 2017 Notes matured on December 31, 2019 and remain unpaid and in default. The Lenders have accelerated the Company’s indebtedness. Pursuant to terms set forth in the Agreement, the Lenders have agreed to accept the Collateral in full satisfaction of the Series 2017 Notes and unconditionally and irrevocably waive any entitlement or right to receive payment of (i) the initial 10% Financing Fee included in the principal amount of the Notes, (ii) the 5% Rollover Fee agreed to in an Allonge and Modification Agreement. The effective date of the Agreement was March 31, 2020.

 

 

 

 10 

 

 

Unsecured advances – related party

 

During the six months ended June 30, 2020, Mr. Gibbs advanced $20,000 to the Company. During the six months ended, Mr. Power paid expenses using his personal credit card on behalf of the Company of $69,780 and the Company made repayments to Mr. Power and/or his credit card of $83,284. On May 31, 2020, the Company issued 475,000 shares of common stock to Mr. Gibbs with a fair value of $332,500 for the settlement of advances in the amount of $95,000, resulting in a loss on settlement of $237,500. In addition, the Company issued 475,000 warrants exercisable for a period of twelve months at an exercise price of $0.20 per share. The Company recognized an additional $288,046 loss related to the issuance of warrants for the settlement of liabilities. Amounts due to Mr. Gibbs and Powers related to cash advances and expense paid on behalf of the Company was $46,055 and $134,559 as of June 30, 2020 and December 31, 2019, respectively.

 

Note 6 – Notes payable

 

During the six months ended June 30, 2020, $10,000 was received from third parties with the intention to convert to shares in the Company. On May 31, 2020, the Company converted $42,500 of advances from third parties into 212,500 shares of common stock. The common shares had a fair value of $153,750, resulting in a loss on settlement of $111,250. In addition, the Company issued 212,500 warrants exercisable for a period of twelve months at an exercise price of $0.20 per share. The Company recognized an additional $128,863 loss related to the issuance of warrants for the settlement of liabilities.

 

As discussed in Note 5 – Notes Payable – Related Parties, on November 30, 2017 we entered into a series of secured promissory notes (“Series 2017 Notes”) with both related and unrelated parties in the aggregate amount of $1,155,000, including financing fees of $105,000 recorded as a discount to the notes.

 

The total of portion of the Series 2017 Notes from non-related parties totaled $110,000, including financing fees of $10,000 recorded as discount to the notes. The note maturity date was extended to December 31, 2019 in exchange for an increase in the principal balance of $5,500. As of December 31, 2019 the balance on the notes from non-related parties, net of unamortized discount of $0, was $115,500 with accrued interest of $23,377. On March 31, 2020, the Series 2017 Notes were settled. See Note 5.

  

Note 7 – Convertible Note Payable

 

Series 2018A and 2018B 10% Unsecured Convertible Notes

 

In 2018, the Company sold $205,000 of Series 2018A and $150,000 of Series B 10% Unsecured Convertible Notes. The purchase price of the Note is equal to the principal amount of the Note. The Series A and Series B Notes are convertible into shares of Common Stock at a conversion price of $1.00 and $1.25, respectively, during the life of the Note. The Company evaluated the conversion option and concluded it was not required to be bifurcated as a derivative. The Company also concluded that no beneficial conversion feature was present at issuance. The Notes will accrue interest at the rate of 10% per annum, payable quarterly in arrears. The Notes matured twelve (12) months from the date of issue but were extended at the option of the Company for an additional one (1) year. Within thirty (30) days following the closing of an offering, the Company has agreed to prepare and file a Registration Statement on Form S-1 registering the resale of the shares of Common Stock issuable upon conversion of the Notes. Of the Series A issuance, $150,000 was sold to a related party, Mr. Gibbs. In December 2019, $25,000 of Series 2018A 10% Unsecured Convertible Notes and $2,039 of accrued interest were converted into 27,039 shares of common stock at a conversion price of $1.00 per share. On May 31, 2020, the Company converted $150,000 of principal and $22,412 of accrued interest into 862,055 shares of common stock. The common shares had a fair value of $603,439, resulting in a loss on conversion of debt of $431,028. In addition, the Company issued 862,055 warrants exercisable for a period of twelve months at an exercise price of $0.20 per share. The Company recognized an additional $522,761 loss related to the issuance of warrants for the conversion of debt. As of June 30, 2020, the balance due under the Series 2018A and 2018B notes is $30,000 in principal and $4,198 in accrued interest.

 

 

 

 11 

 

 

Series 2019A 10% Unsecured Convertible Notes

 

In 2019 the Company sold $135,000 of Series 2019A 10% Unsecured Convertible Notes. The purchase price of the Note is equal to the principal amount of the Note. The Series 2019A Notes are convertible into shares of Common Stock at a conversion price of $1.00 during the life of the Note. The lenders were issued 100,000 common stock warrants with an exercise price of $2.00 per share. The Company evaluated the conversion option and concluded a beneficial conversion feature was present at issuance. The Company recognized the beneficial conversion feature and relative fair value of the warrants as a debt discount and additional paid in capital in August and December 2019. The $135,000 debt discount is amortized over the term of the loan. The Notes will accrue interest at the rate of 10% per annum, payable quarterly in arrears. The Notes mature twelve (12) months from the date of issue. The maturity date can be extended at the option of the Company for an additional one (1) year. Amortization expense of $78,361 was recognized during the six months ended June 30, 2020. On May 31, 2020, the Company converted $60,000 of principal and $4,316 of accrued interest into 321,580 shares of common stock. The common shares had a fair value of $225,106, resulting in a loss on conversion of debt of $160,790. In addition, the Company issued 321,580 warrants exercisable for a period of twelve months at an exercise price of $0.20 per share. The Company recognized an additional $195,010 loss related to the issuance of warrants for the conversion of debt.

 

As of June 30, 2020, the balance due under these notes net of unamortized discount of $9,222, is $65,778, with accrued interest of $4,721.

 

On October 1, 2019, the Company sold a 10% Unsecured Convertible Note for $145,978 due on demand to settle accounts payable. The purchase price of the 10% Unsecured Convertible Note is equal to the principal amount of the Note. The 10% Unsecured Convertible Note is convertible into shares of Common Stock at a conversion price of $1.00 during the life of the Note. The Company evaluated the conversion option and concluded a beneficial conversion feature was present at issuance. The Company recognized the beneficial conversion feature as a debt discount and additional paid in capital in October 2019. The debt discount will be amortized over the term of the loan. The 10% Unsecured Convertible Note will accrue interest at the rate of 10% per annum payable quarterly, accruing from the date of issuance. Amortization expense of $145,978 was recognized during the year ended December 31, 2019. As of June 30, 2020, the balance due under these notes net of unamortized discount of $0, is $145,978, with accrued interest of $10,918.

 

Series 2020A 10% Unsecured Convertible Notes

 

In May 2020, the Company sold $150,000 of Series 2020A 8% Unsecured Convertible Notes with a maturity date of November 30, 2020. The purchase price of the Note is equal to the principal amount of the Note. The Series 2020A Notes are convertible into shares of Common Stock at a conversion price of $0.50 during the life of the Note. The lenders were issued 75,000 common stock warrants with an exercise price of $0.50 per share for a term of 5 years. A related party purchased $50,000 of the 2020A notes. The Company evaluated the conversion option and concluded a beneficial conversion feature was present at issuance. The Company recognized the beneficial conversion feature as a debt discount and additional paid in capital in May 2020. The $102,265 debt discount will be amortized over the term of the loan. The Notes will accrue interest at the rate of 8% per annum, payable quarterly in arrears. Amortization expense of $16,765 was recognized during the six months ended June 30, 2020. As of June 30, 2020, the balance due to a related party under these notes net of unamortized discount of $41,803, is $8,197, with accrued interest of $581. As of June 30, 2020, the balance due to a third party under these notes net of unamortized discount of $43,697, is $56,303, with accrued interest of $1,162.

 

Note 8 – Stockholders’ Deficit

 

On May 31, 2020, the Company agreed to issue 86,270 common shares to settle of accounts payable related to services provided in 2019 and 2020 of $17,254. The common shares had a fair value of $60,389 resulting in a loss on settlement of accounts payable of $43,135.

 

On May 31, 2020, the Company agreed to issue 687,500 common shares and warrants to settle advances from third parties of $42,500 and settle advances from related parties of $95,000. Additionally, the Company issued 1,183,635 common shares and warrants to settle convertible notes payable of $236,727 including accrued interest.

 

On December 9, 2019, the Company entered into a three month consulting agreement and paid $25,000. In addition, the Company issued 100,000 warrants with an exercise price of $1.00 per share that expire on December 9, 2020. During the six months ended June 30, 2020, the Company recognized $76,650 of expense related to the warrants issued from this agreement.

 

 

 

 12 

 

 

During the six months ended June 30, 2020, the Company accrued $119,476 for the Series A preferred stock dividend.

 

In January 2019, 40,000 shares were issued for services rendered pursuant to an investor relations agreement. The shares were valued at $1.10, the closing price of the Company’s stock on December 31, 2018. The services will be provided over a two year service period. During the six months ended June 30, 2020 and 2019 the Company recognized $11,000 of expense related to these shares.

 

Stock Options and the 2017 Equity Incentive Plan:

 

Under the 2017 Equity Incentive Plan, the Company is authorized to grant rights to acquire up to a maximum of 200,000 shares of common stock. The 2017 Plan provides for the grant of (1) both incentive and nonstatutory stock options, (2) stock bonuses, (3) rights to purchase restricted stock and (4) stock appreciation rights. As of June 30, 2020, the Company had 128,000 shares available for future grant.

 

Stock option activity within the 2017 Equity Incentive Plan and warrant activity outside the plan, for the six months ended June 30, 2020 is as follows:

 

   Stock Options   Stock Warrants 
   Shares   Weighted Average
Exercise Price
   Shares   Weighted Average
Exercise Price
 
Outstanding at December 31, 2019   72,000   $2.00    335,000   $1.70 
Granted           1,946,135    0.21 
Cancelled                
Expired                
Exercised                
Outstanding at June 30, 2020   72,000   $2.00    2,281,135   $0.43 
Exercisable at June 30, 2020   72,000   $2.00    2,281,135   $0.43 

 

As of June 30, 2020, the outstanding stock options have a weighted average remaining term of 7.33 years and $0 intrinsic value, and the outstanding stock warrants have a weighted average remaining term of 0.95 years and an intrinsic value of $1,047,874.

 

Note 9 - Commitments and Contingencies

 

Mining Claims

 

As part of our acquisition of the Silver District properties from Columbus Exploration, we assumed the Red Cloud lease whose initial term expires in August 2026. The lease requires annual advance minimum royalty payments of $10,000 through the term of the lease due on the annual anniversary of the agreement. The lease is also subject to a 2% net production royalty to be paid to the lessor from the sale of precious metals extracted from the leased property. In order to maintain the BLM lode and mill site claims, annual payments are required before the end of August of each year. Payments are also due annually on two patented claims we leased in July 2015 subject to a minimum annual payment of $1,000 until their title can be perfected and on our Arizona State Minerals Exploration Permit. As of June 30, 2020, all of these claims and leases are in good standing.

 

Note 10 – Executive Employment Agreement

 

Effective June 1, 2019, the Company and David E. Drips, executed a Restricted Stock Unit Agreement pursuant to which the Company agreed to grant to Mr. Drips, in consideration of services to be rendered as President, CEO and Director, restricted stock units consisting of 10,000 units for each month of service. The units will vest upon successful completion of a $1.25 million financing on or before November 30, 2019. Upon settlement if the common stock is less than $1.50 addition shares will be issued such that each month of service will have a value of $15,000. The agreement was extended through May 31, 2020 and eliminated the $1.25 million in financing as a condition of vesting and clarified that a total of 120,000 shares of stock will be issued to settle all services received. As of June 30, 2020, $78,000 has been accrued under this arrangement.

 

On June 2, 2020, the Company received the written resignation of David E. Drips as President, CEO and Director of the Company, effective May 31, 2020.

 

 

 

 13 

 

  

Note 11- Related Party Transactions

 

Conflicts of Interests

 

Athena Silver Corporation (“Athena”) is a company under common control. Mr. Power is also a director and CEO of Athena. Mr. Gibbs is a significant investor in both Magellan and Athena. Magellan and Athena are both exploration stage companies involved in the business of acquisition and exploration of mineral resources.

 

Silver Saddle Resources, LLC is also a company under common control. Mr. Power and Mr. Gibbs are significant investors and managing members of Silver Saddle. Magellan and Silver Saddle are both exploration stage companies involved in the business of acquisition and exploration of mineral resources.

 

The existence of common ownership and common management could result in significantly different operating results or financial position from those that could have resulted had Magellan, Athena and Silver Saddle been autonomous.

 

Accrued Interest - Related Parties

 

Accrued interest due to related parties is included in our consolidated balance sheets as follows:

 

   June 30, 2020   December 31, 2019 
Accrued interest payable - Mr. Gibbs  $581   $11,973 
Accrued interest payable - Mr. Power       11,342 
Accrued interest payable - Dr. Carson   752    6,597 
   $1,333   $29,912 

 

The accrued interest related to the Series 2017 Notes was settled on March 31, 2020. See Note 5.

 

Other

 

The Company entered into a verbal agreement with Ms. Seijas de Drips, the CEO’s spouse, for consulting services specifically related to the Company’s operations in Mexico, from July through December 2019 for $5,000 per month. At June 30, 2020, $30,000 of consulting fees related to this agreement were accrued in accounts payable – related party.

 

Note 12 – Subsequent Events

 

On July 1, 2020, the Company entered into a Stock Purchase Agreement to acquire Clearwater Gold Mining Corporation (“Clearwater”) which owns certain unpatented mining claims in Idaho County, Idaho that include the historic Center Star Gold Mine near Elk City, Idaho. Gregory Schifrin, a Director of the Company, is the sole shareholder of Clearwater. The Company will be evaluating the historic mine data to assess the potential to develop a gold resource at Center Star. The project area is located 45 miles from Grangeville, Idaho and near the town of Elk City, Idaho. In consideration for 100% of the issued and outstanding shares of Clearwater, the Company has agreed to pay Clearwater’s sole shareholder 1,000,000 shares of Magellan common stock, $125,000 convertible note and $25,000 in cash. The 3% secured convertible note matures on July 1, 2022 and is convertible into shares of Common Stock at a conversion price of $0.50 during the life of the Note.  

 

In July 2020 the Company entered into two agreements with investor relations firms under which the Company agreed to issue an aggregate of 500,000 shares of common stock; 200,000 shares under a Services Agreement and 300,000 shares under a Consulting Agreement. The Services Agreement is $7,500 per month and has a term of twelve months The Consulting Agreement is $7,500 per month and has an initial term of six months. If the Consulting Agreement is not terminated at least thirty days prior to the end of the initial term, the term will continue for an additional six months.

 

On July 21, 2020, the Company entered into a Stock Purchase agreement with Tri Power Resources, LLC to sell 1,000 shares representing 100% ownership of Gulf+Western Industries, Inc. to Tri Power in consideration for the return and cancellation of 50,000 shares of the Company’s Series A Preferred Stock with a stated value of $10 per share. John Gibbs, a majority shareholder in the Company, is the Managing Member and Chief Executive Officer of Tri Power Resources, LLC.

 

 

 

 14 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

We use the terms “Magellan,” “we,” “our,” and “us” to refer to Magellan Gold Corporation.

 

The following discussion and analysis provides information that management believes is relevant for an assessment and understanding of our results of operations and financial condition. This information should be read in conjunction with our audited financial statements, which are included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, and our interim unaudited financial statements and notes thereto included with this report in Part I, Item 1.

 

COVID-19 Pandemic

 

In December 2019, a novel strain of coronavirus (“COVID-19”) emerged in China. On March 11, 2020, the World Health Organization declared the outbreak of COVID-19 a pandemic. The outbreak has now spread to the United States and infections have been reported globally.

 

The COVID-19 pandemic is rapidly evolving. The information in this Quarterly Report is based on data currently available to us and will likely change as the pandemic progresses. As COVID-19 continues to spread throughout areas in which we operate, we believe the outbreak has the potential to have a material negative impact on our operating results and financial condition. The extent of the impact of COVID-19 on our operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, impact on our operators, employees and vendors, and the impact on the Company’s ability to obtain debt and equity financing to fund ongoing exploration activities, all of which are uncertain and cannot be predicted. Given these uncertainties, we cannot reasonably estimate the related impact to our business, operating results and financial condition.

 

We expect the trends highlighted above with respect to the impact of the COVID-19 pandemic to continue and, in some cases, accelerate. The extent of the COVID-19 pandemic’s continued effect on our operational and financial performance will depend on future developments, including the duration, spread and intensity of the outbreak, the pace at which jurisdictions across the country re-open and restrictions begin to lift, the availability of government financial support to our business, tenants and operators and whether a resurgence of the outbreak occurs. Due to these uncertainties, we are not able at this time to estimate the ultimate impact of the COVID-19 pandemic on our business, results of operations, financial condition and cash flows but it could be material.

 

Forward-Looking Statements

 

Some of the information presented in this Form 10-Q constitutes “forward-looking statements”. These forward-looking statements include, but are not limited to, statements that include terms such as “may,” “will,” “intend,” “anticipate,” “estimate,” “expect,” “continue,” “believe,” “plan,” or the like, as well as all statements that are not historical facts. Forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to differ materially from current expectations. Although we believe our expectations are based on reasonable assumptions within the bounds of our knowledge of our business and operations, there can be no assurance that actual results will not differ materially from expectations.

 

All forward-looking statements speak only as of the date on which they are made. We undertake no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they are made.

 

Overview

 

We were incorporated on September 28, 2010, in Nevada. Our principal business is the acquisition and exploration of mineral resources. We have not presently determined whether the properties to which we have mineral rights contain mineral reserves that are economically recoverable.

 

We have only had limited operations to date and we rely upon the sale of our securities and borrowings from officers, directors and other significant investors to fund our operations, as we have not generated any revenue.

 

In August 2012, we entered into an option agreement and subsequently purchased the “Silver District” project consisting of 85 unpatented lode mining claims, 4 patented lode claims, a  n Arizona State Exploration Permit of 154.66 acres and 23 unpatented mill site claims, totaling over 2,000 acres in La Paz County, Arizona. Since our acquisition, we have increased our land position in the Silver District by staking two unpatented lode mining claims, leased two additional patented claims and have increased our Arizona State Exploration Permit to 334.85 acres.

 

 

 

 15 

 

 

On September 30, 2014, we formed and organized a new wholly-owned subsidiary, Gulf + Western Industries, Inc., a Nevada corporation (“Gulf+Western” or “G+W”), to own our Silver District mining interests. On October 1, 2014 we completed the transfer of those assets from Magellan to G+W. At the time of the transfer, Magellan owned all the outstanding common stock of G+W.

 

Our primary focus is to explore and develop mineral properties in the United States. Effective March 31, 2020, we divested our subsidiary holding all of our international assets and plan to advance our Arizona silver project towards resource definition and eventual development, and possibly to acquire additional mineral rights and conduct additional exploration, development and permitting activities. Our mineral lease payments, permitting applications and exploration and development efforts will require additional capital. We rely upon the sale of our securities as well as advances and loans from executive management and significant shareholders to fund our operations as we have not generated any significant revenue.

  

Effective March 31, 2020 the Company entered into an Agreement to Accept Collateral in Full Satisfaction of Obligations (the “Agreement”) with certain holders of Promissory Notes (the “Lenders”) due December 31, 2019 (the “Notes”) in the aggregate principal amount of $1.05 million. The Company is indebted under the Notes to the Lenders and the Company’s obligations to the Lenders are secured by a Stock Pledge and Security Agreement covering 100 shares of common stock of Magellan Acquisition Corporation and one (1) share of MV2 (the “Collateral”) held under a Collateral Agent Agreement. Magellan Acquisition Corp. and MV2 own the SDA Mill and El Dorado prospect in Nayarit, Mexico. The Notes matured on December 31, 2019 and   remain unpaid and in default. The Lenders have accelerated the Company’s indebtedness. Pursuant to terms set forth in the Agreement, the Lenders have agreed to accept the Collateral in full satisfaction of the Notes and unconditionally and irrevocably waive any entitlement or right to receive payment of (i) the initial 10% Financing Fee included in the principal amount of the Notes, (ii) the 5% Rollover Fee agreed to in an Allonge and Modification Agreement. The effective date of the Agreement was March 31, 2020

 

As a result of this Agreement, the assets, liabilities and operations of the MAC and MV2 have been reflected as discontinued operations in the Company’s consolidated balance sheets, consolidated statements of operations, consolidated statements of cash flows and consolidated statements of other comprehensive income (loss) for the periods presented.

 

Certain prior period amounts have been reclassified to conform to the current period financial statement presentation, including the discontinued operations presentation resulting from the disposition of the Company’s Mexico operations in March 2020.

 

Results of Operations for the three months Ended June 30, 2020 and 2019

 

  Three Months Ended June 30, 
   2020   2019 
Operating expenses:          
Exploration costs  $1,000   $ 
General and administrative expenses   123,136    293,264 
Total operating expenses   124,136    293,264 
           
Loss from continuing operations   124,136    293,264 
           
Other income (expense)          
Interest expense   (74,241)   (96,026)
Other income   26,980     
Loss on settlement of liabilities   (765,659)    
Loss on conversion of debt   (1,309,588)    
Change in fair value       1,256 
Total other income (expense)   (2,122,508)   (94,770)
           
Net loss from continuing operations   (2,246,644)   (388,034)
           
Net loss from discontinued operations, net of tax       (127,184)
           
Net loss  $(2,246,644)  $(515,218)

 

 

 

 16 

 

 

Operating expenses

 

During the three months ended June 30, 2020, our total operating expenses included general and administrative expenses of $124,136 as compared to $293,264 during the three months ended June 30, 2019. The $169,128 change is primarily associated with decreases in investor relations and officer compensation offset with increases in the settlement of accounts payable.

  

Other income (expense)

 

During the three months ended June 30, 2020, total other expense was $2,122,508 as compared to $94,770 during the three months ended June 30, 2019. The $2,027,738 increase is primarily related to $1,309,588 loss of conversion of debt, $765,659 loss on settlement of liabilities offset with $26,980 of other income related to the NVX option and SBA Economic Injury Disaster Loan Grant.

 

Discontinued operations

 

The net loss from discontinued operations during the three months ended June 30, 2020 and 2019 totaled $0 and $127,184, respectively. Net loss from discontinued operations represent the Mexico operations that were disposed of in March 2020. The $127,184 change is due to the limited operations of the Mexico assets in 2020.

 

Results of Operations for the six months Ended June 30, 2020 and 2019

 

  Six Months Ended June 30, 
   2020   2019 
Operating expenses:          
Exploration costs  $1,000   $ 
General and administrative expenses   293,121    449,924 
Total operating expenses   294,121    449,924 
           
Loss from continuing operations   294,121    449,924 
           
Other income (expense)          
Interest expense   (148,973)   (170,031)
Other income   26,980     
Loss on settlement of liabilities   (765,659)    
Loss on conversion of debt   (1,309,588)    
Change in fair value       2,722 
Total other income (expense)   (2,197,240)   (167,309)
           
Net loss from continuing operations   (2,491,361)   (617,233)
           
Net loss from discontinued operations, net of tax   (29,693)   (234,876)
           
Net loss  $(2,521,054)  $(852,109)

 

Operating expenses

 

During the six months ended June 30, 2020, our total operating expenses included general and administrative expenses of $294,121 as compared to $449,424 during the six months ended June 30, 2019. The $155,803 decrease is primarily associated with increases in consulting and loss on settlement of accounts payable offset with decreases investor relations and officer compensation.

 

 

 

 17 

 

  

Other income(expense)

 

During the three months ended June 30, 2020, total other expense was $2,197,240 as compared to $167,309 during the three months ended June 30, 2019. The $2,029,931 increase is primarily related to $1,309,588 loss of conversion of debt, $765,659 loss on settlement of liabilities offset with $26,980 of other income related to the NVX option and Small Business Administration Economic Injury Disaster Loan Grant.

 

Discontinued operations

 

The net loss from discontinued operations during the three months ended June 30, 2020 and 2019 totaled $29,693 and $234,876, respectively. Net loss from discontinued operations represent the Mexico operations that were disposed of in March 2020. The $205,183 change is due to the limited operations of the Mexico assets in 2020.

 

Liquidity and Capital Resources

 

Our unaudited consolidated financial statements have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be unable to continue as a going concern. At June 30, 2020, we had not yet generated sufficient revenues or achieved profitable operations and we have accumulated losses of $14,543,255. We expect to incur further losses in the development of our business, all of which raises substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern depends on our ability to generate future profits and/or to obtain the necessary financing to meet our obligations arising from normal business operations when they come due.

 

During the six months ended June 30, 2020, the Company entered into an Agreement to Accept Collateral in Full Satisfaction of Obligations with the holders of the Series 2017 Notes due December 31, 2019 in the aggregate principal amount of $1.14 million.

 

Additionally, the Company received $160,000 of proceeds from convertible debt from related and third parties and $30,000 of proceeds from advances from related and third parties.

 

We anticipate that additional funding will be in the form of additional loans from officers, directors or significant shareholders, or equity financing from the sale of our common stock but cannot assure that any future financings will occur.

  

Cash Flows

 

A summary of our cash provided by and used in operating, investing and financing activities is as follows:

 

  Six Months Ended June 30, 
   2020   2019 
Net cash used in operating activities from continuing operations  $(62,404)  $(380,235)
Net cash used in operating activities from discontinued operations   (49,585)   235,624 
Net cash used in operating activities   (111,989)   (144,611)
           
Net cash used in investing activities from continuing operations        
Net cash used in investing activities from discontinued operations       (75,000)
Net cash used in investing activities       (75,000)
           
Net cash provided by financing activities from continuing operations   96,716    217,929 
Net cash provided by financing activities from discontinued operations        
Net cash provided by financing activities   96,716    217,929 
           
Effect of foreign currency exchange   68,636    (2,359)
           
Net change in cash and cash equivalents   53,363    (4,041)
Cash and cash equivalents beginning of period   167    4,436 
           
Cash and cash equivalents end of period  $53,530   $395 

 

 

 

 18 

 

 

At June 30, 2020, we had $53,530 in cash and a $826,348 working capital deficit. This compares to cash of $167 and a working capital deficit of $2,494,426 at December 31, 2019.

 

Net cash used in operating activities from continuing operations during the six months ended June 30, 2020 was $62,404 and was mainly comprised of our $2,491,361 net loss during the period, adjusted by a non-cash charges of $2,118,383 for loss on settlement of liabilities, $87,650 of stock compensation and accretion of discounts on notes payable of $95,126. In addition, it reflects changes in operating assets and liabilities of $127,798.

 

Net cash used in operating activities from discontinued operations of $49,585 related to the Mexico operations which was disposed of on June 30, 2020.

 

During the six months ended June 30, 2020, net cash provided by financing activities from continuing operations was $96,716 comprised of $110,000 proceeds from convertible debt from third parties, $50,000 proceeds from convertible debt from related parties, $20,000 proceeds from advances from related parties, $10,000 proceeds on advances from third parties, offset by $10,000 payments on convertible notes from third parties and $83,284 payments on advances from related parties.

 

Off Balance Sheet Arrangements

 

We do not have and have never had any off-balance sheet arrangements.

  

Summary of Significant Accounting Policies

 

Basis of Presentation and Principles of Consolidation

 

Our consolidated financial statements include our accounts and the accounts of our 100% owned subsidiaries, Gulf + Western Industries, Inc., Magellan Acquisition Corporation, Minerales Vane 2, S.A. de C.V., and Minerales Vane Operaciones, S.A de C.V. All intercompany transactions and balances have been eliminated. Our consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates, assumptions and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of expenses during the period presented.

 

We make our estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available. We believe that our significant estimates, assumptions and judgments are reasonable, based upon information available at the time they were made. Actual results could differ from these estimates, making it possible that a change in these estimates could occur in the near term.

 

Fair Value of Financial Instruments

 

We value our financial assets and liabilities using fair value measurements. Our financial instruments primarily consist of cash and cash equivalents, accounts payable, accrued liabilities, amounts due to related parties and notes payable to related parties. Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The carrying amount of cash and cash equivalents, accounts payable, accrued liabilities, notes payable to related parties and other amounts due to related parties approximates fair value because of the short-term nature of these financial instruments.

 

Concentrations of Credit Risk

 

Our financial instruments which potentially subject us to credit risk are our cash. We maintain our cash at reputable financial institutions and currently, we are not exposed to significant credit risk.

 

 

 

 19 

 

 

Cash and Cash Equivalents

 

We consider all amounts on deposit with financial institutions and highly liquid investments with an original maturity of three months or less to be cash equivalents at the date of purchase.

 

Notes Payable – Related Parties

 

Notes payable to related parties are classified as current liabilities as the note holders either have the ability to control the repayment dates of the notes or the notes are due within twelve months of the balance sheet date.

 

Net Loss per Common Share

 

We compute basic net loss per common share by dividing our net loss attributable to common shareholders by our weighted-average number of common shares outstanding during the period. Computation of diluted net loss per common share adds the weighted-average number of potential common shares outstanding to the weighted-average common shares outstanding, as calculated for basic net loss per share, except for instances in which there is a net loss. For the three months ended March 31, 2020 and 2019, potential common shares associated with convertible notes payable and outstanding warrants to purchase common stock have been omitted from the net loss per common share computation as they are anti-dilutive due to the net loss for these periods.

 

Stock-based Compensation 

 

The Company measures the cost of employee services received in exchange for an award of equity instruments (share-based payments, or SBP) based on the grant-date fair value of the award. That cost is recognized over the period during which an employee is required to provide service in exchange for the SBP award—the requisite service period (vesting period). For SBP awards subject to conditions, compensation is not recognized until the performance condition is probable of occurrence. The grant-date fair value of share options is estimated using the Black-Scholes-Merton option-pricing model. The Company adopted ASU 2018-07 which aligns the accounting for share-based payment awards issued to employees and nonemployees.

 

Recently Adopted Accounting Standards

 

The Company does not believe that any recently issued effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial statements.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures:

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s (“SEC”) rules and forms, and that such information is accumulated and communicated to management, including David E. Drips, our President, and John Power, our Principal Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure. Management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding management’s control objectives.

 

 

 

 20 

 

 

Our management, with the participation of our CEO and CFO, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based upon this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were not effective as of such date as a result of material weaknesses in our internal control over financial reporting due to lack of segregation of duties, a limited corporate governance structure, and lack of a formal review process that includes multiple levels of review as discussed in Item 9A of our Form 10-K for the fiscal year ended December 31, 2019.

 

While we strive to segregate duties as much as practicable, there is an insufficient volume of transactions at this point in time to justify additional full time staff. We believe that this is typical in many exploration stage companies. We may not be able to fully remediate the material weakness until we commence mining operations at which time we would expect to hire more staff. We will continue to monitor and assess the costs and benefits of additional staffing.

 

Changes in Internal Control Over Financial Reporting:

 

There were no changes in our internal control over financial reporting that occurred during the last fiscal quarter covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

 

 

 

 

 

 

 

 

 

 21 

 

 

PART II.  OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

None.

 

ITEM 1A. RISK FACTORS

 

The COVID-19 pandemic has subjected our business, operations and financial condition to a number of risks and uncertainties, including, but not limited to, those discussed below:

 

*the duration and scope of the COVID-19 pandemic

  

*Actions governments take in response to the COVID-19 pandemic, including the introduction of public health measures and other regulations affecting our properties and our operations.

 

*The effects of health and safety measures adopted by us in response to the COVID-19 pandemic.

 

*Increased operational costs as a result of health and safety measures related to COVID-19.

 

*The impact of the COVID-19 pandemic on the business and financial conditions of our contractors and subcontractors.

 

*Disruptions to our property acquisition and disposition activities due to economic uncertainty caused by COVID-19.

 

*General economic uncertainty in key markets as a result of the COVID-19 pandemic and a worsening of global economic conditions or low levels of economic growth.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

All sales of unregistered securities were reported on Form 8-K during the period.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

None.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS

 

Exhibit

Number

  Exhibit Description
     
31.1 * Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2 * Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32 * Certification of the President, Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS * XBRL Instance Document
     
101.SCH * XBRL Taxonomy Extension Schema Document
     
101.CAL * XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF * XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB * XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE * XBRL Taxonomy Extension Presentation Linkbase Document

 

* Filed or furnished herewith.

 

 

 

 

 22 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: July 29, 2020

 

 

 

MAGELLAN GOLD CORPORATION

 

By: /s/ John C. Power                           

John C. Power

President, Chief Executive Officer

(Principal Executive Officer)

 

 

By: /s/ John C. Power                           

John C. Power

Interim Chief Financial Officer

(Principal Accounting Officer)

 

 

 

 

 

 23