Company Quick10K Filing
Mascota Resources
Price-0.00 EPS-0
Shares6 P/E0
MCap-0 P/FCF0
Net Debt0 EBIT-0
TEV0 TEV/EBIT-1
TTM 2019-07-01, in MM, except price, ratios
10-Q 2020-03-31 Filed 2020-06-09
10-Q 2019-12-31 Filed 2020-02-19
10-K 2019-09-30 Filed 2020-01-15
10-Q 2019-08-31 Filed 2019-10-21
10-Q 2019-07-01 Filed 2019-07-05
10-Q 2019-02-28 Filed 2019-04-19
S-1 2019-02-26 Public Filing
10-K 2018-11-30 Filed 2019-02-14
10-Q 2018-08-31 Filed 2019-01-04
10-Q 2018-05-31 Filed 2018-11-30
10-Q 2018-02-28 Filed 2018-11-30
10-K 2017-11-30 Filed 2018-08-31
10-Q 2017-08-31 Filed 2017-10-24
10-Q 2017-05-31 Filed 2017-10-19
10-Q 2017-02-28 Filed 2017-08-28
10-K 2016-11-30 Filed 2017-05-15
10-Q 2016-08-31 Filed 2016-11-22
10-Q 2016-05-31 Filed 2016-11-22
10-Q 2016-02-29 Filed 2016-11-22
10-Q 2016-02-28 Filed 2016-11-21
10-K 2015-11-30 Filed 2016-11-08
10-Q 2015-08-31 Filed 2016-11-22
10-Q 2015-05-31 Filed 2016-11-22
10-K 2014-11-30 Filed 2016-07-26
10-Q 2014-08-31 Filed 2015-11-16
10-Q 2014-05-31 Filed 2015-10-23
10-Q 2014-02-28 Filed 2014-07-29
10-K 2013-11-30 Filed 2014-02-12
8-K 2019-12-31
8-K 2019-11-21
8-K 2019-09-30
8-K 2019-09-25
8-K 2018-02-05

MASR 10Q Quarterly Report

Note 1. Basis of Presentation
Note 2. Business
Note 3. Long - Lived Assets
Note 4. Stockholders' Equity (Deficit)
Note 5. Notes Payable
Note 6. Related Party Transactions
Note 7. Royalty Contracts
Note 8. Note Receivable
Note 9. Subsequent Events
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 4. Controls and Procedures
Part II
Item 6. Exhibits
EX-31.1 ex31-1.htm
EX-31.2 ex31-2.htm
EX-32.1 ex32-1.htm
EX-32.2 ex32-2.htm

Mascota Resources Earnings 2020-03-31

Balance SheetIncome StatementCash Flow
1520001105386907627614-13848-553102012201420172020
Assets, Equity
-2259.0-5948.2-9637.4-13326.6-17015.8-20705.02014201620182020
Rev, G Profit, Net Income
549853631117637-1037-19711-383852012201420172020
Ops, Inv, Fin

10-Q 1 form10-q.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act Of 1934

 

For the quarterly period end March 31, 2020

 

[  ] Transition Report Under Section 13 or 15(d) of the Securities Exchange Act Of 1934

 

For the transition period from __________ to __________

 

Commission File Number: None

 

VIRTUAL INTERACTIVE TECHNOLOGIES CORP.

(Exact name of registrant as specified in its charter)

 

NEVADA   36-4752858
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)

 

600 17th Street, Suite 2800 South

Denver, CO 80202

(Address of principal executive offices, including Zip Code)

 

(303) 228-7120

(Issuer’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
         
None   N/A   N/A

 

Check whether the issuer (1) has filed all reports required to be filed by section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [  ] Accelerated filer [  ]
Non-accelerated filer [X] Smaller reporting company [X]
    Emerging growth company [  ]

 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 6,817,784 shares of common stock as of June 9, 2020.

 

 

 

 
 

 

Virtual Interactive Technologies Corp.

 

Index

 

 

2
 

 

Virtual Interactive Technologies Corp.

Condensed Consolidated Balance Sheets

As of March 31, 2020 and September 30, 2019

(UNAUDITED)

 

   March 31,   September 30, 
   2020   2019 
ASSETS          
CURRENT ASSETS:          
Cash and cash equivalents  $33,857   $36,136 
Royalties receivable   143,699    269,594 
Interest receivable   830    - 
Notes receivable   25,000    - 
Notes receivable, related party   -    8,970 
Other assets   -    2,660 
Total current assets  $203,386   $317,360 
           
Land and improvements   -    36,195 
TOTAL ASSETS  $203,386   $353,555 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)          
CURRENT LIABILITIES:          
Accounts payable and accrued liabilities  $71,505   $94,407 
Accounts payable, related party   40,000    - 
Notes payable, related party   -    50,900 
Interest payable, related party   -    3,371 
Notes payable   10,000    10,000 
Interest payable   620    5,484 
Total current liabilities   122,125    164,162 
           
LONG-TERM LIABILITIES:          
Note payable, related party   750,000    759,000 
Interest payable, related party   92,930    69,341 
Notes payable   -    45,000 
Total liabilities   965,055    1,037,503 
           
Commitments and contingencies   -    - 
           
STOCKHOLDERS’ EQUITY (DEFICIT)          
Series A Preferred Stock, $ 0.01 par value; 10,000,000 authorized; 50,000 shares issued and outstanding as of March 31, 2020 and September 30, 2019  
 
 
 
 
500
 
 
 
 
 
 
 
500
 
 
Series B Convertible Preferred Stock $ 0.01 par value; 10,000,000 authorized; 595,612 shares issued and outstanding as of March 31, 2020 and September 30, 2019  
 
 
 
 
5,956
 
 
 
 
 
 
 
5,956
 
 

Common stock, $ 0.001 par value; 90,000,000 shares authorized, 6,817,784 and 6,817,484 shares issued and outstanding as of March 31, 2020 and September 30, 2019, respectively

 
 
 
 
 
6,817
 
 
 
 
 
 
 
6,817
 
 
Additional paid-in-capital   

4,313,430

    4,313,011 
Accumulated deficit   (5,088,372)   (5,010,232)
Total stockholders’ equity (deficit)   (761,669)   (683,948)
Total liabilities and stockholders’ equity (deficit)  $203,386   $353,555 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3
 

 

Virtual Interactive Technologies Corp.

Condensed Consolidated Statements of Operations

For the three and six months ended March 31, 2020 and 2019

(UNAUDITED)

 

   For the three months ended,   For the six months ended, 
   March 31,   March 31,   March 31,   March 31, 
   2020   2019   2020   2019 
                 
Revenue - royalties  $51,938   $74,863   $76,982   $175,141 
                     
Operating expenses:                    
General, administrative and selling   90,011    86,900    152,413    167,260 
Research and development   8,905    26,957    48,906    105,398 
Amortization   -    208,333    -    416,666 
Total operating expenses   98,916    322,190    201,319    689,324 
                     
Loss before other income (expense)   (46,978)   (247,327)   (124,337)   (514,183)
                     
Other expense                    
Other income   830    -    2,373    - 
Gain on extinguishment of debt   -    -    77,118    - 
Interest expense, related party   (11,730)   (45,937)   (23,589)   (90,726)
Interest expense   (150)   -    (402)   - 
Bad debt expense   -   -    (8,970)   - 
Loss from foreign currency transactions   144    (4,121)   (333)   (5,843)
Total other income (expense)   (10,906)   (50,058)   

46,197

    (96,569)
                     
Net loss  $(57,884)  $(297,385)  $(78,140)  $(610,752)
                     
Loss per share, basic and fully diluted  $(0.01)  $(0.04)  $(0.01)  $(0.09)
Weighted average number of shares outstanding - basic and fully diluted  
 
 
 
 
6,817,784
 
 
 
 
 
 
 
6,817,484
 
 
 
 
 
 
 
6,817,736
 
 
 
 
 
 
 
6,817,484
 
 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4
 

 

Virtual Interactive Technologies Corp.

Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit)

(UNAUDITED)

 

For the three months ended March 31, 2020

 

   Preferred Stock   Preferred Stock                 
   Series A
Convertible
   Series B
Convertible
   Common Stock   Additional        Total Stockholders’ 
   Shares   Par Value   Shares   Par Value   Shares   Par Value   Paid-In Capital   Accumulated Deficit   Equity (Deficit) 
Balance, December 31, 2019   50,000   $500    595,612   $5,956    6,817,784   $6,817   $4,313,430   $(5,030,488)  $(703,785)
                                              
Net loss   -    -    -    -    -    -    -    (57,884)   (57,884)
                                              
Balance, March 31, 2020   50,000   $ 500    595,612   $ 5,956    6,817,784   $ 6,817   $4,304,460   $(5,088,372)  $(761,669)

 

For the three months ended March 31, 2019

 

   Preferred Stock   Preferred Stock                 
   Series A
Convertible
   Series B
Convertible
   Common Stock   Additional       Total Stockholders’ 
   Shares   Par Value   Shares   Par Value   Shares   Par Value   Paid-In Capital   Accumulated Deficit   Equity (Deficit) 
Balance, December 31, 2018   -   $-    1,000,000   $11    27,640,000   $276   $2,027,354   $(4,570,512)  $(2,542,871)
                                              
Preferred stock series B dividends   -    -    -    -    -    -    -    (30,000)   (30,000)
Net loss   -    -    -    -    -    -    -    (297,385)   (297,385)
                                              
Balance, March 31, 2019         -   $      -    1,000,000   $    11    27,640,000   $ 276   $ 2,027,354   $ (4,897,897)  $ (2,870,256)

 

For the six months ended March 31, 2020

 

   Preferred Stock   Preferred Stock                 
   Series A
Convertible
   Series B
Convertible
   Common Stock   Additional       Total Stockholders’ 
   Shares   Par Value   Shares   Par Value   Shares   Par Value   Paid-In Capital   Accumulated Deficit   Equity (Deficit) 
Balance, September 30, 2019   50,000   $500    595,612   $5,956    6,817,484   $6,817   $4,313,011   $(5,010,232)  $(683,948)
                                              
Stock issued for notes payable, related party   -    -    -    -    94    -    131    -    131 
Stock issued for accrued interest payable, related party   -    -    -    -    6    -    8    -    8 
Stock issued for notes payable   -    -    -    -    144    -    202    -    202 
Stock issued for accrued interest payable   -    -    -    -    56    -    78    -    78 
                                              
Net loss   -    -    -    -    -    -    -    (78,140)   (78,140)
                                              
Balance, March 31, 2020    50,000   $ 500    595,612   $ 5,956    

6,817,784

   $ 6,817   $

4,313,430

   $

(5,088,372

)  $(761,669)

 

For the six months ended March 31, 2019

 

                       Total 
   Preferred Stock   Preferred Stock       Additional       Stockholders’ 
   Series A
Convertible
   Series B
Convertible
   Common Stock   Paid-In Capital   Accumulated   Equity (Deficit) 
Balance, September 30, 2018         -   $         -    1,000,000   $11    27,640,000   $276   $2,027,354   $(4,227,145)  $(2,199,504)
                                              
Preferred stock series B dividends   -    -    -    -    -    -    -    (60,000)   (60,000)
Net loss   -    -    -    -    -    -    -    (610,752)   (610,752)
                                              
Balance, March 31, 2019   -   $-    1,000,000   $ 11     27,640,000   $ 276   $ 2,027,354   $ (4,897,897)  $ (2,870,256)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5
 

 

Virtual Interactive Technologies Corp.

Condensed Consolidated Statements of Cash flows

For the Six Months Ended March 31, 2020 and 2019

(UNAUDITED)

 

   For the six months ended, 
   March 31,   March 31, 
   2020   2019 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(78,140)  $(610,752)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:          
Amortization   -    416,666 
           
Gain on extinguishment of debt   (77,118)   - 
Bad debt expense   8,970    - 
Changes in operating assets and operating liabilities:          
Other assets   2,660    3,112 
Royalty receivable   125,895    (60,022)
Accounts payable and accrued liabilities   (22,902)   (23,321)
Accounts payable, related parties   40,000    10,000 
Accrued interest note receivable   (830)   - 
Accrued interest payable, related parties   23,874    90,726 
Accrued interest payable   117    - 
Net cash provided by (used in) operating activities   22,526    (173,591)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Sale of land   36,195    - 
Advances to related parties   (25,000)   - 
Net cash provided by investing activities   11,195    - 
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Payment to notes payable   (32,000)   - 
Payment to notes payable, related parties   (4,000)   (10,000)
Net cash used in financing activities   (36,000)   (10,000)
           
Net change in cash and cash equivalents   (2,279)   (183,591)
           
Cash and cash equivalents, beginning of period   36,136    375,855 
           
Cash and cash equivalents, end of period  $33,857   $192,264 
           
Supplemental disclosure of cash flow information:          
Interest paid  $248   $- 
Income taxes paid  $-   $8,970 
Non-cash Investing and Financing Activities:          
Stock issued for note payable, related parties  $131   $- 
Stock issued for accrued interest, related parties  $8   $- 
Stock issued for note payable  $202   $- 
Stock issued for accrued interest  $78   $- 
Accrued preferred stock dividends  $-   $60,000 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

6
 

 

VIRTUAL INTERACTIVE TECHNOLOGIES CORP.

Notes to Unaudited Condensed Consolidated Financial Statements

For the Three and Six Months Ended

March 31, 2020

 

Note 1. Basis of Presentation

 

While the information presented in the accompanying March 31, 2020 financial statements is unaudited, it includes all adjustments which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows for the periods presented in accordance with the accounting principles generally accepted in the United States of America (“US GAAP”). In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted. These financial statements should be read in conjunction with the Company’s September 30, 2019 audited financial statements (and notes thereto). Operating results for the three and six months ended March 31, 2020 are not necessarily indicative of the results that can be expected for the year ending September 30, 2020.

 

The accompanying unaudited condensed consolidated financial statements herein contain the operations of Virtual Interactive Technologies Corp (“VIT”), and its wholly-owned subsidiaries Advanced Interactive Gaming Inc. (“AIG Inc.”) and Advanced Interactive Gaming Ltd. (“AIG Ltd”) (collectively, the “Company”). All significant intercompany amounts have been eliminated.

 

Note 2. Business

 

Nature of Operations

 

AIG Ltd was incorporated in Bermuda on September 19, 2016, and is in the business of assisting in the development of video games through investments and royalty contracts. AIG Ltd had several royalty contracts with video game development companies during the three and six months ended March 31, 2020 and 2019, with more games expected to be rolled out during 2020.

 

On September 24, 2019, AIG Ltd was acquired by AIG Inc, a Colorado Corporation, through a reverse recapitalization and share exchange agreement. After the transaction, AIG Ltd became a wholly owned subsidiary of AIG Inc.

 

VIT was incorporated in the State of Nevada on November 3, 2011. On September 25, 2019, Mascota Resources, Corp. effected a name change to Virtual Interactive Technologies Corp. (“VIT”), and a 20:1 reverse stock split applicable to all existing VIT shareholders of record. The effects of the split have been retroactively applied to all periods presented.

 

On September 27, 2019, AIG Inc effected a reverse recapitalization via a share exchange agreement with VIT, resulting in AIG Inc becoming a wholly-owned subsidiary of VIT.

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimated.

 

Cash Equivalents

 

The Company considers all highly liquid instruments purchased with original maturities of three months or less to be cash equivalents. The Company had no cash equivalents at March 31, 2020 or September 30, 2019.

 

7
 

 

Fair Value of Financial Instruments

 

The Company accounts for fair value measurements in accordance with accounting standard ASC 820-10-50, “Fair Value Measurements.” ASC 820 defines fair value and establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:

 

  - Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
  - Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
  - Level 3 inputs to valuation methodology are unobservable and significant to the fair measurement.

 

The Company’s financial instruments consist of cash, accounts receivable, accounts payable and accrued expenses, and notes payable. The carrying value of these financial instruments approximates fair value due to the short-term nature of the instruments.

 

Royalties Receivable

 

The Company provides an allowance for doubtful accounts equal to the estimated uncollectible amounts. The Company’s estimate is based on historical collection experience and a review of the current status of accounts receivable. It is reasonably possible that the Company’s estimate of the allowance for doubtful accounts will change and that losses ultimately incurred could differ materially from the amounts estimated in determining the allowance. The Company has determined that no allowance is necessary as of March 31, 2020 or September 30, 2019.

 

Net Income (Loss) Per Share

 

In accordance with ASC 260 “Earnings per Share,” the basic net income (loss) per share (“EPS”) is computed by dividing the net loss available to common stockholders by the weighted average number of common shares outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted EPS is computed by dividing the net loss available to common stockholders by the weighted average number of common shares outstanding adjusted on an “if-converted” basis (for convertible preferred stock). As of March 31, 2020 and September 30, 2019, the Company had Series B Preferred stock issued and outstanding that was convertible into 595,612 shares of common stock. These potentially dilutive securities were excluded from the EPS computation due to their anti-dilutive effect resulting from the Company’s net losses. To reflect the economics of the merger transaction on September 27, 2019, for the purposes of calculating the weighted average shares outstanding, the 2018 shares of common stock have been adjusted to account for a 1:4 reverse split.

 

Foreign Currency

 

The Company’s functional currency is the US dollar. With the exception of stockholders’ equity (deficit), all transactions that are originally denominated in foreign currency are translated to US dollars by our international customers, on a monthly basis, when recognized by them and prior to paying royalties to the Company. All royalty revenues that are received and recognized by the Company are recorded in US dollars.

 

The Company has a Euro currency bank account located in Bermuda. This account is used for payments to vendors that bill the Company in a currency other than US dollars and for funds received from shareholders located outside the United States. As of March 31, 2020 and September 30, 2019, the Euro account had a balance of $-0-.

 

Foreign currency translation gains/losses are recorded in other accumulated comprehensive income (“AOCI”) based on exchange rates prevalent on reporting dates for balance sheet items, and at weighted average exchange rates during the reporting period for the statement of operations. Foreign currency transaction gains/losses are recorded as other expense in the period of settlement. No AOCI items were present during the three and six months ended March 31, 2020 and 2019, as all financial statement items were denominated in the US dollar. Gains (losses) from foreign currency transactions during the three and six months ended March 31, 2020 totaled $145 and ($333), respectively. Gains (losses) from foreign currency transactions during the three and six months ended March 31, 2019 totaled ($4,121) and ($5,843), respectively.

 

8
 

 

Concentration of Credit Risk

 

Some of our US dollar balances are held in a Bermuda bank that is not insured. As of March 31, 2020, and September 30, 2019, uninsured deposits in the Bermuda bank totaled $-0-. Our management believes that the financial institution is financially sound, and the risk of loss is low. The Company is in the process of migrating its banking to the institutions in the United States, which are insured by the FDIC up to $250,000.

 

Revenue Recognition

 

On October 1, 2018, the Company adopted guidance contained in ASC 606, “Revenue Recognition.” The core principle of ASC 606 is that an entity should recognize revenue to depict the transfer of goods of services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASC 606 outlines the following five-step revenue recognition model (along with other guidance impacted by this standard): (1) identify the contract with the customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations; (5) recognize revenue when or as the entity satisfies a performance obligation.

 

The Company has several contracts with video game developers that entitle us to royalty streams as a percentage of revenues generated by the game sales, which vary from contract to contract. As of March 31, 2020, the Company has four royalty contracts with three developers that are generating royalty revenue, and two royalty contracts for games that are in development.

 

Once a game has been developed and has met the terms of the underlying royalty agreement, the game is released for commercial sales. Per each contract, the Company will receive reports on a regular basis from the game developers’ sales platforms that identify the amount of game sales, from which consideration expected to be collected from the commercial customers is computed based on the applicable royalty percentages. Royalty revenue is based on a percentage of net receipts as defined in each customer agreement, and is recognized in accordance with the sale-based royalty provisions of ASC 606, which requires revenue recognition after the subsequent sales occur. The Company’s performance obligation under each royalty contract as an investor in the game is complete once funds are advanced to the gaming developer. Subsequent consideration is then received by the Company from the developers in the amount of the Company’s percentage fee of royalty income (net receipts) received by the customer. Net receipts include all gross revenues received by the customer as a result of sales of the games or related exploitation less certain taxes, refunds, manufacturing costs, freight, and other items specified in the underlying contract.

 

New Accounting Pronouncements

 

The Company has evaluated recently issued or enacted accounting pronouncements, and has determined that all such pronouncements either do not apply or their impact is insignificant to the financial statements.

 

Employees

 

At this time, we have no full time or part time employees. Jason Garber is our current CEO and Director and acts as a contract employee. James W. Creamer III is our current CFO and Director and acts as a contract employee. The Company has two other contractors it utilizes for accounting and operations.

 

COVID-19 Uncertainties

 

The COVID-19 pandemic could have an impact on our ability to obtain financing to fund the operations. The Company is unable to predict the ultimate impact at this time.

 

9
 

 

Note 3. Long-Lived Assets

 

As part of the reverse merger between VIT and AIG Inc, the Company acquired a parcel of undeveloped land from VIT in Anchorage, Alaska with a fair market value on the merger date of $36,195. On October 23, 2019 the Company sold its property in Anchorage, Alaska for $36,195. At March 31, 2020 and September 30, 2019, the total value of land and improvements was $-0- and $36,195, respectively. No gain or loss was recognized on the sale of the land and improvements at March 31, 2020 due to the land selling at book value. Funds received from the sale of the Company asset was used to pay notes payable, notes payable, related parties and the respective accrued interest payable and accrued interest payable, related parties. (See Note 5 & 6)

 

Note 4. Stockholders’ Equity (Deficit)

 

The Company’s common stock is quoted under the symbol “VRVR” on the OTC Pink tier operated by OTC Markets Group, Inc. To date, an active trading market for the Company’s common stock has not developed.

 

Preferred Stock

 

The Company is authorized to issue 10,000,000 each of Series A and B preferred shares at a par value of $0.01, respectively. At March 31, 2020 and September 30, 2019, the Company had 50,000 shares of Series A preferred stock and 595,612 shares of Series B preferred stock issued and outstanding. The holders of the Series B preferred stock are entitled to dividends (which are not guaranteed), carry one vote per share, and are convertible into common stock on a 1:1 basis at the option of the holder. The 50,000 shares of Series A preferred stock currently outstanding are not convertible.

 

Common Stock

 

The Company is authorized to issue 90,000,000 shares of common stock at par value of $0.001. At March 31, 2020 and September 30, 2019, the Company had 6,817,784 shares of common stock issued and outstanding.

 

During the six months ended March 31, 2020, the Company issued 300 shares of common stock as part of a payoff on notes payable and accrued interest. Of the 300 shares issued, 100 shares were issued to a related party for notes payable and accrued interest.

 

Note 5. Notes Payable

 

On March 20, 2019, an unrelated individual loaned VIT $10,000. The note carries 6% interest rate and is payable March 20, 2020. No payments had been made on the note at March 31, 2020, on which date accrued interest on the note totaled $620.

 

On November 20, 2017, VIT issued $45,000 in unsecured notes payable to two unrelated individuals. The notes carry a 6% interest rate and are payable upon the earlier of October 31, 2022 or the sale of the Company’s Anchorage, Alaska property. On October 23, 2019 the Company sold its property in Anchorage, Alaska for $36,195. On October 29, 2019, the Company paid $32,000 in cash and issued 200 shares of common stock for the remaining balance on the notes payable of $13,000 and accrued interest of $4,981. The fair value of the 200 shares of stock was $1.40 a share or $280. This resulted in a gain on extinguishment of debt of $17,701.

 

10
 

 

Notes payable summary:

 

As of March 31, 2020

 

   Short Term   Long Term 
   Principal   Accrued Interest   Total   Principal   Accrued Interest   Total 
Notes Payable                                                                
Promissory Note - March 20, 2019  $10,000   $620    10,620   $-   $-   $- 
Total Notes Payable  $10,000   $620   $10,620   $-   $-   $- 

 

As of September 30, 2019

 

   Short Term   Long Term 
   Principal   Accrued Interest   Total   Principal   Accrued Interest   Total 
Notes Payable                                         
Promissory Note - March 20, 2019  $10,000   $718    10,718   $-   $-   $- 
Promissory Note - November 20, 2017   -    2,383    2,383    22,500    -    22,500 
Promissory Note - November 20, 2017   -    2,383    2,383    22,500    -    22,500 
Total Notes Payable  $10,000   $5,484   $15,484   $45,000   $-   $45,000 

 

Note 6. Related Party Transactions

 

Accounts Payable, Related Party

 

During the three and six months ended March 31, 2020, the Company incurred $20,000 and $40,000, respectively, in contract management services rendered by an affiliate of our CEO. During the three and six months ended March 31, 2019, the Company incurred $-0- and $-0-, respectively, in services rendered by the affiliate. As of March 31, 2020 and September 30, 2019, the Company owed $40,000 and $-0-, respectively, for these services.

 

Notes Payable, Related Party

 

On March 29, 2018, the Company issued a $750,000, unsecured promissory note to the Company’s CEO for a potential acquisition and working capital. The actual funds received by the Company were $741,030, with $8,970 recorded under note receivable, related party as of September 30, 2019. As of March 31, 2020, the Company recognized bad debt expense for the receivable totaling $8,970. The note carries an interest rate of 6% per annum, compounding annually, and was set to mature on March 29, 2021. The Company is currently working on extending the terms. All principal and interest are due at maturity and there is no prepayment penalty for early repayment of the note. As of March 31, 2020, and September 30, 2019, total balance on the debt was $750,000 and accrued interest on the note totaled $92,930 and $69,341, respectively.

 

From 2017 to 2019, a former executive member of VIT, (not considered a related party as of March 31, 2020), loaned VIT a total of $59,900. The notes carry a 6% interest rate and mature through October 2022, on which dates principal and interest payments are due in full. At September 30, 2019 accrued interest on the notes totaled $3,371. On October 23, 2019 the Company sold its property in Anchorage, Alaska for $36,195. On October 29, 2019, the Company paid $4,000 in cash and issued 100 shares of common stock for the remaining balance of the notes payable of $55,900 and accrued interest of $3,657. The fair value of the 100 shares of stock was $1.40 a share or $140. This resulted in a gain on forgiveness of debt of $59,417. Due to the former executive no longer being a related party of the Company on date the note was paid off, the gain was recognized in other income.

 

11
 

 

Notes payable, related party summary:

 

As of March 31, 2020

 

   Short Term   Long Term 
   Principal   Accrued Interest   Total   Principal   Accrued Interest   Total 
Notes Payable, Related Party                                                        
Promissory Note - March 29, 2021  $-        $-    750,000   $92,930    842,930 
Total Notes Payable, Related Party  $-   $-   $-   $750,000   $92,930   $842,930 

 

As of September 30, 2019

 

   Short Term   Long Term 
   Principal   Accrued Interest   Total   Principal   Accrued Interest   Total 
Notes Payable, Related Party                              
Promissory Note - March 29, 2021  $-         -   $750,000   $69,341    819,341 
Promissory Note - August 20, 2018   6,900    428    7,328    -    -    - 
Promissory Note - September 10, 2018   44,000    2,418    46,418    -    -    - 
Promissory Note - November 5, 2018   -    -    -    4,000    -    4,000 
Promissory Note - November 20, 2018   -    525    525    5,000    -    5,000 
Total Notes Payable, Related Party  $50,900   $3,371   $54,271   $759,000   $69,341   $828,341 

 

Note 7. Royalty Contracts

 

The Company has valued their acquired royalty contracts with customers using the “lower of cost or net realizable value” method. Ultimately the market value of the contracts is equal to the present value of the anticipated future cash flow. Royalty contracts are amortized over the life of the contact (generally three-to-five years). Management assesses the value of each royalty contract asset on an annual basis and should it be apparent that the market value of the royalty contract becomes less than the carrying value, the Company would then recognize an impairment of the asset at that time. During the three and six months ended March 31, 2020 and 2018, there was no impairment on royalty contracts. Amortization expense on royalty contracts during the three and six months ended March 31, 2020 totaled $-0- for both periods presented. Amortization expense on royalty contracts during the three and six months ended March 31, 2019 totaled $208,333 and $416,666, respectively. Net book value of royalty contract assets at March 31, 2020 and September 30, 2019 totaled $-0-.

 

Note 8. Note Receivable

 

On December 11, 2019, the Company issued a $25,000, unsecured promissory note receivable to a non-related entity. The note carries an interest rate of 6% per annum and is due on demand. There is no prepayment penalty for early repayment of the note. As of March 31, 2020 and September 30, 2019, principal balance on the debt was $25,000 and $0, respectively. Accrued interest on the note totaled $830 and $0 at March 31, 2020 and September 30, 2019, respectively. Interest income on the note for the three and six months ended March 31, 2020 totaled $830 and $830, respectively.

 

Note 9. Subsequent Events

 

The Company has evaluated events subsequent to the balance sheet date through the date these financial statements were issued and determined that there are no events requiring disclosure.

 

12
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Cautionary Statement about Forward-Looking Statements

 

This Form 10-Q contains forward-looking statements regarding future events and the Company’s future results that are subject to the safe harbors created under the Securities Act of 1933 (the “Securities Act”) and the Securities Exchange Act of 1934 (the “Exchange Act”). These statements are based on current expectations, estimates, forecasts, and projections about the industry in which the Company operates and the beliefs and assumptions of the Company’s management. Words such as “hopes,” “expects,” “anticipates,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “continues,” “may,” variations of such words, and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer to projections of the Company’s future financial performance, and other characterizations of future events or circumstances are forward-looking statements.

 

The Company is under no duty to update any of these forward-looking statements after the date of this report. You should not place undue reliance on these forward-looking statements.

 

EXECUTIVE OVERVIEW

 

On September 27, 2019, VIT merged with AIG Inc, and its subsidiary AIG Ltd. (collectively “Advanced Interactive Gaming” or “AIG”), through a reverse merger transaction. Advanced Interactive Gaming was founded in 2016 to provide financing solutions for independent video game developers globally. Advanced Interactive Gaming was deemed to be the accounting acquirer of the transaction and will be the operating entity moving forward under the name of Virtual Interactive Technologies Corp (“VIT” or “the Company” or “we”).

 

VIT finances the development of video game projects to be released on various popular gaming platforms in exchange for a royalty stream on the games. To date the Company financed several gaming titles including Carmageddon Max Damage, Carmageddon Crashers, Interplanetary: Enhanced Edition, Catch & Release and Worbital. Collectively these games are distributed world-wide on various gaming platforms including Sony PlayStation, Xbox, Steam and Oculus among others. In addition to financing solutions, VIT offers expertise in development solutions, publishing and marketing video game products and is actively involved in the early stages of VR/AR game development. VIT continues to reinvest its royalty income into growing its royalty contracts and intellectual property in the video game development industry.

 

The Company’s strategy moving forward is to continue to invest in new game development through partnerships and royalty contracts. Management believes that there is significant opportunity in VR games given the relatively early stage in the product cycle and the growing need for content to support VR hardware sales. While the Company has historically participated mostly in the PC and console market, it will continue to explore addition opportunities in the gaming space as they present themselves. In addition, the VIT may explore strategic alliances and acquisitions in order to expand its business.

 

Results of Operations

 

The following discussion involves the results of operations for the three and six months ended March 31, 2020 and 2019.

 

Three Months Ended March 31, 2020 over March 31, 2019:

 

Revenue decreased from $74,863 for the three months ended March 31, 2019 to $51,938 for the three months ended March 31, 2020. Revenue was derived from royalty interests in five games, Carmageddon Max Damage, Carmageddon Crashers, Catch & Release, Interplanetary: Enhanced Edition and Worbital. The decrease was the result of lower sales in all five games.

 

In 2016, the Company began amortizing our investment in royalty contracts for Carmageddon Crashers and Max Damage over a three-year period. During the three months ended March 31, 2020 and 2019 we amortized $0 and $208,333, respectively.

 

13
 

 

General and Administrative expense for the three months ended March 31, 2020 and 2019 was $90,011 and $86,900, respectively. This represents a 4% increase over the periods.

 

For the three months ended March 31, 2020, we recorded a loss of $57,884. For the three months ended March 31, 2019, we recorded a loss of $297,385, a decrease of 80%. The decrease of $239,501 was mainly associated with the amortization of our long-term asset, and research and development expense associated with this asset that was incurred during the three months ended March 31, 2019.

 

Six Months Ended March 31, 2020 over March 31, 2019:

 

Revenue decreased from $175,141 for the six months ended March 31, 2019 to $76,982 for the six months ended March 31, 2020. Revenue was derived from royalty interests in five games, Carmageddon Max Damage, Carmageddon Crashers, Catch & Release, Interplanetary: Enhanced Edition and Worbital. The decrease was the result of lower sales in all five games.

 

In 2016, the Company began amortizing our investment in royalty contracts for Carmageddon Crashers and Max Damage over a three-year period. During the six months ended March 31, 2020 and 2019 we amortized $0 and $416,666, respectively.

 

General and Administrative expense for the six months ended March 31, 2020 and 2019 was $152,413 and $167,260, respectively. This represents a 9% decrease over the periods.

 

For the six months ended March 31, 2020 we recorded a loss of $78,140. For the six months ended March 31, 2019, we recorded a loss of $610,752, a decrease of 87%. The decrease of $532,612 was mainly associated with the amortization of our long-term asset, research and development expense associated with this asset that was incurred during the six months ended March 31, 2019, and the recognition of a gain on the extinguishment of debt during the six months ended March 31, 2020.

 

Liquidity and Capital Resources

 

As of March 31, 2020, we had cash and cash equivalents of $33,857. As of September 30, 2019, we had cash and cash equivalents of $36,136. Working capital was $81,261 at March 31, 2020 compared to $153,198 at September 30, 2019. The decrease in working capital of $71,937 was primarily the result of the Company collecting $$125,895 on royalty receivables, offset by payments on accounts payable and accrued liabilities of $52,902, offset by increase in accounts payable, related parties of $70,000, payoff of notes payable of $36,000, advances to related parties of $25,000, and payments made on expenses.

 

Cash Flows from Operating Activities:

 

Net cash provided by operating activities for the six months ended March 31, 2020 was $22,526. Net cash used in operating activities for the six months ended March 31, 2019 was $173,591. The change over the two periods presented of $196,117 was primarily a result of decreases in our net loss of $532,612, amortization of royalty contracts of $416,666, accounts payable of $419, accounts payable related parties of $30,000, other assets of $452, interest receivable of $830, and accrued interest payable, related parties of $66,852, that was offset by increases in royalty receivable of $185,917.

 

Cash Flows from Investing Activities:

 

Net cash provided by investing activities for the six months ended March 31, 2020 and March 31, 2019 was $11,195 and $0, respectively. During the six months ended March 31, 2020, the Company advanced $25,000 to a related party as well as sold its land for $36,195.

 

Cash Flows from Financing Activities:

 

Net cash used in financing activities for the six months ended March 31, 2020 and March 31, 2019 was $36,000 and $10,000, respectively. During the six months ended March 31, 2020, the Company paid down $32,000 of notes payable and $4,000 of notes payable, related party. During the six months ended March 31, 2019, the Company paid down notes payable, related party $10,000.

 

14
 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

We carried out an evaluation of the effectiveness of our disclosure controls and procedures as of March 31, 2020. This evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive and Financial Officer.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our company’s reports filed under the Securities Exchange Act of 1934 is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

Based upon that evaluation, our Chief Executive and Financial Officer concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this report.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting that occurred during the period ended May 31, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II

 

Item 6. Exhibits

 

Exhibits

 

 

(1) Incorporated by reference to the same exhibit filed with the Company’s registration statement on Form S-1 (File #333-190265).

* Provided herewith

 

15
 

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant has caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized on the 9th day of June 2020.

 

  VIRTUAL INTERACTIVE TECHNOLGIES CORP.
     
  By: /s/ Jason D. Garber
    Jason D. Garber
    Principal Executive Officer
     
  By: /s/ James W. Creamer III
    James W. Creamer III
    Principal Financial and Accounting Officer

 

16