10-Q 1 mbwm20240331_10q.htm FORM 10-Q mbwm20240331_10q.htm
0001042729 MERCANTILE BANK CORPORATION false --12-31 Q1 2024 0 0 1,000,000 1,000,000 0 0 0 0 40,000,000 40,000,000 16,122,503 16,122,503 16,125,662 16,125,662 290 5,567 69 0.35 412 6,733 0.32 5 0 0 0 203 0 2.0 9.0 9.0 9.0 0 500 0 0 500 0 0 0 0 0 500 0 3 5 http://fasb.org/us-gaap/2024#OtherAssets http://fasb.org/us-gaap/2024#OtherAssets http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrentAndNoncurrent http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrentAndNoncurrent 4.7 3.7 1 http://fasb.org/us-gaap/2024#OtherAssets http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrentAndNoncurrent http://fasb.org/us-gaap/2024#OtherAssets http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrentAndNoncurrent 0 0 0.35 April 11, 2024 June 19, 2024 June 7, 2024 false false false false See Note 11 for a description of the fair value hierarchy as well as a disclosure of levels for classes of financial assets and liabilities. It is not practical to determine the fair value of FHLBI stock due to transferability restrictions; therefore, fair value is estimated at carrying amount. 00010427292024-01-012024-03-31 xbrli:shares 00010427292024-04-30 thunderdome:item iso4217:USD 00010427292024-03-31 00010427292023-12-31 iso4217:USDxbrli:shares 00010427292023-01-012023-03-31 0001042729mbwm:ServiceChargesOnDepositAndSweepAccountsMember2024-01-012024-03-31 0001042729mbwm:ServiceChargesOnDepositAndSweepAccountsMember2023-01-012023-03-31 0001042729us-gaap:CreditAndDebitCardMember2024-01-012024-03-31 0001042729us-gaap:CreditAndDebitCardMember2023-01-012023-03-31 0001042729us-gaap:PreferredStockMember2023-12-31 0001042729us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-12-31 0001042729us-gaap:RetainedEarningsMember2023-12-31 0001042729us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0001042729us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-01-012024-03-31 0001042729us-gaap:RetainedEarningsMember2024-01-012024-03-31 0001042729us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-31 0001042729us-gaap:PreferredStockMember2024-03-31 0001042729us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-03-31 0001042729us-gaap:RetainedEarningsMember2024-03-31 0001042729us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31 0001042729us-gaap:PreferredStockMember2022-12-31 0001042729us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2022-12-31 0001042729us-gaap:RetainedEarningsMember2022-12-31 0001042729us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-31 00010427292022-12-31 0001042729us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-01-012023-03-31 0001042729us-gaap:RetainedEarningsMember2023-01-012023-03-31 0001042729us-gaap:PreferredStockMember2023-01-012023-03-31 0001042729us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-31 0001042729us-gaap:PreferredStockMember2023-03-31 0001042729us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-03-31 0001042729us-gaap:RetainedEarningsMember2023-03-31 0001042729us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-31 00010427292023-03-31 xbrli:pure 0001042729us-gaap:RestrictedStockMember2024-01-012024-03-31 0001042729us-gaap:RestrictedStockMember2023-01-012023-03-31 0001042729us-gaap:EmployeeStockOptionMember2023-01-012023-03-31 utr:D 0001042729mbwm:PayrollProcessingMember2024-01-012024-03-31 0001042729mbwm:PayrollProcessingMember2023-01-012023-03-31 0001042729mbwm:CustomerServiceMember2024-01-012024-03-31 0001042729mbwm:CustomerServiceMember2023-01-012023-03-31 0001042729us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-31 0001042729us-gaap:MortgageBackedSecuritiesMember2024-03-31 0001042729mbwm:MunicipalGeneralObligationBondsMember2024-03-31 0001042729mbwm:MunicipalRevenueBondsMember2024-03-31 0001042729mbwm:OtherDebtAndEquitySecuritiesMember2024-03-31 0001042729us-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001042729us-gaap:MortgageBackedSecuritiesMember2023-12-31 0001042729mbwm:MunicipalGeneralObligationBondsMember2023-12-31 0001042729mbwm:MunicipalRevenueBondsMember2023-12-31 0001042729mbwm:OtherDebtAndEquitySecuritiesMember2023-12-31 0001042729mbwm:BondsIssuedOrGuaranteedByAgenciesOfTheUSFederalGovernmentMember2024-03-31 0001042729mbwm:BondsIssuedByStatebasedMunicipalitiesMember2024-03-31 00010427292023-01-012023-12-31 0001042729mbwm:StateOfMichiganAndAllItsPoliticalSubdivisionsMember2024-03-31 0001042729mbwm:StateOfMichiganAndAllItsPoliticalSubdivisionsMember2023-12-31 0001042729mbwm:AllOtherStatesAndTheirPoliticalSubdivisionsMember2024-03-31 0001042729mbwm:AllOtherStatesAndTheirPoliticalSubdivisionsMember2023-12-31 0001042729mbwm:UsGovernmentAgencyDebtObligationsAndMortgageBackedSecuritiesMember2024-03-31 0001042729mbwm:UsGovernmentAgencyDebtObligationsAndMortgageBackedSecuritiesMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialCreditCardsToBusinessCustomersMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMember2024-01-012024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMember2024-01-012024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMember2024-01-012024-03-31 0001042729mbwm:RetailPortfolioSegmentMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMemberus-gaap:FinancialAssetNotPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMemberus-gaap:FinancialAssetPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMemberus-gaap:FinancialAssetPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMemberus-gaap:FinancialAssetPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMemberus-gaap:FinancialAssetPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMemberus-gaap:FinancialAssetPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMemberus-gaap:FinancialAssetNotPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMemberus-gaap:FinancialAssetPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-03-31 0001042729us-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-31 0001042729us-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-31 0001042729us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-31 0001042729us-gaap:FinancialAssetPastDueMember2024-03-31 0001042729us-gaap:FinancialAssetNotPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-12-31 0001042729us-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0001042729us-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-31 0001042729us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-31 0001042729us-gaap:FinancialAssetPastDueMember2023-12-31 0001042729us-gaap:FinancialAssetNotPastDueMember2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMembermbwm:Grades1To4Member2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMembermbwm:Grades5To7Member2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMembermbwm:Grades8To9Member2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMembermbwm:Grades1To4Member2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMembermbwm:Grades5To7Member2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMembermbwm:Grades8To9Member2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMembermbwm:Grades1To4Member2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMembermbwm:Grades5To7Member2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMembermbwm:Grades8To9Member2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMembermbwm:Grades1To4Member2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMembermbwm:Grades5To7Member2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMembermbwm:Grades8To9Member2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMembermbwm:Grades1To4Member2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMembermbwm:Grades5To7Member2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMembermbwm:Grades8To9Member2024-03-31 0001042729us-gaap:PerformingFinancingReceivableMembermbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMember2024-03-31 0001042729us-gaap:NonperformingFinancingReceivableMembermbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMember2024-03-31 0001042729us-gaap:PerformingFinancingReceivableMembermbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMember2024-03-31 0001042729us-gaap:NonperformingFinancingReceivableMembermbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMembermbwm:Grades1To4Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMembermbwm:Grades5To7Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMembermbwm:Grades8To9Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMember2023-01-012023-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMembermbwm:Grades1To4Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMembermbwm:Grades5To7Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMembermbwm:Grades8To9Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMember2023-01-012023-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMembermbwm:Grades1To4Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMembermbwm:Grades5To7Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMembermbwm:Grades8To9Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMember2023-01-012023-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMembermbwm:Grades1To4Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMembermbwm:Grades5To7Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMembermbwm:Grades8To9Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMember2023-01-012023-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMembermbwm:Grades1To4Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMembermbwm:Grades5To7Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMembermbwm:Grades8To9Member2023-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMember2023-01-012023-03-31 0001042729us-gaap:CommercialPortfolioSegmentMember2023-01-012023-03-31 0001042729us-gaap:PerformingFinancingReceivableMembermbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMember2023-12-31 0001042729us-gaap:NonperformingFinancingReceivableMembermbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMember2023-01-012023-03-31 0001042729us-gaap:PerformingFinancingReceivableMembermbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMember2023-12-31 0001042729us-gaap:NonperformingFinancingReceivableMembermbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMember2023-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMember2023-01-012023-03-31 0001042729mbwm:RetailPortfolioSegmentMember2023-01-012023-03-31 0001042729us-gaap:UnallocatedFinancingReceivablesMember2023-12-31 0001042729us-gaap:UnallocatedFinancingReceivablesMember2024-01-012024-03-31 0001042729us-gaap:UnallocatedFinancingReceivablesMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMember2022-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMember2022-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMember2022-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMember2022-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMember2022-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMember2022-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMember2022-12-31 0001042729us-gaap:UnallocatedFinancingReceivablesMember2022-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMembersrt:RestatementAdjustmentMember2022-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMembersrt:RestatementAdjustmentMember2022-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMembersrt:RestatementAdjustmentMember2022-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMembersrt:RestatementAdjustmentMember2022-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMembersrt:RestatementAdjustmentMember2022-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMembersrt:RestatementAdjustmentMember2022-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMembersrt:RestatementAdjustmentMember2022-12-31 0001042729us-gaap:UnallocatedFinancingReceivablesMembersrt:RestatementAdjustmentMember2022-12-31 0001042729srt:RestatementAdjustmentMember2022-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMembermbwm:RevisionOfPriorPeriodAfterReclassificationMember2022-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMembermbwm:RevisionOfPriorPeriodAfterReclassificationMember2022-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMembermbwm:RevisionOfPriorPeriodAfterReclassificationMember2022-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMembermbwm:RevisionOfPriorPeriodAfterReclassificationMember2022-12-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMembermbwm:RevisionOfPriorPeriodAfterReclassificationMember2022-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMembermbwm:RevisionOfPriorPeriodAfterReclassificationMember2022-12-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMembermbwm:RevisionOfPriorPeriodAfterReclassificationMember2022-12-31 0001042729us-gaap:UnallocatedFinancingReceivablesMembermbwm:RevisionOfPriorPeriodAfterReclassificationMember2022-12-31 0001042729mbwm:RevisionOfPriorPeriodAfterReclassificationMember2022-12-31 0001042729us-gaap:UnallocatedFinancingReceivablesMember2023-01-012023-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMember2023-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMember2023-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMember2023-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMember2023-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMember2023-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMember2023-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMember2023-03-31 0001042729us-gaap:UnallocatedFinancingReceivablesMember2023-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMemberus-gaap:ExtendedMaturityMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMemberus-gaap:ExtendedMaturityMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMemberus-gaap:ExtendedMaturityMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMemberus-gaap:ExtendedMaturityMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMemberus-gaap:ExtendedMaturityMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:LoansCategorizedAs14FamilyMortgagesMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:LoansCategorizedAs14FamilyMortgagesMemberus-gaap:ExtendedMaturityMember2024-01-012024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:LoansCategorizedAs14FamilyMortgagesMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMemberus-gaap:ExtendedMaturityMember2024-01-012024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-31 0001042729mbwm:RetailPortfolioSegmentMemberus-gaap:ContractualInterestRateReductionMember2024-01-012024-03-31 0001042729mbwm:RetailPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-01-012024-03-31 0001042729mbwm:RetailPortfolioSegmentMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-31 0001042729us-gaap:ContractualInterestRateReductionMember2024-01-012024-03-31 0001042729us-gaap:ExtendedMaturityMember2024-01-012024-03-31 0001042729us-gaap:PrincipalForgivenessMember2024-01-012024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:CommercialAndIndustrialMembermbwm:FinancialAsset30To89DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:VacantLandAndLandDevelopmentAndResidentialConstructionLoanMembermbwm:FinancialAsset30To89DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateOwnerOccupiedLoanMembermbwm:FinancialAsset30To89DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateNonOwnerOccupiedLoanMembermbwm:FinancialAsset30To89DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:RealEstateMultiFamilyAndResidentialRentalLoanMembermbwm:FinancialAsset30To89DaysPastDueMember2024-03-31 0001042729us-gaap:CommercialPortfolioSegmentMembermbwm:FinancialAsset30To89DaysPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OneToFourFamilyMortgagesMembermbwm:FinancialAsset30To89DaysPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:OtherConsumerLoansMembermbwm:FinancialAsset30To89DaysPastDueMember2024-03-31 0001042729mbwm:RetailPortfolioSegmentMembermbwm:FinancialAsset30To89DaysPastDueMember2024-03-31 0001042729mbwm:FinancialAsset30To89DaysPastDueMember2024-03-31 0001042729us-gaap:LandAndLandImprovementsMember2024-03-31 0001042729us-gaap:LandAndLandImprovementsMember2023-12-31 0001042729us-gaap:BuildingMember2024-03-31 0001042729us-gaap:BuildingMember2023-12-31 0001042729us-gaap:FurnitureAndFixturesMember2024-03-31 0001042729us-gaap:FurnitureAndFixturesMember2023-12-31 utr:Y 0001042729srt:MinimumMember2024-03-31 0001042729srt:MaximumMember2024-03-31 0001042729us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2024-03-31 0001042729us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2023-12-31 0001042729us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2024-01-012024-03-31 0001042729us-gaap:SecuritiesSoldUnderAgreementsToRepurchaseMember2023-01-012023-12-31 0001042729mbwm:BulletAdvancesMembersrt:FederalHomeLoanBankOfIndianapolisMember2024-03-31 0001042729mbwm:BulletAdvancesMembersrt:FederalHomeLoanBankOfIndianapolisMembersrt:MinimumMember2024-03-31 0001042729mbwm:BulletAdvancesMembersrt:FederalHomeLoanBankOfIndianapolisMembersrt:MaximumMember2024-03-31 0001042729mbwm:BulletAdvancesMembersrt:FederalHomeLoanBankOfIndianapolisMembersrt:WeightedAverageMember2024-03-31 0001042729mbwm:BulletAdvancesMembersrt:FederalHomeLoanBankOfIndianapolisMember2023-12-31 0001042729mbwm:BulletAdvancesMembersrt:FederalHomeLoanBankOfIndianapolisMembersrt:MinimumMember2023-12-31 0001042729mbwm:BulletAdvancesMembersrt:FederalHomeLoanBankOfIndianapolisMembersrt:MaximumMember2023-12-31 0001042729mbwm:BulletAdvancesMembersrt:FederalHomeLoanBankOfIndianapolisMembersrt:WeightedAverageMember2023-12-31 0001042729mbwm:AmortizingAdvancesMembersrt:FederalHomeLoanBankOfIndianapolisMember2024-03-31 0001042729mbwm:AmortizingAdvancesMembersrt:FederalHomeLoanBankOfIndianapolisMembersrt:WeightedAverageMember2024-03-31 0001042729mbwm:AmortizingAdvancesMembersrt:FederalHomeLoanBankOfIndianapolisMember2023-12-31 0001042729mbwm:AmortizingAdvancesMembersrt:FederalHomeLoanBankOfIndianapolisMembersrt:WeightedAverageMember2023-12-31 0001042729mbwm:RetailAndCommercialLinesOfCreditAndCreditCardReceivablesMember2024-03-31 0001042729mbwm:RetailAndCommercialLinesOfCreditAndCreditCardReceivablesMember2023-12-31 0001042729us-gaap:UnusedLinesOfCreditMemberus-gaap:CommercialPortfolioSegmentMember2024-03-31 0001042729us-gaap:UnusedLinesOfCreditMemberus-gaap:CommercialPortfolioSegmentMember2023-12-31 0001042729us-gaap:UnusedLinesOfCreditMembermbwm:OneToFourFamilyMortgagesMember2024-03-31 0001042729us-gaap:UnusedLinesOfCreditMembermbwm:OneToFourFamilyMortgagesMember2023-12-31 0001042729us-gaap:UnusedLinesOfCreditMembermbwm:CreditCardLinesOfCreditMember2024-03-31 0001042729us-gaap:UnusedLinesOfCreditMembermbwm:CreditCardLinesOfCreditMember2023-12-31 0001042729us-gaap:UnusedLinesOfCreditMembermbwm:ConsumerOtherFinancingReceivable1Member2024-03-31 0001042729us-gaap:UnusedLinesOfCreditMembermbwm:ConsumerOtherFinancingReceivable1Member2023-12-31 0001042729us-gaap:LoanOriginationCommitmentsMember2024-03-31 0001042729us-gaap:LoanOriginationCommitmentsMember2023-12-31 0001042729us-gaap:StandbyLettersOfCreditMember2024-03-31 0001042729us-gaap:StandbyLettersOfCreditMember2023-12-31 0001042729us-gaap:InterestRateSwapMember2024-03-31 0001042729mbwm:InterestRateSwapLiabilitiesMember2024-03-31 0001042729us-gaap:InterestRateSwapMember2024-01-012024-03-31 0001042729us-gaap:InterestRateSwapMember2023-12-31 0001042729mbwm:InterestRateSwapLiabilitiesMember2023-12-31 0001042729us-gaap:InterestRateSwapMember2023-01-012023-12-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-03-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0001042729us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-03-31 0001042729us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-31 0001042729us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31 0001042729us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-03-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-03-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0001042729us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-03-31 0001042729us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-31 0001042729us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-31 0001042729us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMembermbwm:SubordinatedDebenturesMember2024-03-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMembermbwm:SubordinatedDebenturesMember2024-03-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMembermbwm:SubordinatedDebenturesMember2023-12-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMembermbwm:SubordinatedDebenturesMember2023-12-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMembermbwm:SubordinatedNotesMember2024-03-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMembermbwm:SubordinatedNotesMember2024-03-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMembermbwm:SubordinatedNotesMember2023-12-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMembermbwm:SubordinatedNotesMember2023-12-31 0001042729us-gaap:AvailableforsaleSecuritiesMember2024-03-31 0001042729us-gaap:AvailableforsaleSecuritiesMember2023-12-31 0001042729us-gaap:FairValueInputsLevel1Member2024-03-31 0001042729us-gaap:FairValueInputsLevel1Member2023-12-31 0001042729us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-31 0001042729us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2024-03-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2024-03-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2024-03-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2024-03-31 0001042729us-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalGeneralObligationBondsMember2024-03-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalGeneralObligationBondsMember2024-03-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalGeneralObligationBondsMember2024-03-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalGeneralObligationBondsMember2024-03-31 0001042729us-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalRevenueBondsMember2024-03-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalRevenueBondsMember2024-03-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalRevenueBondsMember2024-03-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalRevenueBondsMember2024-03-31 0001042729us-gaap:FairValueMeasurementsRecurringMembermbwm:OtherDebtAndEquitySecuritiesMember2024-03-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:OtherDebtAndEquitySecuritiesMember2024-03-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:OtherDebtAndEquitySecuritiesMember2024-03-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:OtherDebtAndEquitySecuritiesMember2024-03-31 0001042729us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-03-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-03-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-03-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-03-31 0001042729us-gaap:FairValueMeasurementsRecurringMember2024-03-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-31 0001042729us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-31 0001042729us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2023-12-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2023-12-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2023-12-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2023-12-31 0001042729us-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalGeneralObligationBondsMember2023-12-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalGeneralObligationBondsMember2023-12-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalGeneralObligationBondsMember2023-12-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalGeneralObligationBondsMember2023-12-31 0001042729us-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalRevenueBondsMember2023-12-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalRevenueBondsMember2023-12-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalRevenueBondsMember2023-12-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:MunicipalRevenueBondsMember2023-12-31 0001042729us-gaap:FairValueMeasurementsRecurringMembermbwm:OtherDebtAndEquitySecuritiesMember2023-12-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:OtherDebtAndEquitySecuritiesMember2023-12-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:OtherDebtAndEquitySecuritiesMember2023-12-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermbwm:OtherDebtAndEquitySecuritiesMember2023-12-31 0001042729us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-31 0001042729us-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31 0001042729us-gaap:FairValueInputsLevel3Membermbwm:MunicipalGeneralObligationBondsMembersrt:MaximumMember2023-01-012023-12-31 0001042729us-gaap:FairValueMeasurementsNonrecurringMember2024-03-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-03-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-03-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-03-31 0001042729us-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0001042729us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0001042729us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0001042729us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-31 0001042729us-gaap:CommercialRealEstateMembermbwm:RealEstateDependentLoansAndForeclosedAssetsMembersrt:MinimumMember2024-01-012024-03-31 0001042729us-gaap:CommercialRealEstateMembermbwm:RealEstateDependentLoansAndForeclosedAssetsMembersrt:MaximumMember2024-01-012024-03-31 0001042729us-gaap:ResidentialRealEstateMembermbwm:RealEstateDependentLoansAndForeclosedAssetsMembersrt:MinimumMember2024-01-012024-03-31 0001042729us-gaap:ResidentialRealEstateMembermbwm:RealEstateDependentLoansAndForeclosedAssetsMembersrt:MaximumMember2024-01-012024-03-31 0001042729mbwm:RealEstateDependentLoansAndForeclosedAssetsEstimatedSellingCostsMember2024-01-012024-03-31 0001042729us-gaap:ConsolidatedEntitiesMember2024-03-31 0001042729mbwm:BankMember2024-03-31 0001042729us-gaap:ConsolidatedEntitiesMember2023-12-31 0001042729mbwm:BankMember2023-12-31 00010427292009-12-31 00010427292024-01-112024-01-11 00010427292024-03-132024-03-13 00010427292021-05-31 0001042729us-gaap:SubsequentEventMember2024-04-112024-04-11 0001042729mbwm:BulletAdvancesMember2024-01-012024-03-31 0001042729mbwm:AmortizingAdvancesMember2024-01-012024-03-31
 

 

Table of Contents

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2024

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the transition period from         to        .

 

Commission File No. 000-26719

 

MERCANTILE BANK CORPORATION

(Exact name of registrant as specified in its charter)

 

Michigan

38-3360865

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)

 

310 Leonard Street, NW, Grand Rapids, MI 49504

(Address of principal executive offices) (Zip Code)

 

(616) 406-3000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Exchange Act:

 Title of each class

 Trading Symbol(s)

 Name of each exchange on which registered

 Common Stock

 MBWM

 The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☒   

Non-accelerated filer ☐

Smaller reporting company

Emerging growth company 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Yes ☐     No ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes     No  ☒

 

At April 30, 2024, there were 16,120,758 shares of common stock outstanding.

 

 

 

MERCANTILE BANK CORPORATION

INDEX

 


 

PART I.

Financial Information

Page No.

 

 

 

 

Item 1.    Financial Statements

 

 

 

 

 

Consolidated Balance Sheets (Unaudited) – March 31, 2024 and December 31, 2023

1

 

 

 

 

Consolidated Statements of Income (Unaudited) - Three Months Ended March 31, 2024 and March 31, 2023

2

 

 

 

 

Consolidated Statements of Comprehensive Income (Unaudited) - Three Months Ended March 31, 2024 and March 31, 2023

3

 

 

 

 

Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) – Three Months Ended March 31, 2024 and March 31, 2023

4

 

 

 

 

Consolidated Statements of Cash Flows (Unaudited) – Three Months Ended March 31, 2024 and March 31, 2023

6

 

 

 

 

Notes to Consolidated Financial Statements (Unaudited)

8

 

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

43

 

   

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

58

 

 

 

 

Item 4. Controls and Procedures

60

 

 

 

PART II.

Other Information

 

 

 

 

 

Item 1. Legal Proceedings

61

 

 

 

 

Item 1A. Risk Factors

61

 

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

61

 

 

 

 

Item 3. Defaults Upon Senior Securities

61

 

 

 

 

Item 4. Mine Safety Disclosures

61

 

 

 

 

Item 5. Other Information

61

 

 

 

 

Item 6. Exhibits

62

 

 

 

 

Signatures

63

 

 

 

 
 

MERCANTILE BANK CORPORATION

PART I --- FINANCIAL INFORMATION

Item 1. Financial Statements

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 


 

  

March 31,

  

December 31,

 

(Dollars in thousands)

 2024  2023 

ASSETS

        

Cash and due from banks

 $52,606  $70,408 

Interest-earning deposits

  184,625   60,125 

Total cash and cash equivalents

  237,231   130,533 
         

Securities available for sale

  609,153   617,092 

Federal Home Loan Bank stock

  21,513   21,513 

Mortgage loans held for sale

  14,393   18,607 
         

Loans

  4,322,006   4,303,758 

Allowance for credit losses

  (51,638)  (49,914)

Loans, net

  4,270,368   4,253,844 
         

Premises and equipment, net

  50,835   50,928 

Bank owned life insurance

  85,528   85,668 

Goodwill

  49,473   49,473 

Other assets

  127,459   125,566 

Total assets

 $5,465,953  $5,353,224 
         

LIABILITIES AND SHAREHOLDERS' EQUITY

        

Deposits

        

Noninterest-bearing

 $1,134,995  $1,247,640 

Interest-bearing

  2,872,815   2,653,278 

Total deposits

  4,007,810   3,900,918 
         

Securities sold under agreements to repurchase

  228,618   229,734 

Federal Home Loan Bank advances

  447,083   467,910 

Subordinated debentures

  49,815   49,644 

Subordinated notes

  89,057   88,971 

Accrued interest and other liabilities

  106,926   93,902 

Total liabilities

  4,929,309   4,831,079 
         

Commitments and contingent liabilities (Note 8)

          
         

Shareholders' equity

        

Preferred stock, no par value; 1,000,000 shares authorized; none issued

  0   0 

Common stock, no par value; 40,000,000 shares authorized; 16,122,503 shares issued and outstanding at March 31, 2024 and 16,125,662 shares issued and outstanding at December 31, 2023

  296,065   295,106 

Retained earnings

  293,554   277,526 

Accumulated other comprehensive gain (loss)

  (52,975)  (50,487)

Total shareholders’ equity

  536,644   522,145 

Total liabilities and shareholders’ equity

 $5,465,953  $5,353,224 

 


See accompanying notes to consolidated financial statements.

 

 

 

  MERCANTILE BANK CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 


 

   

Three Months

   

Three Months

 
   

Ended

   

Ended

 

(Dollars in thousands except per share amounts)

  March 31, 2024     March 31, 2023  
                 

Interest income

               

Loans, including fees

  $ 71,270     $ 57,154  

Securities, taxable

    2,444       2,131  

Securities, tax-exempt

    977       876  

Interest-earning deposits

    2,033       324  

Total interest income

    76,724       60,485  
                 

Interest expense

               

Deposits

    22,224       7,907  

Short-term borrowings

    1,654       459  

Federal Home Loan Bank advances

    3,399       1,794  

Subordinated debt and other borrowings

    2,086       1,941  

Total interest expense

    29,363       12,101  
                 

Net interest income

    47,361       48,384  
                 

Provision for credit losses

    1,300       600  
                 

Net interest income after provision for credit losses

    46,061       47,784  
                 

Noninterest income

               

Service charges on deposit and sweep accounts

    1,531       976  

Mortgage banking income

    2,343       1,216  

Credit and debit card income

    2,121       2,060  

Interest rate swap fees

    1,339       1,037  

Payroll services income

    896       746  

Earnings on bank owned life insurance

    1,172       401  

Other income

    1,466       515  

Total noninterest income

    10,868       6,951  
                 

Noninterest expense

               

Salaries and benefits

    18,237       16,682  

Occupancy

    2,289       2,289  

Furniture and equipment depreciation, rent and maintenance

    929       822  

Data processing costs

    3,289       3,162  

Charitable foundation contributions

    703       10  

Other expense

    4,497       5,634  

Total noninterest expense

    29,944       28,599  
                 

Income before federal income tax expense

    26,985       26,136  
                 

Federal income tax expense

    5,423       5,162  
                 

Net income

  $ 21,562     $ 20,974  
                 

Basic earnings per share

  $ 1.34     $ 1.31  

Diluted earnings per share

  $ 1.34     $ 1.31  
                 

Average basic shares outstanding

    16,118,858       15,996,138  

Average diluted shares outstanding

    16,118,858       15,996,138  

 


See accompanying notes to consolidated financial statements.

 

 

 

MERCANTILE BANK CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 


 

   

Three Months

   

Three Months

 
   

Ended

   

Ended

 

(Dollars in thousands)

  March 31, 2024     March 31, 2023  
                 
                 

Net income

  $ 21,562     $ 20,974  
                 

Other comprehensive income (loss):

               

Unrealized holding gains (losses) on securities available for sale

    (3,150 )     11,486  

Tax effect of unrealized holding gains (losses) on securities available for sale

    662       (2,412 )

Other comprehensive income (loss), net of tax

    (2,488 )     9,074  
                 

Comprehensive income (loss)

  $ 19,074     $ 30,048  

 


See accompanying notes to consolidated financial statements.

 

 

 

MERCANTILE BANK CORPORATION

CONSOLIDATED STATEMENTS OF

CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

 


 

              

Accumulated

     
              

Other

  

Total

 
  

Preferred

  

Common

  

Retained

  

Comprehensive

  

Shareholders’

 

(Dollars in thousands except per share amounts)

 

Stock

  

Stock

  

Earnings

  

Income (Loss)

  

Equity

 
                     

Balances, January 1, 2024

 $0  $295,106  $277,526  $(50,487) $522,145 
                     

Employee stock purchase plan (290 shares)

      11           11 
                     

Dividend reinvestment plan (5,567 shares)

      204           204 
                     

Stock grants to directors for retainer fees (69 shares)

      2           2 
                     

Stock-based compensation expense

      742           742 
                     

Cash dividends ($0.35 per common share)

          (5,534)      (5,534)
                     

Net income for the three months ended March 31, 2024

          21,562       21,562 
                     

Change in net unrealized holding gain (loss) on securities available for sale, net of tax effect

              (2,488)  (2,488)
                     

Balances, March 31, 2024

 $0  $296,065  $293,554  $(52,975) $536,644 

 


See accompanying notes to consolidated financial statements.

 

 

MERCANTILE BANK CORPORATION

CONSOLIDATED STATEMENTS OF

CHANGES IN SHAREHOLDERS’ EQUITY (Continued)

(Unaudited)

 


 

              

Accumulated

     
              

Other

  

Total

 
  

Preferred

  

Common

  

Retained

  

Comprehensive

  

Shareholders’

 

(Dollars in thousands except per share amounts)

 

Stock

  

Stock

  

Earnings

  

Income (Loss)

  

Equity

 
                     

Balances, January 1, 2023

 $0  $290,436  $216,313  $(65,341) $441,408 
                     

Employee stock purchase plan (412 shares)

      10           10 
                     

Dividend reinvestment plan (6,733 shares)

      217           217 
                     

Stock-based compensation expense

      853           853 
                     

Cash dividends ($0.32 per common share)

          (5,164)      (5,164)
                     

Net income for the three months ended March 31, 2023

        20,974      20,974 
                     

Change in net unrealized holding gain/(loss) on securities available for sale, net of tax effect

              9,074   9,074 
                     

Balances, March 31, 2023

 $0  $291,516  $232,123  $(56,267) $467,372 

 


See accompanying notes to consolidated financial statements.

 

   

 

MERCANTILE BANK CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 


 

   

Three Months

   

Three Months

 
   

Ended

   

Ended

 

(Dollars in thousands)

  March 31, 2024     March 31, 2023  
                 

Cash flows from operating activities

               

Net income

  $ 21,562     $ 20,974  

Adjustments to reconcile net income to net cash from operating activities

               

Depreciation and amortization

    2,773       3,049  

Provision for credit losses

    1,300       600  

Stock-based compensation expense

    742       853  

Stock grants to directors for retainer fee

    2       0  

Proceeds from sales of mortgage loans held for sale

    65,603       25,645  

Origination of mortgage loans held for sale

    (59,297 )     (24,951 )

Net gain from sales of mortgage loans held for sale

    (2,092 )     (950 )

Net gain from sales and valuation write-downs of foreclosed assets

    (79 )     0  

Net loss from sales and write-downs of fixed assets

    0       377  

Earnings on bank owned life insurance

    (1,172 )     (401 )

Net (gain) loss on instruments designated at fair value and related derivatives

    (83 )     180  

Net change in:

               

Accrued interest receivable

    (1,875 )     (1,947 )

Other assets

    1,849       131  

Accrued interest payable and other liabilities

    11,004       (5,495 )

Net cash from operating activities

    40,237       18,065  
                 

Cash flows from investing activities

               

Loan originations and payments, net

    (17,824 )     (48,939 )

Purchases of securities available for sale

    (591 )     (7,392 )

Proceeds from maturities, calls and repayments of securities available for sale

    5,271       1,703  

Proceeds from sales of foreclosed assets

    79       0  

Proceeds from bank owned life insurance death benefits claim

    1,357       0  

Net purchases of premises and equipment and lease activity

    (1,461 )     (2,508 )

Net cash for investing activities

    (13,169 )     (57,136 )

 


See accompanying notes to consolidated financial statements.

 

 

MERCANTILE BANK CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Unaudited)

 


 

   

Three Months

   

Three Months

 
   

Ended

   

Ended

 

(Dollars in thousands)

  March 31, 2024     March 31, 2023  
                 

Cash flows from financing activities

               

Net increase in time deposits

    55,606       87,115  

Net increase (decrease) in all other deposits

    51,286       (201,908 )

Net increase (decrease) in securities sold under agreements to repurchase

    (1,116 )     33,113  

Net increase in federal funds purchased

    0       17,207  

Proceeds from Federal Home Loan Bank advances

    10,000       80,000  

Payoffs of and paydowns on Federal Home Loan Bank advances

    (30,827 )     (10,353 )

Employee stock purchase plan

    11       10  

Dividend reinvestment plan

    204       217  

Payment of cash dividends to common shareholders

    (5,534 )     (5,164 )

Net cash from financing activities

    79,630       237  
                 

Net change in cash and cash equivalents

    106,698       (38,834 )

Cash and cash equivalents at beginning of period

    130,533       96,772  

Cash and cash equivalents at end of period

  $ 237,231     $ 57,938  
                 

Supplemental disclosures of cash flows information

               

Cash paid during the period for:

               

Interest

  $ 28,268     $ 11,838  

Noncash financing and investing activities:

               

Transfers from bank premises to other real estate owned

    0       600  

Transfers from loans to foreclosed assets

    0       61  

 


See accompanying notes to consolidated financial statements.

 

 
7

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

1.    SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation: The unaudited financial statements for the three months ended March 31, 2024 include the consolidated results of operations of Mercantile Bank Corporation and its consolidated subsidiaries. These subsidiaries include Mercantile Community Partners, LLC ("MCP") and Mercantile Bank (“our bank”) and its subsidiaries, including Mercantile Insurance Center, Inc. These consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and Item 303(b) of Regulation S-K and do not include all disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for a complete presentation of our financial condition and results of operations. In the opinion of management, the information reflects all adjustments (consisting only of normal recurring adjustments) which are necessary in order to make the financial statements not misleading and for a fair presentation of the results of operations for such periods. The results for the period ended March 31, 2024 should not be considered as indicative of results for a full year. For further information, refer to the consolidated financial statements and footnotes included in our annual report on Form 10-K for the year ended December 31, 2023.

 

We have five separate business trusts that were formed to issue trust preferred securities. Subordinated debentures were issued to the trusts in return for the proceeds raised from the issuance of the trust preferred securities. The trusts are not consolidated, but instead we report the subordinated debentures issued to the trusts as a liability.

 

Earnings Per Share: Basic earnings per share is based on the weighted average number of common shares and participating securities outstanding during the period. Diluted earnings per share include the dilutive effect of additional potential common shares issuable under our stock-based compensation plans and are determined using the treasury stock method. Our unvested restricted shares, which contain non-forfeitable rights to dividends whether paid or accrued (i.e., participating securities), are included in the number of shares outstanding for both basic and diluted earnings per share calculations. In the event of a net loss, our unvested restricted shares are excluded from the calculation of both basic and diluted earnings per share.

 

Approximately 327,000 unvested restricted shares were included in determining both basic and diluted earnings per share for the three months ended March 31, 2024. Approximately 360,000 unvested restricted shares were included in determining both basic and diluted earnings per share for the three months ended March 31, 2023. Stock options for approximately 5,000 shares of common stock were antidilutive and not included in determining diluted earnings per share for the three months ended March 31, 2023.

 


(Continued)

 

8

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

1.    SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Debt Securities: Debt securities classified as held to maturity are carried at amortized cost when management has the positive intent and ability to hold them to maturity. Debt securities available for sale consist of bonds which might be sold prior to maturity due to a number of factors, including changes in interest rates, prepayment risks, yield, availability of alternative investments or liquidity needs. Debt securities classified as available for sale are reported at their fair value. For available for sale debt securities in an unrealized loss position, we first assess whether we intend to sell, or if it is more likely than not that we will be required to sell the security before recovery of the amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the debt security’s amortized cost basis is written down to fair value through income with the establishment of an allowance. For debt securities available for sale that do not meet the aforementioned criteria, we evaluate whether any decline in fair value is due to credit loss factors. In making this assessment, we consider any changes to the rating of the security by a rating agency and adverse conditions specifically related to the issuer of the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance is recognized in other comprehensive income (loss).

 

Changes in the allowance are recorded as provisions for (or reversals of) credit losses. Losses are charged against the allowance when the collectability of an available for sale debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met. At March 31, 2024, and December 31, 2023, there was no allowance related to the available for sale debt securities portfolio.

 

Interest income includes amortization of purchase premiums and accretion of discounts. Premiums on debt securities are amortized to the initial call date, if applicable, or to the maturity date, on the level-yield method. Discounts on debt securities are accreted to the maturity date on the level-yield method. Premiums and discounts on mortgage-backed securities are amortized or accreted based on anticipated prepayments on the level-yield method. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

 

Federal Home Loan Bank of Indianapolis (“FHLBI”) stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value.

 

Loans: Loans that we have the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments. Net unamortized deferred loan costs amounted to $2.5 million and $2.4 million at March 31, 2024, and December 31, 2023, respectively.

 

Interest income on commercial loans and mortgage loans is discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection. Consumer and credit card loans are typically charged off no later than when they are 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal and interest is considered doubtful.

 

Accrued interest is included in other assets in the Consolidated Balance Sheets. All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 


(Continued)

 

9

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

1.    SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Loans Held for Sale: Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value, as determined by outstanding commitments from investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings. As of March 31, 2024 and December 31, 2023, we determined that the fair value of our mortgage loans held for sale totaled $14.6 million and $19.0 million, respectively.

 

Mortgage loans held for sale are generally sold with servicing rights retained. Gains and losses on sales of mortgage loans are based on the difference between the selling price, which includes a gain or loss on the interest rate commitment coverage position, and the carrying value of the related loan sold, which is reduced by the cost allocated to the servicing right. Market rate risk on interest rate commitments with borrowers prior to loan closing is mitigated through forward commitments referred to as to-be-announced mortgage-backed securities. These mortgage banking activities are not designated as hedges and are carried at fair value. The net gain or loss on mortgage banking derivatives, which is generally nominal in dollar amount, is included in the gain on sale of loans and recorded as part of mortgage banking income.

 

Allowance for Credit Losses (“allowance):  The allowance is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. The allowance is increased by a provision for credit losses and decreased by charge-offs, net of recoveries of amounts previously charged-off. Loans are charged-off against the allowance when we believe the uncollectability of a loan balance is confirmed. The allowance is measured on a collective pool basis when similar risk characteristics exist and on an individual basis when a loan exhibits unique risk characteristic which differentiate the loan from other loans within the loan segments. Loan segments are further discussed in Note 3 - Loans and Allowance for Credit Losses.

 

The “remaining life methodology” is utilized for substantially all loan pools. This non-discounted cash flow approach projects an estimated future amortized cost basis based on current loan balance and repayment terms. Our historical loss rate is then applied to future loan balances at the instrument level based on remaining contractual life adjusted for amortization, prepayment and default to develop a baseline lifetime loss. The baseline lifetime loss is adjusted for changes in macroeconomic conditions over the reasonable and supportable forecast and reversion periods via a series of macroeconomic forecast inputs, such as gross domestic product, unemployment rates, interest rates, credit spreads, stock market volatility and property price indices, to quantify the impact of current and forecasted economic conditions on expected loan performance.

 

Reasonable and supportable economic forecasts have to be incorporated in determining expected credit losses. The forecast period represents the time frame from the current period end through the point in time that we can reasonably forecast and support entity and environmental factors that are expected to impact the performance of our loan portfolio. Ideally, the economic forecast period would encompass the contractual terms of all loans; however, the ability to produce a forecast that is considered reasonable and supportable becomes more difficult or may not be possible in later periods. The contractual term generally excludes potential extensions, renewals and modifications.

 

Subsequent to the end of the forecast period, we revert to historical loan data based on an ongoing evaluation of each economic forecast in relation to then current economic conditions as well as any developing loan loss activity and resulting historical data. We are not required to develop and use our own economic forecast model, and elect to utilize economic forecasts from third-party providers that analyze and develop forecasts of the economy for the entire United States at least quarterly.

 

During each reporting period, we also consider the need to adjust the historical loss rates as determined to reflect the extent to which we expect current conditions and reasonable and supportable economic forecasts to differ from the conditions that existed for the period over which the historical loss information was determined. These qualitative adjustments may increase or decrease our estimate of expected future credit losses.

 


(Continued)

 

10

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

1.    SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Our qualitative factors include:

o Changes in lending policies and procedures

o Changes in the nature and volume of the loan portfolio and in the terms of loans

o Changes in the experience, ability and depth of lending management and other relevant staff

o Changes in the volume and severity of past due loans, nonaccrual loans and adversely classified loans

o Changes in the quality of the loan review program

o Changes in the value of underlying collateral dependent loans

o Existence and effect of any concentrations of credit and any changes in such

o Effect of other factors such as competition and legal and regulatory requirements

o Local or regional conditions that depart from the conditions and forecasts for the entire country


The estimation of future credit losses should reflect consideration of all significant factors that affect the collectability of the loan portfolio at each evaluation date. While our methodology considers both the historical loss rates as well as the traditional qualitative factors, there may be instances or situations where additional qualitative factors need to be considered. Effective January 1, 2022, we established a historical loss information factor to address the relatively low level of loan losses during the look-back period.

 

We recorded a provision for credit losses of $1.3 million during the first three months of 2024. The provision for credit losses recorded during the current-year first quarter primarily reflected an individual allocation for a nonperforming commercial loan relationship, allocations necessitated by net loan growth, and a change in the historical loss information qualitative factor for commercial loans, which more than offset the impacts of an improved economic forecast and changes to the loan portfolio composition. 

 

Accrued interest receivable on loans totaling $17.4 million and $16.9 million as of March 31, 2024 and December 31, 2023, respectively, is included in other assets on the Consolidated Balance Sheets. We elected not to measure an allowance for accrued interest receivable and instead elected to reverse interest income on loans that are placed on nonaccrual status, which is generally when the loan becomes 90 days past due, or earlier if we believe the collection of interest is doubtful. We believe this policy results in the timely reversal of uncollectable interest. Identified problem loans, which exhibit characteristics (financial or otherwise) that could cause the loans to become nonperforming or require restructuring in the future, are included on an internal watch list. Senior management and the Board of Directors review this list regularly. In some cases, we may determine that an individual loan exhibits unique risk characteristics which differentiate the loan from other loans within the loan segments. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific reserve allocations of the allowance for credit losses are determined by analyzing the borrower’s ability to repay amounts owed and collateral deficiencies, among other things.

 


(Continued)

 

11

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

1.    SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

For individually analyzed loans which are deemed to be collateral dependent loans, we adopted the practical expedient to measure the allowance based on the fair value of collateral. The allowance is calculated on an individual loan basis based on the shortfall between the fair value of the loan’s collateral and the recorded principal balance. If the fair value of the collateral exceeds the recorded principal balance, no allowance is required. Fair value estimates of collateral on individually analyzed loans, as well as on foreclosed and repossessed assets, are reviewed periodically. We also have a process in place to monitor whether value estimates at each quarter-end are reflective of current market conditions. Our credit policies establish criteria for obtaining appraisals and determining internal value estimates. We may also adjust outside and internal valuations based on identifiable trends within our markets, such as recent sales of similar properties or assets, listing prices and offers received. In addition, we may discount certain appraised and internal value estimates to address distressed market conditions.

 

We are also required to consider expected credit losses associated with loan commitments over the contractual period in which we are exposed to credit risk on the underlying commitments unless the obligation is unconditionally cancellable by us. Any allowance for off-balance sheet credit exposures is reported as an other liability on our Consolidated Balance Sheets and is increased or decreased via other noninterest expense on our Consolidated Statement of Income. The calculation includes consideration of the likelihood that funding will occur and forecasted credit losses on commitments expected to be funded over their estimated lives. The allowance is calculated using the same aggregate reserve rates calculated for the funded portion of loans at the portfolio level applied to the amount of commitments expected to be funded.

 

Mortgage Banking Activities: Mortgage loans serviced for others totaled $1.42 billion and $1.40 billion as of March 31, 2024 and December 31, 2023, respectively. Mortgage loan servicing rights are recognized as assets based on the allocated value of retained servicing rights on mortgage loans sold. Mortgage loan servicing rights are carried at the lower of amortized cost or fair value and are expensed in proportion to, and over the period of, estimated net servicing revenues. Impairment is evaluated based on the fair value of the rights using groupings of the underlying mortgage loans as to interest rates. Any impairment of a grouping is reported as a valuation allowance.

 

Servicing fee income is recorded for fees earned for servicing mortgage loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. Amortization of mortgage loan servicing rights is netted against mortgage loan servicing income and recorded in mortgage banking activities in the income statement.

 


(Continued)

 

12

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

1.    SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Derivatives: Derivative financial instruments are recognized as assets or liabilities at fair value. The accounting for changes in the fair value of derivatives depends on the use of the derivatives and whether the derivatives qualify for hedge accounting. Used as part of our asset and liability management to help manage interest rate risk, our derivatives have historically generally consisted of interest rate swap agreements that qualified for hedge accounting. We do not use derivatives for trading purposes.

 

Changes in the fair value of derivatives that are designated, for accounting purposes, as a hedge of the variability of cash flows to be received on various assets and liabilities and are effective are reported in other comprehensive income (loss). They are later reclassified into earnings in the same periods during which the hedged transaction affects earnings and are included in the line item in which the hedged cash flows are recorded. If hedge accounting does not apply, changes in the fair value of derivatives are recognized immediately in current earnings as interest income or expense. We had no derivative instruments designated as hedges as of March 31, 2024, and December 31, 2023.

 

Goodwill:  The acquisition method of accounting requires that assets and liabilities acquired in a business combination are recorded at fair value as of the acquisition date. The valuation of assets and liabilities often involves estimates based on third-party valuations or internal valuations based on discounted cash flow analyses or other valuation techniques, all of which are inherently subjective. This typically results in goodwill, the amount by which the cost of net assets acquired in a business combination exceeds their fair value, which is subject to impairment testing at least annually. We review goodwill for impairment on an annual basis as of October 1 or more often if events or circumstances indicate that it is more-likely-than-not that the fair value of a reporting unit is below its carrying value. Based on our annual impairment analysis of goodwill as of October 1, it was determined that the fair value was in excess of its respective carrying value as of October 1, 2023; therefore, goodwill is considered not impaired.

 

Revenue from Contracts with Customers: We record revenue from contracts with customers in accordance with Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“Topic 606”). Under Topic 606, we must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) we satisfy a performance obligation. Significant revenue has not been recognized in the current reporting period that results from performance obligations satisfied in previous periods.

 

Our primary sources of revenue are derived from interest and dividends earned on loans, securities and other financial instruments that are not within the scope of Topic 606. We have evaluated the nature of our contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Consolidated Statements of Income was not necessary.

 

We generally satisfy our performance obligations on contracts with customers as services are rendered, and the transaction prices are typically fixed and charged either on a periodic basis (generally monthly) or based on activity. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying Topic 606 that significantly affects the determination of the amount and timing of revenue from contracts with customers.

 


(Continued)

 

13

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

1.    SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

The following table depicts our sources of noninterest income presented in the Consolidated Statements of Income that are scoped within Topic 606:

 

  

Three Months

  

Three Months

 
  

Ended

  

Ended

 

(Dollars in thousands)

 March 31, 2024  March 31, 2023 
         

Service charges on deposit and sweep accounts

 $1,531  $976 

Credit and debit card fees

  2,121   2,060 

Payroll processing

  896   746 

Customer service fees

  198   220 

 

Service Charges on Deposit and Sweep Accounts: We earn fees from deposit and sweep customers for account maintenance, transaction-based and overdraft services. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of the month reflecting the period over which we satisfy the performance obligation. Transaction-based fees, which include services such as stop payment and returned item charges, are recognized at the time the transaction is executed as that is the point in time we fulfill the customer request. Service charges on deposit and sweep accounts are withdrawn from the customer account balance.

 

Credit and Debit Card Fees: We earn interchange income on our cardholder debit and credit card usage. Interchange income is primarily comprised of fees whenever our debit and credit cards are processed through card payment networks such as Visa. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.

 

Payroll Processing Fees: We earn fees from providing payroll processing services for our commercial clients. Fees are assessed for processing weekly or bi-weekly payroll files, reports and documents, as well as year-end tax-related files, reports and documents. Fees are recognized and collected as payroll processing services are completed for each payroll run and year-end processing activities.

 

Customer Service Fees: We earn fees by providing a variety of other services to our customers, such as wire transfers, check ordering, sales of cashier checks and money orders, and rentals of safe deposit boxes. Generally, fees are recognized and collected daily, concurrently with the point in time we fulfill the customer request. Safe deposit box rentals are on annual contracts, with fees generally earned at the time of the contract signing or renewal. Customer service fees are recorded as other noninterest income on our Consolidated Statements of Income.

 

Standards Recently Adopted:  ASU No. 2022-02, Troubled Debt Restructurings and Vintage Disclosures. This ASU eliminated the accounting guidance for troubled debt restructurings (“TDRs”) by creditors in Subtopic 310-40, Receivables – Troubled Debt Restructurings by Creditors, while adding disclosures for certain loan restructurings by creditors when a borrower is experiencing financial difficulty. This guidance requires an entity to determine whether the modification results in a new loan or a continuation of an existing loan. Additionally, the ASU requires disclosures of current period gross charge-offs by year of origination for financing receivables. This ASU is effective for fiscal years beginning after December 15, 2022. We have adopted the standard and included the required disclosures in our financial statements.

 

ASU No. 2023-02,  Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. This ASU permits reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization if certain conditions are met. A reporting entity makes an accounting policy election to apply the proportional amortization method on a tax-credit-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. Mercantile adopted the standard using a modified retrospective transition approach to the amendments related to our low-income housing tax credit ("LIHTC") investments that are eligible to apply proportional amortization, which were previously accounted for under the equity method. The cumulative effect to retained earnings as of January 1, 2023 was immaterial. 

 


(Continued)

 

14

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

2.    SECURITIES

 

The amortized cost and fair value of available for sale securities and the related pre-tax gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) are as follows:

 

      

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

 

(Dollars in thousands)

 Cost  Gains  Losses  Value 

March 31, 2024

                

U.S. Government agency debt obligations

 $438,662  $0  $(52,953) $385,709 

Mortgage-backed securities

  34,059   10   (6,287)  27,782 

Municipal general obligation bonds

  172,279   1,244   (6,891)  166,632 

Municipal revenue bonds

  30,708   151   (2,329)  28,530 

Other investments

  500   0   0   500 
                 
  $676,208  $1,405  $(68,460) $609,153 
                 

December 31, 2023

                

U.S. Government agency debt obligations

 $442,496  $0  $(52,000) $390,496 

Mortgage-backed securities

  35,168   20   (5,715)  29,473 

Municipal general obligation bonds

  172,126   1,924   (6,190)  167,860 

Municipal revenue bonds

  30,708   262   (2,207)  28,763 

Other investments

  500   0   0   500 
                 
  $680,998  $2,206  $(66,112) $617,092 

 

Securities with unrealized losses at March 31, 2024 and  December 31, 2023, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows:

 

  

Less than 12 Months

  

12 Months or More

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 

(Dollars in thousands)

 Value  Loss  Value  Loss  Value  Loss 

March 31, 2024

                        

U.S. Government agency debt obligations

 $0  $0  $385,709  $52,953  $385,709  $52,953 

Mortgage-backed securities

  201   3   27,089   6,284   27,290   6,287 

Municipal general obligation bonds

  20,393   189   100,489   6,702   120,882   6,891 

Municipal revenue bonds

  1,141   10   21,061   2,319   22,202   2,329 

Other investments

  0   0   0   0   0   0 
                         
  $21,735  $202  $534,348  $68,258  $556,083  $68,460 

 


(Continued)

 

15

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

2.    SECURITIES (Continued)

 

  

Less than 12 Months

  

12 Months or More

  

Total

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 

(Dollars in thousands)

 Value  Loss  Value  Loss  Value  Loss 

December 31, 2023

                        

U.S. Government agency debt obligations

 $0  $0  $390,496  $52,000  $390,496  $52,000 

Mortgage-backed securities

  114   0   28,749   5,715   28,863   5,715 

Municipal general obligation bonds

  1,109   6   106,171   6,184   107,280   6,190 

Municipal revenue bonds

  1,506   8   20,602   2,199   22,108   2,207 

Other investments

  0   0   0   0   0   0 
                         
  $2,729  $14  $546,018  $66,098  $548,747  $66,112 

 

We evaluate securities in an unrealized loss position at least quarterly. Consideration is given to the financial condition of the issuer, and the intent and ability we have to retain our investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. For those debt securities whose fair value is less than their amortized cost basis, we also consider our intent to sell the security, whether it is more likely than not that we will be required to sell the security before recovery and if we do not expect to recover the entire amortized cost basis of the security. In analyzing an issuer’s financial condition, we may consider whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred and the results of reviews of the issuer’s financial condition.

 

At March 31, 2024, 679 debt securities with estimated fair values totaling $556 million had unrealized losses aggregating $68.5 million. At December 31, 2023, 641 debt securities with estimated fair values totaling $549 million had unrealized losses aggregating $66.1 million. At March 31, 2024, unrealized losses aggregating $59.2 million were attributable to bonds issued or guaranteed by agencies of the U.S. Federal Government, while unrealized losses totaling $9.2 million were associated with bonds issued by state-based municipalities. For available for sale debt securities in an unrealized loss position, we first assess whether we intend to sell, or if it is more likely than not that we will be required to sell the security before recovery of the amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the debt security’s amortized cost basis is written down to fair value through income with the establishment of an allowance. For debt securities available for sale that do not meet the aforementioned criteria, we evaluate whether any decline in fair value is due to credit loss factors. In making this assessment, we consider any changes to the rating of the security by a rating agency and adverse conditions specifically related to the issuer of the security, among other factors.

 


(Continued)

 

16

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

2.    SECURITIES (Continued)

 

The amortized cost and fair value of debt securities at March 31, 2024, by maturity, are shown in the following table. The contractual maturity is utilized for U.S. Government agency debt obligations and municipal bonds. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately. Weighted average yields are also reflected, with yields for municipal securities shown at their tax equivalent yield.

 

  

Amortized

  

Fair

 

(Dollars in thousands)

 

Cost

  

Value

 
         

Due in 2024

 $53,520  $52,568 

Due in 2025 through 2029

  329,740   301,553 

Due in 2030 through 2034

  227,431   196,189 

Due in 2035 and beyond

  30,958   30,561 

Mortgage-backed securities

  34,059   27,782 

Other investments

  500   500 
         

Total available for sale securities

 $676,208  $609,153 

 

No securities were sold during the first three months of 2024 or the full-year 2023.

 

Securities issued by the State of Michigan and all its political subdivisions had a combined amortized cost of $203 million as of both  March 31, 2024 and  December 31, 2023, with estimated market values of $195 million and $197 million at the respective dates. We had no securities issued by all other states and their political subdivisions as of March 31, 2024, and December 31, 2023. Total securities of any other specific issuer, other than the U.S. Government and its agencies and the State of Michigan and all its political subdivisions, did not exceed 10% of shareholders’ equity.

 

The carrying value of U.S. Government agency debt obligation securities that are pledged to secure repurchase agreements was $229 million and $230 million at March 31, 2024, and December 31, 2023, respectively. 

 


(Continued)

 

17

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
     

 

3.    LOANS AND ALLOWANCE FOR CREDIT LOSSES

 

Commercial loans are divided among five segments based primarily on collateral type, risk characteristics, and primary and secondary sources of repayment. These segments are then further stratified based on the commercial loan grade that is assigned using our standard loan grading paradigm. Retail loans are divided into one of two groups based on risk characteristics and source of repayment. Our allowance for credit loss pools are consistent with those used for loan note disclosure purposes.

 

Our loan portfolio segments as of March 31, 2024 were as follows:

 

o

Commercial Loans

 

Commercial and Industrial: Risks to this loan category include industry concentration and the practical limitations associated with monitoring the condition of the collateral which often consists of inventory, accounts receivable, and other non-real estate assets. Equipment and inventory obsolescence can also pose a risk. Declines in general economic conditions and other events can cause cash flows to fall to levels insufficient to service debt.

 

 

Owner Occupied Commercial Real Estate: Risks to this loan category include industry concentration and the inability to monitor the condition of the collateral. Declines in general economic conditions and other events can cause cash flows to fall to levels insufficient to service debt. Also, declines in real estate values and lack of suitable alternative use for the properties are risks for loans in this category.

 

 

Non-Owner Occupied Commercial Real Estate: Loans in this category are susceptible to declines in occupancy rates, business failure, and general economic conditions. Also, declines in real estate values and lack of suitable alternative use for the properties are risks for loans in this category.

 

 

Multi-Family and Residential Rental: Risks to this loan category include industry concentration and the inability to monitor the condition of the collateral. Loans in this category are susceptible to weakening general economic conditions and increases in unemployment rates, as well as market demand and supply of similar property and the resulting impact on occupancy rates, market rents, cash flow, and income-based real estate values. Also, the lack of a suitable alternative use for the properties is a risk for loans in this category.

 

 

Vacant Land, Land Development and Residential Construction: Risks common to commercial construction loans are cost overruns, changes in market demand for property, inadequate long-term financing arrangements, and declines in real estate values. Residential construction loans are susceptible to those same risks as well as those associated with residential mortgage loans. Changes in market demand for property could lead to longer marketing times resulting in higher carrying costs, declining values, and higher interest rates.

 

 

o

Retail Loans

 

1-4 Family Mortgages: Residential mortgage loans are susceptible to weakening general economic conditions and increases in unemployment rates and declining real estate values.

 

 

Other Consumer Loans: Risks common to these loans include regulatory risks, unemployment, and changes in local economic conditions as well as the inability to monitor collateral consisting of personal property.

 

During the year ended December 31, 2023, we changed the segmentation of credit cards to business customers from other consumer loans to commercial and industrial loans. This division of the credit card balances was done to better align the risk characteristics of the portfolio, which include the customer type and source of repayment. Credit cards to business customers totaled $17.8 million as of December 31, 2023. We also changed the segmentation of home equity lines of credit from 1-4 family mortgage loans to other consumer loans during the year ended December 31, 2023. Home equity lines of credit share many of the same risk characteristics of both segments, however, losses are primarily driven by a lack of underlying collateral value during distressed situations as many of the loans are in a second lien position, and thus, best segmented within the other consumer portfolio. Home equity lines of credit totaled $38.1 million as of December 31, 2023.

 

Our total loans at March 31, 2024 were $4.32 billion compared to $4.30 billion at December 31, 2023, an increase of $18.2 million, or 0.4%. The components of our loan portfolio disaggregated by class of loan within the loan portfolio segments at March 31, 2024 and  December 31, 2023, and the percentage change in loans from the end of 2023 to the end of the first quarter of 2024, are as follows:

 

                  

Percent

 
  

March 31, 2024

  

December 31, 2023

  

Increase

 

(Dollars in thousands)

 Balance  %  Balance  %  (Decrease) 
                     

Commercial:

                    

Commercial and industrial

 $1,222,637   28.3% $1,254,586   29.2%  (2.5)%

Vacant land, land development, and residential construction

  75,091   1.7   74,753   1.7   0.5 

Real estate – owner occupied

  719,338   16.6   717,667   16.7   0.2 

Real estate – non-owner occupied

  1,045,615   24.2   1,035,684   24.1   1.0 

Real estate – multi-family and residential rental

  366,961   8.5   332,609   7.7   10.3 

Total commercial

  3,429,642   79.3   3,415,299   79.4   0.4 
                     

Retail:

                    

1-4 family mortgages

  840,653   19.5   837,406   19.5   0.4 

Other consumer loans

  51,711   1.2   51,053   1.1   1.3 

Total retail

  892,364   20.7   888,459   20.6   0.4 
                     

Total loans

 $4,322,006   100.0% $4,303,758   100.0%  0.4%

 


(Continued)

 

18

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

3.     LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)

 

An age analysis of past due loans is as follows as of March 31, 2024:

 

                          

Recorded

 
          

Greater

              

Balance

 
  3059  6089  

Than 89

              

> 89

 
  

Days

  

Days

  

Days

  

Total

      

Total

  

Days and

 

(Dollars in thousands)

 Past Due  Past Due  Past Due  Past Due  Current  Loans  Accruing 
                             

Commercial:

                            

Commercial and industrial

 $16  $0  $249  $265  $1,222,372  $1,222,637  $0 

Vacant land, land development, and residential construction

  0   0   0   0   75,091   75,091   0 

Real estate – owner occupied

  0   0   0   0   719,338   719,338   0 

Real estate – non- owner occupied

  0   0   0   0   1,045,615   1,045,615   0 

Real estate – multi-family and residential rental

  0   0   0   0   366,961   366,961   0 

Total commercial

  16   0   249   265   3,429,377   3,429,642   0 
                             

Retail:

                            

1-4 family mortgages

  508   71   165   744   839,909   840,653   0 

Other consumer loans

  37   0   27   64   51,647   51,711   0 

Total retail

  545   71   192   808   891,556   892,364   0 
                             

Total past due loans

 $561  $71  $441  $1,073  $4,320,933  $4,322,006  $0 

 


(Continued)

 

19

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

3.    LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)

 

An age analysis of past due loans is as follows as of December 31, 2023:

 

                          

Recorded

 
          

Greater

              

Balance

 
  3059  6089  

Than 89

              

> 89

 
  

Days

  

Days

  

Days

  

Total

      

Total

  

Days and

 

(Dollars in thousands)

 Past Due  Past Due  Past Due  Past Due  Current  Loans  Accruing 
                             

Commercial:

                            

Commercial and industrial

 $4  $0  $249  $253  $1,254,333  $1,254,586  $0 

Vacant land, land development, and residential construction

  0   0   0   0   74,753   74,753   0 

Real estate – owner occupied

  0   0   70   70   717,597   717,667   0 

Real estate – non-owner occupied

  0   0   0   0   1,035,684   1,035,684   0 

Real estate – multi-family and residential rental

  0   0   0   0   332,609   332,609   0 

Total commercial

  4   0   319   323   3,414,976   3,415,299   0 
                             

Retail:

                            

1-4 family mortgages

  934   145   38   1,117   836,289   837,406   0 

Other consumer loans

  97   0   0   97   50,956   51,053   0 

Total retail

  1,031   145   38   1,214   887,245   888,459   0 
                             

Total past due loans

 $1,035  $145  $357  $1,537  $4,302,221  $4,303,758  $0 

 


(Continued)

 

20

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

3.    LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)

 

Nonaccrual loans as of March 31, 2024 were as follows:

 

  Recorded    
  

Principal

  

Related

 

(Dollars in thousands)

 Balance  Allowance 

With no allowance recorded:

        

Commercial:

        

Commercial and industrial

 $16  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  16   0 
         

Retail:

        

1-4 family mortgages

  2,431   0 

Other consumer loans

  27   0 

Total retail

  2,458   0 
         

Total with no allowance recorded

 $2,474  $0 
         

With an allowance recorded:

        

Commercial:

        

Commercial and industrial

 $2,652  $2,050 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  2,652   2,050 
         

Retail:

        

1-4 family mortgages

  805   221 

Other consumer loans

  108   108 

Total retail

  913   329 
         

Total with an allowance recorded

 $3,565  $2,379 
         

Total nonaccrual loans:

        

Commercial

 $2,668  $2,050 

Retail

  3,371   329 

Total nonaccrual loans

 $6,039  $2,379 

 

Nonaccrual loans represent the entire balance of collateral dependent loans. As of March 31, 2024 and  December 31, 2023, all collateral dependent loans were secured by real estate, with the exception of those classified as commercial and industrial, which were secured by accounts receivable, inventory, and equipment. Interest income recognized on nonaccrual loans totaled $0.2 million and less than $0.1 million during the three months ended  March 31, 2024 and 2023, respectively, reflecting the collection of interest at the time of principal pay-off. 

 


(Continued)

 

21

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

3.     LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)

 

Nonaccrual loans as of December 31, 2023 were as follows:

 

  Recorded    
  

Principal

  

Related

 

(Dollars in thousands)

 Balance  Allowance 

With no allowance recorded:

        

Commercial:

        

Commercial and industrial

 $0  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  70   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  70   0 
         

Retail:

        

1-4 family mortgages

  2,272   0 

Other consumer loans

  0   0 

Total retail

  2,272   0 
         

Total with no allowance recorded

 $2,342  $0 
         

With an allowance recorded:

        

Commercial:

        

Commercial and industrial

 $249  $1 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  249   1 
         

Retail:

        

1-4 family mortgages

  824   240 

Other consumer loans

  0   0 

Total retail

  824   240 
         

Total with an allowance recorded

 $1,073  $241 
         

Total nonaccrual loans:

        

Commercial

 $319  $1 

Retail

  3,096   240 

Total nonaccrual loans

 $3,415  $241 

 


(Continued)

 

22

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

3.    LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)

 

Credit Quality Indicators. We utilize a comprehensive grading system for our commercial loans. All commercial loans are graded on a ten grade rating system. The rating system utilizes standardized grade paradigms that analyze several critical factors such as cash flow, operating performance, financial condition, collateral, industry condition and management. All commercial loans are graded at inception and reviewed and, if appropriate, re-graded at various intervals thereafter. The primary risk elements with respect to commercial loans are the financial condition of the borrower, the sufficiency of collateral, and timeliness of scheduled payments. We have a policy of requesting and reviewing periodic financial statements from commercial loan customers and employ a disciplined and formalized review of the existence of collateral and its value. All commercial loans are graded using the following criteria:

 

Grade 1.

“Exceptional”  Loans with this rating contain very little, if any, risk.

  

Grade 2.

“Outstanding”  Loans with this rating have excellent and stable sources of repayment and conform to bank policy and regulatory requirements.

  

Grade 3.

“Very Good”  Loans with this rating have strong sources of repayment and conform to bank policy and regulatory requirements. These are loans for which repayment risks are acceptable.

  

Grade 4.

“Good”  Loans with this rating have solid sources of repayment and conform to bank policy and regulatory requirements. These are loans for which repayment risks are modest.

  

Grade 5.

“Acceptable”  Loans with this rating exhibit acceptable sources of repayment and conform with most bank policies and all regulatory requirements. These are for loans for which repayment risks are satisfactory.

  

Grade 6.

“Monitor”  Loans with this rating are considered to have emerging weaknesses which may include negative current cash flow, high leverage, or operating losses. Generally, if further deterioration is observed, these credits will be downgraded to the criticized asset report.

  

Grade 7.

“Special Mention”  Loans with this rating have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan at some future date.

  

Grade 8.

“Substandard”  Loans with this rate are inadequately protected by current sound net worth, paying capacity of the obligor, or of the pledged collateral, if any. A Substandard loan normally has one or more well-defined weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility of loss if the deficiencies are not corrected.

  

Grade 9.

“Doubtful”  Loans with this rating exhibit all the weaknesses inherent in the Substandard classification and where collection or liquidation in full is highly questionable and improbable.

  

Grade 10.

“Loss”  Loans with this rating are considered uncollectable, and of such little value that continuance as an active asset is not warranted.

 

The primary risk element with respect to each residential real estate loan and consumer loan is the timeliness of scheduled payments. We have a reporting system that monitors past due loans and have adopted policies to pursue creditors’ rights in order to preserve our collateral position. Retail loans that reach 90 days or more past due are generally placed into nonaccrual status and are categorized as nonperforming.

 


(Continued)

 

23

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

3 .   LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)

 

The following table reflects amortized cost basis of loans and year-to-date loan charge-offs as of  March 31, 2024 based on year of origination:

 

                              

Revolving

  

Grand

 

(Dollars in thousands)

 2024  2023  2022  2021  2020  Prior  Term Total  Loans  Total 

Commercial:

                                    

Commercial and Industrial:

                                    

Grades 1 – 4

 $27,101  $96,301  $69,429  $82,590  $18,922  $12,501  $306,844  $392,847  $699,691 

Grades 5 – 7

  22,011   152,270   50,958   15,246   16,947   8,116   265,548   233,465   499,013 

Grades 8 – 9

  3,608   314   1,968   290   0   0   6,180   17,753   23,933 

Total

 $52,720  $248,885  $122,355  $98,126  $35,869  $20,617  $578,572  $644,065  $1,222,637 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $6  $6 
                                     

Vacant Land, Land Development and Residential Construction:

                                    

Grades 1 – 4

 $6,294  $19,799  $3,727  $604  $189  $270  $30,883  $0  $30,883 

Grades 5 – 7

  7,269   16,830   19,371   134   2   594   44,200   0   44,200 

Grades 8 – 9

  0   8   0   0   0   0   8   0   8 

Total

 $13,563  $36,637  $23,098  $738  $191  $864  $75,091  $0  $75,091 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Owner Occupied:

                                    

Grades 1 – 4

 $25,025  $198,247  $108,314  $82,699  $45,264  $14,792  $474,341  $0  $474,341 

Grades 5 – 7

  18,703   96,197   60,108   26,866   22,119   8,604   232,597   11,972   244,569 

Grades 8 – 9

  0   0   391   0   37   0   428   0   428 

Total

 $43,728  $294,444  $168,813  $109,565  $67,420  $23,396  $707,366  $11,972  $719,338 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Non-Owner Occupied:

                                    

Grades 1 – 4

 $22,924  $104,075  $84,362  $112,211  $100,079  $30,405  $454,056  $0  $454,056 

Grades 5 – 7

  83,233   220,686   89,221   79,662   87,033   20,946   580,781   0   580,781 

Grades 8 – 9

  0   10,778   0   0   0   0   10,778   0   10,778 

Total

 $106,157  $335,539  $173,583  $191,873  $187,112  $51,351  $1,045,615  $0  $1,045,615 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Multi-Family and Residential Rental:

                                    

Grades 1 – 4

 $454  $41,659  $10,860  $65,700  $34,642  $8,054  $161,369  $0  $161,369 

Grades 5 – 7

  3,309   96,528   75,412   4,556   8,854   4,672   193,331   49   193,380 

Grades 8 – 9

  0   11,225   0   0   987   0   12,212   0   12,212 

Total

 $3,763  $149,412  $86,272  $70,256  $44,483  $12,726  $366,912  $49  $366,961 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 

Total Commercial

 $219,931  $1,064,917  $574,121  $470,558  $335,075  $108,954  $2,773,556  $656,086  $3,429,642 

Total Commercial year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $6  $6 
                                     

Retail:

                                    

1-4 Family Mortgages:

                                    

Performing

 $11,675  $138,657  $326,965  $225,658  $78,013  $56,449  $837,417  $0  $837,417 

Nonperforming

  0   101   1,660   268   0   1,207   3,236   0   3,236 

Total

 $11,675  $138,758  $328,625  $225,926  $78,013  $57,656  $840,653  $0  $840,653 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Other Consumer Loans:

                                    

Performing

 $1,653  $4,553  $2,237  $1,311  $522  $1,179  $11,455  $40,121  $51,576 

Nonperforming

  108   0   0   0   0   0   108   27   135 

Total

 $1,761  $4,553  $2,237  $1,311  $522  $1,179  $11,563  $40,148  $51,711 

Year-to-date gross write offs

 $0  $1  $0  $8  $0  $0  $9  $0  $9 

Total Retail

 $13,436  $143,311  $330,862  $227,237  $78,535  $58,835  $852,216  $40,148  $892,364 

Total Retail year-to-date gross write offs

 $0  $1  $0  $8  $0  $0  $9  $0  $9 

Total

 $233,367  $1,208,228  $904,983  $697,795  $413,610  $167,789  $3,625,772  $696,234  $4,322,006 

Total year-to-date gross write offs

 $0  $1  $0  $8  $0  $0  $9  $6  $15 

 

There were lines of credit with principal balances of $2.8 million that were converted to term loans during the first three months of 2024.

 


(Continued)

 

24

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

3.    LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)

 

The following table reflects amortized cost basis of loans as of December 31, 2023 and loan charge-offs during three months ended March 31, 2023 based on year of origination:

                              

Revolving

  

Grand

 

(Dollars in thousands)

 2023  2022  2021  2020  2019  Prior  Term Total  Loans  Total 

Commercial:

                                    

Commercial and Industrial:

                                    

Grades 1 – 4

 $103,531  $79,883  $90,107  $20,577  $5,978  $9,160  $309,236  $414,920  $724,156 

Grades 5 – 7

  174,668   57,979   20,075   18,361   7,450   119   278,652   227,155   505,807 

Grades 8 – 9

  3,671   2,122   277   0   0   0   6,070   18,553   24,623 

Total

 $281,870  $139,984  $110,459  $38,938  $13,428  $9,279  $593,958  $660,628  $1,254,586 

Year-to-date gross write offs

 $0  $36  $0  $0  $0  $0  $36  $0  $36 
                                     

Vacant Land, Land Development and Residential Construction:

                                    

Grades 1 – 4

 $24,875  $6,570  $1,108  $2,110  $0  $281  $34,944  $0  $34,944 

Grades 5 – 7

  17,799   21,244   138   2   40   496   39,719   0   39,719 

Grades 8 – 9

  9   0   0   0   0   81   90   0   90 

Total

 $42,683  $27,814  $1,246  $2,112  $40  $858  $74,753  $0  $74,753 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Owner Occupied:

                                    

Grades 1 – 4

 $205,379  $110,130  $85,982  $47,630  $14,362  $2,908  $466,391  $1,948  $468,339 

Grades 5 – 7

  111,197   63,271   27,729   27,029   9,419   439   239,084   9,718   248,802 

Grades 8 – 9

  0   417   0   38   0   71   526   0   526 

Total

 $316,576  $173,818  $113,711  $74,697  $23,781  $3,418  $706,001  $11,666  $717,667 

Year-to-date gross write offs

 $0  $14  $0  $0  $0  $0  $14  $0  $14 
                                     

Real Estate – Non-Owner Occupied:

                                    

Grades 1 – 4

 $109,125  $84,912  $113,846  $102,279  $27,664  $13,193  $451,019  $0  $451,019 

Grades 5 – 7

  233,471   118,464   109,238   88,315   6,148   18,135   573,771   0   573,771 

Grades 8 – 9

  10,894   0   0   0   0   0   10,894   0   10,894 

Total

 $353,490  $203,376  $223,084  $190,594  $33,812  $31,328  $1,035,684  $0  $1,035,684 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Multi-Family and Residential Rental:

                                    

Grades 1 – 4

 $36,038  $28,512  $64,244  $35,129  $4,883  $3,649  $172,455  $0  $172,455 

Grades 5 – 7

  72,916   55,964   4,816   9,372   2,699   2,136   147,903   0   147,903 

Grades 8 – 9

  11,250   0   0   1,001   0   0   12,251   0   12,251 

Total

 $120,204  $84,476  $69,060  $45,502  $7,582  $5,785  $332,609  $0  $332,609 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 

Total Commercial

 $1,114,823  $629,468  $517,560  $351,843  $78,643  $50,668  $2,743,005  $672,294  $3,415,299 

Total Commercial year-to-date gross write offs

 $0  $50  $0  $0  $0  $0  $50  $0  $50 
                                     

Retail:

                                    

1-4 Family Mortgages:

                                    

Performing

 $133,823  $332,098  $231,842  $82,002  $10,515  $44,003  $834,283  $27  $834,310 

Nonperforming

  108   1,728   305   0   10   945   3,096   0   3,096 

Total

 $133,931  $333,826  $232,147  $82,002  $10,525  $44,948  $837,379  $27  $837,406 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $42  $42  $0  $42 
                                     

Other Consumer Loans:

                                    

Performing

 $5,138  $2,569  $1,664  $608  $651  $716  $11,346  $39,707  $51,053 

Nonperforming

  0   0   0   0   0   0   0   0   0 

Total

 $5,138  $2,569  $1,664  $608  $651  $716  $11,346  $39,707  $51,053 

Year-to-date gross write offs

 $0  $3  $0  $0  $0  $1  $4  $10  $14 

Total Retail

 $139,069  $336,395  $233,811  $82,610  $11,176  $45,664  $848,725  $39,734  $888,459 

Total Retail year-to-date gross write offs

 $0  $3  $0  $0  $0  $43  $46  $10  $56 
                                     

Total

 $1,253,892  $965,863  $751,371  $434,453  $89,819  $96,332  $3,591,730  $712,028  $4,303,758 

Total year-to-date gross write offs

 $0  $53  $0  $0  $0  $43  $96  $10  $106 

 

There were lines of credit with principal balances of $6.4 million as of December 31, 2022 that were converted to term loans during 2023. 

 


(Continued)

 

25

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

3.    LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)

 

We use a migration to loss methodology to determine historical loss rates for commercial loans given the comprehensive loan grading process employed by our bank for over two decades, while an open pool approach is best suited for retail loans given the smaller dollar size of the segments. A baseline loss rate is produced at each reporting date for each loan portfolio segment using bank-specific loan charge-off and recovery data over a defined historical look-back period. The look-back period represents the number of data periods that will be used to calculate a baseline loss rate for each loan portfolio segment. We determined that the look-back period commencing on January 1, 2011 through the current reporting date was reasonable and appropriate, which was used in the calculation of both the March 31, 2024 and  December 31, 2023 allowance for credit losses.

 

Our historical loss rate is then applied to future loan balances at the instrument level based on remaining contractual life adjusted for amortization, prepayment and default to develop a baseline lifetime loss. Our prepayment speed assumptions are developed at the loan segment level based upon the consideration of all relevant data which we believe could impact anticipated customer behavior, including changes in interest rates, economic conditions, and underlying property valuations. For the commercial portfolio segments, we assumed a 2.0% prepayment speed as of both March 31, 2024 and  December 31, 2023 as we deemed there to be no considerable changes from historical experience. For the retail 1-4 family mortgage and retail other consumer portfolios, we used a prepayment speed of 9.0% as of March 31, 2024 and  December 31, 2023


During each reporting period, we also consider the need to adjust the historical loss rates as determined to reflect the extent to which we expect current conditions and reasonable and supportable economic forecasts to differ from the conditions that existed for the period over which the historical loss information was determined. These qualitative adjustments may increase or decrease our estimate of expected future credit losses. As of March 31, 2024 and  December 31, 2023, we used a one-year reasonable and supportable economic forecast period, with a six-month straight-line reversion period for all loan segments. The economic forecasts used for our March 31, 2024 allowance calculation reflected a $2.3 million allowance balance reduction. The forecasts used for our December 31, 2023 allowance calculation reflected a $2.0 million allowance balance reduction.

 

Individual loans exhibiting unique risk characteristics which differentiated the loans from other loans within the loan segments and were evaluated for expected credit losses on an individual basis totaled $7.9 million and $5.4 million as of March 31, 2024 and  December 31, 2023, respectively. Individual allowance allocations totaled $2.5 million and $0.4 million as of March 31, 2024 and  December 31, 2023, respectively.

 


(Continued)

 

26

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

3.    LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)

 

Activity in the allowance for credit losses during the three months ended March 31, 2024 is as follows:

 

                                     
      Commercial                            
      

vacant land,

          

Commercial

                 
      land development  Commercial  Commercial  real estate –                 
  Commercial  and  real estate –  real estate –  multi-family      Other         

(Dollars in

 and  residential  owner  non-owner  and  1-4 family  consumer       

thousands)

 industrial  construction  occupied  occupied  residential rental  mortgages  loans  Unallocated  Total 
                                     

Balance at 12-31-23

 $7,441  $384  $7,186  $9,852  $3,184  $18,986  $2,881  $0  $49,914 

Provision for credit losses

  1,466   2   (151)  289   232   (476)  (77)  15   1,300 

Charge-offs

  (6)  0   0   0   0   0   (9)  0   (15)

Recoveries

  277   1   57   0   4   70   30   0   439 

Ending balance

 $9,178  $387  $7,092  $10,141  $3,420  $18,580  $2,825  $15  $51,638 

 

Activity in the allowance for credit losses during the three months ended March 31, 2023 is as follows:

 

                                     
      Commercial                            
      

vacant land,

          

Commercial

                 
      land development  Commercial  Commercial  real estate –                 
  Commercial  and  real estate –  real estate –  multi-family      Other         

(Dollars in

 and  residential  owner  non-owner  and  1-4 family  consumer       

thousands)

 industrial  construction  occupied  occupied  residential rental  mortgages  loans  Unallocated  Total 
                                     

Balance at 12-31-22

 $10,203  $490  $5,914  $9,242  $2,191  $14,027  $160  $19  $42,246 

Credit risk reclassifications

  90   0   0   0   0   (697)  607   0   0 

Balance after reclassifications

  10,293   490   5,914   9,242   2,191   13,330   767   19   42,246 

Provision for credit losses

  (757)  (41)  (28)  (115)  313   1,168   3   57   600 

Charge-offs

  (36)  0   (14)  0   0   (42)  (14)  0   (106)

Recoveries

  21   1   48   0   7   41   19   0   137 

Ending balance

 $9,521  $450  $5,920  $9,127  $2,511  $14,497  $775  $76  $42,877 

 


(Continued)

 

27

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

3.    LOANS AND ALLOWANCE FOR CREDIT LOSSES (Continued)

 

The following table presents the period-end amortized cost basis of modifications to borrowers experiencing financial difficulty by type of modification made during the three months ended March 31, 2024:

 

  

Interest Rate

      

Principal

 

(Dollars in thousands)

 Reduction  Term Extension  Forgiveness 

Commercial:

            

Commercial and industrial

 $0  $500  $0 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  0   0   0 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

 $0  $500  $0 
             

Retail:

            

1-4 family mortgages

  0   0   0 

Other consumer loans

  0   0   0 

Total retail

 $0  $0  $0 
             

Total loans

 $0  $500  $0 

 

Loans listed under Term Extension were generally granted a series of short-term maturity extensions as part of the workout process and associated forbearance agreements.

 

The following table presents the period-end amortized cost basis of loans that have been modified in the past twelve months to borrowers experiencing financial difficulty by payment status and loan segment:

 

      

30 – 89 Days

  

90 + Days

     

(Dollars in thousands)

 

Current

  

Past Due

  

Past Due

  

Total

 

Commercial:

                

Commercial and industrial

 $18,506  $0  $0  $18,506 

Vacant land, land development and residential construction

  0   0   0   0 

Real estate – owner occupied

  0   0   0   0 

Real estate – non-owner occupied

  10,778   0   0   10,778 

Real estate – multi-family and residential rental

  0   0   0   0 

Total commercial

 $29,284  $0  $0  $29,284 
                 

Retail:

                

1-4 family mortgages

  0   0   0   0 

Other consumer loans

  0   0   0   0 

Total retail

 $0  $0  $0  $0 
                 

Total loans

 $29,284  $0  $0  $29,284 

 

There were no loans modified to borrowers experiencing financial difficulty during the first three months of 2023. 

 


(Continued)

 

28

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 

 

4.    PREMISES AND EQUIPMENT, NET

 

Premises and equipment are comprised of the following:

 

  

March 31,

  

December 31,

 

(Dollars in thousands)

 2024  2023 
         

Land and improvements

 $12,782  $12,782 

Buildings

  57,881   56,778 

Furniture and equipment

  25,428   25,157 
   96,091   94,717 

Less: accumulated depreciation

  45,256   43,789 
         

Premises and equipment, net

 $50,835  $50,928 

 

Depreciation expense totaled $1.6 million and $1.5 million during the first quarters of 2024 and 2023, respectively.

 

We enter into facility leases in the normal course of business. As of March 31, 2024, we were under lease contracts for ten of our banking facilities. The leases have maturity dates ranging from April, 2024 through May, 2048, with a weighted average life of 9.6 years as of March 31, 2024. All of our leases have multiple three- to five-year extensions; however, these were not factored in the lease maturities and weighted average lease term as it was not reasonably certain we would exercise the options on the dates we entered into the lease agreements.

 

Leases are classified as either operating or finance leases at the lease commencement date, with all of our current leases determined to be operating leases. Lease expense for operating leases is recognized on a straight-line basis over the lease term. Right-of-use assets represent our right to use an underlying asset for the lease term, while lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date at the estimated present value of lease payments over the lease term. We use our incremental borrowing rate, on a collateralized basis, at lease commencement to calculate the present value of lease payments. The weighted average discount rate for leases was 6.5% as of March 31, 2024.

 

The right-of-use assets, included in premises and equipment, net on our Consolidated Balance Sheets, and the lease liabilities, included in other liabilities on our Consolidated Balance Sheets, totaled $4.7 million and $3.7 million as of March 31, 2024, and December 31, 2023, respectively. As permitted by applicable accounting standards, we have elected not to recognize short-term leases with original terms of twelve months or less on our Consolidated Balance Sheets. Total operating lease expense associated with the leases aggregated $0.4 million during the first three months of 2024 and $0.3 million during the first three months of 2023. 

 


(Continued)

 

29

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

4.    PREMISES AND EQUIPMENT, NET (Continued)

 

Future lease payments were as follows as of March 31, 2024:

 

 

(Dollars in thousands)

    

2024

 $920 

2025

  1,010 

2026

  950 

2027

  878 

2028

  697 

Thereafter

  1,519 

Total undiscounted lease payments

  5,974 

Less effect of discounting

  (1,298)

Present value of future lease payments (lease liability)

 $4,676 
 

5.    DEPOSITS

 

Our total deposits at March 31, 2024 totaled $4.01 billion, an increase of $107 million, or 2.7%, from December 31, 2023. The components of our outstanding balances at March 31, 2024 and  December 31, 2023, and percentage change in deposits from the end of 2023 to the end of the first quarter of 2024, are as follows:

 

                  

Percent

 
  

March 31, 2024

  

December 31, 2023

  

Increase

 

(Dollars in thousands)

 Balance  %  Balance  %  (Decrease) 
                     

Noninterest-bearing checking

 $1,134,995   28.3% $1,247,640   32.1%  (9.0)%

Interest-bearing checking

  622,287   15.5   635,790   16.3   (2.1)

Money market

  1,137,877   28.4   957,434   24.5   18.8 

Savings

  259,556   6.5   262,566   6.7   (1.1)

Time, under $100,000

  187,249   4.7   175,741   4.5   6.5 

Time, $100,000 and over

  492,734   12.3   453,366   11.6   8.7 

Total local deposits

  3,834,698   95.7   3,732,537   95.7   2.7 
                     

Out-of-area time, $100,000 and over

  173,112   4.3   168,381   4.3   2.8 
                     

Total deposits

 $4,007,810   100.0% $3,900,918   100.0%  2.7%

 


(Continued)

 

30

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
    

 

6.    SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

 

Securities sold under agreements to repurchase (“repurchase agreements”) are offered principally to certain large deposit customers. Information relating to our repurchase agreements is as follows:

 

  

Three Months Ended

  

Twelve Months Ended

 

(Dollars in thousands)

 March 31, 2024  December 31, 2023
         

Outstanding balance at end of period

 $228,618  $229,734 

Average interest rate at end of period

  3.30%  3.17%
         

Average daily balance during the period

 $216,674  $204,334 

Average interest rate during the period

  3.06%  1.33%
         

Maximum daily balance during the period

 $247,056  $269,324 

 

Repurchase agreements have maturities of one business day. Repurchase agreements are treated as financings, and the obligations to repurchase securities sold are reflected as liabilities on our Consolidated Balance Sheets. Repurchase agreements are secured by U.S. Government agency securities with an aggregate fair value equal to the aggregate outstanding balance of the repurchase agreements. The securities, which are included in securities available for sale on our Consolidated Balance Sheets, are held in safekeeping by a correspondent bank.

 

7.    FEDERAL HOME LOAN BANK OF INDIANAPOLIS ADVANCES

 

FHLBI bullet advances totaled $420 million at March 31, 2024, and were scheduled to mature at varying dates from April 2024 through January 2029, with fixed rates of interest from 0.55% to 4.54% and averaging 2.96%. FHLBI bullet advances totaled $440 million at December 31, 2023, and were scheduled to mature at varying dates from January 2024 through December 2028, with fixed rates of interest from 0.55% to 5.05% and averaging 2.93%.

 

Maturities of FHLBI bullet advances as of March 31, 2024 were as follows:

 

(Dollars in thousands)

    

2024

 $60,000 

2025

  80,000 

2026

  80,000 

2027

  100,000 

2028

  90,000 

Thereafter

  10,000 

 


(Continued)

 

31

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

7.    FEDERAL HOME LOAN BANK OF INDIANAPOLIS ADVANCES (Continued)

 

FHLBI amortizing advances totaled $27.1 million as of March 31, 2024, with an average rate of 2.52% and with final maturities in 2042. FHLBI amortizing advances totaled $27.9 million as of December 31, 2023, with an average rate of 2.52% and with final maturities in 2042. FHLBI amortizing advances are obtained periodically to assist in managing interest rate risk associated with certain longer-term fixed rate commercial loans, with annual principal payments that closely align with the scheduled amortization of the underlying commercial loans.

 

Scheduled principal payments on FHLBI amortizing advances as of  March 31, 2024 were as follows:

 

(Dollars in thousands)

    

2024

 $0 

2025

  826 

2026

  862 

2027

  899 

2028

  938 

Thereafter

  23,558 

 

Each advance is payable at its maturity date, and is subject to a prepayment fee if paid prior to the maturity date. The advances are collateralized by residential mortgage loans, first mortgage liens on multi-family residential property loans, first mortgage liens on commercial real estate property loans, and substantially all other assets of our bank under a blanket lien arrangement. Our borrowing line of credit as of  March 31, 2024 totaled $908 million, with remaining availability based on collateral of $464 million.

 

8.    COMMITMENTS AND OFF-BALANCE SHEET RISK

 

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Loan commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Standby letters of credit are conditional commitments issued by our bank to guarantee the performance of a customer to a third party. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

 

These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized, if any, in the balance sheet. Our maximum exposure to loan loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. Collateral, such as accounts receivable, securities, inventory, and property and equipment, is generally obtained based on management’s credit assessment of the borrower.

 

We are required to consider expected credit losses associated with loan commitments over the contractual period in which we are exposed to credit risk on the underlying commitments unless the obligation is unconditionally cancellable by us. Any allowance for off-balance sheet credit exposures is reported as an other liability on our Consolidated Balance Sheet and is increased or decreased via other noninterest expense on our Consolidated Statement of Income. The calculation includes consideration of the likelihood that funding will occur and forecasted credit losses on commitments expected to be funded over their estimated lives. The allowance is calculated using the same aggregate reserve rates calculated for the funded portion of loans at the portfolio level applied to the amount of commitments expected to be funded.

 


(Continued)

 

32

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

8.    COMMITMENTS AND OFF-BALANCE SHEET RISK (Continued)

 

For commercial lines of credit, retail lines of credit and credit card average outstanding balances, we determined allowance requirements by calculating the difference between the average percent outstanding of the funded commitments over the past several years to actual percent outstanding at the end of the period and applying the respective expected loss allocation factors to the difference as this difference represents the average of unfunded commitments we expect to eventually be drawn upon. For commitments to make loans, we determine an allowance by applying the expected loss allocation factor to the amount expected to fund. The calculated allowance aggregated $0.8 million and $1.3 million as of March 31, 2024 and December 31, 2023, respectively. We do not reserve for residential mortgage construction loans, as the loans are for one year or less and draws are governed by the receipt and satisfactory review of contractor and subcontractor sworn statements, lien waivers and title insurance company endorsements. Letters of credit are rarely drawn.

 

At March 31, 2024, and December 31, 2023, the rates on existing off-balance sheet instruments were substantially equivalent to current market rates, considering the underlying credit standing of the counterparties.

 

A summary of the contractual amounts of our financial instruments with off-balance sheet risk at March 31, 2024 and  December 31, 2023 is as follows: 

 

  

March 31,

  

December 31,

 

(Dollars in thousands)

 2024  2023 
         

Commercial unused lines of credit

 $1,562,294  $1,557,429 

Unused lines of credit secured by 1–4 family residential properties

  74,824   74,120 

Credit card unused lines of credit

  150,098   142,096 

Other consumer unused lines of credit

  40,140   50,063 

Commitments to make loans

  234,946   270,403 

Standby letters of credit

  19,540   19,393 
  $2,081,842  $2,113,504 
 

9.    DERIVATIVES AND HEDGING ACTIVITIES

 

We are exposed to certain risks arising from both business operations and economic conditions. We principally manage the exposure to a wide variety of operational risks through core business activities. Economic risks, including interest rate, liquidity and credit risk, are primarily administered via the amount, sources and duration of assets and liabilities. Derivative financial instruments may also be used to assist in managing economic risks.

 

Derivatives not designated as hedges are not speculative and result from a service provided to certain commercial loan borrowers. We execute interest rate swaps with commercial banking customers desiring longer-term fixed rate loans, while simultaneously entering into interest rate swaps with correspondent banks to offset the impact of the interest rate swaps with the commercial banking customers. The net result is the desired floating rate loans and a minimization of the risk exposure of the interest rate swap transactions.

 

As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the commercial banking customer interest rate swaps and the offsetting interest rate swaps with the correspondent banks are recognized directly to earnings. Fees paid to us by the correspondent banks are recognized as noninterest income on our Consolidated Statements of Income on the settlement date.

 


(Continued)

 

33

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

9.    DERIVATIVES AND HEDGING ACTIVITIES (Continued)

 

The fair values of derivative instruments as of March 31, 2024, are reflected in the following table.

 

     

Balance Sheet

    

(Dollars in thousands)

 Notional Amount 

Location

 Fair Value 
          

Derivative Assets

         

Interest rate swaps

 $766,564 

Other Assets

 $29,661 
          

Derivative Liabilities

         

Interest rate swaps

  764,537 

Other Liabilities

  30,036 

 

The effect of interest rate swaps that are not designated as hedging instruments resulted in income of $0.1 million during the first three months of 2024 that was recorded in other noninterest expense on our Consolidated Statements of Income. We have master netting arrangements with our correspondent banks that allow us to net receivables and payables. The netting agreement also allows us to net related cash collateral received and transferred up to the fair value exposure amount. We have elected to not offset these transactions on the Consolidated Balance Sheets. The netting of derivative instruments as of  March 31, 2024 is presented in the following table.

 

      

Gross Amounts Not Offset on the Consolidated Balance Sheet

 

(Dollars in thousands)

 

Net Amounts Recognized

  

Financial Instruments

  

Cash Collateral Received or Posted

  

Net Amount

 
                 

Derivative Assets

                

Interest rate swaps

 $29,661  $2,303  $22,770  $4,588 
                 

Derivative Liabilities

                

Interest rate swaps

  30,036   2,303   2,250   25,483 

 

The fair values of derivative instruments as of December 31, 2023, are reflected in the following table.

 

     

Balance Sheet

    

(Dollars in thousands)

 Notional Amount 

Location

 Fair Value
          

Derivative Assets

         

Interest rate swaps

 $676,526 

Other Assets

 $27,505 
          

Derivative Liabilities

         

Interest rate swaps

  674,499 

Other Liabilities

  27,964 

 


(Continued)

 

34

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

9.    DERIVATIVES AND HEDGING ACTIVITIES (Continued)

 

The effect of interest rate swaps that are not designated as hedging instruments resulted in expense of $0.3 million during the year ended December 31, 2023 that was recorded in other noninterest expense on our Consolidated Statements of Income. The netting of derivative instruments as of  December 31, 2023 is presented in the following table.

 

      

Gross Amounts Not Offset on the Consolidated Balance Sheet

 

(Dollars in thousands)

 

Net Amounts Recognized

  

Financial Instruments

  

Cash Collateral Received or Posted

  

Net Amount

 
                 

Derivative Assets

                

Interest rate swaps

 $27,505  $5,175  $14,010  $8,320 
                 

Derivative Liabilities

                

Interest rate swaps

  27,964   5,175   3,120   19,669 

 


(Continued)

 

35

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
    

 

10.  FAIR VALUES OF FINANCIAL INSTRUMENTS

 

The carrying amounts, estimated fair values and level within the fair value hierarchy of financial instruments were as follows as of March 31, 2024 and December 31, 2023:

 

  

Level in

  

March 31, 2024

  

December 31, 2023

 
  

Fair

                 
  

Value

  

Carrying

  

Fair

  

Carrying

  

Fair

 

(Dollars in thousands)

 Hierarchy  Values  Values  Values  Values 

Financial assets:

                   

Cash and cash equivalents

 

Level 1

  $237,231  $237,231  $130,533  $130,533 

Securities available for sale

 (1)   609,153   609,153   617,092   617,092 

FHLBI stock

 (2)   21,513   21,513   21,513   21,513 

Loans, net

 

Level 3

   4,270,368   4,243,647   4,253,844   4,191,644 

Mortgage loans held for sale

 

Level 2

   14,393   14,603   18,607   19,027 

Accrued interest receivable

 

Level 2

   21,681   21,681   19,806   19,806 

Interest rate swaps

 

Level 2

   29,661   29,661   27,505   27,505 
                    

Financial liabilities:

                   

Deposits

 Level 2   4,007,810   3,900,366   3,900,918   3,814,778 

Securities sold under agreements to repurchase

 

Level 2

   228,618   228,618   229,734   229,734 

FHLBI advances

 Level 2   447,083   430,397   467,910   454,857 

Subordinated debentures

 Level 2   49,815   49,824   49,644   49,653 

Subordinated notes

 Level 2   89,057   78,131   88,971   77,218 

Accrued interest payable

 

Level 2

   10,107   10,107   9,012   9,012 

Interest rate swaps

 

Level 2

   30,036   30,036   27,964   27,964 

 

 

(1)

See Note 11 for a description of the fair value hierarchy as well as a disclosure of levels for classes of financial assets and liabilities.

 

(2)

It is not practical to determine the fair value of FHLBI stock due to transferability restrictions; therefore, fair value is estimated at carrying amount.

 

Carrying amount is the estimated fair value for cash and cash equivalents, FHLBI stock, accrued interest receivable and payable, noninterest-bearing checking accounts and securities sold under agreements to repurchase. Security fair values are based on market prices or dealer quotes, and if no such information is available, on the rate and term of the security and information about the issuer. Fair value for loans is based on an exit price model as required by ASU 2016-01, taking into account inputs such as discounted cash flows, probability of default and loss given default assumptions. The fair value for deposit accounts other than noninterest-bearing checking accounts is based on discounted cash flows using current market rates applied to the estimated life. The fair value of mortgage servicing rights is estimated using a valuation model that calculates the present value of estimated future net servicing cash flows, taking into consideration expected mortgage loan prepayment rates, discount rates, servicing costs and other economic factors, which are determined based on current market conditions. The fair values of subordinated debentures, subordinated notes, and FHLBI advances are based on current rates for similar financing. The fair values of interest rate swaps are based on discounted cash flows using forecasted yield curves, along with insignificant unobservable inputs, such as borrower credit spreads. The fair value of other off-balance sheet items is estimated to be nominal.

 


(Continued)

 

36

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
    

 
11.   FAIR VALUES

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability, or in the absence of a principal market, the most advantageous market for the asset or liability. The price of the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.

 

We are required to use valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from independent sources, or unobservable, meaning those that reflect our own assumptions about the assumptions market participants would use in pricing the asset or liability based on the best information available in the circumstances. In that regard, we utilize a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that we have the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be derived from or corroborated by observable market data by correlation or other means.

 

Level 3: Significant unobservable inputs that reflect our own conclusions about the assumptions that market participants would use in pricing an asset or liability.

 

The following is a description of our valuation methodologies used to measure and disclose the fair values of our financial assets and liabilities that are recorded at fair value on a recurring or nonrecurring basis:

 

Securities available for sale. Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based on quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models. Level 2 securities include U.S. Government agency debt obligations, mortgage-backed securities issued or guaranteed by U.S. Government agencies, and municipal general obligation and revenue bonds. Level 3 securities include bonds issued by certain relatively small municipalities located within our markets that have very limited marketability due to their size and lack of ratings from a recognized rating service. We carry these bonds at historical cost, which we believe approximates fair value, unless our periodic financial analysis or other information that becomes known to us necessitates an impairment. There was no such impairment as of March 31, 2024, or December 31, 2023. We have no Level 1 securities available for sale.

 

Derivatives. We measure fair value utilizing models that use primarily market observable inputs, such as forecasted yield curves. Insignificant unobservable inputs, such as borrower credit spreads, are also utilized.

 


(Continued)

 

37

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

11.  FAIR VALUES (Continued)

 

Mortgage loans held for sale. Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or market, as determined by outstanding commitments from investors, and are measured on a nonrecurring basis. Fair value is based on independent quoted market prices, where applicable, or the prices for other mortgage whole loans with similar characteristics. As of March 31, 2024 and December 31, 2023, we determined the fair value of our mortgage loans held for sale to be $14.6 million and $19.0 million, respectively.

 

Loans. We do not record loans at fair value on a recurring basis. However, from time to time, we record nonrecurring fair value adjustments to collateral dependent loans to reflect partial write-downs or specific reserves that are based on the observable market price or current estimated value of the collateral. These loans are reported in the nonrecurring table below at initial recognition of significant borrower distress and on an ongoing basis until recovery or charge-off. The fair values of distressed loans are determined using either the sales comparison approach or income approach; respective unobservable inputs for the approaches consist of adjustments for differences between comparable sales and the utilization of appropriate capitalization rates.

 

Foreclosed Assets. At time of foreclosure or repossession, foreclosed and repossessed assets are adjusted to fair value less costs to sell upon transfer of the loans to foreclosed and repossessed assets, establishing a new cost basis. We subsequently adjust estimated fair value of foreclosed assets on a nonrecurring basis to reflect write-downs based on revised fair value estimates. The fair values of parcels of other real estate owned are determined using either the sales comparison approach or income approach; respective unobservable inputs for the approaches consist of adjustments for differences between comparable sales and the utilization of appropriate capitalization rates.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The balances of assets and liabilities measured at fair value on a recurring basis as of  March 31, 2024 are as follows:

 

      

Quoted

         
      

Prices in

         
      

Active

         
      

Markets

  

Significant

     
      

for

  

Other

  

Significant

 
      

Identical

  

Observable

  

Unobservable

 
      

Assets

  

Inputs

  

Inputs

 

(Dollars in thousands)

 Total  (Level 1)  (Level 2)  (Level 3) 

Available for sale securities

                

U.S. Government agency debt obligations

 $385,709  $0  $385,709  $0 

Mortgage-backed securities

  27,782   0   27,782   0 

Municipal general obligation bonds

  166,632   0   166,126   506 

Municipal revenue bonds

  28,530   0   28,530   0 

Other investments

  500   0   500   0 

Interest rate swaps

  29,661   0   29,661   0 

Total assets

 $638,814  $0  $638,308  $506 
                 

Interest rate swaps

  30,036   0   30,036   0 

Total liabilities

 $30,036  $0  $30,036  $0 

 


(Continued)

 

38

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

11.  FAIR VALUES (Continued)

 

There were no sales, purchases or transfers in or out of Level 3 during the first three months of 2024

 

The balances of assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 are as follows:

 

      

Quoted

         
      

Prices in

         
      

Active

         
      

Markets

  

Significant

     
      

for

  

Other

  

Significant

 
      

Identical

  

Observable

  

Unobservable

 
      

Assets

  

Inputs

  

Inputs

 

(Dollars in thousands)

 Total  (Level 1)  (Level 2) (Level 3) 

Available for sale securities

                

U.S. Government agency debt obligations

 $390,496  $0  $390,496  $0 

Mortgage-backed securities

  29,473   0   29,473   0 

Municipal general obligation bonds

  167,860   0   167,347   513 

Municipal revenue bonds

  28,763   0   28,763   0 

Other investments

  500   0   500   0 

Interest rate swaps

  27,505   0   27,505   0 

Total assets

 $644,597  $0  $644,084  $513 
                 

Interest rate swaps

  27,964   0   27,964   0 

Total liabilities

 $27,964  $0  $27,964  $0 

 

There were no sales, purchases or transfers in or out of Level 3 during 2023. The $0.1 million reduction in Level 3 municipal general obligation bonds during 2023 reflects the scheduled maturities of such bonds.

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

 

The balances of assets and liabilities measured at fair value on a nonrecurring basis as of March 31, 2024 are as follows:

 

      

Quoted

         
      

Prices in

         
      

Active

  

Significant

     
      

Markets for

  

Other

  

Significant

 
      

Identical

  

Observable

  

Unobservable

 
      

Assets

  

Inputs

  

Inputs

 

(Dollars in thousands)

 Total  (Level 1)  (Level 2)  (Level 3) 
                 

Collateral dependent loans

 $1,573  $0  $0  $1,573 

Foreclosed assets

  200   0   0   200 

Total

 $1,773  $0  $0  $1,773 

 


(Continued)

 

39

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

11.  FAIR VALUES (Continued)

 

The balances of assets and liabilities measured at fair value on a nonrecurring basis as of December 31, 2023 are as follows:

 

      

Quoted

         
      

Prices

         
      

in Active

  

Significant

     
      

Markets for

  

Other

  

Significant

 
      

Identical

  

Observable

  

Unobservable

 
      

Assets

  

Inputs

  

Inputs

 

(Dollars in thousands)

 Total  (Level 1)  (Level 2)  (Level 3) 
                 

Collateral dependent loans

 $1,434  $0  $0  $1,434 

Foreclosed assets

  200   0   0   200 

Total

 $1,634  $0  $0  $1,634 

 

The carrying values are based on the estimated value of the property or other assets. Fair value estimates of collateral on nonperforming loans and foreclosed assets are reviewed periodically. Our credit policies establish criteria for obtaining appraisals and determining internal value estimates. We may also adjust outside appraisals and internal evaluations based on identifiable trends within our markets, such as sales of similar properties or assets, listing prices and offers received. In addition, we may discount certain appraised and internal value estimates to address current distressed market conditions. We generally assign a discount factor range of 25% to 35% for commercial real estate dependent loans and foreclosed assets, and a discount factor range of 25% to 50% for residential-related properties. In a vast majority of cases, we assign a 10% discount factor for estimated selling costs.

 

12.  REGULATORY MATTERS

 

We are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors, and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements.

 

The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If an institution is not well capitalized, regulatory approval is required to accept brokered deposits. Subject to limited exceptions, no institution may make a capital distribution if, after making the distribution, it would be undercapitalized. If an institution is undercapitalized, it is subject to close monitoring by its principal federal regulator, its asset growth and expansion are restricted, and plans for capital restoration are required. In addition, further specific types of restrictions may be imposed on the institution at the discretion of the federal regulator. As of March 31, 2024 and December 31, 2023, our bank was in the well capitalized category under the regulatory framework for prompt corrective action. There are no conditions or events since March 31, 2024, that we believe have changed our bank’s categorization.

 


(Continued)

 

40

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

12.  REGULATORY MATTERS (Continued)

 

Our actual capital levels and the minimum levels required to be categorized as adequately and well capitalized were:

 

                  

Minimum Required

 
                  

to be Well

 
          

Minimum Required

  

Capitalized Under

 
          

for Capital

  

Prompt Corrective

 
  

Actual

  

Adequacy Purposes

  

Action Regulations

 

(Dollars in thousands)

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

March 31, 2024

                        

Total capital (to risk weighted assets)

                        

Consolidated

 $729,410   14.1% $415,299   8.0%  

$ NA

   

NA%

 

Bank

  712,688   13.8   413,264   8.0   516,580   10.0%

Tier 1 capital (to risk weighted assets)

                        

Consolidated

  587,888   11.3   311,474   6.0  

NA

  

NA

 

Bank

  660,223   12.8   309,948   6.0   413,264   8.0 

Common equity tier 1 (to risk weighted assets)

                        

Consolidated

  540,147   10.4   233,606   4.5  

NA

  

NA

 

Bank

  660,223   12.8   232,461   4.5   335,777   6.5 

Tier 1 capital (to average assets)

                        

Consolidated

  587,888   10.9   216,108   4.0  

NA

  

NA

 

Bank

  660,223   12.3   215,092   4.0   268,865   5.0 
                         

December 31, 2023

                        

Total capital (to risk weighted assets)

                        

Consolidated

 $710,905   13.7% $415,841   8.0%  

$ NA

  

NA%

 

Bank

  694,431   13.4   414,019   8.0   517,524   10.0 

Tier 1 capital (to risk weighted assets)

                        

Consolidated

  570,730   11.0   311,881   6.0  

NA

  

NA

 

Bank

  643,227   12.4   310,514   6.0   414,019   8.0 

Common equity tier 1 (to risk weighted assets)

                        

Consolidated

  523,160   10.1   233,911   4.5  

NA

  

NA

 

Bank

  643,227   12.4   232,886   4.5   336,391   6.5 

Tier 1 capital (to average assets)

                        

Consolidated

  570,730   10.8   210,527   4.0  

NA

  

NA

 

Bank

  643,227   12.2   210,427   4.0   263,034   5.0 

 


(Continued)

 

41

MERCANTILE BANK CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 


 

12.  REGULATORY MATTERS (Continued)

 

Our consolidated capital levels as of March 31, 2024 and December 31, 2023 include $47.7 million and $47.6 million, respectively, of trust preferred securities. Under applicable Federal Reserve guidelines, the trust preferred securities constitute a restricted core capital element. The guidelines provide that the aggregate amount of restricted core elements that may be included in our Tier 1 capital must not exceed 25% of the sum of all core capital elements, including restricted core capital elements, net of goodwill less any associated deferred tax liability. Our ability to include the trust preferred securities in Tier 1 capital in accordance with the guidelines is not affected by the provision of the Dodd-Frank Act generally restricting such treatment, because (i) the trust preferred securities were issued before May 19, 2010, and (ii) our total consolidated assets as of December 31, 2009 were less than $15.0 billion. As of March 31, 2024 and December 31, 2023, all $47.7 million and $47.6 million, respectively, of the trust preferred securities were included in our consolidated Tier 1 capital.

 

Under the final BASEL III capital rules that became effective on January 1, 2015, there is a requirement for a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets which is in addition to the other minimum risk-based capital standards in the rule. Institutions that do not meet this required capital buffer will become subject to progressively more stringent limitations on the percentage of earnings that can be paid out in cash dividends or used for stock repurchases and on the payment of discretionary bonuses to senior executive management. The capital buffer requirement was phased in over three years beginning in 2016. The capital buffer requirement raised the minimum required common equity Tier 1 capital ratio to 7.0%, the Tier 1 capital ratio to 8.5% and the total capital ratio to 10.5% on a fully phased-in basis on January 1, 2019. We believe that, as of March 31, 2024, our bank meets all capital adequacy requirements under the BASEL III capital rules on a fully phased-in basis.

 

Our and our bank’s ability to pay cash and stock dividends is subject to limitations under various laws and regulations and to prudent and sound banking practices. On January 11, 2024, our Board of Directors declared a cash dividend on our common stock in the amount of $0.35 per share that was paid on March 13, 2024 to shareholders of record as of March 1, 2024. 

 

As of March 31, 2024, we had the ability to repurchase up to $6.8 million in common stock shares from time to time in open market transactions at prevailing market prices or by other means in accordance with applicable regulations as part of a $20.0 million common stock repurchase program announced in May 2021. No shares were repurchased during the first three months of 2024. Historically, stock repurchases have been funded from cash dividends paid to us from our bank. Additional repurchases may be made in future periods under the authorized plan or a new plan, which would also likely be funded from cash dividends paid to us from our bank. The actual timing, number and value of shares repurchased will be determined by us in our discretion and will depend on a number of factors, including the stock price, capital position, financial performance, general market and economic conditions, alternative uses of capital and applicable legal requirements.

 

13.  SUBSEQUENT EVENTS

 

On April 11, 2024, our Board of Directors declared a cash dividend on our common stock in the amount of $0.35 per share that will be paid on June 19, 2024, to shareholders of record as of June 7, 2024.

 


 

 
 
42

MERCANTILE BANK CORPORATION

 


 

Item 2.  Managements Discussion and Analysis of Financial Condition and Results of Operations

 

Forward Looking Statements

This report contains forward-looking statements that are based on management’s beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and our company. Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “projects,” “indicates,” “strategy,” “future,” “likely,” “may,” “should,” “will,” and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“Future Factors”) that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. We undertake no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events (whether anticipated or unanticipated), or otherwise.

 

Future Factors include, among others, adverse changes in interest rates and interest rate relationships; increasing rates of inflation and slower growth rates or recession; significant declines in the value of commercial real estate; market volatility; demand for products and services; climate impacts; labor markets; the degree of competition by traditional and non-traditional financial services companies; changes in banking regulation or actions by bank regulators; changes in tax laws and other laws and regulations applicable to us; changes in prices, levies, and assessments; the impact of technological advances; potential cyber-attacks, information security breaches, and other criminal activities; litigation liabilities; governmental and regulatory policy changes; the outcomes of existing or future contingencies; trends in customer behavior as well as their ability to repay loans; changes in local real estate values; damage to our reputation resulting from adverse publicity, regulatory actions, litigation, operational failures, and the failure to meet client expectations and other facts; the transition from Libor to SOFR; changes in the national and local economies; unstable political and economic environments; disease outbreaks, such as the Covid-19 pandemic or similar public health threats, and measures implemented to combat them; and other risk factors, including those described in our annual report on Form 10-K for the year ended December 31, 2023. These are representative of the Future Factors that could cause a difference between an ultimate actual outcome and a forward-looking statement.

 

Introduction

The following discussion compares the financial condition of Mercantile Bank Corporation and its consolidated subsidiaries, including Mercantile Community Partners, LLC ("MCP") and Mercantile Bank (“our bank”) and its subsidiaries, including Mercantile Insurance Center, Inc. at March 31, 2024 and December 31, 2023 and the results of operations for the three months ended March 31, 2024 and March 31, 2023. This discussion should be read in conjunction with the interim consolidated financial statements and footnotes included in this report. Unless the text clearly suggests otherwise, references in this report to “us,” “we,” “our” or “the company” include Mercantile Bank Corporation and its consolidated subsidiaries referred to above.

 

Critical Accounting Policies 

Accounting principles generally accepted in the United States of America (“GAAP”) are complex and require us to apply significant judgment to various accounting, reporting and disclosure matters. We must use assumptions and estimates to apply these principles where actual measurements are not possible or practical. This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our unaudited financial statements included in this report. For a discussion of our significant accounting estimates, see Note 1 of the Notes to our Consolidated Financial Statements included in our Form 10-K for the fiscal year ended December 31, 2023 (Commission file number 000-26719). Our critical accounting policies are highly dependent upon subjective or complex judgments, assumptions and estimates. Changes in such estimates may have a significant impact on the financial statements, and actual results may differ from those estimates. We have reviewed the application of these policies with the Audit Committee of our Board of Directors.

 


 

43

MERCANTILE BANK CORPORATION

 


 

Allowance for Credit Losses (“allowance): The allowance is maintained at a level we believe is adequate to absorb estimated credit losses identified and expected in the loan portfolio. Our evaluation of the adequacy of the allowance is an estimate based on historical credit loss experience, the nature and volume of the loan portfolio, information about specific borrower situations and estimated collateral values, guidance from bank regulatory agencies, and assessments of the impact of current and anticipated economic conditions on the loan portfolio. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in our judgment, should be charged-off. Credit losses are charged against the allowance when we believe the uncollectability of a loan is likely. The balance of the allowance represents our best estimate, but significant downturns in circumstances relating to loan quality or economic conditions could result in a requirement for an increased allowance in the future. Likewise, an upturn in loan quality or improved economic conditions may result in a decline in the required allowance in the future. In either instance, unanticipated changes could have a significant impact on the allowance and operating results. The allowance is increased through a provision charged to operating expense. Uncollectable loans are charged-off through the allowance, while recoveries of loans previously charged-off are added to the allowance.

 

See Note 1- Significant Accounting Policies in this Quarterly Report on Form 10-Q for further detailed descriptions of our estimation process and methodology related to the allowance. See also Note 3 – Loans and Allowance for Credit Losses in this Quarterly Report on Form 10-Q for further information regarding our loan portfolio and allowance.

 

Mortgage Servicing Rights: Mortgage servicing rights are recognized as assets based on the allocated fair value of retained servicing rights on loans sold. Servicing rights are carried at the lower of amortized cost or fair value and are expensed in proportion to, and over the period of, estimated net servicing income. We utilize a discounted cash flow model to determine the value of our servicing rights. The valuation model utilizes mortgage loan prepayment speeds, the remaining life of the mortgage loan pool, delinquency rates, our cost to service loans, and other factors to determine the cash flow that we will receive from servicing each grouping of loans. These cash flows are then discounted based on current interest rate assumptions to arrive at the fair value of the right to service those loans. Impairment is evaluated quarterly based on the fair value of the servicing rights, using groupings of the underlying loans classified by interest rates. Any impairment of a grouping is reported as a valuation allowance.

 

Goodwill: Accounting rules require us to determine the fair value of all the assets and liabilities of an acquired entity, and to record their fair value on the date of acquisition. We employ a variety of means in determining fair value, including the use of discounted cash flow analysis, market comparisons and projected future revenue streams. For those items for which we conclude that we have the appropriate expertise to determine fair value, we may choose to use our own calculation of fair value. In other cases, where the fair value is not readily determined, consultation with outside parties is used to determine fair value. Once valuations have been determined, the net difference between the price paid for the acquired entity and the fair value of the balance sheet is recorded as goodwill. Goodwill is assessed at least annually for impairment, with any such impairment recognized in the period identified. A more frequent assessment is performed if there are material changes in the market place or within the organizational structure.

 


 

44

MERCANTILE BANK CORPORATION

 


 

Financial Overview

We reported net income of $21.6 million, or $1.34 per diluted share, for the first quarter of 2024, compared with net income of $21.0 million, or $1.31 per diluted share, during the first quarter of 2023.  The improved operating results were in large part driven by higher noninterest income, which more than offset a lower level of net interest income, larger provision expense and increased noninterest expenses.

 

Commercial loans increased $14.3 million during the first three months of 2024, providing for an annualized growth rate of about 2%.  Multi-family and residential rental property loans increased $34.4 million, in large part reflecting draws on multi-family construction loans, while non-owner occupied commercial real estate (“CRE”) loans grew $9.9 million.  Commercial and industrial loans declined $31.9 million, primarily reflecting paydowns on commercial lines of credit.  As a percent of total commercial loans, commercial and industrial loans and owner occupied CRE loans combined equaled 56.6% as of March 31, 2024, compared to 57.7% at December 31, 2023.  The new commercial loan pipeline remains strong, and as of March 31, 2024, we had $345 million in unfunded loan commitments on commercial construction and development loans that are in the construction phase.

 

Residential mortgage loans increased $3.2 million during the first quarter of 2024, representing an annualized growth rate of about 2%.  Residential mortgage loan originations totaled $79.9 million during the first quarter of 2024, of which almost 75% was originated with the intent to sell.

 

The overall quality of our loan portfolio remains strong, with nonperforming loans equaling 0.14% of total loans as of March 31, 2024.  Accruing loans past due 30 to 89 days remain very low.  Foreclosed properties, consisting of a former branch facility, totaled $0.2 million as of March 31, 2024.  Gross loan charge-offs totaled less than $0.1 million during the first quarter of 2024, while recoveries of prior period loan charge-offs aggregated $0.4 million.

 

We recorded a provision expense of $1.3 million during the first quarter of 2024, compared to $0.6 million during the first quarter of 2023.  The first quarter 2024 provision expense primarily reflects a specific allocation associated with a nonperforming commercial loan relationship.  An additional allocation was needed to reflect loan growth, while the allocation associated with the economic forecast was reduced.

 


 

45

MERCANTILE BANK CORPORATION

 


 

Interest-earning deposits, a vast majority of which is comprised of funds on deposit with the Federal Reserve Bank of Chicago, averaged $150 million during the first quarter of 2024, compared to $31.1 million during the first quarter of 2023.  The higher average balance primarily reflects an increase in deposits and our desire to maintain higher levels of on balance sheet liquidity.

 

Total deposits increased $107 million during the first three months of 2024, providing for an annualized growth rate of about 11%.  Growth in money market deposit accounts and time deposits more than offset a reduction in noninterest-bearing business checking accounts reflecting the customary level of customers’ tax and bonus payments and partnership distributions during the early part of each first quarter.  Federal Home Loan Bank of Indianapolis (“FHLBI”) advances declined $20.8 million during the first quarter of 2024.  Wholesale funds, comprised of out-of-area deposits and FHLBI advances, totaled $620 million, or about 13% of total funds, as of March 31, 2024.

 

During the first quarter of 2024 compared to the first quarter of 2023, interest income was up $16.3 million, while interest expense increased $17.3 million.  As a result, net interest income declined $1.0 million for the comparative periods.  Our net interest margin declined 54 basis points during the first quarter of 2024 compared to the same time period in 2023.  Although our yield on earning assets increased 71 basis points during that time period, our cost of funds was up 125 basis points.  While we experienced rapid growth in our earning asset yield during the period of March of 2022 through July of 2023 when the Federal Open Market Committee (“FOMC”) raised the targeted federal funds rate by 525 basis points, meaningful increases in our cost of funds did not begin to materialize until the latter part of 2022 when competition for deposit balances increased deposit rates and depositors began to move funds from no- and lower-costing deposit types to higher-costing deposit products.  Our net interest margin peaked during the latter part of 2022 and early stages of 2023.

 

Noninterest income totaled $10.9 million during the first quarter of 2024, compared to $7.0 million during the first quarter of 2023.  The higher level of noninterest income primarily stemmed from increases in all treasury management fee income categories, along with higher levels of mortgage banking and interest rate swap income, and revenue associated with a private equity investment.  Benefit claims on bank owned life insurance policies totaled $0.7 million during the first quarter of 2024.

 

Noninterest expense totaled $29.9 million during the first quarter of 2024, compared to $28.6 million during the same time period in 2023.  The higher level of noninterest expense primarily resulted from increased compensation and benefit costs.  Contributions to The Mercantile Bank Foundation ("Foundation") totaled $0.7 million during the first quarter of 2024.

 

 

Financial Condition

Our total assets increased $113 million during the first quarter of 2024, and totaled $5.47 billion as of March 31, 2024.  Interest-earning deposits were up $125 million and total loans increased $18.2 million, while securities available for sale declined $7.9 million.  Total deposits increased $107 million, while FHLBI advances decreased $20.8 million during the first quarter of 2024.

 


 

46

MERCANTILE BANK CORPORATION

 


 

Commercial loans increased $14.3 million during the first quarter of 2024, providing for an annualized growth rate of about 2%.  Multi-family and residential rental property loans increased $34.4 million, in large part reflecting draws on multi-family construction loans, while non-owner occupied CRE loans grew $9.9 million.  Commercial and industrial loans declined $31.9 million, primarily reflecting paydowns on commercial lines of credit.  As a percent of total commercial loans, commercial and industrial loans and owner occupied CRE loans combined equaled 56.6% as of March 31, 2024, compared to 57.7% at December 31, 2023.  Commercial loans totaled $3.43 billion, or 79.4% of total loans, as of March 31, 2024, compared to $3.42 billion, or 79.4% of total loans, as of December 31, 2023.

 

As of March 31, 2024, we had $345 million in unfunded loan commitments on commercial construction and development loans that are in the construction phase which we expect to be drawn over the next 12 to 18 months.  Our current pipeline reports indicate continued strong commercial loan funding opportunities in future periods, including approximately $235 million in new lending commitments, a majority of which we expect to be accepted and funded over the next 12 to 18 months.  Our commercial lenders also report ongoing additional opportunities they are currently discussing with existing and potentially new borrowers.  We remain committed to prudent underwriting standards that provide for an appropriate yield and risk relationship, as well as concentration limits we have established within our commercial loan portfolio.  Usage of existing commercial lines of credit averaged 40% during the first quarter of 2024, unchanged from the average during all of 2023.

 

Residential mortgage loans increased $3.2 million during the first quarter of 2024, representing an annualized growth rate of about 2%.  Generally, we sell fixed rate residential mortgage loans to third-party investors, while we retain adjustable rate residential mortgage loans on our balance sheet.  Residential mortgage loan originations totaled $79.9 million during the first quarter of 2024, of which almost 75% was originated with the intent to sell.  Residential mortgage loan originations totaled $72.0 million during the first quarter of 2023, of which about 35% was originated with the intent to sell.  In mid-2023, we altered our residential mortgage loan pricing strategy to encourage the borrower to select a fixed rate residential mortgage product that we could sell rather than selecting the adjustable rate residential mortgage product that we had to fund on our balance sheet.  The strategy not only provided for less residential mortgage loans being funded on our balance sheet, but also resulted in higher mortgage banking income.

 

Other consumer-related loans totaled $51.7 million, or 1.2% of total loans, at March 31, 2024, compared to $51.1 million, or 1.1% of total loans, as of December 31, 2023.  We expect this loan portfolio segment to remain relatively stable in dollar amount but decline as a percentage of total loans in future periods as the commercial loan segment grows.

 


 

47

MERCANTILE BANK CORPORATION

 


 

Our credit policies establish guidelines to manage credit risk and asset quality.  These guidelines include loan review and early identification of problem loans to provide effective loan portfolio administration.  The credit policies and procedures are meant to minimize the risk and uncertainties inherent in lending.  In following these policies and procedures, we must rely on estimates, appraisals and evaluations of loans and the possibility that changes in these could occur quickly because of changing economic conditions or other factors.  Identified problem loans, which exhibit characteristics (financial or otherwise) that could cause the loans to become nonperforming or require modification in the future, are included on an internal watch list. Senior management and the Board of Directors review this list regularly.  Market value estimates of collateral on nonperforming loans, as well as on foreclosed and repossessed assets, are reviewed periodically.  We also have a process in place to monitor whether value estimates at each quarter-end are reflective of current market conditions.  Our credit policies establish criteria for obtaining appraisals and determining internal value estimates.  We may also adjust outside and internal valuations based on identifiable trends within our markets, such as recent sales of similar properties or assets, listing prices and offers received.  In addition, we may discount certain appraised and internal value estimates to address distressed market conditions.

 

Nonperforming loans totaled $6.0 million, or 0.1% of total loans, as of March 31, 2024, compared to $3.4 million, or 0.1% of total loans, as of December 31, 2023.  Nonperforming assets, comprised of nonaccrual loans, loans past due 90 days or more and accruing interest and foreclosed properties, totaled $6.2 million (0.1% of total assets) as of March 31, 2024, compared to $3.6 million (0.1% of total assets) as of December 31, 2023.  The volume of nonperforming assets has remained under 0.3% of total assets since year-end 2015.  Given the low levels of nonperforming loans and accruing loans 30 to 89 days delinquent, combined with what we believe are strong credit administration practices, we are pleased with the overall quality of the loan portfolio. 

 

During the first quarter of 2024, loan charge-offs totaled less than $0.1 million, while recoveries of prior period loan charge-offs equaled $0.4 million.  We continue our collection efforts on charged-off loans and expect to record recoveries in future periods; however, given the nature of these efforts, it is not practical to forecast the dollar amount and timing of the recoveries. 

 

The primary risk elements with respect to commercial loans are the financial condition of the borrower, the sufficiency of collateral, and timeliness of scheduled payments.  We have a policy of requesting and reviewing periodic financial statements from commercial loan customers, and we have a disciplined and formalized review of the existence of collateral and its value.  The primary risk element with respect to each residential mortgage loan and consumer loan is the timeliness of scheduled payments.  We have a reporting system that monitors past due loans and have adopted policies to pursue creditors’ rights in order to preserve our collateral position.

 

See Note 1- Significant Accounting Policies in this Quarterly Report on Form 10-Q for further detailed descriptions of our estimation process and methodology related to the allowance.  See also Note 3 – Loans and Allowance for Credit Losses in this Quarterly Report on Form 10-Q for further information regarding our loan portfolio and allowance.

 


 

48

MERCANTILE BANK CORPORATION

 


 

The allowance equaled $51.6 million, or 1.19% of total loans, and 855% of nonperforming loans, as of March 31, 2024.  As of March 31, 2024, the allowance was comprised of $49.1 million in general reserves relating to performing loans and $2.5 million in specific reserves on other loans, primarily nonperforming loans.  Loans with an aggregate carrying value of $0.4 million as of March 31, 2024 had been subject to previous partial charge-offs aggregating $0.4 million over the past several years.  As of March 31, 2024, there were no specific reserves allocated to loans that had been subject to a previous partial charge-off.

 

Although we believe the allowance is adequate to absorb loan losses in our loan portfolio as they arise, there can be no assurance that we will not sustain loan losses in any given period that could be substantial in relation to, or greater than, the size of the allowance.

 

The following table reflects the composition of our allowance for credit losses, nonaccrual loans, and net charge-offs as of and for the period ended March 31, 2024. 

 

(Dollars in thousands)

  Allowance for Credit Losses    

Total Loans

    Allowance for Credit Losses to Total Loans     Nonaccrual Loans     Nonaccrual Loans to Total Loans     Allowance for Credit Losses to Nonaccrual Loans     Net Charge-Offs     Annualized Net Charge-Offs to Average Loans  
                                                                 

Commercial:

                                                               

Commercial and industrial

  $ 9,178     $ 1,222,637       0.75 %   $ 2,668       0.22 %     344.00 %   $ (271 )     (0.09 )%

Vacant land, land development and residential construction

    387       75,091       0.52       0       0    

NA

      (1 )     (0.00 )

Real estate – owner occupied

    7,092       719,338       0.99       0       0    

NA

      (57 )     (0.00 )

Real estate – non-owner occupied

    10,141       1,045,615       0.97       0       0    

NA

      0       0.00  

Real estate – multi-family and residential rental

    3,420       366,961       0.93       0       0    

NA

      (4 )     (0.00 )

Total commercial

    30,218       3,429,642       0.88       2,668       0.08       1,132.61       (333 )     (0.00 )
                                                                 

Retail:

                                                               

1-4 family mortgages

    18,580       840,653       2.21       3,236       0.38       574.17       (70 )     (0.00 )

Other consumer

    2,825       51,711       5.46       135       0.26    

NA

      (21 )     (0.00 )

Total retail

    21,405       892,364       2.40       3,371       0.38       634.97       (91 )     (0.00 )
                                                                 

Unallocated

    15       0       0       0       0       0       0       0.00  

Total

  $ 51,638     $ 4,322,006       1.19 %   $ 6,039       0.14 %     855.08 %   $ (424 )     (0.04 )%

 


 

49

MERCANTILE BANK CORPORATION

 


 

Securities available for sale decreased $7.9 million during the first quarter of 2024, totaling $609 million as of March 31, 2024.  There were no purchases of U.S. Government agency bonds during the first quarter of 2024, while proceeds from maturities aggregated $4.0 million.  There were no purchases of U.S. Government agency guaranteed mortgage-backed securities during the first quarter of 2024, while proceeds from principal paydowns on U.S. Government agency guaranteed mortgage-backed securities aggregated $1.1 million.  Purchases of municipal bonds totaled $0.6 million during the first quarter of 2024, while proceeds from matured municipal bonds totaled $0.2 million.  At March 31, 2024, the portfolio was primarily comprised of U.S. Government agency bonds (63%), municipal bonds (32%) and U.S. Government agency guaranteed mortgage-backed securities (5.0%).  All of our securities are currently designated as available for sale, and are therefore stated at fair value.  The fair value of securities designated as available for sale at March 31, 2024 totaled $609 million, including a net unrealized loss of $67.1 million.  The net unrealized loss equaled $63.9 million as of December 31, 2023.  After we considered whether the securities were issued by the federal government or its agencies and whether downgrades by bond rating agencies had occurred, we determined that the unrealized losses were due to changing interest rate environments.   We maintain the securities portfolio at levels to provide adequate pledging and secondary liquidity for our daily operations.  In addition, the securities portfolio serves a primary interest rate risk management function.  We expect any upcoming purchases to generally consist of U.S. Government agency bonds and municipal bonds, with the securities portfolio maintained at about 12% to 15% of total assets.

 

Market values on our U.S. Government agency bonds, mortgage-backed securities issued or guaranteed by U.S. Government agencies and municipal bonds are generally determined on a monthly basis with the assistance of a third-party vendor.  Evaluated pricing models that vary by type of security and incorporate available market data are utilized. Standard inputs include issuer and type of security, benchmark yields, reported trades, broker/dealer quotes and issuer spreads.  The market value of certain non-rated securities issued by relatively small municipalities generally located within our markets is estimated at carrying value.  We believe our valuation methodology provides for a reasonable estimation of market value, and that it is consistent with the requirements of accounting guidelines.

 

FHLBI stock totaled $21.5 million as of March 31, 2024, unchanged from December 31, 2023.  Our investment in FHLBI stock is necessary to engage in their advance and other financing programs.  We have regularly received quarterly cash dividends, and we expect a cash dividend will continue to be paid in future quarterly periods.

 

Interest-earning deposits, a vast majority of which is comprised of funds on deposit with the Federal Reserve Bank of Chicago, averaged $150 million during the first quarter of 2024, compared to $31.1 million during the first quarter of 2023.  The higher average balance primarily reflects an increase in deposits and our desire to maintain higher levels of on balance sheet liquidity.  Historically, we have maintained interest-earning deposits at approximately $75 million.

 

Net premises and equipment equaled $50.8 million at March 31, 2024, compared to $50.9 million as of December 31, 2023.  Depreciation expense totaled $1.6 million during the first quarter of 2024, while investments associated with renovations of existing facilities totaled $1.5 million.

 


 

50

MERCANTILE BANK CORPORATION

 


 

Total deposits increased $107 million during the first quarter of 2024, providing for an annualized growth rate of about 11%.  Growth in money market deposit accounts and time deposits more than offset a reduction in noninterest-bearing business checking accounts reflecting the customary level of customers’ tax and bonus payments and partnership distributions during the early part of each first quarter.  Wholesale funds, comprised of out-of-area deposits and FHLBI advances, totaled $620 million, or about 13% of total funds, as of March 31, 2024, compared to $636 million, or about 14% of total funds, as of December 31, 2023.

 

Noninterest-bearing deposits decreased $113 million during the first quarter of 2024, in large part reflecting the aforementioned customary level of customers’ tax and bonus payments and partnership distributions.  Interest-bearing checking accounts declined $13.5 million, and savings deposits were down $3.0 million.  Money market deposit accounts increased $180 million and local time deposits were up $50.9 million, primarily reflecting growth in deposits from existing customers and initial deposits from new customers.

 

Uninsured deposits totaled approximately $1.9 billion, or 47% of total deposits, as of March 31, 2024, compared to approximately $1.9 billion, or 48% of total deposits, as of December 31, 2023.  The uninsured amounts are estimates based on the methodologies and assumptions we use for regulatory reporting requirements.

 

Securities sold under agreements to repurchase (“sweep accounts”) decreased $1.1 million during the first quarter of 2024, totaling $229 million as of March 31, 2024.  The aggregate balance of sweep accounts is subject to relatively large daily fluctuations given the nature of the customers utilizing this product and the sizable balances that many of the customers maintain.  The average balance of sweep accounts equaled $217 million during the first quarter of 2024, with a high balance of $247 million and a low balance of $166 million.  Our sweep account program entails transferring collected funds from certain business noninterest-bearing checking accounts and savings deposits into overnight interest-bearing repurchase agreements.  Such sweep accounts are not deposit accounts and are not afforded federal deposit insurance, and are accounted for as secured borrowings.  All of our repurchase agreements are accounted for as secured borrowings.

 

FHLBI advances decreased $20.8 million during the first quarter of 2024, totaling $447 million as of March 31, 2024.  Bullet advances aggregating $10.0 million were obtained during the first quarter of 2024, while bullet advance maturities aggregated $30.0 million.  Payments on amortizing FHLBI advances totaled $0.8 million. Bullet FHLBI advances are generally obtained to provide funds for loan growth and are used to assist in managing interest rate risk, while amortizing FHLBI advances are generally acquired to match-fund specific longer-term fixed rate commercial loans, with the dollar amount and amortization structure of the underlying advances reflective of the associated commercial loans.  FHLBI advances are collateralized by residential mortgage loans, first mortgage liens on multi-family residential property loans, first mortgage liens on commercial real estate property loans, and substantially all other assets of our bank, under a blanket lien arrangement.  Our borrowing line of credit as of March 31, 2024 totaled $908 million, with remaining availability based on collateral equaling $464 million.

 

Shareholders’ equity increased $14.5 million during the first quarter of 2024, equaling $537 million at March 31, 2024.  Positively impacting shareholders’ equity during the first quarter was net income of $21.6 million, which was partially offset by the payment of a cash dividend totaling $5.5 million.  Activity relating to the issuance and sale of common stock through various stock-based compensation programs and our dividend reinvestment plan positively impacted shareholders’ equity by $1.0 million.  A $2.5 million after-tax decrease in the market value of our available for sale securities portfolio, reflecting an increase in market interest rates, negatively impacted shareholders’ equity during the first quarter of 2024.

 


 

51

MERCANTILE BANK CORPORATION

 


 

Liquidity

Liquidity is measured by our ability to raise funds through deposits, borrowed funds, and capital, or cash flow from the repayment of loans and securities.  These funds are used to fund loans, meet deposit withdrawals, and operate our company.  Liquidity is primarily achieved through local and out-of-area deposits and liquid assets such as securities available for sale, matured and called securities, federal funds sold and interest-earning deposits. Asset and liability management is the process of managing our balance sheet to achieve a mix of earning assets and liabilities that maximizes profitability, while providing adequate liquidity.

 

To assist in providing needed funds and managing interest rate risk, we periodically obtain monies from wholesale funding sources.  Wholesale funds, comprised of out-of-area deposits and FHLBI advances, totaled $620 million, or about 13% of total funds, as of March 31, 2024, compared to $636 million, or about 14% of total funds, as of December 31, 2023.

 

Sweep accounts decreased $1.1 million during the first quarter of 2024, totaling $229 million as of March 31, 2024.  The aggregate balance of sweep accounts is subject to relatively large daily fluctuations given the nature of the customers utilizing this product and the sizable balances that many of the customers maintain.  The average balance of sweep accounts equaled $217 million during the first quarter of 2024, with a high balance of $247 million and a low balance of $166 million.  Our sweep account program entails transferring collected funds from certain business noninterest-bearing checking accounts and savings deposits into overnight interest-bearing repurchase agreements.  Such sweep accounts are not deposit accounts and are not afforded federal deposit insurance, and are accounted for as secured borrowings.  All of our repurchase agreements are accounted for as secured borrowings. 

 

Information regarding our repurchase agreements as of March 31, 2024 and during the first three months of 2024 is as follows:

 

(Dollars in thousands)

       

Outstanding balance at March 31, 2024

  $ 228,618  

Weighted average interest rate at March 31, 2024

    3.30 %

Maximum daily balance three months ended March 31, 2024

  $ 247,056  

Average daily balance for three months ended March 31, 2024

  $ 216,674  

Weighted average interest rate for three months ended March 31, 2024

    3.06 %

 

FHLBI advances decreased $20.8 million during the first quarter of 2024, totaling $447 million as of March 31, 2024.  Bullet advances aggregating $10.0 million were obtained during the first quarter of 2024, while bullet advance maturities aggregated $30.0 million.  Payments on amortizing FHLBI advances totaled $0.8 million.  Bullet FHLBI advances are generally obtained to provide funds for loan growth and are used to assist in managing interest rate risk, while amortizing FHLBI advances are generally acquired to match-fund specific longer-term fixed rate commercial loans, with the dollar amount and amortization structure of the underlying advances reflective of the associated commercial loans.  FHLBI advances are collateralized by residential mortgage loans, first mortgage liens on multi-family residential property loans, first mortgage liens on commercial real estate property loans, and substantially all other assets of our bank, under a blanket lien arrangement.  Our borrowing line of credit as of March 31, 2024 totaled $908 million, with remaining availability based on collateral equaling $464 million.

 

We also have the ability to borrow up to an aggregate $70.0 million on a daily basis through correspondent banks using established unsecured federal funds purchased lines of credit.  We did not access these lines of credit during the first quarter of 2024.  In contrast, our interest-earning deposit balance with the Federal Reserve Bank of Chicago averaged $140 million during the first quarter of 2024.  We also have a line of credit through the Discount Window of the Federal Reserve Bank of Chicago.  Using certain municipal bonds as collateral, we could have borrowed up to $26.6 million as of March 31, 2024.  We did not utilize this line of credit during the first quarter of 2024 or at any time during the previous 15 fiscal years, and do not plan to access this line of credit in future periods.

 


 

52

MERCANTILE BANK CORPORATION

 


 

The following table reflects, as of March 31, 2024, significant fixed and determinable contractual obligations to third parties by payment date, excluding accrued interest:

 

   

One Year

   

One to

   

Three to

   

Over

         

(Dollars in thousands)

  or Less     Three Years     Five Years     Five Years     Total  
                                         

Deposits without a stated maturity

  $ 3,154,715     $ 0     $ 0     $ 0     $ 3,154,715  

Time deposits

    716,554       91,791       44,750       0       853,095  

Short-term borrowings

    228,618       0       0       0       228,618  

Federal Home Loan Bank advances

    80,862       181,838       162,000       22,383       447,083  

Subordinated debentures

    0       0       0       49,815       49,815  

Subordinated notes

    0       0       0       89,057       89,057  

Other borrowed money

    0       0       0       1,171       1,171  

Premises and equipment leases

    1,186       1,929       1,500       1,360       5,975  

 

The balance of certificates of deposit exceeding the FDIC insured limit and their maturity profile as of March 31, 2024 and December 31, 2023 were as follows:

 

(Dollars in thousands)

 

March 31, 2024

   

December 31, 2023

 
                 

Up to three months

  $ 85,365     $ 104,400  

Three months to six months

    85,200       86,500  

Six months to twelve months

    151,613       133,800  

Over twelve months

    103,251       104,200  
                 

Total certificates of deposit

  $ 425,429     $ 428,900  

 

In addition to normal loan funding and deposit flow, we must maintain liquidity to meet the demands of certain unfunded loan commitments and standby letters of credit.  As of March 31, 2024, we had a total of $2.06 billion in unfunded loan commitments and $19.5 million in unfunded standby letters of credit.  Of the total unfunded loan commitments, $1.83 billion were commitments available as lines of credit to be drawn at any time as customers’ cash needs vary, and $235 million were for loan commitments generally expected to close and become funded within the next 12 to 18 months.  We regularly monitor fluctuations in loan balances and commitment levels, and include such data in our overall liquidity management.

 

We monitor our liquidity position and funding strategies on an ongoing basis, but recognize that unexpected events, changes in economic or market conditions, a reduction in earnings performance, declining capital levels or situations beyond our control could cause liquidity challenges.  We have developed contingency funding plans that provide a framework for meeting liquidity disruptions.

 

Capital Resources

Shareholders’ equity increased $14.5 million during the first quarter of 2024, equaling $537 million at March 31, 2024.  Positively impacting shareholders’ equity during the first quarter was net income of $21.6 million, which was partially offset by the payment of a cash dividend totaling $5.5 million.  Activity relating to the issuance and sale of common stock through various stock-based compensation programs and our dividend reinvestment plan positively impacted shareholders’ equity by $1.0 million.  A $2.5 million after-tax decrease in the market value of our available for sale securities portfolio, reflecting an increase in market interest rates, negatively impacted shareholders’ equity during the first quarter of 2024.

 

We and our bank are subject to regulatory capital requirements administered by state and federal banking agencies.  Failure to meet the various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements.  As of March 31, 2024, our bank’s total risk-based capital ratio was 13.8%, compared to 13.4% at December 31, 2023.  Our bank’s total regulatory capital increased $18.3 million during the first quarter of 2024, in large part reflecting net income totaling $24.3 million, which was partially offset by cash dividends paid to us aggregating $7.3 million.  Our bank’s total risk-based capital ratio was also impacted by a $9.4 million decrease in total risk-weighted assets.  As of March 31, 2024, our bank’s total regulatory capital equaled $713 million, or $196 million in excess of the 10.0% minimum that is among the requirements to be categorized as “well capitalized.”  Our and our bank’s capital ratios as of March 31, 2024 and December 31, 2023 are disclosed in Note 12 of the Notes to Consolidated Financial Statements.

 


 

53

MERCANTILE BANK CORPORATION

 


 

Results of Operations

We recorded net income of $21.6 million, or $1.34 per basic and diluted share, for the first quarter of 2024, compared with net income of $21.0 million, or $1.31 per basic and diluted share, for the first quarter of 2023.

 

The higher level of net income during the first quarter of 2024 compared to the respective 2023 period resulted from increased noninterest income, which more than offset decreased net interest income and higher overhead costs and provision expense.   The growth in noninterest income mainly stemmed from increased mortgage banking income, treasury management fees, interest rate swap revenue, and bank owned life insurance income, along with profits generated from an investment in a private equity fund.  The increase in bank owned life insurance income primarily resulted from the receipt of death benefit claims during the first three months of 2024.  Net interest income declined as increased yields on, along with growth in, earning assets were more than offset by a higher cost of funds.  The increase in overhead costs mainly reflected larger salary and benefit costs and contributions to the Foundation.  The provision expense recorded during the first quarter of 2024 primarily reflected an individual allocation for a nonperforming commercial loan relationship, allocations necessitated by net loan growth, and a change in a commercial loan environmental factor.

 

Interest income during the first quarter of 2024 was $76.7 million, an increase of $16.2 million, or 26.8%, from the $60.5 million earned during the first quarter of 2023.  The increase resulted from a higher yield on, and growth in, average earning assets.  The yield on average earning assets was 6.06% during the first quarter of 2024, up from 5.35% during the respective 2023 period.  The higher yield primarily resulted from an increased yield on loans, reflecting the rising interest rate environment.  The yield on loans was 6.65% during the first three months of 2024, up from 5.90% during the respective prior-year period mainly due to higher interest rates on variable-rate commercial loans stemming from the FOMC significantly raising the targeted federal funds rate in an effort to curb elevated inflation levels.  The FOMC increased the targeted federal funds rate by 100 basis points during the period of February 2023 through July 2023, during which time average variable-rate commercial loans represented approximately 65% of average total commercial loans.  Increased yields on securities and interest-earning deposits, reflecting the rising interest rate environment, along with a change in earning asset mix, comprised of a decrease in lower-yielding securities as a percentage of earning assets, also contributed to the higher yield on average earning assets.  Average earning assets equaled $5.08 billion during the first quarter of 2024, up $496 million, or 10.8%, from the level of $4.59 billion during the first quarter of 2023; average loans were up $371 million, average interest-earning deposits grew $119 million, and average securities increased $6.5 million.

 


 

54

MERCANTILE BANK CORPORATION

 


 

Interest expense during the first quarter of 2024 was $29.4 million, an increase of $17.3 million, or 143%, from the $12.1 million expensed during the first quarter of 2023.  The increase is mainly attributable to a higher average weighted cost of interest-bearing liabilities, which rose from 1.72% during the first three months of 2023 to 3.27% during the respective current-year period primarily due to higher rates on deposits and borrowings.  Reflecting the rising interest rate environment, the cost of interest-bearing, non-time deposits increased from 1.27% during the first quarter of 2023 to 2.61% during the first quarter of 2024, while the cost of time deposits increased from 2.29% to 4.60% during the respective periods.  The higher cost of interest-bearing, non-time deposits mainly resulted from increased rates paid on money market and interest-bearing business checking accounts.  A change in funding mix, primarily consisting of a decrease in noninterest-bearing and lower-cost deposits and an increase in higher-cost money market accounts and time deposits stemming from deposit migration and new deposit relationships, also contributed to the increased cost of funds.  The cost of borrowed funds increased from 2.51% during the first quarter of 2023 to 3.51% during the first quarter of 2024 mainly due to higher costs of sweep accounts and FHLBI advances.  The cost of sweep accounts increased from 0.84% during the first three months of 2023 to 3.06% during the first three months of 2024, while the cost of FHLBI advances increased from 2.12% to 2.92% during the respective periods, reflecting the rising interest rate environment.  Growth in interest-bearing liabilities also contributed to the increase in interest expense during the first quarter of 2024 compared to the prior-year first quarter.  Average interest-bearing liabilities totaled $3.61 billion during the current-year first quarter, compared to $2.86 billion during the first quarter of 2023, representing an increase of $746 million, or 26.1%.

 

Net interest income during the first quarter of 2024 was $47.4 million, a decrease of $1.0 million, or 2.1%, from the $48.4 million earned during the respective 2023 period.  The decline reflected a lower net interest margin, which more than offset growth in earning assets.  The net interest margin was 3.74% in the first quarter of 2024, down from 4.28% in the prior-year first quarter due to a higher cost of funds, which more than offset an increased yield on earning assets.  The cost of funds equaled 2.32% in the first quarter of 2024, up from 1.07% in the first quarter of 2023 primarily due to higher costs of deposits and borrowed funds, reflecting the impact of the rising interest rate environment.  The increased yield on average earning assets mainly resulted from a higher yield on commercial loans primarily stemming from the aforementioned FOMC rate hikes.

 

The following table sets forth certain information relating to our consolidated average interest-earning assets and interest-bearing liabilities and reflects the average yield on assets and average cost of liabilities for the first quarters of 2024 and 2023.  Such yields and costs are derived by dividing income or expense by the average daily balance of assets or liabilities, respectively, for the period presented.  Tax-exempt securities interest income and yield for the first quarters of 2024 and 2023 have been computed on a tax equivalent basis using a marginal tax rate of 21.0%.  Securities interest income was increased by $60,000 in the first quarters of 2024 and 2023 for this non-GAAP, but industry standard, adjustment.  These adjustments equated to increases in our net interest margin of less than one basis point for both periods.

 


 

55

MERCANTILE BANK CORPORATION

 


 

   

Quarters ended March 31,

 
   

2024

   

2023

 
   

Average

           

Average

   

Average

           

Average

 
   

Balance

   

Interest

   

Rate

   

Balance

   

Interest

   

Rate

 
   

(dollars in thousands)

 

ASSETS

                                               

Loans

  $ 4,299,163     $ 71,270       6.65 %   $ 3,928,329     $ 57,154       5.90 %

Investment securities

    634,099       3,481       2.20       627,628       3,067       1.95  

Interest-earning deposits

    150,234       2,033       5.35       31,081       324       4.18  

Total interest - earning assets

    5,083,496       76,784       6.06       4,587,038       60,545       5.35  
                                                 

Allowance for credit losses

    (51,046 )                     (43,076 )                

Other assets

    352,225                       311,915                  
                                                 

Total assets

  $ 5,384,675                     $ 4,855,877                  
                                                 
                                                 

LIABILITIES AND SHAREHOLDERS’ EQUITY

                                               

Interest-bearing deposits

  $ 2,790,307     $ 22,224       3.19 %   $ 2,184,406     $ 7,907       1.47 %

Short-term borrowings

    216,674       1,654       3.06       199,880       459       0.93  

Federal Home Loan Bank advances

    460,251       3,399       2.92       338,026       1,794       2.12  

Other borrowings

    139,923       2,086       5.90       138,818       1,941       5.59  

Total interest-bearing liabilities

    3,607,155       29,363       3.27       2,861,130       12,101       1.72  
                                                 

Noninterest-bearing deposits

    1,175,884                       1,491,477                  

Other liabilities

    74,455                       49,746                  

Shareholders’ equity

    527,181                       453,524                  
                                                 

Total liabilities and shareholders’ equity

  $ 5,384,675                     $ 4,855,877                  
                                                 

Net interest income

          $ 47,421                     $ 48,444          
                                                 

Net interest rate spread

                    2.79 %                     3.63 %

Net interest spread on average assets

                    3.53 %                     4.05 %

Net interest margin on earning assets

                    3.74 %                     4.28 %

 


 

56

MERCANTILE BANK CORPORATION

 


 

Provisions for credit losses of $1.3 million and $0.6 million were recorded during the first quarters of 2024 and 2023, respectively.  The provision expense recorded during the current-year first quarter primarily reflected an individual allocation for a nonperforming commercial loan relationship, allocations necessitated by net loan growth, and a change in a commercial loan environmental factor, which more than offset the impacts of an improved economic forecast and changes to the loan portfolio composition.  The provision expense recorded during the first quarter of 2023 mainly reflected allocations necessitated by loan growth.  The recording of net loan recoveries and ongoing strong loan quality metrics during both periods in large part mitigated additional reserves associated with the loan growth.

 

Noninterest income totaled $10.9 million during the first quarter of 2024, compared to $7.0 million during the first quarter of 2023.  Noninterest income during the first three months of 2024 included bank owned life insurance death benefit claims totaling $0.7 million.  Excluding these transactions, noninterest income increased $3.2 million, or 45.6%, in the first quarter of 2024 compared to the prior-year first quarter.  The growth primarily stemmed from a higher level of mortgage banking income, mainly reflecting an increased loan sold percentage, which equaled approximately 74% during the first quarter of 2024 compared to approximately 35% during the prior-year first quarter, and higher loan production.  Increases in all treasury management fee income categories, consisting of service charges on accounts, payroll servicing fees, and credit and debit card income, and revenue associated with an investment in a private equity fund also contributed to the higher level of noninterest income.  The growth in treasury management fees primarily resulted from the successful marketing of products and services to existing and new customers.

 

Noninterest expense totaled $29.9 million during the first quarter of 2024, compared to $28.6 million during the prior-year first quarter.  Overhead costs during the first three months of 2024 included contributions to the Foundation totaling $0.7 million, while overhead costs during the respective 2023 period included a $0.4 million write-down of a former branch facility.  Excluding these transactions, noninterest expense increased $1.0 million, or 3.6%, during the first quarter of 2024 compared to the first quarter of 2023.  The increase in noninterest expense mainly stemmed from larger salary and benefit costs, reflecting annual merit pay increases, market adjustments, lower residential mortgage loan deferred salary costs, higher payroll taxes, and increased health insurance claims, which more than offset decreased credit reserves for unfunded loan commitments.

 

During the first quarter of 2024, we recorded income before federal income tax of $27.0 million and a federal income tax expense of $5.4 million.  During the first quarter of 2023, we recorded income before federal income tax of $26.1 million and a federal income tax expense of $5.1 million.  The increase in federal income tax expense during the current-year first quarter resulted from a higher level of income before federal income tax.  Our effective tax rate was 20.1% during the first three months of 2024, compared to 19.8% during the respective prior-year period.

 


 

57

MERCANTILE BANK CORPORATION

 


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Our primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk. All of our transactions are denominated in U.S. dollars with no specific foreign exchange exposure. We have only limited agricultural-related loan assets and therefore have no significant exposure to changes in commodity prices. Any impact that changes in foreign exchange rates and commodity prices would have on interest rates is assumed to be insignificant. Interest rate risk is the exposure of our financial condition to adverse movements in interest rates. We derive our income primarily from the excess of interest collected on our interest-earning assets over the interest paid on our interest-bearing liabilities. The rates of interest we earn on our assets and owe on our liabilities generally are established contractually for a period of time. Since market interest rates change over time, we are exposed to lower profitability if we cannot adapt to interest rate changes. Accepting interest rate risk can be an important source of profitability and shareholder value; however, excessive levels of interest rate risk could pose a significant threat to our earnings and capital base. Accordingly, effective risk management that maintains interest rate risk at prudent levels is essential to our safety and soundness.

 

Evaluating the exposure to changes in interest rates includes assessing both the adequacy of the process used to control interest rate risk and the quantitative level of exposure. Our interest rate risk management process seeks to ensure that appropriate policies, procedures, management information systems and internal control procedures are in place to maintain interest rate risk at prudent levels with consistency and continuity. In evaluating the quantitative level of interest rate risk, we assess the existing and potential future effects of changes in interest rates on our financial condition, including capital adequacy, earnings, liquidity and asset quality.

 

We use two interest rate risk measurement techniques. The first, which is commonly referred to as GAP analysis, measures the difference between the dollar amounts of interest sensitive assets and liabilities that will be refinanced or repriced during a given time period. A significant repricing gap could result in a negative impact to our net interest margin during periods of changing market interest rates.

 


 

58

MERCANTILE BANK CORPORATION

 


 

The following table depicts our GAP position as of March 31, 2024:

 

   

Within

   

Three to

   

One to

   

After

         
   

Three

   

Twelve

   

Five

   

Five

         

(Dollars in thousands)

  Months     Months     Years     Years     Total  

Assets:

                                       

Loans (1)

  $ 2,443,512     $ 104,065     $ 1,119,946     $ 654,483     $ 4,322,006  

Securities available for sale (2)

    39,064       41,673       244,685       305,244       630,666  

Interest-earning deposits

    179,871       504       4,250       0       184,625  

Mortgage loans held for sale

    14,393       0       0       0       14,393  

Allowance for credit losses

    0       0       0       0       (51,638 )

Other assets

    0       0       0       0       365,901  

Total assets

    2,676,840       146,242       1,368,881       959,727     $ 5,465,953  
                                         

Liabilities:

                                       

Interest-bearing deposits

    2,188,818       547,457       136,540       0       2,872,815  

Short-term borrowings

    228,618       0       0       0       228,618  

Federal Home Loan Bank advances

    20,000       60,862       343,838       22,383       447,083  

Other borrowed money

    50,986       0       89,057       0       140,043  

Noninterest-bearing checking

    0       0       0       0       1,134,995  

Other liabilities

    0       0       0       0       105,755  

Total liabilities

    2,488,422       608,319       569,435       22,383       4,929,309  

Shareholders' equity

    0       0       0       0       536,644  

Total liabilities & shareholders' equity

    2,488,422       608,319       569,435       22,383     $ 5,465,953  

Net asset (liability) GAP

  $ 188,418     $ (462,077 )   $ 799,446     $ 937,344          

Cumulative GAP

  $ 188,418     $ (273,659 )   $ 525,787     $ 1,463,131          
                                         

Percent of cumulative GAP to total assets

    3.4 %     (5.0 )%     9.6 %     26.8 %        

 

(1)

Floating rate loans that are currently at interest rate floors are treated as fixed rate loans and are reflected using maturity date and not repricing frequency.

(2) Mortgage-backed securities are categorized by expected maturities based upon prepayment trends as of March 31, 2024. 

 


 

59

MERCANTILE BANK CORPORATION

 


 

The second interest rate risk measurement we use is commonly referred to as net interest income simulation analysis. We believe that this methodology provides a more accurate measurement of interest rate risk than the GAP analysis, and therefore, it serves as our primary interest rate risk measurement technique. The simulation model assesses the direction and magnitude of variations in net interest income resulting from potential changes in market interest rates.

 

Key assumptions in the model include prepayment speeds on various loan and investment assets; cash flows and maturities of interest sensitive assets and liabilities; and changes in market conditions impacting loan and deposit volume and pricing. These assumptions are inherently uncertain, subject to fluctuation and revision in a dynamic environment; therefore, the model cannot precisely estimate net interest income or exactly predict the impact of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes and changes in market conditions and our strategies, among other factors.

 

We conducted multiple simulations as of March 31, 2024, in which it was assumed that changes in market interest rates occurred ranging from up 300 basis points to down 300 basis points in equal quarterly instalments over the next twelve months. The following table reflects the suggested dollar and percentage changes in net interest income over the next twelve months in comparison to the $197 million in net interest income projected using our balance sheet amounts and anticipated replacement rates as of March 31, 2024. The resulting estimates are generally within our policy parameters established to manage and monitor interest rate risk.

 

(Dollars in thousands)

  Dollar Change     Percent Change  
   

In Net

   

In Net

 

Interest Rate Scenario

 

Interest Income

   

Interest Income

 
                 

Interest rates down 300 basis points

  $ (14,300 )     (7.3 )%

Interest rates down 200 basis points

    (12,400 )     (6.3 )

Interest rates down 100 basis points

    (5,600 )     (2.8 )

Interest rates up 100 basis points

    5,400       2.7  

Interest rates up 200 basis points

    11,200       5.7  

Interest rates up 300 basis points

    16,600       8.4  

 

The resulting estimates have been significantly impacted by the current interest rate and economic environments, as adjustments have been made to critical model inputs with regards to traditional interest rate relationships. This is especially important as it relates to floating rate commercial loans, which comprise a sizable portion of our balance sheet.

 

In addition to changes in interest rates, the level of future net interest income is also dependent on a number of other variables, including: the growth, composition and absolute levels of loans, deposits, and other earning assets and interest-bearing liabilities; level of nonperforming assets; economic and competitive conditions; potential changes in lending, investing, and deposit gathering strategies; client preferences; and other factors.

 

Item 4. Controls and Procedures

 

As of March 31, 2024, an evaluation was performed under the supervision of and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective as of March 31, 2024.

 

There have been no changes in our internal control over financial reporting during the quarter ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 


 

60

MERCANTILE BANK CORPORATION

 


 

PART II OTHER INFORMATION

 

Item 1. Legal Proceedings.

From time to time, we may be involved in various legal proceedings that are incidental to our business. In our opinion, we are not a party to any current legal proceedings that are material to our financial condition, either individually or in the aggregate.

 

Item 1A. Risk Factors.

There have been no material changes in our risk factors from those previously disclosed in our annual report on Form 10-K for the year ended December 31, 2023.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

We made no unregistered sales of equity securities during the quarter ended March 31, 2024.

 

Issuer Purchases of Equity Securities

 

On May 27, 2021, we announced that our Board of Directors had authorized a program to repurchase up to $20.0 million of our common stock from time to time in open market transactions at prevailing market prices or by other means in accordance with applicable regulations. The actual timing, number and value of shares repurchased under the program will be determined by management in its discretion and will depend on a number of factors, including the market price of our stock, general market and economic conditions, our capital position, financial performance and alternative uses of capital, and applicable legal requirements. The program may be discontinued at any time. No shares were repurchased during the first three months of 2024. Historically, stock repurchases have been funded from cash dividends paid to us from our bank. Additional repurchases may be made in future periods under the authorized plan or a new plan, which would also likely be funded from cash dividends paid to us from our bank. As of March 31, 2024, repurchases aggregating $6.8 million were available to be made under the current repurchase program.

 

Repurchases made during the first quarter of 2024 are detailed in the table below.

 

                           

Maximum Number

 
                           

of Shares or

 
                            Approximate Dollar  
                   

Total Number of

   

Value that May Yet

 
   

Total

           

Shares Purchased as

   

Be

 
   

Number of

   

Average

   

Part of Publicly

   

Purchased Under the

 
   

Shares

   

Price Paid Per

   

Announced Plans or

   

Plans or Programs

 

Period

 

Purchased

   

Share

   

Programs

   

(Dollars in thousands)

 

January 1 – 31

    0     $ 0       0     $ 6,818,000  

February 1 – 29

    0       0       0       6,818,000  

March 1 – 31

    0       0       0       6,818,000  

Total

    0     $ 0       0     $ 6,818,000  

 

Item 3. Defaults Upon Senior Securities.

Not applicable.

 

Item 4. Mine Safety Disclosures.

Not applicable.

 

Item 5. Other Information.

Not applicable.

 


 

61

MERCANTILE BANK CORPORATION

 


 

 

Item 6. Exhibits

 

EXHIBIT NO.

EXHIBIT DESCRIPTION

   

3.1

Articles of Incorporation of Mercantile Bank Corporation, including all amendments thereto, incorporated by reference to Exhibit 3.1 of our Form S-4 Registration Statement filed February 16, 2022

   

3.2

Our Amended and Restated Bylaws dated as of February 26, 2015 are incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K filed February 26, 2015

   

31

Rule 13a-14(a) Certifications

 

 

32.1

Section 1350 Chief Executive Officer Certification

   

32.2

Section 1350 Chief Financial Officer Certification

   

101

The following financial information from Mercantile’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements

   

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 


 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on May 3, 2024.

 

 

 

MERCANTILE BANK CORPORATION

     
     
 

By: /s/ Robert B. Kaminski, Jr.

 

Robert B. Kaminski, Jr.

 

President and Chief Executive Officer

(Principal Executive Officer)

 

     
     
 

By: /s/ Charles E. Christmas

 

Charles E. Christmas

 

Executive Vice President, Chief Financial Officer and Treasurer

(Principal Financial and Accounting Officer)

 


 

63