10-Q 1 meg-20240630.htm 10-Q 10-Q
--12-31Q20001643615falseP6MP1Yhttp://fasb.org/us-gaap/2024#BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1http://fasb.org/us-gaap/2024#BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1http://fasb.org/us-gaap/2024#BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1http://fasb.org/us-gaap/2024#BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1.33.33.330001643615meg:EpicEnvironmentalPtyLTDAndTwoDotConsultingLLCMember2023-01-012023-06-300001643615us-gaap:InterestRateSwapMembermeg:FloatingRateMember2023-05-302023-05-300001643615us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-04-012024-06-300001643615us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001643615us-gaap:StockAppreciationRightsSARSMembermeg:TwoThousandSeventeenPlanMember2024-01-012024-06-300001643615us-gaap:AirTransportationEquipmentMember2024-06-300001643615meg:YearSixMembermeg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2024-06-300001643615meg:TermLoanFacilityMembermeg:TwentyTwentyOneCreditFacilityMember2023-01-012023-06-300001643615us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001643615us-gaap:RetainedEarningsMember2024-04-012024-06-300001643615us-gaap:CommonStockMember2023-04-012023-06-300001643615meg:TwentyTwentyOneCreditFacilityMembersrt:MinimumMembermeg:PricingTier1Member2021-04-272021-04-270001643615meg:TwoDotConsultingLlcMember2024-02-280001643615meg:TwentyTwentyOneCreditFacilityMembermeg:AdditionalTermLoanFacilityMember2024-06-300001643615us-gaap:BuildingMember2024-06-300001643615us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermeg:BusinessAcquisitionsContingentConsiderationLongTermMember2023-06-300001643615us-gaap:CorporateAndOtherMember2024-04-012024-06-300001643615meg:TwentyTwentyOneCreditFacilityMembersrt:MaximumMembermeg:PricingTier5Member2021-04-272021-04-270001643615us-gaap:EmployeeStockOptionMembermeg:TwoThousandSeventeenPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-04-012024-06-300001643615us-gaap:RestrictedStockMembermeg:TwoThousandSeventeenPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-06-300001643615meg:ParagonSoilAndEnvironmentalConsultingIncMember2024-06-300001643615us-gaap:EmployeeStockOptionMembermeg:TwoThousandSeventeenPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-06-300001643615meg:TwentyTwentyOneCreditFacilityMembermeg:TermLoanFacilityMember2024-06-300001643615meg:TwentyTwentyOneCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembermeg:PricingTier3Member2021-04-272021-04-270001643615us-gaap:RetainedEarningsMember2023-12-310001643615meg:RemediationAndReuseMemberus-gaap:OperatingSegmentsMember2024-04-012024-06-300001643615meg:DepreciationAndAmortizationMember2024-01-012024-06-300001643615meg:EpicEnvironmentalPtyLTDAndTwoDotConsultingLLCMember2023-04-012023-06-300001643615meg:JamesKPriceMember2024-01-012024-06-300001643615us-gaap:OperatingSegmentsMembermeg:AssessmentPermittingAndResponseMember2024-01-012024-06-300001643615country:US2023-01-012023-06-300001643615us-gaap:AdditionalPaidInCapitalMember2022-12-310001643615meg:MontroseTwoThousandThirteenStockOptionPlanMember2024-06-300001643615meg:TwoDotConsultingLlcMember2024-06-300001643615meg:StockAppreciationRightsUnitsGrantMember2022-01-310001643615us-gaap:NoncompeteAgreementsMember2024-06-300001643615meg:TwentyTwentyOneCreditFacilityMember2024-06-300001643615meg:MontroseTwoThousandSeventeenStockIncentivePlanMember2023-06-300001643615us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermeg:BusinessAcquisitionsContingentConsiderationLongTermMember2022-12-310001643615us-gaap:EmployeeStockOptionMembermeg:TwoThousandSeventeenPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-06-300001643615meg:JamesKPriceMembermeg:Rule10B51TradingPlanSevenMember2024-06-300001643615us-gaap:PatentsMember2023-12-310001643615meg:TwoThousandSeventeenPlanMember2023-06-300001643615us-gaap:CommonStockMember2022-12-310001643615us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001643615meg:TwentyTwentyOneCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2021-04-270001643615us-gaap:RetainedEarningsMember2024-03-310001643615meg:MontroseTwoThousandSeventeenStockIncentivePlanMember2022-12-310001643615us-gaap:StockAppreciationRightsSARSMember2024-01-012024-06-300001643615meg:EpicEnvironmentalPtyLTDAndTwoDotConsultingLLCMember2024-04-012024-06-300001643615meg:StockAppreciationRightsUnitsGrantMember2021-01-012021-01-3100016436152024-01-012024-06-300001643615us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-012023-06-300001643615us-gaap:CommonStockMember2024-04-012024-06-300001643615meg:TwentyTwentyOneCreditFacilityMembermeg:TermLoanFacilityMember2024-04-012024-06-300001643615us-gaap:AdditionalPaidInCapitalMember2023-03-310001643615us-gaap:RetainedEarningsMember2023-06-300001643615us-gaap:CommonStockMember2023-01-012023-03-310001643615meg:TermLoanFacilityMembermeg:TwentyTwentyOneCreditFacilityMember2024-01-310001643615meg:MeasurementAndAnalysisMember2023-12-310001643615us-gaap:FairValueInputsLevel3Membermeg:ConversionOptionMemberus-gaap:FairValueMeasurementsRecurringMember2024-01-012024-06-300001643615us-gaap:ConstructionInProgressMember2023-12-3100016436152023-01-012023-06-300001643615meg:EpicEnvironmentalPtyLTDAndTwoDotConsultingLLCMember2024-01-012024-06-300001643615us-gaap:EmployeeStockOptionMembermeg:TwoThousandSeventeenPlanMemberus-gaap:CostOfSalesMember2024-04-012024-06-300001643615meg:DepreciationAndAmortizationMember2023-04-012023-06-3000016436152025-01-012024-06-300001643615meg:AssessmentPermittingAndResponseMember2024-01-012024-06-300001643615meg:Rule10B51TradingPlanSixMembermeg:NasymAfsariMember2024-06-300001643615meg:TwentyTwentyOneCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-01-012024-06-300001643615meg:RestrictedStockUnitsAwardsMembermeg:MontroseTwoThousandSeventeenStockIncentivePlanMember2023-01-012023-06-300001643615meg:TwentyTwentyOneCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembermeg:PricingTier1Member2021-04-272021-04-2700016436152024-03-310001643615meg:RemediationAndReuseMemberus-gaap:OperatingSegmentsMember2023-01-012023-06-300001643615us-gaap:EmployeeStockOptionMembermeg:TwoThousandSeventeenPlanMember2024-01-012024-06-300001643615us-gaap:FurnitureAndFixturesMember2023-12-310001643615us-gaap:FurnitureAndFixturesMember2024-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2024-03-310001643615meg:MeasurementAndAnalysisMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001643615us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001643615meg:RestrictedStockUnitsAwardsMembermeg:MontroseTwoThousandSeventeenStockIncentivePlanMember2022-12-310001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2024-04-012024-06-300001643615us-gaap:AdditionalPaidInCapitalMember2024-06-300001643615us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2020-04-130001643615meg:RemediationAndReuseMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300001643615us-gaap:FairValueInputsLevel3Membermeg:ConversionOptionMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001643615meg:TwentyTwentyOneCreditFacilityMembermeg:PricingTier4Membersrt:MaximumMember2021-04-272021-04-270001643615us-gaap:RestrictedStockMembermeg:TwoThousandSeventeenPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-012023-06-300001643615country:US2023-04-012023-06-3000016436152024-01-012024-03-310001643615us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001643615meg:MontroseTwoThousandSeventeenStockIncentivePlanMember2023-01-012023-06-300001643615us-gaap:OperatingSegmentsMembermeg:AssessmentPermittingAndResponseMember2023-04-012023-06-300001643615meg:AcquisitionProformaMember2024-01-012024-06-300001643615meg:MontroseTwoThousandSeventeenStockIncentivePlanMember2024-01-012024-06-300001643615us-gaap:RestrictedStockMembermeg:TwoThousandSeventeenPlanMember2024-04-012024-06-300001643615meg:TwentyTwentyOneCreditFacilityMember2024-01-310001643615meg:TwoThousandThirteenPlanMember2023-06-300001643615meg:RemediationAndReuseMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001643615us-gaap:CommonStockMembermeg:PublicOfferingMember2024-04-222024-04-220001643615us-gaap:PatentsMember2024-06-300001643615us-gaap:EmployeeStockOptionMembermeg:TwoThousandSeventeenPlanMember2023-04-012023-06-300001643615us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001643615meg:TwoThousandThirteenPlanMember2024-01-012024-06-300001643615meg:MontroseTwoThousandSeventeenStockIncentivePlanMember2023-01-310001643615meg:SarStockPricePerformanceHurdleTwoMember2024-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2022-12-310001643615meg:EngineeringAndTechnicalAssociatesIncMember2024-06-300001643615meg:MeasurementAndAnalysisMemberus-gaap:OperatingSegmentsMember2024-01-012024-06-300001643615us-gaap:OperatingSegmentsMembermeg:MeasurementAndAnalysisMember2023-01-012023-06-300001643615meg:ConversionOptionMember2023-12-3100016436152024-06-3000016436152023-06-300001643615meg:TermLoanFacilityMembermeg:TwentyTwentyOneCreditFacilityMember2021-04-270001643615meg:AllanDicksMember2024-01-012024-06-300001643615us-gaap:StockAppreciationRightsSARSMembermeg:TwoThousandSeventeenPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-06-300001643615us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-06-300001643615meg:MontroseTwoThousandThirteenStockOptionPlanMember2023-12-310001643615meg:IncrementalTermLoansMember2021-04-270001643615us-gaap:StockAppreciationRightsSARSMembermeg:TwoThousandSeventeenPlanMember2023-01-012023-06-3000016436152024-07-012024-06-300001643615meg:TwentyTwentyOneCreditFacilityMember2021-04-272021-04-270001643615us-gaap:AirTransportationEquipmentMember2023-12-310001643615meg:ParagonSoilAndEnvironmentalConsultingIncMember2024-05-310001643615us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001643615meg:TwentyTwentyOneCreditFacilityMembersrt:MinimumMembermeg:PricingTier4Member2021-04-272021-04-270001643615meg:TwentyTwentyOneCreditFacilityMembermeg:PricingTier3Membersrt:MaximumMember2021-04-272021-04-270001643615meg:AcquisitionProformaMember2023-01-012023-06-300001643615meg:TwentyTwentyOneRevolvingCreditFacilityMember2024-06-300001643615meg:AssessmentPermittingAndResponseMember2024-06-300001643615meg:SignificantCustomerMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001643615us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-06-300001643615us-gaap:CostOfSalesMember2024-01-012024-06-300001643615us-gaap:RestrictedStockMembermeg:TwoThousandSeventeenPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-06-300001643615us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001643615meg:TwentyTwentyOneCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembermeg:PricingTier4Member2021-04-272021-04-270001643615meg:TwentyTwentyOneCreditFacilityMember2021-04-270001643615meg:TwentyTwentyOneCreditFacilityMembermeg:PricingTier5Member2021-04-272021-04-270001643615us-gaap:LeaseholdImprovementsMember2023-12-310001643615meg:TwentyTwentyOneCreditFacilityMembermeg:TermLoanFacilityMember2023-04-012023-06-300001643615meg:EquipmentLineOfCreditMember2024-05-310001643615meg:ContractLiabilitiesMember2024-04-012024-06-300001643615country:US2024-04-012024-06-300001643615meg:MontroseTwoThousandThirteenStockOptionPlanMember2024-01-012024-06-300001643615us-gaap:RetainedEarningsMember2024-06-300001643615meg:AircraftLoanMember2024-06-300001643615meg:MontroseTwoThousandSeventeenStockIncentivePlanMember2023-12-310001643615us-gaap:LeaseholdImprovementsMember2024-06-300001643615us-gaap:StockAppreciationRightsSARSMembermeg:TwoThousandSeventeenPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-04-012024-06-300001643615us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-01-012024-06-300001643615meg:TwoThousandSeventeenPlanMember2024-06-300001643615us-gaap:AdditionalPaidInCapitalMember2023-06-300001643615meg:AircraftLoanMember2024-06-3000016436152024-04-012024-06-300001643615us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001643615meg:EpicEnvironmentalPtyLTDMember2024-01-012024-06-300001643615meg:ConsolidatedProformaMember2023-01-012023-06-300001643615us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-01-012024-06-300001643615meg:TwentyTwentyOneCreditFacilityMember2023-01-012023-12-310001643615meg:NasymAfsariMembermeg:Rule10B51TradingPlanFiveMember2024-06-300001643615meg:TwentyTwentyOneCreditFacilityMembersrt:MaximumMembermeg:PricingTier2Member2021-04-272021-04-270001643615meg:TwoThousandThirteenPlanMember2024-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2023-04-012023-06-300001643615meg:SignificantCustomerMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-12-310001643615meg:LoanAndAircraftSecurityAgreementMember2023-05-182023-05-180001643615meg:AllanDicksMembermeg:Rule10B51TradingPlanOneMember2024-06-300001643615meg:EpicEnvironmentalPtyLTDMember2024-01-310001643615us-gaap:CommonStockMember2024-01-012024-03-310001643615meg:BusinessAcquisitionsContingentConsiderationCurrentMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001643615meg:RemediationAndReuseSegmentMember2024-06-300001643615us-gaap:CostOfSalesMember2023-04-012023-06-300001643615meg:InterestExpenseNetMember2024-01-012024-06-300001643615meg:LabAndTestEquipmentMember2024-06-300001643615us-gaap:ComputerSoftwareIntangibleAssetMember2023-12-310001643615us-gaap:EmployeeStockOptionMembermeg:TwoThousandSeventeenPlanMember2023-01-012023-06-300001643615us-gaap:FairValueInputsLevel3Membermeg:ConversionOptionMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001643615meg:TwoThousandThirteenPlanMember2023-01-012023-06-300001643615us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001643615country:CA2023-04-012023-06-300001643615meg:RemediationAndReuseSegmentMember2024-01-012024-06-300001643615meg:TwentyTwentyOneCreditFacilityMembersrt:MinimumMembermeg:PricingTier2Member2021-04-272021-04-270001643615meg:TermLoanFacilityMembermeg:TwentyTwentyOneCreditFacilityMember2024-01-012024-06-300001643615us-gaap:BaseRateMembermeg:TwentyTwentyOneCreditFacilityMembermeg:PricingTier2Member2021-04-272021-04-270001643615meg:BusinessAcquisitionsContingentConsiderationCurrentMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-06-300001643615us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001643615us-gaap:InterestRateSwapMember2024-06-050001643615meg:EnvironmentalStandardsIncAndIndustrialAutomationGroupIncMembermeg:TwoThousandAndTwentySixEarnOutsMember2024-01-012024-06-3000016436152020-04-132020-04-130001643615us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermeg:BusinessAcquisitionsContingentConsiderationLongTermMember2024-06-300001643615meg:TwoDotConsultingLlcMember2024-01-012024-06-300001643615meg:EngineeringAndTechnicalAssociatesIncMember2024-01-012024-06-300001643615us-gaap:CommonStockMember2023-06-300001643615meg:AssessmentPermittingAndResponseMember2023-12-310001643615meg:RemediationAndReuseSegmentMember2023-12-310001643615us-gaap:BaseRateMembermeg:TwentyTwentyOneCreditFacilityMembermeg:PricingTier3Member2021-04-272021-04-270001643615meg:FloatingRateMembermeg:SecondInterstRateSwapMember2023-05-300001643615meg:SixtyDayPeriodPriorToSeventhAnniversaryMembermeg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2024-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMembermeg:YearFiveMember2024-06-300001643615us-gaap:InterestRateSwapMembermeg:LiborMember2023-05-302023-05-300001643615meg:SarStockPricePerformanceHurdleTwoMember2024-01-012024-06-300001643615us-gaap:RestrictedStockMembermeg:TwoThousandSeventeenPlanMemberus-gaap:CostOfSalesMember2024-04-012024-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2024-06-300001643615us-gaap:RestrictedStockMembermeg:TwoThousandSeventeenPlanMemberus-gaap:CostOfSalesMember2023-04-012023-06-300001643615meg:ContractLiabilitiesMember2024-01-012024-06-300001643615meg:SeriesATwoPreferredStockMember2024-01-012024-06-300001643615us-gaap:EquipmentMember2024-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2024-01-012024-06-3000016436152023-01-012023-03-310001643615meg:TwentyTwentyOneCreditFacilityMember2023-06-300001643615meg:BusinessAcquisitionsContingentConsiderationCurrentMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-01-012024-06-300001643615us-gaap:TradeNamesMember2023-12-310001643615us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001643615us-gaap:RestrictedStockMembermeg:TwoThousandSeventeenPlanMemberus-gaap:CostOfSalesMember2024-01-012024-06-300001643615meg:DiscontinuingSpecialtyLabMember2023-12-292023-12-290001643615us-gaap:EmployeeStockOptionMembermeg:TwoThousandSeventeenPlanMemberus-gaap:CostOfSalesMember2024-01-012024-06-300001643615meg:ParagonSoilAndEnvironmentalConsultingIncMember2024-01-012024-06-300001643615us-gaap:OperatingSegmentsMember2024-04-012024-06-300001643615meg:OtherInternationalMember2024-01-012024-06-300001643615meg:RestrictedStockUnitsAwardsMembermeg:MontroseTwoThousandSeventeenStockIncentivePlanMember2023-12-310001643615country:CA2023-01-012023-06-300001643615meg:NasymAfsariMember2024-01-012024-06-300001643615us-gaap:BaseRateMembermeg:TwentyTwentyOneCreditFacilityMembermeg:PricingTier4Member2021-04-272021-04-270001643615us-gaap:RestrictedStockMembermeg:TwoThousandSeventeenPlanMemberus-gaap:CostOfSalesMember2023-01-012023-06-300001643615us-gaap:NoncompeteAgreementsMembermeg:EpicEnvironmentalPtyLTDMember2024-06-300001643615meg:TwoThousandThirteenPlanMember2024-04-012024-06-300001643615us-gaap:OperatingSegmentsMember2023-04-012023-06-300001643615meg:AllanDicksMembermeg:Rule10B51TradingPlanThreeMember2024-06-3000016436152023-04-012023-06-300001643615us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001643615meg:MontroseTwoThousandThirteenStockIncentivePlanMember2024-06-300001643615meg:InterestExpenseNetMember2023-01-012023-06-300001643615meg:TwentyTwentyOneCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LetterOfCreditMember2021-04-270001643615meg:LabAndTestEquipmentMember2023-12-310001643615us-gaap:RestrictedStockMember2024-01-012024-06-300001643615meg:DepreciationAndAmortizationMember2023-01-012023-06-300001643615us-gaap:RestrictedStockMembermeg:TwoThousandSeventeenPlanMember2023-04-012023-06-300001643615us-gaap:FairValueInputsLevel3Membermeg:ConversionOptionMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001643615us-gaap:VehiclesMember2024-06-300001643615us-gaap:AdditionalPaidInCapitalMember2023-12-310001643615meg:SignificantCustomerMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2023-04-012023-06-300001643615srt:RevisionOfPriorPeriodReclassificationAdjustmentMember2024-01-012024-06-300001643615meg:DepreciationAndAmortizationMember2024-04-012024-06-300001643615us-gaap:SubsequentEventMembermeg:SpiritEnvironmentalLlcMember2024-07-012024-07-010001643615meg:RestrictedStockUnitsAwardsMembermeg:MontroseTwoThousandSeventeenStockIncentivePlanMember2024-06-300001643615us-gaap:RetainedEarningsMember2023-01-012023-03-310001643615us-gaap:VehiclesMember2023-12-310001643615meg:TwentyTwentyOneCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2024-01-3100016436152023-03-310001643615us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001643615us-gaap:EmployeeStockOptionMembermeg:TwoThousandSeventeenPlanMember2024-04-012024-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMemberus-gaap:OtherNonoperatingIncomeExpenseMember2024-04-012024-06-300001643615us-gaap:LandMember2023-12-310001643615us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-06-3000016436152024-08-020001643615meg:MontroseTwoThousandThirteenStockOptionPlanMember2022-01-012022-12-310001643615us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2023-12-310001643615us-gaap:FairValueInputsLevel3Membermeg:ConversionOptionMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001643615us-gaap:ConstructionInProgressMember2024-06-300001643615us-gaap:EmployeeStockOptionMembermeg:TwoThousandSeventeenPlanMemberus-gaap:CostOfSalesMember2023-04-012023-06-300001643615us-gaap:CustomerRelationshipsMember2023-12-310001643615meg:Rule10B51TradingPlanFourMembermeg:AllanDicksMember2024-06-300001643615us-gaap:FairValueInputsLevel3Membermeg:BusinessAcquisitionsContingentConsiderationCurrentMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001643615meg:MontroseTwoThousandThirteenStockOptionPlanMember2023-01-012023-06-300001643615us-gaap:EmployeeStockOptionMembermeg:TwoThousandSeventeenPlanMemberus-gaap:CostOfSalesMember2023-01-012023-06-300001643615us-gaap:OperatingSegmentsMembermeg:MeasurementAndAnalysisMember2024-04-012024-06-300001643615meg:AcquisitionProformaMember2024-04-012024-06-300001643615meg:TwoThousandSeventeenPlanMember2024-01-310001643615us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembermeg:LoanAndAircraftSecurityAgreementMember2023-05-182023-05-180001643615us-gaap:RetainedEarningsMember2023-03-310001643615meg:SignificantCustomerMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001643615us-gaap:CorporateAndOtherMember2024-01-012024-06-300001643615meg:AcquisitionProformaMember2023-04-012023-06-300001643615meg:TermLoanFacilityMember2024-06-300001643615us-gaap:StockAppreciationRightsSARSMembermeg:TwoThousandSeventeenPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-012023-06-300001643615us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-06-300001643615meg:OtherInternationalMember2023-01-012023-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMemberus-gaap:OtherNonoperatingIncomeExpenseMember2023-04-012023-06-300001643615us-gaap:StockAppreciationRightsSARSMembermeg:TwoThousandSeventeenPlanMember2024-06-300001643615meg:DiscontinuingSpecialtyLabMember2023-12-290001643615meg:MontroseTwoThousandSeventeenStockIncentivePlanMember2022-01-012022-12-310001643615us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001643615meg:MontroseTwoThousandSeventeenStockIncentivePlanMember2024-01-310001643615meg:AllanDicksMembermeg:Rule10B51TradingPlanTwoMember2024-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2023-06-300001643615us-gaap:RetainedEarningsMember2023-04-012023-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2023-01-012023-06-300001643615us-gaap:AccountingStandardsUpdate202307Member2024-06-300001643615us-gaap:StockAppreciationRightsSARSMembermeg:TwoThousandSeventeenPlanMember2023-04-012023-06-300001643615us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001643615us-gaap:CommonStockMember2024-06-300001643615country:CA2024-04-012024-06-300001643615meg:TwentyTwentyOneCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembermeg:PricingTier2Member2021-04-272021-04-270001643615us-gaap:CommonStockMemberus-gaap:SubsequentEventMembermeg:SpiritEnvironmentalLlcMember2024-07-012024-07-010001643615meg:SarStockPricePerformanceHurdleThreeMember2024-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMemberus-gaap:OtherNonoperatingIncomeExpenseMember2024-01-012024-06-300001643615us-gaap:CostOfSalesMember2024-04-012024-06-300001643615meg:SarStockPricePerformanceHurdleOneMember2024-06-300001643615meg:TwentyTwentyOneCreditFacilityMember2024-01-012024-06-300001643615meg:TermLoanFacilityMember2023-12-310001643615us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermeg:BusinessAcquisitionsContingentConsiderationLongTermMember2023-01-012023-06-3000016436152023-12-310001643615us-gaap:TradeNamesMembermeg:EpicEnvironmentalPtyLTDMember2024-06-300001643615us-gaap:CorporateAndOtherMember2023-04-012023-06-300001643615us-gaap:RestrictedStockMembermeg:TwoThousandSeventeenPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-04-012024-06-300001643615meg:FloatingRateMembermeg:SecondInterstRateSwapMember2023-05-302023-05-300001643615us-gaap:ComputerSoftwareIntangibleAssetMember2024-06-300001643615us-gaap:RetainedEarningsMember2024-01-012024-03-310001643615us-gaap:OperatingSegmentsMembermeg:AssessmentPermittingAndResponseMember2023-01-012023-06-300001643615meg:SignificantCustomerMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMemberus-gaap:OtherNonoperatingIncomeExpenseMember2023-01-012023-06-300001643615us-gaap:AdditionalPaidInCapitalMember2024-03-310001643615meg:TwentyTwentyOneCreditFacilityMemberus-gaap:InterestRateSwapMember2023-06-300001643615us-gaap:EmployeeStockOptionMembermeg:TwoThousandSeventeenPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-012023-06-300001643615country:CA2024-01-012024-06-300001643615meg:OtherInternationalMember2024-04-012024-06-300001643615us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001643615meg:TwentyTwentyOneCreditFacilityMembermeg:PricingTier4Member2021-04-272021-04-270001643615meg:OtherInternationalMember2023-04-012023-06-300001643615us-gaap:RetainedEarningsMember2022-12-310001643615meg:MeasurementAndAnalysisMember2024-06-300001643615meg:NasymAfsariMembermeg:Rule10B51TradingPlanEightMember2024-06-300001643615us-gaap:CustomerRelationshipsMember2024-06-300001643615meg:ConsolidatedProformaMember2023-04-012023-06-300001643615us-gaap:FairValueInputsLevel3Membermeg:ConversionOptionMemberus-gaap:FairValueMeasurementsRecurringMember2023-01-012023-06-300001643615us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001643615us-gaap:CommonStockMember2023-03-310001643615meg:TwentyTwentyOneCreditFacilityMemberus-gaap:InterestRateSwapMember2024-06-300001643615us-gaap:RestrictedStockMembermeg:TwoThousandSeventeenPlanMember2023-01-012023-06-300001643615meg:RestrictedStockUnitsAwardsMembermeg:MontroseTwoThousandSeventeenStockIncentivePlanMember2024-01-012024-06-300001643615meg:MontroseTwoThousandThirteenStockOptionPlanMember2022-12-310001643615us-gaap:TradeNamesMember2024-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2024-01-012024-01-310001643615us-gaap:BaseRateMembermeg:TwentyTwentyOneCreditFacilityMembermeg:PricingTier1Member2021-04-272021-04-270001643615meg:ConversionOptionMember2024-06-300001643615meg:MontroseTwoThousandSeventeenStockIncentivePlanMember2024-06-300001643615us-gaap:StockAppreciationRightsSARSMembermeg:TwoThousandSeventeenPlanMember2024-04-012024-06-300001643615meg:EquipmentLineOfCreditMember2024-01-012024-06-300001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2024-01-012024-03-310001643615meg:SarStockPricePerformanceHurdleOneMember2024-01-012024-06-300001643615meg:MontroseTwoThousandThirteenStockOptionPlanMember2023-06-300001643615meg:TwentyTwentyOneCreditFacilityMembermeg:PricingTier2Member2021-04-272021-04-270001643615meg:BusinessAcquisitionsContingentConsiderationCurrentMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001643615meg:MontroseTwoThousandSeventeenStockIncentivePlanMember2023-01-012023-12-310001643615meg:TwentyTwentyOneCreditFacilityMembermeg:PricingTier3Membersrt:MinimumMember2021-04-272021-04-270001643615us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermeg:BusinessAcquisitionsContingentConsiderationLongTermMember2023-12-3100016436152020-04-130001643615meg:MontroseTwoThousandThirteenStockOptionPlanMember2023-01-012023-12-310001643615meg:MontroseTwoThousandThirteenStockIncentivePlanMember2023-06-300001643615us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001643615srt:MaximumMember2024-01-012024-06-300001643615us-gaap:BuildingMember2023-12-310001643615meg:TwentyTwentyOneCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembermeg:PricingTier5Member2021-04-272021-04-270001643615meg:ConsolidatedProformaMember2024-01-012024-06-300001643615us-gaap:EquipmentMember2023-12-310001643615us-gaap:RevolvingCreditFacilityMember2024-06-300001643615meg:TwentyTwentyOneCreditFacilityMembermeg:AdditionalTermLoanFacilityMember2024-01-012024-06-300001643615us-gaap:StockAppreciationRightsSARSMembermeg:TwoThousandSeventeenPlanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-06-300001643615us-gaap:CommonStockMember2024-03-310001643615meg:TwoThousandThirteenPlanMember2023-04-012023-06-300001643615us-gaap:BaseRateMembermeg:TwentyTwentyOneCreditFacilityMembermeg:PricingTier5Member2021-04-272021-04-270001643615meg:InterestExpenseNetMember2023-04-012023-06-300001643615us-gaap:OperatingSegmentsMember2024-01-012024-06-300001643615meg:TwentyTwentyOneCreditFacilityTermLoanMember2024-06-300001643615country:US2024-01-012024-06-300001643615meg:EpicEnvironmentalPtyLTDMember2024-06-300001643615us-gaap:RestrictedStockMember2023-01-012023-06-300001643615meg:ConsolidatedProformaMember2024-04-012024-06-300001643615us-gaap:StockAppreciationRightsSARSMember2023-01-012023-06-3000016436152022-12-310001643615meg:InterestExpenseNetMember2024-04-012024-06-300001643615us-gaap:NoncompeteAgreementsMember2023-12-310001643615us-gaap:CommonStockMember2023-12-310001643615meg:ConvertibleAndRedeemableSeriesATwoPreferredStockMember2023-03-310001643615us-gaap:InterestRateSwapMembermeg:FloatingRateMember2023-05-300001643615meg:RestrictedStockUnitsAwardsMembermeg:MontroseTwoThousandSeventeenStockIncentivePlanMember2023-06-300001643615meg:SecondInterstRateSwapMember2024-06-050001643615meg:LoanAndAircraftSecurityAgreementMember2023-05-180001643615us-gaap:LandMember2024-06-300001643615us-gaap:RestrictedStockMembermeg:TwoThousandSeventeenPlanMember2024-01-012024-06-300001643615meg:DiscontinuingSpecialtyLabMember2023-12-310001643615meg:SeriesATwoPreferredStockMember2023-01-012023-06-300001643615meg:TwentyTwentyOneCreditFacilityMembermeg:PricingTier3Member2021-04-272021-04-270001643615us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001643615us-gaap:OperatingSegmentsMember2023-01-012023-06-300001643615srt:MinimumMember2024-01-012024-06-300001643615us-gaap:OperatingSegmentsMembermeg:AssessmentPermittingAndResponseMember2024-04-012024-06-300001643615us-gaap:CommonStockMemberus-gaap:IPOMember2024-04-182024-04-180001643615meg:DiscontinuingSpecialtyLabMember2024-06-300001643615us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001643615us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001643615meg:AircraftLoanMember2023-12-310001643615us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-06-052024-06-050001643615meg:MeasurementAndAnalysisMember2024-01-012024-06-300001643615meg:SarStockPricePerformanceHurdleThreeMember2024-01-012024-06-300001643615meg:SignificantCustomerMemberus-gaap:RevenueFromContractWithCustomerMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001643615us-gaap:CorporateAndOtherMember2023-01-012023-06-300001643615us-gaap:FairValueInputsLevel3Membermeg:BusinessAcquisitionsContingentConsiderationCurrentMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300001643615meg:TwoThousandSeventeenPlanMember2023-01-310001643615us-gaap:CommonStockMemberus-gaap:OverAllotmentOptionMember2024-04-2200016436152023-01-012023-12-310001643615us-gaap:CostOfSalesMember2023-01-012023-06-300001643615meg:EnvironmentalStandardsIncAndIndustrialAutomationGroupIncMembermeg:TwoThousandAndTwentySixEarnOutsMember2024-06-300001643615us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermeg:BusinessAcquisitionsContingentConsiderationLongTermMember2024-01-012024-06-300001643615meg:TwentyTwentyOneCreditFacilityMembermeg:PricingTier1Member2021-04-272021-04-270001643615us-gaap:CustomerRelationshipsMembermeg:EpicEnvironmentalPtyLTDMember2024-06-30iso4217:USDxbrli:sharesmeg:Officexbrli:puremeg:Employeexbrli:sharesmeg:Segmentiso4217:USDmeg:Customer

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-39394

 

Montrose Environmental Group, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

46-4195044

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

5120 Northshore Drive,

North Little Rock, Arkansas

72118

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (501) 900-6400

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.000004 per share

 

MEG

 

The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of August 2, 2024, the registrant had 34,229,939 shares of common stock, $0.000004 par value per share, outstanding.

 

 


 

Table of Contents

 

Page

PART I.

FINANCIAL INFORMATION

Item 1.

Financial Statements

1

Unaudited Condensed Consolidated Statements of Financial Position

1

Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss

2

Unaudited Condensed Consolidated Statements of Convertible and Redeemable Series A-2 Preferred Stock and Stockholders’ Equity

3

 

Unaudited Condensed Consolidated Statements of Cash Flows

4

Notes to Unaudited Condensed Consolidated Financial Statements

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

36

Item 4.

Controls and Procedures

36

 

 

 

PART II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

38

Item 1A.

Risk Factors

38

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

38

Item 3.

Defaults Upon Senior Securities

38

Item 4.

Mine Safety Disclosures

38

Item 5.

Other Information

38

Item 6.

Exhibits

39

Signatures

40

 

i


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

MONTROSE ENVIRONMENTAL GROUP, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(In thousands, except share data)

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash, cash equivalents and restricted cash

 

$

16,905

 

 

$

23,240

 

Accounts receivable, net

 

 

135,669

 

 

 

112,360

 

Contract assets

 

 

73,224

 

 

 

51,629

 

Prepaid and other current assets

 

 

14,222

 

 

 

13,695

 

           Total current assets

 

 

240,020

 

 

 

200,924

 

Non-current assets

 

 

 

 

 

 

Property and equipment, net

 

 

63,627

 

 

 

56,825

 

Operating lease right-of-use asset, net

 

 

38,898

 

 

 

32,260

 

Finance lease right-of-use asset, net

 

 

14,827

 

 

 

13,248

 

Goodwill

 

 

435,483

 

 

 

364,449

 

Other intangible assets, net

 

 

142,870

 

 

 

140,813

 

Other assets

 

 

8,191

 

 

 

8,267

 

Total assets

 

$

943,916

 

 

$

816,786

 

Liabilities, Convertible and Redeemable Series A-2 Preferred Stock and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable and other accrued liabilities

 

$

58,223

 

 

$

59,920

 

Accrued payroll and benefits

 

 

28,339

 

 

 

34,660

 

Business acquisitions contingent consideration, current

 

 

6,351

 

 

 

3,592

 

Current portion of operating lease liabilities

 

 

11,134

 

 

 

9,963

 

Current portion of finance lease liabilities

 

 

4,005

 

 

 

3,956

 

Current portion of long-term debt

 

 

23,667

 

 

 

14,196

 

           Total current liabilities

 

 

131,719

 

 

 

126,287

 

Non-current liabilities

 

 

 

 

 

 

Business acquisitions contingent consideration, long-term

 

 

9,595

 

 

 

2,448

 

Other non-current liabilities

 

 

6,118

 

 

 

6,569

 

Deferred tax liabilities, net

 

 

8,238

 

 

 

6,064

 

Conversion option

 

 

19,570

 

 

 

19,017

 

Operating lease liability, net of current portion

 

 

30,003

 

 

 

25,048

 

Finance lease liability, net of current portion

 

 

8,223

 

 

 

8,185

 

Long-term debt, net of deferred financing fees

 

 

188,749

 

 

 

148,988

 

           Total liabilities

 

$

402,215

 

 

$

342,606

 

Commitments and contingencies

 

 

 

 

 

 

Convertible and redeemable series A-2 preferred stock $0.0001 par value

 

 

 

 

 

 

Authorized, issued and outstanding shares: 11,667 and 17,500 at June 30, 2024 and December 31, 2023, respectively; aggregate liquidation preference of $122.2 million and $182.2 million at June 30, 2024 and December 31, 2023, respectively

 

 

92,928

 

 

 

152,928

 

Stockholders’ equity:

 

 

 

 

 

 

Common stock, $0.000004 par value; authorized shares: 190,000,000 at June 30, 2024 and December 31, 2023; issued and outstanding shares: 34,168,713 and 30,190,231 at June 30, 2024 and December 31, 2023, respectively

 

 

 

 

 

 

Additional paid-in-capital

 

 

682,879

 

 

 

531,831

 

Accumulated deficit

 

 

(233,883

)

 

 

(210,356

)

Accumulated other comprehensive (loss) income

 

 

(223

)

 

 

(223

)

Total stockholders’ equity

 

 

448,773

 

 

 

321,252

 

Total liabilities, convertible and redeemable series A-2 preferred stock and stockholders’ equity

 

$

943,916

 

 

$

816,786

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

1


 

MONTROSE ENVIRONMENTAL GROUP, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE LOSS

(In thousands, except per share data)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues

 

$

173,325

 

 

$

159,101

 

 

$

328,650

 

 

$

290,529

 

Cost of revenues (exclusive of depreciation and amortization shown below)

 

 

104,086

 

 

 

98,196

 

 

 

200,643

 

 

 

179,829

 

Selling, general and administrative expense

 

 

59,239

 

 

 

55,247

 

 

 

116,313

 

 

 

104,860

 

Fair value changes in business acquisition contingencies

 

 

136

 

 

 

353

 

 

 

242

 

 

 

(45

)

Depreciation and amortization

 

 

12,515

 

 

 

11,398

 

 

 

24,168

 

 

 

21,953

 

Loss from operations

 

 

(2,651

)

 

 

(6,093

)

 

 

(12,716

)

 

 

(16,068

)

Other income (expense), net

 

 

(924

)

 

 

947

 

 

 

(417

)

 

 

(889

)

Interest expense, net

 

 

(3,976

)

 

 

(1,877

)

 

 

(7,282

)

 

 

(3,418

)

Total other income (expense), net

 

 

(4,900

)

 

 

(930

)

 

 

(7,699

)

 

 

(4,307

)

Loss before expense from income taxes

 

 

(7,551

)

 

 

(7,023

)

 

 

(20,415

)

 

 

(20,375

)

Income tax expense

 

 

2,619

 

 

 

151

 

 

 

3,112

 

 

 

1,518

 

Net loss

 

$

(10,170

)

 

$

(7,174

)

 

$

(23,527

)

 

$

(21,893

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity adjustment from foreign currency translation

 

 

35

 

 

 

(118

)

 

 

 

 

 

(106

)

Comprehensive loss

 

 

(10,135

)

 

 

(7,292

)

 

 

(23,527

)

 

 

(21,999

)

Convertible and redeemable series A-2 preferred stock dividend

 

 

(2,750

)

 

 

(4,100

)

 

 

(5,564

)

 

 

(8,200

)

Net loss attributable to common stockholders

 

 

(12,920

)

 

 

(11,274

)

 

 

(29,091

)

 

 

(30,093

)

  Weighted average common shares outstanding— basic and diluted

 

 

33,318

 

 

 

30,047

 

 

 

31,850

 

 

 

29,952

 

Net loss per share attributable to common stockholders— basic and diluted

 

$

(0.39

)

 

$

(0.38

)

 

$

(0.91

)

 

$

(1.00

)

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

2


 

MONTROSE ENVIRONMENTAL GROUP, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE AND REDEEMABLE SERIES A-2 PREFERRED STOCK AND STOCKHOLDERS’ EQUITY

(In thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Convertible and Redeemable

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

 

 

Series A-2 Preferred Stock

 

Common Stock

 

Paid-In

 

Accumulated

 

Comprehensive

 

Stockholders'

 

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Deficit

 

Income (Loss)

 

Equity

 

Balance at December 31, 2022

 

 

17,500

 

$

152,928

 

 

29,746,793

 

$

 

$

492,676

 

$

(179,497

)

$

8

 

$

313,187

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

(14,719

)

 

 

 

(14,719

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

13,035

 

 

 

 

 

 

13,035

 

Dividend payment to the Series A-2 preferred stockholders

 

 

 

 

 

 

 

 

 

 

(4,100

)

 

 

 

 

 

(4,100

)

Common stock issuances pursuant to exercises and vesting of equity awards

 

 

 

 

 

 

214,571

 

 

 

 

2,690

 

 

 

 

 

 

2,690

 

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12

 

 

12

 

Balance at March 31, 2023

 

 

17,500

 

$

152,928

 

 

29,961,364

 

$

 

$

504,301

 

$

(194,216

)

$

20

 

$

310,105

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

(7,174

)

 

 

 

(7,174

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

11,090

 

 

 

 

 

 

11,090

 

Dividend payment to the Series A-2 preferred shareholders

 

 

 

 

 

 

 

 

 

 

(4,100

)

 

 

 

 

 

(4,100

)

Common stock issuances pursuant to exercises and vesting of equity awards

 

 

 

 

 

 

43,538

 

 

 

 

605

 

 

 

 

 

 

605

 

Acquisitions consideration paid in common stock

 

 

 

 

 

 

86,577

 

 

 

 

2,598

 

 

 

 

 

 

2,598

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(118

)

 

(118

)

Balance at June 30, 2023

 

 

17,500

 

$

152,928

 

 

30,091,479

 

$

 

$

514,494

 

$

(201,390

)

$

(98

)

$

313,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Convertible and Redeemable

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

 

 

Series A-2 Preferred Stock

 

Common Stock

 

Paid-In

 

Accumulated

 

Comprehensive

 

Stockholders'

 

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Deficit

 

Income (Loss)

 

Equity

 

Balance at December 31, 2023

 

 

17,500

 

$

152,928

 

 

30,190,231

 

$

 

$

531,831

 

$

(210,356

)

$

(223

)

$

321,252

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

(13,357

)

 

 

 

(13,357

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

11,272

 

 

 

 

 

 

11,272

 

Redemption of Series A-2 preferred stock

 

 

(5,833

)

 

(60,000

)

 

 

 

 

 

 

 

 

 

 

 

-

 

Dividend payment to the Series A-2 preferred stockholders

 

 

 

 

 

 

 

 

 

 

(2,814

)

 

 

 

 

 

(2,814

)

Common stock issuances pursuant to exercises and vesting of equity awards

 

 

 

 

 

 

171,647

 

 

 

 

487

 

 

 

 

 

 

487

 

Acquisitions consideration paid in common stock

 

 

 

 

 

 

220,734

 

 

 

 

6,580

 

 

 

 

 

 

6,580

 

Payment of earn-out liability

 

 

 

 

 

 

35,250

 

 

 

 

1,087

 

 

 

 

 

 

1,087

 

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35

)

 

(35

)

Balance at March 31, 2024

 

 

11,667

 

$

92,928

 

 

30,617,862

 

$

 

$

548,443

 

$

(223,713

)

$

(258

)

$

324,472

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

(10,170

)

 

 

 

(10,170

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

11,831

 

 

 

 

 

 

11,831

 

Dividend payment to the Series A-2 preferred shareholders

 

 

 

 

 

 

 

 

 

 

(2,750

)

 

 

 

 

 

(2,750

)

Common stock issuances pursuant to exercises and vesting of equity awards

 

 

 

 

 

 

39,144

 

 

 

 

888

 

 

 

 

 

 

888

 

Issuance of common stock pursuant to follow-on offering

 

 

 

 

 

 

3,450,000

 

 

 

 

121,776

 

 

 

 

 

 

121,776

 

Acquisitions consideration paid in common stock

 

 

 

 

 

 

61,707

 

 

 

 

2,691

 

 

 

 

 

 

2,691

 

Accumulated other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35

 

 

35

 

Balance at June 30, 2024

 

 

11,667

 

$

92,928

 

 

34,168,713

 

$

 

$

682,879

 

$

(233,883

)

$

(223

)

$

448,773

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3


 

MONTROSE ENVIRONMENTAL GROUP, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

Operating activities:

 

 

 

 

 

 

Net loss

 

$

(23,527

)

 

$

(21,893

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

24,168

 

 

 

21,953

 

Amortization of right-of-use asset

 

 

5,429

 

 

 

5,041

 

Stock-based compensation expense

 

 

23,103

 

 

 

24,125

 

Other operating activities, net

 

 

4,121

 

 

 

5,439

 

Changes in operating assets and liabilities, net of acquisitions:

 

 

 

 

 

 

Accounts receivable and contract assets

 

 

(38,021

)

 

 

2,078

 

Accounts payable and other accrued liabilities

 

 

(938

)

 

 

(5,553

)

Accrued payroll and benefits

 

 

(7,940

)

 

 

411

 

Payment of contingent consideration

 

 

 

 

 

(611

)

Change in operating leases

 

 

(6,306

)

 

 

(4,805

)

Other assets

 

 

(1,216

)

 

 

(1,673

)

Net cash (used in) provided by operating activities

 

 

(21,127

)

 

 

24,512

 

Investing activities:

 

 

 

 

 

 

Proceeds from corporate owned and property insurance

 

 

120

 

 

 

86

 

Purchases of property and equipment

 

 

(17,928

)

 

 

(20,951

)

Proceeds from the sale of property and equipment

 

 

2,069

 

 

 

 

Proprietary software development and other software costs

 

 

(1,736

)

 

 

(2,041

)

Purchase price true ups

 

 

 

 

 

(1,027

)

Minority investments

 

 

(210

)

 

 

 

Cash paid for acquisitions, net of cash acquired

 

 

(70,252

)

 

 

(63,050

)

Net cash used in investing activities

 

 

(87,937

)

 

 

(86,983

)

Financing activities:

 

 

 

 

 

 

Proceeds from line of credit

 

 

202,771

 

 

 

 

Repayment of the line of credit

 

 

(199,119

)

 

 

 

Proceeds from the aircraft loan

 

 

 

 

 

10,935

 

Repayment of aircraft loan

 

 

(526

)

 

 

 

Proceeds from term loan

 

 

50,000

 

 

 

 

Repayment of term loan

 

 

(3,906

)

 

 

(6,597

)

Payment of contingent consideration and other purchase price true ups

 

 

(525

)

 

 

(1,194

)

Repayment of finance leases

 

 

(3,105

)

 

 

(2,198

)

Payments of deferred financing costs

 

 

(348

)

 

 

 

Proceeds from issuance of common stock for exercised stock options

 

 

1,375

 

 

 

3,295

 

Proceeds from issuance of common stock in follow-on offering

 

 

121,776

 

 

 

 

Dividend payment to the series A-2 stockholders

 

 

(5,564

)

 

 

(8,200

)

Repayment to the series A-2 stockholders

 

 

(60,000

)

 

 

 

Net cash provided by (used in) financing activities

 

 

102,829

 

 

 

(3,959

)

Change in cash, cash equivalents and restricted cash

 

 

(6,235

)

 

 

(66,430

)

Foreign exchange impact on cash balance

 

 

(100

)

 

 

(91

)

Cash, cash equivalents and restricted cash:

 

 

 

 

 

 

Beginning of year

 

 

23,240

 

 

 

89,828

 

End of period

 

$

16,905

 

 

$

23,307

 

Supplemental disclosures of cash flows information:

 

 

 

 

 

 

Cash paid for interest

 

$

6,858

 

 

$

2,937

 

Cash paid for income tax

 

$

699

 

 

$

1,261

 

Supplemental disclosures of non-cash investing and financing activities:

 

 

 

 

 

 

Accrued purchases of property and equipment

 

$

1,217

 

 

$

2,304

 

Property and equipment purchased under finance leases

 

$

3,243

 

 

$

3,326

 

Common stock issued to acquire new businesses

 

$

9,271

 

 

$

2,598

 

Acquisitions unpaid contingent consideration

 

$

15,946

 

 

$

6,430

 

Acquisitions contingent consideration paid in common stock

 

$

1,087

 

 

$

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4


 

MONTROSE ENVIRONMENTAL GROUP, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(In thousands, except where otherwise indicated)

1. DESCRIPTION OF THE BUSINESS AND BASIS OF PRESENTATION

Description of the Business

Montrose Environmental Group, Inc. (“Montrose” or the “Company”) is a corporation formed on November 2013, under the laws of the State of Delaware. The Company has approximately 110 offices across the United States, Canada, Australia and Europe and approximately 3,380 employees as of June 30, 2024.

Montrose is an environmental services company serving the recurring environmental needs of a diverse client base, including Fortune 500 companies and federal, state and local governments through the following three segments:

Assessment, Permitting and Response segment provides scientific advisory and consulting services to support environmental assessments, environmental emergency response and recovery, toxicology consulting and environmental audits and permits for current operations, facility upgrades, new projects, decommissioning projects and development projects. The Company works closely with clients to navigate the regulatory process at the local, state, provincial and federal levels, identify the potential environmental and political impacts of their decisions and develop practical mitigation approaches, as needed. In addition to environmental toxicology, and given the Company's expertise in helping businesses plan for and respond to disruptions, the Company's scientists and response teams have helped clients navigate their preparation for and response to emergency response situations.

Measurement and Analysis segment is one of the largest providers of environmental testing and laboratory services in North America. The Company's highly credentialed teams test and analyze air, water and soil to determine concentrations of contaminants, as well as the toxicological impact of contaminants on flora, fauna and human health. The Company's offerings include source and ambient air testing and monitoring, leak detection, and advanced multi-media laboratory services, including air, soil, stormwater, wastewater and drinking water analysis.

Remediation and Reuse segment provides clients with engineering, design, and implementation services, primarily to treat contaminated water, remove contaminants from soil or create biogas from waste. The Company's team, including engineers, scientists and consultants, provides these services to assist clients in designing solutions, managing products and mitigating environmental risks and liabilities at their locations. The Company does not own the properties or facilities at which it implements these projects or the underlying liabilities, nor does the Company own material amounts of the equipment used in projects.

Basis of Presentation

The unaudited condensed consolidated financial statements include the operations of the Company and its wholly-owned subsidiaries. These unaudited condensed consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) and have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) that permit reduced disclosure for interim periods. The unaudited condensed consolidated financial statements include all accounts of the Company and, in the opinion of management, include all recurring adjustments and normal accruals necessary for a fair statement of the Company’s financial position, results of operations and cash flows for the dates and periods presented. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements as of and for the year ended December 31, 2023. Results for interim periods are not necessarily indicative of the results to be expected during the remainder of the current year or for any future period. All intercompany transactions, accounts and profits, have been eliminated in the unaudited condensed consolidated financial statements.

Within the unaudited condensed consolidated financial statements certain amounts in the prior period have been reclassified to conform with current period presentation. The Company reclassified $1.8 million of provision for bad debt, $0.9 million of fair value changes, $1.5 million of deferred income taxes, and $1.1 million of other activities to other operating activities, net, in the condensed consolidated statements of cash flows for the six months ended June 30, 2023. The Company disaggregated 130,115 shares or $3.2 million of common stock issued for quarter ended June 30, 2023, and 427,631 shares or $8.2 million of common stock issued for quarter ended March 31, 2024 to separate line items on the condensed consolidated statements of convertible and redeemable series A-2 preferred stock and stockholders’ equity. These changes had no effect on the Company's results of operations or financial position.

5


 

2. SUMMARY OF NEW ACCOUNTING PRONOUNCEMENTS

Recently Adopted Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update ("ASU") 2023-07, Improvements to Reportable Segment Disclosures. The amendments improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The purpose of the amendments is to enable investors to better understand an entity’s overall performance and assess potential future cash flows. ASU 2023-07 is effective for the Company's fiscal year beginning January 1, 2024 and requires the use of a retrospective approach to all prior periods presented. The Company adopted the standard on January 1, 2024, and plans to adopt the standard for interim periods beginning January 1, 2025. The Company is evaluating the potential impact of its adoption of ASU 2023-07 on the Company's audited Consolidated Financial Statements but does not anticipate that such an adoption will have a material impact.

Recently Issued Accounting Pronouncements Not Yet Adopted

In August 2023, the FASB issued ASU 2023-05, under which an entity that qualifies as either a joint venture or a corporate joint venture is required to apply a new basis of accounting upon the formation of the joint venture. Specifically, the ASU provides that a joint venture or a corporate joint venture must initially measure its assets and liabilities at fair value on the formation date. The amendments in ASU 2023-05 are effective for all joint ventures within the ASU’s scope that are formed on or after January 1, 2025. Early adoption is permitted. The Company is currently evaluating the impact of the adoption of the standard on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures, which improves the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. ASU 2023-09 is effective for the Company beginning January 1, 2025 and allows the use of a prospective or retrospective approach. The Company is currently evaluating the impact of the adoption of the standard on its consolidated financial statements.

3. REVENUES AND ACCOUNTS RECEIVABLE

The Company’s main revenue sources derive from the following revenue streams:

Assessment, Permitting and Response Revenues—Assessment, Permitting and Response revenues are generated from multidisciplinary environmental consulting services. The majority of the contracts are fixed-price or time and material based.

Measurement and Analysis Revenues—Measurement and Analysis revenues are generated from emissions sampling, testing and reporting services, leak detection services, ambient air monitoring services and laboratory testing services. The majority of the contracts are fixed-price or time-and-materials based.

Remediation and Reuse Revenues—Remediation and Reuse revenues are generated from engineering, design, implementation and operating and maintenance (“O&M”) services primarily to treat contaminated water, remove contaminants from soil or create biogas from waste. Engineering, design and implementation contracts are predominantly fixed-fee and time-and-materials based. Services on the majority of O&M contracts are provided under long-term fixed-fee contracts.

Disaggregation of Revenue—The Company disaggregates revenue by its operating segments. The Company believes disaggregating revenue into these categories achieves the disclosure objectives to depict how the nature, amount, and uncertainty of revenue and cash flows are affected by economic factors. Disaggregated revenue disclosures are provided in Note 19.

Contract Balances—The Company presents contract balances for unbilled receivables (contract assets), as well as customer advances, deposits and deferred revenue (contract liabilities) within contract assets and accounts payable and other accrued expenses, respectively, on the unaudited condensed consolidated statements of financial position. Amounts are generally billed at periodic intervals (e.g. weekly, bi-weekly or monthly) as work progresses in accordance with agreed-upon contractual terms. The Company utilizes the practical expedient to not adjust the promised amount of consideration for the effects of a significant financing component as the period between when the Company transfers services to a customer and when the customer pays for those services is one year or less. Amounts recorded as unbilled receivables are generally for services the Company is not entitled to bill based on the passage of time. Under certain contracts, billing occurs subsequent to revenue recognition, resulting in contract assets. The Company sometimes receives advances or deposits from customers before revenue is recognized, resulting in contract liabilities.

6


 

The following table presents the Company’s contract balances:

 

 

 

June 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Contract assets

 

$

73,224

 

 

$

51,629

 

Contract liabilities

 

 

13,284

 

 

 

8,132

 

Contract assets acquired through business acquisitions amounted to $2.4 million and $2.2 million as of June 30, 2024 and December 31, 2023, respectively. No material contract liabilities were acquired through business acquisitions as of June 30, 2024 and December 31, 2023.

Revenue recognized during the three and six months ended June 30, 2024, included in the contract liabilities balance at the beginning of the year was $4.8 million and $9.3 million, respectively. The revenue recognized from the contract liabilities consisted of the Company satisfying performance obligations during the normal course of business.

Remaining Unsatisfied Performance Obligations—Remaining unsatisfied performance obligations represent the total dollar value of work to be performed on fixed fee contracts awarded primarily within our soil remediation, water treatment, and renewable business lines. The amount of remaining unsatisfied performance obligations increases with new contracts or additions to existing contracts and decreases as revenue is recognized on existing contracts. Contracts are included in the amount of remaining unsatisfied performance obligations when an enforceable agreement has been reached. As of June 30, 2024 and December 31, 2023, the estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied was approximately $80.5 million and $81.9 million, respectively. As of June 30, 2024, the Company expected to recognize approximately $60.5 million of this amount as revenue within a year and $20.0 million the year after.

Accounts Receivable, Net—The Company extends non-interest-bearing trade credit to its customers in the ordinary course of business. Accounts receivable, net consisted of the following:

 

 

June 30, 2024

 

 

December 31, 2023

 

Accounts receivable, invoiced

 

$

136,972

 

 

$

115,064

 

Accounts receivable, other

 

 

1,481

 

 

 

20

 

Allowance for doubtful accounts

 

 

(2,784

)

 

 

(2,724

)

   Accounts receivable, net

 

$

135,669

 

 

$

112,360

 

The Company had one and zero customer that exceeded 10.0% of its gross receivables as of June 30, 2024 and December 31, 2023, respectively. For the three and six months ended June 30, 2024, the Company had no customer who accounted for more than 10% of revenue. During the three and six months ended June 30, 2023, the Company had one customer who accounted for 12.3% and 10.4% of revenue, respectively. The Company performs ongoing credit evaluations and based on past collection experience, the Company believes that the receivable balances from these largest customers do not represent a significant credit risk.

The allowance for doubtful accounts consisted of the following:

 

 

 

Beginning
Balance

 

 

Bad Debt
Expense (Recovery)

 

 

Charged to
Allowance

 

 

Other(1)

 

 

Ending
Balance