10-Q 1 mirm-20230930.htm 10-Q 10-Q
--12-31true0001759425falseQ3http://fasb.org/us-gaap/2023#DerivativeLiabilitiesCurrent00017594252022-06-300001759425us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001759425us-gaap:RevenueFromContractWithCustomerMembersrt:MinimumMemberus-gaap:CustomerConcentrationRiskMember2022-07-012022-09-300001759425us-gaap:CommonStockMember2022-12-310001759425mirm:SeniorNotesDueAtTwoThousandTwentyNineMember2023-07-012023-09-3000017594252019-01-220001759425mirm:AssignmentAndLicenseAgreementMembermirm:LivmarliMember2023-09-300001759425mirm:ExclusiveLicensingAgreementMembermirm:GcPharmaMembermirm:LivmarliMember2023-01-012023-09-300001759425us-gaap:RetainedEarningsMember2022-09-300001759425us-gaap:EmployeeStockMember2022-04-012022-06-300001759425mirm:ExclusiveLicensingAgreementMembermirm:CANbridgePharmaceuticalsMembermirm:LivmarliMember2023-07-012023-09-300001759425mirm:AssignmentAndLicenseAgreementMembermirm:ShireInternationalGmbHMembermirm:LivmarliMember2018-11-300001759425us-gaap:AdditionalPaidInCapitalMembermirm:EquityAwardPlanMember2023-01-012023-03-310001759425us-gaap:CommercialPaperMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001759425us-gaap:CommercialPaperMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425mirm:EquityAwardPlanMember2022-07-012022-09-300001759425us-gaap:EmployeeStockMemberus-gaap:CommonStockMember2022-04-012022-06-300001759425us-gaap:PerformanceSharesMember2023-09-300001759425mirm:TwoThousandTwentyInducementPlanMember2023-09-300001759425us-gaap:FairValueInputsLevel2Memberus-gaap:CommercialPaperMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001759425us-gaap:ProductMember2023-01-012023-09-300001759425us-gaap:USGovernmentAgenciesDebtSecuritiesMember2022-12-310001759425us-gaap:EmployeeStockOptionMember2022-01-012022-12-310001759425us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001759425mirm:TwoThousandNineteenEmployeeStockPurchasePlanMember2023-01-012023-09-300001759425us-gaap:AdditionalPaidInCapitalMembermirm:AtTheMarketOfferingMember2022-04-012022-06-300001759425us-gaap:AdditionalPaidInCapitalMember2021-12-310001759425us-gaap:CommonStockMember2022-06-300001759425mirm:PerformanceStockUnitsMember2023-01-012023-01-310001759425mirm:CommonStockSubjectToRepurchaseMember2023-01-012023-09-300001759425mirm:TwoThousandNineteenEquityIncentivePlanMember2023-01-012023-09-300001759425mirm:CommonStockOptionsRestrictedStockUnitsAndPerformanceStockUnitsIssuedAndOutstandingMember2023-09-300001759425us-gaap:AdditionalPaidInCapitalMembermirm:AtTheMarketOfferingMember2022-01-012022-03-310001759425us-gaap:CommonStockMember2022-01-012022-03-310001759425us-gaap:RetainedEarningsMember2023-03-310001759425mirm:TierIIMembersrt:MinimumMembermirm:MulhollandSALimitedLiabilityCompanyMembermirm:LivmarliMember2023-01-012023-09-300001759425mirm:AssembledWorkforceMember2023-09-300001759425mirm:ExecutivePerformanceStockUnitsMembermirm:TwoThousandNineteenEmployeeStockPurchasePlanMember2023-01-012023-09-300001759425mirm:AmendedOperatingLeaseAgreementMember2019-11-300001759425mirm:TwoThousandNineteenEmployeeStockPurchasePlanMember2019-07-012019-07-310001759425us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001759425us-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425mirm:SalesAgreementMemberus-gaap:CommonStockMember2023-01-012023-09-300001759425us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001759425mirm:PerformanceStockUnitsMember2023-09-300001759425us-gaap:RetainedEarningsMember2022-12-310001759425mirm:FutureStockAwardsOrOptionGrantsMember2023-09-300001759425mirm:ExecutivePerformanceStockUnitsMembermirm:TwoThousandNineteenEmployeeStockPurchasePlanMember2022-01-012022-09-300001759425us-gaap:SalesMember2023-01-012023-09-300001759425mirm:AtTheMarketOfferingMember2022-07-012022-09-300001759425us-gaap:EmployeeStockMember2023-04-012023-06-300001759425us-gaap:DevelopedTechnologyRightsMember2023-09-300001759425mirm:SharesIssuableAsContingentConsiderationAsPartOfAssetAcquisitionMember2023-09-300001759425mirm:ExclusiveLicensingAgreementMembermirm:GcPharmaMembermirm:LivmarliMember2021-07-012021-07-310001759425mirm:SeniorNotesDueAtTwoThousandTwentyNineMemberus-gaap:CommonStockMember2023-04-300001759425us-gaap:RestrictedStockUnitsRSUMember2022-12-3100017594252022-03-310001759425us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-300001759425srt:MinimumMemberus-gaap:EmployeeStockOptionMember2022-07-012022-09-300001759425srt:MaximumMembermirm:ExclusiveLicensingAgreementMembermirm:CANbridgePharmaceuticalsMembermirm:LivmarliMember2021-04-012021-04-300001759425mirm:MulhollandSALimitedLiabilityCompanyMembermirm:RevenueInterestPurchaseAgreementMember2023-01-012023-09-300001759425us-gaap:CommonStockMember2022-07-012022-09-300001759425mirm:BileAcidPortfolioAcquisitionMember2023-01-012023-09-300001759425us-gaap:CommonStockMember2023-03-310001759425us-gaap:RetainedEarningsMember2022-07-012022-09-300001759425us-gaap:MoneyMarketFundsMember2023-09-300001759425mirm:ExclusiveLicensingAgreementMembermirm:CANbridgePharmaceuticalsMembermirm:LivmarliMember2022-07-012022-09-300001759425us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-09-300001759425us-gaap:GeneralAndAdministrativeExpenseMember2022-07-012022-09-3000017594252023-04-012023-04-300001759425mirm:AmendedOperatingLeaseAgreementMembersrt:RestatementAdjustmentMember2019-11-300001759425us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001759425mirm:AssignedLicenseAgreementMembermirm:SanofiAventisDeutschlandGmbHMember2023-09-3000017594252023-06-300001759425mirm:TwoThousandTwentyInducementPlanMember2020-01-012020-12-310001759425us-gaap:CommonStockMember2022-09-300001759425us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001759425us-gaap:RetainedEarningsMember2022-03-3100017594252023-01-012023-09-300001759425us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-3100017594252023-03-310001759425us-gaap:RetainedEarningsMember2021-12-310001759425us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001759425us-gaap:LicenseMember2022-07-012022-09-300001759425us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425srt:MaximumMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2023-01-012023-09-3000017594252022-04-012022-06-300001759425us-gaap:ConvertibleDebtMember2022-12-310001759425mirm:BileAcidPortfolioAcquisitionMember2023-09-300001759425us-gaap:CommonStockMember2023-06-300001759425us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001759425srt:MinimumMemberus-gaap:EmployeeStockOptionMember2023-01-012023-09-300001759425mirm:MulhollandSALimitedLiabilityCompanyMembermirm:RevenueInterestPurchaseAgreementMembermirm:LivmarliMember2021-04-012021-04-300001759425us-gaap:AdditionalPaidInCapitalMembermirm:EquityAwardPlanMember2022-07-012022-09-300001759425us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001759425srt:MaximumMembermirm:SalesAgreementMemberus-gaap:CommonStockMembermirm:UnderwrittenPublicOfferingsMember2022-08-012022-08-310001759425us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001759425us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425mirm:RevenueInterestPurchaseAgreementMembermirm:MulhollandSALimitedLiabilityCompanyMember2022-07-012022-09-300001759425us-gaap:AdditionalPaidInCapitalMembermirm:EquityAwardPlanMember2022-04-012022-06-300001759425us-gaap:AccountsReceivableMember2022-12-310001759425us-gaap:RevenueFromContractWithCustomerMembersrt:MinimumMemberus-gaap:CustomerConcentrationRiskMember2023-07-012023-09-300001759425mirm:AssignmentAndLicenseAgreementMembermirm:LivmarliMember2023-01-010001759425mirm:EquityAwardPlanMemberus-gaap:CommonStockMember2022-07-012022-09-300001759425us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001759425mirm:AssembledWorkforceMembermirm:BileAcidMedicinesMember2023-08-310001759425us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425srt:MaximumMembermirm:ExclusiveLicensingAgreementMembermirm:GcPharmaMembermirm:LivmarliMember2021-07-012021-07-310001759425us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001759425mirm:SatiogenPharmaceuticalsIncMembermirm:AssignedLicenseAgreementMember2018-11-300001759425mirm:MulhollandSALimitedLiabilityCompanyMembermirm:RevenueInterestPurchaseAgreementMember2023-04-300001759425mirm:EquityAwardPlanMember2023-04-012023-06-300001759425us-gaap:DevelopedTechnologyRightsMembermirm:BileAcidMedicinesMember2023-08-310001759425us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001759425mirm:AmendedOperatingLeaseAgreementMemberus-gaap:PropertyPlantAndEquipmentMember2019-11-300001759425mirm:AssignedLicenseAgreementMembermirm:SanofiAventisDeutschlandGmbHMember2018-11-012018-11-300001759425srt:MinimumMemberus-gaap:EmployeeStockOptionMember2022-01-012022-09-300001759425us-gaap:PrivatePlacementMember2023-07-012023-09-300001759425mirm:BileAcidMedicinesMember2023-08-012023-08-310001759425us-gaap:PrivatePlacementMemberus-gaap:CommonStockMember2023-07-012023-09-300001759425mirm:AssignmentAndLicenseAgreementMembermirm:ShireInternationalGmbHMember2018-11-300001759425mirm:RevenueInterestPurchaseAgreementMembermirm:CommercializationAndDevelopmentOfProductAndOtherWorkingCapitalNeedsMembermirm:MulhollandSALimitedLiabilityCompanyMember2023-01-012023-09-300001759425us-gaap:FairValueInputsLevel2Membermirm:IndemnificationHoldbackLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425mirm:SeniorNotesDueAtTwoThousandTwentyNineMember2023-04-300001759425mirm:RevenueInterestPurchaseAgreementMembermirm:MulhollandSALimitedLiabilityCompanyMember2023-07-012023-09-300001759425us-gaap:EmployeeStockOptionMember2022-12-310001759425us-gaap:AdditionalPaidInCapitalMember2023-03-310001759425us-gaap:CommonStockMember2023-04-012023-06-300001759425us-gaap:CommercialPaperMember2023-09-300001759425us-gaap:PerformanceSharesMember2023-01-012023-09-300001759425mirm:SalesAgreementMemberus-gaap:CommonStockMember2023-09-302023-09-300001759425mirm:ExclusiveLicensingAgreementMembermirm:CANbridgePharmaceuticalsMembermirm:LivmarliMember2021-04-012021-04-300001759425mirm:SalesAgreementMemberus-gaap:CommonStockMember2022-08-012022-08-310001759425us-gaap:EmployeeStockOptionMember2023-09-300001759425mirm:MulhollandSALimitedLiabilityCompanyMembermirm:CommonStockPurchaseAgreementMember2023-01-012023-09-300001759425mirm:EquityAwardPlanMember2022-04-012022-06-300001759425mirm:SatiogenMember2023-01-012023-09-300001759425us-gaap:FairValueInputsLevel2Memberus-gaap:CommercialPaperMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425us-gaap:EmployeeStockMemberus-gaap:CommonStockMember2023-04-012023-06-300001759425us-gaap:AdditionalPaidInCapitalMember2023-09-300001759425us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-09-300001759425us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001759425mirm:ShireInternationalGmbHMembermirm:LivmarliMember2023-01-012023-09-300001759425us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001759425mirm:AssetAcquisitionContingentConsiderationMember2023-01-012023-09-300001759425mirm:PublicOfferingMember2022-08-012022-08-310001759425mirm:CommercialMilestonesMember2023-09-300001759425us-gaap:EmployeeStockMemberus-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001759425us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-300001759425us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001759425srt:MaximumMembermirm:SeniorNotesDueAtTwoThousandTwentyNineMember2023-01-012023-06-300001759425us-gaap:RestrictedStockUnitsRSUMember2023-09-3000017594252023-09-300001759425mirm:TwoThousandNineteenEmployeeStockPurchasePlanMember2023-09-300001759425mirm:RevenueInterestPurchaseAgreementMembermirm:MulhollandSALimitedLiabilityCompanyMembermirm:LivmarliMember2020-01-012020-12-310001759425us-gaap:AdditionalPaidInCapitalMembermirm:EquityAwardPlanMember2023-04-012023-06-300001759425mirm:CommonStockSubjectToRepurchaseMember2022-01-012022-09-300001759425mirm:RevenueInterestPurchaseAgreementMembermirm:MulhollandSALimitedLiabilityCompanyMembermirm:LivmarliMember2023-01-012023-09-300001759425mirm:LivmarliMember2022-07-012022-09-300001759425us-gaap:ProductMember2022-07-012022-09-300001759425mirm:RestrictedCommonStockMembermirm:FounderMember2022-01-012022-09-300001759425us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001759425mirm:AtTheMarketOfferingMember2022-01-012022-03-310001759425us-gaap:CommercialPaperMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425mirm:FutureStockAwardsOrOptionGrantsMember2022-12-310001759425mirm:LivmarliMember2023-07-012023-09-300001759425us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001759425mirm:RestrictedCommonStockMembermirm:FounderMember2018-11-012018-11-300001759425us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001759425mirm:LicenseRevenueMember2022-01-012022-09-300001759425mirm:TwoThousandNineteenEquityIncentivePlanMember2019-07-012019-07-3100017594252020-08-3100017594252022-07-012022-09-300001759425us-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-3000017594252023-01-012023-03-310001759425us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001759425mirm:AtTheMarketOfferingMember2022-04-012022-06-3000017594252023-07-012023-09-300001759425mirm:SalesAgreementMemberus-gaap:CommonStockMember2022-08-310001759425mirm:RevenueInterestPurchaseAgreementMembermirm:MulhollandSALimitedLiabilityCompanyMember2022-01-012022-09-300001759425mirm:AssignedLicenseAgreementMembermirm:SanofiAventisDeutschlandGmbHMember2018-11-300001759425us-gaap:CommercialPaperMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-3000017594252022-09-300001759425us-gaap:CommonStockMember2022-04-012022-06-300001759425us-gaap:AdditionalPaidInCapitalMember2022-09-300001759425us-gaap:MeasurementInputDiscountRateMember2022-12-310001759425mirm:SeniorNotesDueAtTwoThousandTwentyNineMember2023-01-012023-09-300001759425us-gaap:AdditionalPaidInCapitalMember2022-12-310001759425mirm:BileAcidMedicinesMember2023-01-012023-09-300001759425mirm:ContingentMilestoneLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-3100017594252022-01-012022-09-300001759425us-gaap:RevenueFromContractWithCustomerMember2023-09-300001759425us-gaap:AdditionalPaidInCapitalMember2023-06-300001759425mirm:ExecutivePerformanceStockUnitsMembermirm:TwoThousandNineteenEmployeeStockPurchasePlanMember2023-07-012023-09-300001759425us-gaap:LicenseMember2022-01-012022-09-300001759425mirm:AssignmentAndLicenseAgreementMembermirm:ShireInternationalGmbHMember2018-11-012018-11-300001759425us-gaap:CommonStockMembermirm:AtTheMarketOfferingMember2023-01-012023-03-310001759425mirm:SeniorNotesDueAtTwoThousandTwentyNineMember2023-01-012023-06-300001759425us-gaap:FairValueInputsLevel2Membermirm:ContingentMilestoneLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425us-gaap:RetainedEarningsMember2022-01-012022-03-310001759425us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001759425mirm:BileAcidPortfolioAcquisitionMemberus-gaap:PrivatePlacementMember2023-01-012023-09-300001759425us-gaap:RetainedEarningsMember2023-06-300001759425mirm:OnOrPriorToDecemberThirtyFirstTwoThousandTwentyTwoMembersrt:MaximumMembermirm:RevenueInterestPurchaseAgreementMembermirm:MulhollandSALimitedLiabilityCompanyMember2023-01-012023-09-300001759425us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001759425mirm:LeerinkPartnersLlcMember2020-08-310001759425mirm:TwoThousandNineteenEmployeeStockPurchasePlanMember2019-07-310001759425us-gaap:AdditionalPaidInCapitalMemberus-gaap:PrivatePlacementMember2023-07-012023-09-300001759425us-gaap:RetainedEarningsMember2023-01-012023-03-310001759425mirm:MulhollandSALimitedLiabilityCompanyMembermirm:RevenueInterestPurchaseAgreementMember2023-09-300001759425mirm:AtTheMarketOfferingMember2023-01-012023-03-310001759425mirm:AssignmentAndLicenseAgreementMembermirm:ShireInternationalGmbHMembermirm:VolixibatMember2018-11-300001759425mirm:BileAcidMedicinesMember2023-07-012023-09-300001759425mirm:TwoThousandNineteenEquityIncentivePlanMember2023-09-300001759425mirm:CommonStockOptionsRestrictedStockUnitsAndPerformanceStockUnitsIssuedAndOutstandingMember2022-12-310001759425mirm:EquityAwardPlanMemberus-gaap:CommonStockMember2023-01-012023-03-310001759425us-gaap:EmployeeStockOptionMember2022-07-012022-09-300001759425us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001759425mirm:TwoThousandTwentyInducementPlanMember2020-03-310001759425us-gaap:RevenueFromContractWithCustomerMember2022-09-300001759425mirm:PerformanceStockUnitsMember2023-01-012023-09-300001759425mirm:RestrictedCommonStockMembermirm:FounderMember2022-07-012022-09-300001759425us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425srt:MinimumMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2023-01-012023-09-300001759425us-gaap:EmployeeStockMember2023-01-012023-09-300001759425us-gaap:MoneyMarketFundsMember2022-12-310001759425mirm:SatiogenMember2023-01-012023-01-310001759425mirm:EquityAwardPlanMember2023-07-012023-09-3000017594252019-01-310001759425mirm:SatiogenMember2022-05-310001759425mirm:ExecutivePerformanceStockUnitsMembermirm:TwoThousandNineteenEmployeeStockPurchasePlanMember2022-07-012022-09-300001759425mirm:EmployeeStockPurchasePlanMember2023-09-300001759425srt:MaximumMemberus-gaap:EmployeeStockOptionMember2022-01-012022-09-300001759425mirm:IndemnificationHoldbackLiabilityMember2023-09-300001759425us-gaap:ConvertibleDebtMember2022-01-012022-09-300001759425mirm:SalesAgreementMemberus-gaap:SubsequentEventMember2023-11-022023-11-020001759425us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001759425mirm:EquityAwardPlanMember2022-01-012022-03-310001759425mirm:EquityAwardPlanMemberus-gaap:CommonStockMember2022-01-012022-03-310001759425us-gaap:ResearchAndDevelopmentExpenseMember2022-07-012022-09-300001759425us-gaap:LicenseMember2023-07-012023-09-300001759425mirm:BileAcidPortfolioAcquisitionMemberus-gaap:PrivatePlacementMember2023-08-012023-08-310001759425us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001759425mirm:HoldbackSharesInConnectionWithTheAssetAcquisitionMember2022-12-310001759425mirm:ContingentMilestoneLiabilityMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001759425us-gaap:AdditionalPaidInCapitalMember2022-03-310001759425us-gaap:CommercialPaperMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425us-gaap:RetainedEarningsMember2022-04-012022-06-300001759425mirm:TierIMembersrt:MaximumMembermirm:MulhollandSALimitedLiabilityCompanyMembermirm:LivmarliMember2023-01-012023-09-300001759425us-gaap:CommercialPaperMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001759425mirm:TwoThousandTwentyInducementPlanMembersrt:ScenarioForecastMember2023-01-012023-12-310001759425mirm:LivmarliMember2022-01-012022-09-300001759425mirm:LicenseRevenueMember2023-01-012023-09-300001759425mirm:BileAcidMedicinesMember2023-01-012023-09-300001759425mirm:SharesIssuableAsContingentConsiderationAsPartOfAssetAcquisitionMember2022-12-310001759425us-gaap:AccountingStandardsUpdate201818Member2023-01-010001759425us-gaap:AdditionalPaidInCapitalMember2022-06-300001759425us-gaap:RetainedEarningsMember2023-07-012023-09-300001759425mirm:TierIIMembersrt:MaximumMembermirm:MulhollandSALimitedLiabilityCompanyMembermirm:LivmarliMember2023-01-012023-09-300001759425us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001759425mirm:ContingentMilestoneLiabilityMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425us-gaap:CommonStockMember2022-03-310001759425us-gaap:FairValueInputsLevel1Membermirm:IndemnificationHoldbackLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425mirm:EquityAwardPlanMemberus-gaap:CommonStockMember2022-04-012022-06-300001759425mirm:IndemnificationHoldbackLiabilityMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425mirm:EquityAwardPlanMember2023-01-012023-03-310001759425mirm:AssetAcquisitionContingentConsiderationMember2022-01-012022-09-300001759425mirm:ExclusiveLicensingAgreementMembermirm:CANbridgePharmaceuticalsMembermirm:LivmarliMember2023-01-012023-09-300001759425us-gaap:CommonStockMember2023-01-012023-03-3100017594252023-01-012023-06-300001759425mirm:EquityAwardPlanMemberus-gaap:CommonStockMember2023-04-012023-06-300001759425us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-3100017594252023-04-300001759425srt:MaximumMemberus-gaap:EmployeeStockOptionMember2023-01-012023-09-300001759425us-gaap:PrepaidExpensesAndOtherCurrentAssetsMembermirm:ExclusiveLicensingAgreementMembermirm:GcPharmaMembermirm:LivmarliMember2023-09-300001759425srt:MinimumMembermirm:MulhollandSALimitedLiabilityCompanyMembermirm:TierIIIMembermirm:LivmarliMember2023-01-012023-09-300001759425us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425us-gaap:AdditionalPaidInCapitalMembermirm:AtTheMarketOfferingMember2023-01-012023-03-310001759425srt:MinimumMemberus-gaap:EmployeeStockOptionMember2023-07-012023-09-300001759425us-gaap:EmployeeStockMemberus-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001759425us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425mirm:IndemnificationHoldbackLiabilityMember2023-09-300001759425mirm:IndemnificationHoldbackLiabilityMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425us-gaap:USTreasurySecuritiesMember2022-12-310001759425mirm:LivmarliMember2023-01-012023-09-300001759425mirm:TwoThousandTwentyInducementPlanMember2021-01-012021-12-310001759425us-gaap:CommonStockMember2021-12-310001759425us-gaap:PerformanceSharesMember2022-12-310001759425us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425mirm:EquityAwardPlanMemberus-gaap:CommonStockMember2023-07-012023-09-300001759425mirm:CommercialMilestonesMember2022-12-310001759425mirm:ShireInternationalGmbHMembermirm:LivmarliMember2022-01-012022-09-300001759425mirm:SeniorNotesDueAtTwoThousandTwentyNineMember2023-04-012023-04-300001759425us-gaap:AdditionalPaidInCapitalMembermirm:AtTheMarketOfferingMember2022-07-012022-09-300001759425us-gaap:ConvertibleDebtMember2023-09-300001759425mirm:EmployeeStockPurchasePlanMember2022-12-310001759425us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001759425mirm:IndemnificationHoldbackLiabilityMember2023-01-012023-09-3000017594252022-12-310001759425us-gaap:RevenueFromContractWithCustomerMembersrt:MinimumMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-09-300001759425us-gaap:RetainedEarningsMember2023-09-300001759425us-gaap:EmployeeStockMember2022-01-012022-09-300001759425us-gaap:CommonStockMember2023-09-3000017594252023-10-270001759425us-gaap:RevenueFromContractWithCustomerMembersrt:MinimumMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-09-300001759425mirm:SatiogenMember2022-05-012022-05-310001759425us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-3000017594252022-01-012022-03-310001759425us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-3100017594252021-12-310001759425mirm:ExclusiveLicensingAgreementMembermirm:GcPharmaMembermirm:LivmarliMember2023-07-012023-09-300001759425mirm:AmendedOperatingLeaseAgreementMember2019-11-012019-11-300001759425us-gaap:CommercialPaperMember2022-12-310001759425us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001759425mirm:BileAcidMedicinesMember2023-08-310001759425us-gaap:CommonStockMembermirm:AtTheMarketOfferingMember2022-01-012022-03-310001759425us-gaap:FairValueMeasurementsRecurringMember2023-09-300001759425mirm:IndemnificationHoldbackLiabilityMember2022-12-310001759425us-gaap:DevelopedTechnologyRightsMember2022-12-310001759425mirm:ExclusiveLicensingAgreementMembermirm:CANbridgePharmaceuticalsMembermirm:LivmarliMember2022-01-012022-09-300001759425us-gaap:RetainedEarningsMember2022-06-300001759425us-gaap:ProductMember2022-01-012022-09-300001759425us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001759425mirm:AssetPurchaseAgreementMembermirm:TravereTherapeuticsIncMembermirm:BileAcidMedicinesMember2023-08-310001759425mirm:AssetPurchaseAgreementMembermirm:TravereTherapeuticsIncMembermirm:BileAcidMedicinesMember2023-08-312023-08-310001759425us-gaap:PrepaidExpensesAndOtherCurrentAssetsMembermirm:ExclusiveLicensingAgreementMembermirm:CANbridgePharmaceuticalsMembermirm:LivmarliMember2023-09-300001759425us-gaap:CommonStockMembermirm:AtTheMarketOfferingMember2022-04-012022-06-300001759425mirm:SeniorNotesDueAtTwoThousandTwentyNineMember2023-09-300001759425us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425us-gaap:DevelopedTechnologyRightsMembermirm:SatiogenMember2022-05-310001759425us-gaap:CommonStockMembermirm:AtTheMarketOfferingMember2022-07-012022-09-300001759425mirm:BileAcidPortfolioAcquisitionMember2023-08-012023-08-310001759425us-gaap:ConvertibleDebtMember2023-01-012023-09-300001759425us-gaap:ProductMember2023-07-012023-09-300001759425mirm:HoldbackSharesInConnectionWithTheAssetAcquisitionMember2023-09-300001759425mirm:BileAcidPortfolioAcquisitionMember2023-08-310001759425mirm:PerformanceStockUnitsMember2023-06-012023-06-300001759425us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001759425us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001759425us-gaap:AdditionalPaidInCapitalMembermirm:EquityAwardPlanMember2023-07-012023-09-300001759425us-gaap:AdditionalPaidInCapitalMembermirm:EquityAwardPlanMember2022-01-012022-03-3100017594252023-04-012023-06-300001759425us-gaap:LicenseMember2023-01-012023-09-300001759425us-gaap:RetainedEarningsMember2023-04-012023-06-300001759425us-gaap:AccountsReceivableMember2023-09-300001759425us-gaap:PrepaidExpensesAndOtherCurrentAssetsMembermirm:ExclusiveLicensingAgreementMembermirm:CANbridgePharmaceuticalsMembermirm:LivmarliMember2022-12-31mirm:ProductCandidatemirm:Segmentxbrli:puremirm:Daysmirm:Tradingdayiso4217:USDxbrli:sharesutr:sqftxbrli:sharesmirm:Customeriso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2023

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to _______________

Commission File Number 001-38981

 

Mirum Pharmaceuticals, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

83-1281555

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

950 Tower Lane, Suite 1050, Foster City, California

94404

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (650) 667-4085

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common stock, par value $0.0001 per share

 

MIRM

 

Nasdaq Global Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

The number of shares of registrant’s common stock, par value $0.0001 per share, outstanding as of October 27, 2023 was 46,614,274.

 

 

 


 

Table of Contents

 

SUMMARY OF RISKS ASSOCIATED WITH OUR BUSINESS

Page

PART I.

FINANCIAL INFORMATION

Item 1.

Financial Statements (Unaudited)

1

Condensed Consolidated Balance Sheets

1

Condensed Consolidated Statements of Operations

2

Condensed Consolidated Statements of Comprehensive Loss

3

 

Condensed Consolidated Statements of Stockholders’ Equity

4

Condensed Consolidated Statements of Cash Flows

6

Notes to Unaudited Condensed Consolidated Financial Statements

7

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

28

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

41

Item 4.

Controls and Procedures

42

PART II.

OTHER INFORMATION

43

Item 1.

Legal Proceedings

43

Item 1A.

Risk Factors

43

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

93

Item 3.

Defaults Upon Senior Securities

93

Item 4.

Mine Safety Disclosures

93

Item 5.

Other Information

93

Item 6.

Exhibits

94

Signatures

96

 

i


 

SUMMARY OF RISKS ASSOCIATED WITH OUR BUSINESS

 

An investment in shares of our common stock involves a high degree of risk. Below is a list of the more significant risks associated with our business. This summary does not address all of the risks that we face. Additional discussion of the risks listed in this summary, as well as other risks that we face, are set forth under Part I, Item 1A, “Risk Factors” in this Quarterly Report on Form 10-Q.

The success of our business depends, in part, on our ability to market and sell our approved medicines profitably.
If we are unable to adequately grow, maintain and scale our marketing and sales capabilities or enter into or maintain rights pursuant to agreements with third parties to market and sell our approved medicines, we may not be able to generate sufficient revenues to be viable.
Our approved medicines or any one of our product candidates, if approved, may fail to achieve the market acceptance among physicians, patients and others in the medical community necessary for commercial success.
We rely completely on third parties to manufacture and distribute our clinical and commercial drug supplies, including certain sole-source suppliers and manufacturers. These third parties may fail to obtain and maintain regulatory approval for their facilities, fail to provide us with sufficient quantities of drug substance, drug product, or labeled finished product in a timely fashion, or fail to do so at acceptable quality levels or prices.
Our business depends, in part, on the success of our product candidates, each of which requires significant clinical testing before we can seek regulatory approval and potentially launch commercial sales.
We have encountered and may continue to encounter delays and difficulties enrolling patients in our clinical trials, and as a result, our clinical development activities could be delayed or otherwise adversely affected.
Our clinical trials may fail to adequately demonstrate the safety and efficacy of our product candidates, which could prevent or delay regulatory approval and commercialization.
Clinical drug development involves a lengthy and expensive process with uncertain outcomes, and results of earlier studies and trials may not be predictive of future trial results.
Any delays in the commencement or completion, or termination or suspension, of our clinical trials could result in increased costs for us, delay or limit our ability to generate revenue and adversely affect our commercial prospects.
Our product candidates are subject to extensive regulation and compliance, which is costly, and time consuming, and such regulation may cause unanticipated delays or prevent the receipt of the required approvals to commercialize our product candidates.
We face significant competition from other biotechnology and pharmaceutical companies with products that may directly or indirectly compete with ours, and our operating results will suffer if we fail to compete effectively.
We may fail to realize all of the anticipated benefits of the Bile Acid Portfolio Acquisition (defined below) or those benefits may take longer to realize than expected.
We depend on intellectual property licensed from third parties and termination of any of these licenses could result in the loss of significant rights, which would harm our business.
We may need substantial additional financing to continue our commercialization efforts for our approved medicines, develop our product candidates and implement our operating plans. If we fail to obtain additional financing when needed, we may be forced to delay, reduce or eliminate our product development programs or commercialization efforts.
We do not currently have patent protection or regulatory exclusivity for certain of our approved medicines or may rely solely upon regulatory exclusivity. If we are unable to obtain and maintain sufficient intellectual property protection for our approved medicines and our product candidates, or if the scope of the intellectual property protection is not sufficiently broad, our competitors could develop and commercialize products similar or identical to ours, and our ability to successfully commercialize our approved medicines and our other product candidates, if approved, may be adversely affected.

 

ii


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

Mirum Pharmaceuticals, Inc.

Condensed Consolidated Balance Sheets

(In thousands, except share and per share data)

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Unaudited)

 

 

(Note 2)

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

303,059

 

 

$

28,003

 

Short-term investments

 

 

2,971

 

 

 

123,716

 

Accounts receivable

 

 

47,834

 

 

 

23,994

 

Inventory

 

 

22,250

 

 

 

5,565

 

Prepaid expenses and other current assets

 

 

12,465

 

 

 

8,947

 

Total current assets

 

 

388,579

 

 

 

190,225

 

Restricted cash equivalents

 

 

 

 

 

100,000

 

Property and equipment, net

 

 

787

 

 

 

914

 

Operating lease right-of-use assets

 

 

1,428

 

 

 

1,431

 

Intangible assets, net

 

 

258,338

 

 

 

58,954

 

Other assets

 

 

1,510

 

 

 

1,382

 

Total assets

 

$

650,642

 

 

$

352,906

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

7,369

 

 

$

8,690

 

Accrued expenses

 

 

66,213

 

 

 

54,018

 

Operating lease liabilities

 

 

1,082

 

 

 

931

 

Derivative liability

 

 

 

 

 

1,090

 

Total current liabilities

 

 

74,664

 

 

 

64,729

 

Revenue interest liability, net

 

 

 

 

 

140,351

 

Operating lease liabilities, noncurrent

 

 

868

 

 

 

1,257

 

Convertible notes payable, net

 

 

306,022

 

 

 

 

Other liabilities

 

 

7

 

 

 

4,532

 

Total liabilities

 

 

381,561

 

 

 

210,869

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.0001 par value; 10,000,000 shares authorized,
   and
no shares issued and outstanding as of September 30, 2023
   and December 31, 2022

 

 

 

 

 

 

Common stock, $0.0001 par value; 200,000,000 shares
   authorized;
46,595,745 and 36,956,345 shares issued and outstanding
   as of September 30, 2023 and December 31, 2022, respectively

 

 

5

 

 

 

4

 

Additional paid-in capital

 

 

791,114

 

 

 

535,074

 

Accumulated deficit

 

 

(520,580

)

 

 

(392,824

)

Accumulated other comprehensive loss

 

 

(1,458

)

 

 

(217

)

Total stockholders’ equity

 

 

269,081

 

 

 

142,037

 

Total liabilities and stockholders’ equity

 

$

650,642

 

 

$

352,906

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

1


 

Mirum Pharmaceuticals, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except share and per share data)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Product sales, net

 

$

47,725

 

 

$

18,780

 

 

$

109,320

 

 

$

47,156

 

License revenue

 

 

 

 

 

 

 

 

7,500

 

 

 

2,000

 

Total revenue

 

 

47,725

 

 

 

18,780

 

 

 

116,820

 

 

 

49,156

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

10,228

 

 

 

2,932

 

 

 

22,019

 

 

 

7,880

 

Research and development

 

 

26,117

 

 

 

26,217

 

 

 

71,674

 

 

 

75,737

 

Selling, general and administrative

 

 

36,528

 

 

 

22,513

 

 

 

99,696

 

 

 

62,598

 

Total operating expenses

 

 

72,873

 

 

 

51,662

 

 

 

193,389

 

 

 

146,215

 

Loss from operations

 

 

(25,148

)

 

 

(32,882

)

 

 

(76,569

)

 

 

(97,059

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

4,061

 

 

 

1,352

 

 

 

9,960

 

 

 

1,714

 

Interest expense

 

 

(3,574

)

 

 

(3,971

)

 

 

(11,542

)

 

 

(11,620

)

Change in fair value of derivative liability

 

 

 

 

 

 

 

 

 

 

 

232

 

Loss from termination of revenue interest
   purchase agreement

 

 

 

 

 

 

 

 

(49,076

)

 

 

 

Other income (expense), net

 

 

1,322

 

 

 

(192

)

 

 

237

 

 

 

953

 

Net loss before provision for (benefit from) income taxes

 

 

(23,339

)

 

 

(35,693

)

 

 

(126,990

)

 

 

(105,780

)

Provision for (benefit from) income taxes

 

 

249

 

 

 

13

 

 

 

766

 

 

 

(6,546

)

Net loss

 

$

(23,588

)

 

$

(35,706

)

 

$

(127,756

)

 

$

(99,234

)

Net loss per share, basic and diluted

 

$

(0.57

)

 

$

(1.02

)

 

$

(3.28

)

 

$

(3.03

)

Weighted-average shares of common stock outstanding, basic

 

 

41,098,920

 

 

 

34,927,790

 

 

 

38,973,060

 

 

 

32,809,365

 

Weighted-average shares of common stock outstanding, diluted

 

 

41,098,920

 

 

 

34,927,790

 

 

 

38,973,060

 

 

 

32,825,314

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

2


 

Mirum Pharmaceuticals, Inc.

Condensed Consolidated Statements of Comprehensive Loss

(Unaudited)

(In thousands)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net loss

 

$

(23,588

)

 

$

(35,706

)

 

$

(127,756

)

 

$

(99,234

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on available-for-sale investments

 

 

11

 

 

 

(191

)

 

 

230

 

 

 

(305

)

Cumulative translation adjustments

 

 

(1,545

)

 

 

(20

)

 

 

(1,471

)

 

 

(73

)

Comprehensive loss

 

$

(25,122

)

 

$

(35,917

)

 

$

(128,997

)

 

$

(99,612

)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3


 

Mirum Pharmaceuticals, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(Unaudited)

(In thousands, except share amounts)

 

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Accumulated

 

 

Accumulated
Other
Comprehensive

 

 

Total
Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Income (Loss)

 

 

Equity

 

Balance as of December 31, 2022

 

 

36,956,345

 

 

$

4

 

 

$

535,074

 

 

$

(392,824

)

 

$

(217

)

 

$

142,037

 

Issuance of common stock in connection with
   equity award plans

 

 

197,703

 

 

 

 

 

 

1,390

 

 

 

 

 

 

 

 

 

1,390

 

Issuance of common stock in at-the-market offerings,
   net of issuance costs of $
518

 

 

658,206

 

 

 

 

 

 

14,480

 

 

 

 

 

 

 

 

 

14,480

 

Issuance of common stock in connection with
   achievement of Contingent Milestone

 

 

199,993

 

 

 

 

 

 

4,292

 

 

 

 

 

 

 

 

 

4,292

 

Stock-based compensation

 

 

 

 

 

 

 

 

8,728

 

 

 

 

 

 

 

 

 

8,728

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(30,130

)

 

 

 

 

 

(30,130

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

353

 

 

 

353

 

Balance as of March 31, 2023

 

 

38,012,247

 

 

 

4

 

 

 

563,964

 

 

 

(422,954

)

 

 

136

 

 

 

141,150

 

Issuance of common stock in connection with
   equity award plans

 

 

101,699

 

 

 

 

 

 

803

 

 

 

 

 

 

 

 

 

803

 

Issuance of common stock in connection with
   employee stock purchase plan

 

 

76,481

 

 

 

 

 

 

1,294

 

 

 

 

 

 

 

 

 

1,294

 

Issuance of common stock in connection with
   settlement of Indemnification Holdback liability

 

 

31,631

 

 

 

 

 

 

896

 

 

 

 

 

 

 

 

 

896

 

Stock-based compensation

 

 

 

 

 

 

 

 

8,565

 

 

 

 

 

 

 

 

 

8,565

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(74,038

)

 

 

 

 

 

(74,038

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(60

)

 

 

(60

)

Balance as of June 30, 2023

 

 

38,222,058

 

 

 

4

 

 

 

575,522

 

 

 

(496,992

)

 

 

76

 

 

 

78,610

 

Issuance of common stock in private placement,
   net of issuance costs of $
7,761

 

 

8,000,000

 

 

 

1

 

 

 

202,238

 

 

 

 

 

 

 

 

 

202,239

 

Issuance of common stock in connection with
   equity award plans

 

 

373,687

 

 

 

 

 

 

4,766

 

 

 

 

 

 

 

 

 

4,766

 

Stock-based compensation

 

 

 

 

 

 

 

 

8,588

 

 

 

 

 

 

 

 

 

8,588

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(23,588

)

 

 

 

 

 

(23,588

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,534

)

 

 

(1,534

)

Balance as of September 30, 2023

 

 

46,595,745

 

 

$

5

 

 

$

791,114

 

 

$

(520,580

)

 

$

(1,458

)

 

$

269,081

 

 

4


 

 

 

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Accumulated

 

 

Accumulated
Other
Comprehensive

 

 

Total
Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

 

Equity

 

Balance as of December 31, 2021

 

 

30,582,596

 

 

$

3

 

 

$

377,403

 

 

$

(257,159

)

 

$

(35

)

 

$

120,212

 

Issuance of common stock in connection with
   equity award plans

 

 

100,951

 

 

 

 

 

 

1,477

 

 

 

 

 

 

 

 

 

1,477

 

Issuance of common stock in at-the-market offerings,
   net of issuance costs of $
601

 

 

995,897

 

 

 

 

 

 

17,384

 

 

 

 

 

 

 

 

 

17,384

 

Restricted common stock vested in the period

 

 

33,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

6,561

 

 

 

 

 

 

 

 

 

6,561

 

Net loss

 

 

 

 

 

 

 

 

 

 

(36,606

)

 

 

 

 

 

(36,606

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(96

)

 

 

(96

)

Balance as of March 31, 2022

 

 

31,712,842

 

 

 

3

 

 

 

402,825

 

 

 

(293,765

)

 

 

(131

)

 

 

108,932

 

Issuance of common stock in connection with
   asset acquisition

 

 

609,305

 

 

 

 

 

 

15,585

 

 

 

 

 

 

 

 

 

15,585

 

Issuance of common stock in connection with
   equity award plans

 

 

92,593

 

 

 

 

 

 

1,408

 

 

 

 

 

 

 

 

 

1,408

 

Issuance of common stock in at-the-market offerings,
   net of issuance costs of $
184

 

 

165,018

 

 

 

 

 

 

3,905

 

 

 

 

 

 

 

 

 

3,905

 

Restricted common stock vested in the period

 

 

33,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock in connection with
   employee stock purchase plan

 

 

76,099

 

 

 

 

 

 

1,032

 

 

 

 

 

 

 

 

 

1,032

 

Stock-based compensation

 

 

 

 

 

 

 

 

6,818

 

 

 

 

 

 

 

 

 

6,818

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

(26,922

)

 

 

 

 

 

(26,922

)

Other comprehensive loss