10-Q
0001049502falseQ3--12-31http://fasb.org/us-gaap/2023#Liabilitieshttp://fasb.org/us-gaap/2023#Liabilitieshttp://fasb.org/us-gaap/2023#Liabilitieshttp://fasb.org/us-gaap/2023#Liabilitieshttp://fasb.org/us-gaap/2023#Liabilitieshttp://fasb.org/us-gaap/2023#Liabilitieshttp://fasb.org/us-gaap/2023#Liabilitieshttp://fasb.org/us-gaap/2023#Liabilitieshttp://fasb.org/us-gaap/2023#OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParenthttp://fasb.org/us-gaap/2023#OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParenthttp://fasb.org/us-gaap/2023#OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParenthttp://fasb.org/us-gaap/2023#OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParenthttp://fasb.org/us-gaap/2023#OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParenthttp://fasb.org/us-gaap/2023#OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParenthttp://fasb.org/us-gaap/2023#OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParenthttp://fasb.org/us-gaap/2023#OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParentP8Yhttp://fasb.org/us-gaap/2023#AmortizationOfIntangibleAssetshttp://fasb.org/us-gaap/2023#AmortizationOfIntangibleAssets0001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementTwoMemberus-gaap:InterestRateSwapMember2022-12-310001049502mksi:VacuumSolutionsDivisionMember2023-01-012023-09-300001049502us-gaap:FairValueInputsLevel2Membermksi:GroupInsuranceContractsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502us-gaap:AdditionalPaidInCapitalMember2021-12-310001049502mksi:MaterialsSolutionsDivisionMember2023-01-012023-09-300001049502mksi:UsdTrancheAMember2023-01-012023-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-03-310001049502us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502us-gaap:CustomerRelationshipsMember2022-12-310001049502mksi:BaseRateBorrowingsMembermksi:UsdTrancheBMemberus-gaap:SubsequentEventMember2023-10-032023-10-030001049502mksi:NewTermLoanFacilityNetMember2023-09-300001049502us-gaap:RetainedEarningsMember2022-03-310001049502us-gaap:OperatingSegmentsMembermksi:MaterialsSolutionsDivisionMember2023-09-3000010495022022-01-012022-12-310001049502mksi:UsdTrancheBMembermksi:TermSofrBorrowingsMember2023-01-012023-09-300001049502us-gaap:RetainedEarningsMember2023-04-012023-06-300001049502us-gaap:OtherNoncurrentLiabilitiesMember2022-09-300001049502us-gaap:OperatingSegmentsMembermksi:PhotonicsSolutionsDivisionMember2023-09-300001049502us-gaap:ProductMember2022-07-012022-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-03-310001049502mksi:UsdTrancheAMembermksi:Years3And4Member2023-01-012023-09-300001049502us-gaap:RetainedEarningsMember2021-12-310001049502us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-3100010495022021-12-310001049502mksi:PatentsTrademarksTradeNamesAndOtherMember2023-09-300001049502mksi:UsdTrancheAMemberus-gaap:SubsequentEventMember2023-10-312023-10-310001049502mksi:IncrementalTermLoanFacilityMemberus-gaap:InterestRateCapMembermksi:SwapAgreementTwoMember2023-01-012023-09-300001049502mksi:UsdTrancheAMembermksi:OriginalIssueDiscountMember2023-01-012023-09-300001049502mksi:IncrementalTermLoanFacilityMember2022-12-310001049502us-gaap:TrademarksAndTradeNamesMember2023-09-300001049502mksi:EuriborRateFloorMember2023-01-012023-09-300001049502us-gaap:ProductMembermksi:VacuumSolutionsDivisionMember2022-07-012022-09-300001049502us-gaap:CommonStockMember2023-04-012023-06-3000010495022011-07-250001049502country:KR2023-01-012023-09-300001049502country:DE2023-09-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502mksi:BorrowingsUnderEuroTrancheBMember2023-01-012023-09-300001049502mksi:GroupInsuranceContractsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-3100010495022023-04-012023-06-300001049502us-gaap:ForeignExchangeOptionMemberus-gaap:OtherExpenseMembermksi:AtotechLimitedMember2022-01-012022-12-310001049502mksi:UsdTrancheBMember2023-01-012023-09-300001049502mksi:NewRevolvingFacilityMember2022-08-172022-08-1700010495022011-07-242011-07-250001049502mksi:BaseRateBorrowingsMembermksi:UsdTrancheAMember2023-01-012023-09-300001049502us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502mksi:MaterialSolutionsDivisionsMember2022-07-012022-09-300001049502mksi:PatentsTrademarksTradeNamesAndOtherMember2022-12-310001049502us-gaap:CostOfSalesMember2022-01-012022-09-300001049502us-gaap:CommonStockMember2022-12-310001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-09-300001049502us-gaap:AdditionalPaidInCapitalMember2023-06-300001049502mksi:UsdTrancheBMemberus-gaap:InterestRateFloorMember2023-01-012023-09-300001049502us-gaap:FairValueInputsLevel1Memberus-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502mksi:VacuumSolutionsDivisionMember2022-01-012022-09-300001049502us-gaap:CommonStockMember2023-06-300001049502us-gaap:ServiceMember2023-07-012023-09-300001049502mksi:MaterialSolutionsDivisionsMember2023-07-012023-09-300001049502mksi:NewTermLoanFacilityNetMember2022-12-310001049502us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementSixMemberus-gaap:InterestRateSwapMember2022-12-310001049502us-gaap:RetainedEarningsMember2022-12-310001049502us-gaap:AdditionalPaidInCapitalMember2023-03-310001049502country:JP2022-01-012022-09-300001049502us-gaap:CostOfSalesMember2023-07-012023-09-300001049502mksi:ElectronicsMember2023-01-012023-06-300001049502mksi:BaseRateBorrowingsMembermksi:UsdTrancheBMemberus-gaap:SubsequentEventMember2023-10-022023-10-020001049502us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-09-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementOneMemberus-gaap:InterestRateSwapMember2022-12-310001049502us-gaap:FairValueInputsLevel2Membermksi:InterestRateHedgeMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502us-gaap:ServiceMembermksi:MaterialSolutionsDivisionsMember2023-01-012023-09-300001049502mksi:EuroTrancheBMember2022-08-170001049502mksi:PhotonicsSolutionsDivisionMember2023-07-012023-09-300001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementTwoMemberus-gaap:InterestRateSwapMember2023-09-300001049502mksi:OtherCountriesMember2022-07-012022-09-300001049502us-gaap:InProcessResearchAndDevelopmentMembermksi:AtotechLimitedMember2022-08-172022-08-170001049502us-gaap:NetInvestmentHedgingMembermksi:EuroTrancheBMember2023-09-300001049502us-gaap:RetainedEarningsMember2023-07-012023-09-300001049502us-gaap:OperatingSegmentsMembermksi:PhotonicsSolutionsDivisionMember2022-12-310001049502mksi:GeneralMetalFinishingMember2023-06-300001049502mksi:DeferredRevenueMember2022-01-010001049502us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502mksi:DeferredRevenueMember2023-01-010001049502us-gaap:ResearchAndDevelopmentExpenseMember2022-07-012022-09-300001049502mksi:InterestRateHedgeMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502us-gaap:CommonStockMember2023-01-012023-03-310001049502mksi:OtherCountriesMember2023-07-012023-09-300001049502mksi:VacuumSolutionsDivisionMember2022-07-012022-09-300001049502us-gaap:ForeignExchangeForwardMembermksi:UKPoundSterlingUSDollarMember2023-09-300001049502us-gaap:FairValueInputsLevel2Memberus-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502mksi:PhotonicsSolutionsDivisionMember2022-07-012022-09-300001049502mksi:USDollarJapaneseYenMemberus-gaap:ForeignExchangeForwardMember2023-09-300001049502mksi:GroupInsuranceContractsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-3000010495022023-09-300001049502mksi:BaseRateBorrowingsMembermksi:UsdTrancheBMember2023-01-012023-09-300001049502mksi:GroupInsuranceContractsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502mksi:IncrementalTermLoanFacilityMemberus-gaap:InterestRateSwapMember2022-12-310001049502us-gaap:InProcessResearchAndDevelopmentMember2023-09-300001049502mksi:IncrementalTermLoanFacilityMember2023-09-300001049502mksi:UsdTrancheBMembermksi:TermSofrBorrowingsMemberus-gaap:SubsequentEventMember2023-10-032023-10-030001049502country:US2022-01-012022-09-300001049502mksi:DeferredRevenueMember2023-09-300001049502mksi:USDollarChineseRenminbiMemberus-gaap:ForeignExchangeForwardMember2023-09-300001049502us-gaap:AdditionalPaidInCapitalMember2022-12-310001049502us-gaap:RevolvingCreditFacilityMemberexch:JPBX2023-01-012023-09-300001049502us-gaap:ProductMembermksi:PhotonicsSolutionsDivisionMember2023-07-012023-09-300001049502us-gaap:RestrictedStockUnitsRSUMember2022-12-310001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-04-012022-06-300001049502mksi:MaterialsSolutionsDivisionMember2023-07-012023-09-300001049502us-gaap:ServiceMember2023-01-012023-09-300001049502us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-3000010495022023-01-010001049502mksi:NewTermLoanFacilityMember2022-12-3100010495022023-01-012023-03-3100010495022022-01-010001049502us-gaap:RetainedEarningsMember2022-01-012022-03-310001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2021-12-310001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-06-300001049502us-gaap:CommonStockMember2021-12-310001049502us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502mksi:AtotechLimitedMemberus-gaap:TradeNamesMember2022-08-172022-08-170001049502mksi:UsDollarSingaporeDollarsMemberus-gaap:ForeignExchangeForwardMember2022-12-310001049502mksi:CompletedTechnologyRightsMember2022-01-012022-12-310001049502mksi:IncrementalTermLoanFacilityMemberus-gaap:InterestRateCapMembermksi:SwapAgreementOneMember2023-01-012023-09-300001049502mksi:CompletedTechnologyRightsMembermksi:AtotechLimitedMember2022-08-172022-08-170001049502mksi:CompletedTechnologyRightsMembermksi:AtotechLimitedMembersrt:MinimumMember2022-08-170001049502mksi:UsDollarUkPoundMemberus-gaap:ForeignExchangeForwardMember2022-12-310001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-07-012022-09-300001049502us-gaap:ServiceMembermksi:MaterialSolutionsDivisionsMember2022-01-012022-09-300001049502mksi:EquipmentSolutionsMember2023-06-300001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementFourMemberus-gaap:InterestRateSwapMember2022-12-310001049502mksi:OtherCountriesMember2023-09-300001049502us-gaap:FairValueInputsLevel1Membermksi:InterestRateHedgeMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502mksi:GroupInsuranceContractsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502mksi:IncrementalTermLoanFacilityMemberus-gaap:InterestRateSwapMember2023-09-300001049502us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001049502us-gaap:FairValueInputsLevel3Membermksi:InterestRateHedgeMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502us-gaap:FairValueInputsLevel1Membermksi:InterestRateHedgeMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502us-gaap:CustomerRelationshipsMembermksi:AtotechLimitedMember2022-08-172022-08-170001049502mksi:VacuumSolutionsDivisionMemberus-gaap:ProductMember2023-07-012023-09-300001049502us-gaap:RetainedEarningsMember2023-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-01-012022-03-310001049502us-gaap:RetainedEarningsMember2022-09-300001049502mksi:IncrementalTermLoanFacilityMemberus-gaap:InterestRateCapMember2022-12-310001049502mksi:CompletedTechnologyRightsMember2023-09-300001049502mksi:NewRevolvingFacilityMember2023-01-012023-09-300001049502country:JP2023-07-012023-09-300001049502us-gaap:FairValueInputsLevel2Membermksi:TimeDepositsAndCertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502mksi:NewTermLoanFacilityMember2023-01-012023-09-300001049502mksi:MaterialSolutionsDivisionsMember2023-01-012023-09-300001049502us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-12-310001049502us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502mksi:BorrowingsUnderNewRevolvingFacilityMemberus-gaap:BaseRateMember2023-01-012023-09-300001049502mksi:OtherCountriesMember2022-01-012022-09-300001049502country:JP2022-07-012022-09-300001049502mksi:SwapAgreementFiveMembermksi:IncrementalTermLoanFacilityMemberus-gaap:InterestRateSwapMember2022-12-310001049502mksi:BacklogMembermksi:AtotechLimitedMember2022-08-170001049502us-gaap:ProductMember2022-01-012022-09-300001049502mksi:TermLoansUnderNewTermLoanFacilityMember2023-09-300001049502us-gaap:CommonStockMember2023-07-012023-09-300001049502us-gaap:AdditionalPaidInCapitalMember2022-03-310001049502us-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502us-gaap:ProductMember2023-07-012023-09-300001049502us-gaap:InterestRateCapMember2023-07-012023-09-300001049502us-gaap:ForeignExchangeForwardMember2022-12-310001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementSevenMemberus-gaap:InterestRateSwapMember2022-12-310001049502mksi:VacuumSolutionsDivisionMember2022-12-310001049502mksi:AtotechLimitedMember2023-01-012023-09-300001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementEightMemberus-gaap:InterestRateSwapMember2023-01-012023-09-3000010495022022-01-012022-09-300001049502mksi:EuroChineseRenminbiMemberus-gaap:ForeignExchangeForwardMember2023-09-300001049502mksi:GroupInsuranceContractsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502us-gaap:CustomerRelationshipsMembermksi:AtotechLimitedMembersrt:MaximumMember2022-08-170001049502mksi:ElectronicsMemberus-gaap:InProcessResearchAndDevelopmentMembersrt:MaximumMember2023-01-012023-09-300001049502country:CN2022-07-012022-09-300001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementTwoMemberus-gaap:InterestRateSwapMember2023-01-012023-09-300001049502us-gaap:SubsequentEventMember2023-10-032023-10-0300010495022022-01-012022-03-310001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementThreeMemberus-gaap:InterestRateSwapMember2022-12-3100010495022023-01-012023-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-01-012023-03-310001049502mksi:ElectronicsMemberus-gaap:InProcessResearchAndDevelopmentMember2023-01-012023-09-300001049502us-gaap:OtherCurrentLiabilitiesMember2023-09-300001049502country:CN2023-09-300001049502us-gaap:ServiceMember2022-07-012022-09-300001049502mksi:OriginalIssueDiscountMembermksi:EuroTrancheMember2023-01-012023-09-300001049502us-gaap:ServiceMembermksi:VacuumSolutionsDivisionMember2023-01-012023-09-300001049502mksi:EuroUsDollarMemberus-gaap:ForeignExchangeForwardMember2023-09-300001049502us-gaap:CommonStockMember2022-04-012022-06-300001049502mksi:VacuumSolutionsDivisionMemberus-gaap:ProductMember2022-01-012022-09-300001049502mksi:TermSofrBorrowingsMember2023-01-012023-09-300001049502mksi:DeferredRevenueMember2022-09-300001049502srt:MaximumMember2023-09-300001049502country:CN2023-07-012023-09-300001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementEightMemberus-gaap:InterestRateSwapMember2023-09-300001049502us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-09-300001049502us-gaap:RetainedEarningsMember2023-03-310001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementFourMemberus-gaap:InterestRateSwapMember2023-09-300001049502us-gaap:FairValueInputsLevel3Membermksi:TimeDepositsAndCertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502mksi:UsdTrancheBMember2022-08-170001049502mksi:USDollarJapaneseYenMemberus-gaap:ForeignExchangeForwardMember2022-12-310001049502mksi:MaterialsSolutionsDivisionMember2022-01-012022-09-300001049502srt:EuropeMember2023-01-012023-09-300001049502mksi:UsdTrancheBMemberus-gaap:SubsequentEventMembermksi:TermSofrBorrowingsMember2023-10-022023-10-020001049502us-gaap:MaterialReconcilingItemsMember2023-09-300001049502us-gaap:CostOfSalesMember2022-07-012022-09-300001049502mksi:OriginalIssueDiscountMembermksi:UsdTrancheBMember2023-01-012023-09-300001049502us-gaap:CommonStockMember2022-06-300001049502us-gaap:FairValueInputsLevel2Membermksi:GroupInsuranceContractsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeForwardMember2022-07-012022-09-300001049502mksi:NewRevolvingFacilityMember2023-09-300001049502mksi:UKPoundSterlingEuroMemberus-gaap:ForeignExchangeForwardMember2022-12-310001049502mksi:MaterialSolutionsDivisionsMember2022-01-012022-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-06-300001049502us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-07-012023-09-300001049502mksi:GroupInsuranceContractsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502mksi:PhotonicsSolutionsDivisionMember2023-01-012023-09-300001049502us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2022-01-012022-09-300001049502us-gaap:CostOfSalesMember2023-01-012023-09-300001049502mksi:IncrementalTermLoanFacilityMemberus-gaap:InterestRateCapMembermksi:SwapAgreementTwoMember2023-09-300001049502us-gaap:FairValueInputsLevel1Membermksi:TimeDepositsAndCertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502us-gaap:InterestRateCapMember2022-07-012022-09-300001049502us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001049502country:US2022-12-310001049502us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-07-012022-09-300001049502us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502us-gaap:ProductMember2023-01-012023-09-300001049502us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-300001049502mksi:IncrementalTermLoanFacilityMemberus-gaap:InterestRateCapMember2023-09-300001049502mksi:FederalFundsRateMember2023-01-012023-09-300001049502us-gaap:ServiceMembermksi:VacuumSolutionsDivisionMember2022-01-012022-09-300001049502us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-09-300001049502mksi:AtotechLimitedMembermksi:BacklogMember2022-08-172022-08-170001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementSevenMemberus-gaap:InterestRateSwapMember2023-01-012023-09-3000010495022022-03-310001049502country:KR2022-01-012022-09-300001049502mksi:UsdTrancheAMembermksi:TermSofrBorrowingsMember2023-01-012023-09-300001049502us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502us-gaap:RevolvingCreditFacilityMemberexch:JPBX2022-12-310001049502mksi:InterestRateHedgeMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502mksi:SwapAgreementFiveMembermksi:IncrementalTermLoanFacilityMemberus-gaap:InterestRateSwapMember2023-01-012023-09-300001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementSixMemberus-gaap:InterestRateSwapMember2023-09-300001049502us-gaap:MaterialReconcilingItemsMember2022-12-310001049502us-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502mksi:OtherCountriesMember2023-01-012023-09-300001049502country:CN2022-01-012022-09-300001049502country:KR2023-07-012023-09-300001049502us-gaap:ProductMembermksi:PhotonicsSolutionsDivisionMember2022-01-012022-09-300001049502mksi:VacuumSolutionsDivisionMember2023-07-012023-09-300001049502mksi:UsdTrancheBMemberus-gaap:SubsequentEventMember2023-10-032023-10-030001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-09-300001049502mksi:MaterialSolutionsDivisionsMemberus-gaap:ProductMember2023-01-012023-09-300001049502mksi:UsdTrancheAMembermksi:Year5Member2023-01-012023-09-3000010495022022-07-012022-09-300001049502mksi:OtherCountriesMember2022-12-310001049502us-gaap:ServiceMembermksi:PhotonicsSolutionsDivisionMember2023-07-012023-09-300001049502mksi:IncrementalTermLoanFacilityMemberus-gaap:InterestRateCapMembermksi:SwapAgreementTwoMember2022-12-310001049502us-gaap:ServiceMembermksi:MaterialSolutionsDivisionsMember2023-07-012023-09-300001049502mksi:TimeDepositsAndCertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502us-gaap:FairValueInputsLevel2Membermksi:InterestRateHedgeMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502us-gaap:CustomerRelationshipsMember2022-01-012022-12-310001049502us-gaap:ServiceMember2022-01-012022-09-300001049502us-gaap:RetainedEarningsMember2022-04-012022-06-300001049502mksi:CompletedTechnologyRightsMember2023-01-012023-09-300001049502us-gaap:CommonStockMember2022-03-310001049502mksi:AtotechLimitedMember2022-07-012022-09-300001049502srt:MinimumMembermksi:NewRevolvingFacilityMember2023-01-012023-09-300001049502us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001049502mksi:EquipmentSolutionsMember2023-01-012023-06-300001049502us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-300001049502mksi:ElectronicsMember2023-06-300001049502mksi:VacuumSolutionsDivisionMember2023-09-300001049502us-gaap:ForeignExchangeForwardMembermksi:USDollarKoreanWonMember2023-09-300001049502us-gaap:RetainedEarningsMember2023-01-012023-03-310001049502mksi:AtotechLimitedMember2022-08-1700010495022023-11-060001049502us-gaap:AdditionalPaidInCapitalMember2023-09-300001049502srt:MaximumMembermksi:FirstLienNetLeverageRatioMember2023-09-300001049502mksi:PatentsTrademarksTradeNamesAndOtherMember2023-01-012023-09-300001049502us-gaap:ServiceMembermksi:PhotonicsSolutionsDivisionMember2022-01-012022-09-300001049502country:CN2022-12-310001049502us-gaap:RetainedEarningsMember2022-06-300001049502us-gaap:CommonStockMember2022-09-300001049502mksi:EuroTrancheBMember2023-01-012023-09-3000010495022022-06-300001049502country:KR2022-07-012022-09-300001049502country:US2023-09-300001049502us-gaap:OperatingSegmentsMembermksi:VacuumSolutionsDivisionMember2023-09-300001049502us-gaap:InterestRateCapMember2022-01-012022-09-300001049502mksi:AtotechLimitedMember2022-08-172022-08-1700010495022022-04-012022-06-300001049502us-gaap:CommonStockMember2023-03-310001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementOneMemberus-gaap:InterestRateSwapMember2023-09-300001049502mksi:AnnualStepDownMember2023-09-300001049502mksi:StepUpMember2023-09-300001049502mksi:GeneralMetalFinishingMember2023-01-012023-06-300001049502us-gaap:InProcessResearchAndDevelopmentMembermksi:ElectronicsMember2023-06-300001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementSevenMemberus-gaap:InterestRateSwapMember2023-09-300001049502mksi:IncrementalTermLoanFacilityMemberus-gaap:InterestRateCapMembermksi:SwapAgreementOneMember2023-09-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502mksi:StepUpMembersrt:MaximumMember2023-09-300001049502country:US2023-07-012023-09-300001049502mksi:AtotechMember2022-08-170001049502us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementEightMemberus-gaap:InterestRateSwapMember2022-12-310001049502us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502us-gaap:FairValueInputsLevel3Membermksi:InterestRateHedgeMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502country:US2023-01-012023-09-300001049502mksi:CompletedTechnologyMembermksi:EquipmentSolutionsBusinessMember2023-01-012023-09-300001049502us-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502mksi:PhotonicsSolutionsDivisionMember2022-12-310001049502us-gaap:CommonStockMember2022-01-012022-03-310001049502mksi:MaterialSolutionsDivisionsMemberus-gaap:ProductMember2022-07-012022-09-300001049502us-gaap:AdditionalPaidInCapitalMember2022-09-300001049502mksi:VacuumSolutionsDivisionMemberus-gaap:ProductMember2023-01-012023-09-300001049502mksi:PatentsTrademarksTradeNamesAndOtherMember2022-01-012022-12-310001049502us-gaap:FairValueInputsLevel1Membermksi:TimeDepositsAndCertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-3000010495022023-06-300001049502mksi:CompletedTechnologyRightsMember2022-12-310001049502us-gaap:RetainedEarningsMember2023-06-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502mksi:SwapAgreementFiveMembermksi:IncrementalTermLoanFacilityMemberus-gaap:InterestRateSwapMember2023-09-300001049502us-gaap:RestrictedStockUnitsRSUMember2023-09-300001049502mksi:UsdTrancheAMemberus-gaap:InterestRateFloorMember2023-01-012023-09-300001049502us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502mksi:TimeDepositsAndCertificatesOfDepositMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-3100010495022023-07-012023-09-300001049502us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502mksi:PhotonicsSolutionsDivisionMember2023-09-300001049502us-gaap:CustomerRelationshipsMembermksi:AtotechLimitedMembersrt:MinimumMember2022-08-170001049502mksi:MaterialsSolutionsDivisionMember2023-09-300001049502mksi:AtotechLimitedMemberus-gaap:TradeNamesMember2022-08-170001049502us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001049502us-gaap:InProcessResearchAndDevelopmentMembermksi:AtotechLimitedMembersrt:MinimumMember2023-09-300001049502us-gaap:ProductMembermksi:PhotonicsSolutionsDivisionMember2023-01-012023-09-300001049502us-gaap:AdditionalPaidInCapitalMember2022-06-300001049502mksi:EuroChineseRenminbiMemberus-gaap:ForeignExchangeForwardMember2022-12-310001049502mksi:TermSofrRatePlusApplicableCreditSpreadAdjustmentMember2023-01-012023-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-07-012023-09-300001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementFourMemberus-gaap:InterestRateSwapMember2023-01-012023-09-300001049502us-gaap:ServiceMembermksi:VacuumSolutionsDivisionMember2022-07-012022-09-300001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementThreeMemberus-gaap:InterestRateSwapMember2023-09-300001049502us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeForwardMember2023-01-012023-09-300001049502mksi:TimeDepositsAndCertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-3000010495022023-03-310001049502us-gaap:InterestRateCapMember2023-01-012023-09-300001049502us-gaap:OperatingSegmentsMembermksi:VacuumSolutionsDivisionMember2022-12-310001049502us-gaap:ProductMembermksi:PhotonicsSolutionsDivisionMember2022-07-012022-09-300001049502mksi:MaterialsSolutionsDivisionMember2022-07-012022-09-300001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementThreeMemberus-gaap:InterestRateSwapMember2023-01-012023-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-04-012023-06-300001049502us-gaap:OperatingSegmentsMembermksi:MaterialsSolutionsDivisionMember2022-12-310001049502country:DE2023-01-012023-09-300001049502us-gaap:ForeignExchangeForwardMembermksi:USDollarKoreanWonMember2022-12-310001049502mksi:NewTermLoanFacilityMember2023-09-300001049502mksi:CompletedTechnologyMembermksi:EquipmentSolutionsBusinessMember2023-09-300001049502us-gaap:CustomerRelationshipsMember2023-09-300001049502us-gaap:ServiceMembermksi:PhotonicsSolutionsDivisionMember2022-07-012022-09-300001049502country:DE2022-01-012022-09-300001049502mksi:USDollarTaiwaneseDollarsMemberus-gaap:ForeignExchangeForwardMember2023-09-3000010495022022-12-310001049502country:JP2023-01-012023-09-300001049502us-gaap:ServiceMembermksi:VacuumSolutionsDivisionMember2023-07-012023-09-300001049502us-gaap:ForeignExchangeForwardMember2023-09-300001049502country:CN2023-01-012023-09-300001049502mksi:MaterialSolutionsDivisionsMemberus-gaap:ProductMember2022-01-012022-09-300001049502mksi:PhotonicsSolutionsDivisionMember2022-01-012022-09-300001049502us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2023-07-012023-09-300001049502mksi:MaterialsSolutionsDivisionMember2022-12-310001049502mksi:AtotechLimitedMember2022-01-012022-09-300001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementOneMemberus-gaap:InterestRateSwapMember2023-01-012023-09-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502us-gaap:CommonStockMember2022-07-012022-09-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502country:DE2022-07-012022-09-300001049502us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2023-09-300001049502us-gaap:ServiceMembermksi:MaterialSolutionsDivisionsMember2022-07-012022-09-300001049502mksi:EquipmentSolutionsBusinessMember2023-07-012023-09-300001049502us-gaap:OtherCurrentLiabilitiesMember2022-09-300001049502us-gaap:RetainedEarningsMember2022-07-012022-09-300001049502us-gaap:RevolvingCreditFacilityMemberexch:JPBX2023-09-300001049502mksi:IncrementalTermLoanFacilityMemberus-gaap:InterestRateCapMembermksi:SwapAgreementOneMember2022-12-310001049502country:DE2023-07-012023-09-300001049502mksi:USDollarChineseRenminbiMemberus-gaap:ForeignExchangeForwardMember2022-12-310001049502us-gaap:CommonStockMember2023-09-300001049502us-gaap:InProcessResearchAndDevelopmentMembersrt:MaximumMembermksi:AtotechLimitedMember2023-09-300001049502mksi:EuroUsDollarMemberus-gaap:ForeignExchangeForwardMember2022-12-310001049502mksi:UsdTrancheAMember2022-08-170001049502us-gaap:CustomerRelationshipsMember2023-01-012023-09-300001049502us-gaap:ServiceMembermksi:PhotonicsSolutionsDivisionMember2023-01-012023-09-300001049502us-gaap:OtherNoncurrentLiabilitiesMember2023-09-300001049502mksi:USDollarTaiwaneseDollarsMemberus-gaap:ForeignExchangeForwardMember2022-12-310001049502mksi:CompletedTechnologyRightsMembersrt:MaximumMembermksi:AtotechLimitedMember2022-08-170001049502us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001049502mksi:NewRevolvingFacilityMember2022-08-170001049502mksi:MaterialSolutionsDivisionsMemberus-gaap:ProductMember2023-07-012023-09-300001049502mksi:IncrementalTermLoanFacilityMembermksi:SwapAgreementSixMemberus-gaap:InterestRateSwapMember2023-01-012023-09-300001049502mksi:UsDollarSingaporeDollarsMemberus-gaap:ForeignExchangeForwardMember2023-09-300001049502country:US2022-07-012022-09-3000010495022022-09-300001049502country:DE2022-12-310001049502us-gaap:FairValueInputsLevel2Membermksi:TimeDepositsAndCertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-310001049502us-gaap:ForeignExchangeOptionMembermksi:AtotechLimitedMember2021-12-31iso4217:EURxbrli:purexbrli:sharesmksi:Segmentmksi:Facilityiso4217:USDmksi:Swaps
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(MARK ONE)
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2023
or
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-23621
MKS INSTRUMENTS, INC.
(Exact name of registrant as specified in its charter)
|
|
Massachusetts |
04-2277512 |
(State or other jurisdiction |
(I.R.S. Employer |
of incorporation or organization) |
Identification No.) |
|
|
2 Tech Drive, Suite 201, Andover, Massachusetts |
01810 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code (978) 645-5500
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, no par value |
|
MKSI |
|
Nasdaq Global Select Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
|
|
|
|
|
|
|
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|
|
|
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 6, 2023, the registrant had 66,878,495 shares of common stock outstanding.
MKS INSTRUMENTS, INC.
FORM 10-Q
INDEX
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
MKS INSTRUMENTS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
ASSETS |
|
September 30, 2023 |
|
|
December 31, 2022 |
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
859 |
|
|
$ |
909 |
|
Short-term investments |
|
|
1 |
|
|
|
1 |
|
Accounts receivable, net of allowance for doubtful accounts of $8 and $11 at September 30, 2023 and December 31, 2022, respectively |
|
|
618 |
|
|
|
720 |
|
Inventories |
|
|
1,009 |
|
|
|
977 |
|
Other current assets |
|
|
288 |
|
|
|
187 |
|
Total current assets |
|
|
2,775 |
|
|
|
2,794 |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
761 |
|
|
|
800 |
|
Right-of-use assets, net |
|
|
227 |
|
|
|
234 |
|
Goodwill |
|
|
2,540 |
|
|
|
4,308 |
|
Intangible assets, net |
|
|
2,614 |
|
|
|
3,173 |
|
Other assets |
|
|
223 |
|
|
|
186 |
|
Total assets |
|
$ |
9,140 |
|
|
$ |
11,495 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Short-term debt |
|
$ |
87 |
|
|
$ |
93 |
|
Accounts payable |
|
|
309 |
|
|
|
426 |
|
Other current liabilities |
|
|
442 |
|
|
|
433 |
|
Total current liabilities |
|
|
838 |
|
|
|
952 |
|
|
|
|
|
|
|
|
Long-term debt, net |
|
|
4,787 |
|
|
|
4,834 |
|
Non-current deferred taxes |
|
|
595 |
|
|
|
783 |
|
Non-current accrued compensation |
|
|
139 |
|
|
|
138 |
|
Non-current lease liabilities |
|
|
208 |
|
|
|
215 |
|
Other non-current liabilities |
|
|
97 |
|
|
|
90 |
|
Total liabilities |
|
|
6,664 |
|
|
|
7,012 |
|
Commitments and contingencies (Note 17) |
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
Preferred stock, $0.01 par value per share, 2 shares authorized; no shares issued and outstanding |
|
|
— |
|
|
|
— |
|
Common stock, no par value, 200 shares authorized; 66.9 and 66.6 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
|
2,180 |
|
|
|
2,142 |
|
Retained earnings |
|
|
455 |
|
|
|
2,272 |
|
Accumulated other comprehensive (loss) income |
|
|
(159 |
) |
|
|
69 |
|
Total stockholders’ equity |
|
|
2,476 |
|
|
|
4,483 |
|
Total liabilities and stockholders’ equity |
|
$ |
9,140 |
|
|
$ |
11,495 |
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
3
MKS INSTRUMENTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE (LOSS) INCOME
(in millions, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
818 |
|
|
$ |
841 |
|
|
$ |
2,416 |
|
|
$ |
2,153 |
|
Services |
|
|
114 |
|
|
|
113 |
|
|
|
314 |
|
|
|
308 |
|
Total net revenues |
|
|
932 |
|
|
|
954 |
|
|
|
2,730 |
|
|
|
2,461 |
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
446 |
|
|
|
506 |
|
|
|
1,326 |
|
|
|
1,243 |
|
Services |
|
|
60 |
|
|
|
58 |
|
|
|
173 |
|
|
|
156 |
|
Total cost of revenues (exclusive of amortization shown separately below) |
|
|
506 |
|
|
|
564 |
|
|
|
1,499 |
|
|
|
1,399 |
|
Gross profit |
|
|
426 |
|
|
|
390 |
|
|
|
1,231 |
|
|
|
1,062 |
|
Research and development |
|
|
71 |
|
|
|
63 |
|
|
|
218 |
|
|
|
168 |
|
Selling, general and administrative |
|
|
167 |
|
|
|
126 |
|
|
|
514 |
|
|
|
319 |
|
Acquisition and integration costs |
|
|
3 |
|
|
|
31 |
|
|
|
14 |
|
|
|
41 |
|
Restructuring |
|
|
1 |
|
|
|
5 |
|
|
|
13 |
|
|
|
10 |
|
Amortization of intangible assets |
|
|
68 |
|
|
|
47 |
|
|
|
225 |
|
|
|
77 |
|
Goodwill and intangible asset impairments |
|
|
— |
|
|
|
— |
|
|
|
1,827 |
|
|
|
— |
|
Gain on sale of long-lived assets |
|
|
(2 |
) |
|
|
— |
|
|
|
(2 |
) |
|
|
(7 |
) |
Income (loss) from operations |
|
|
118 |
|
|
|
118 |
|
|
|
(1,578 |
) |
|
|
454 |
|
Interest income |
|
|
(4 |
) |
|
|
(1 |
) |
|
|
(10 |
) |
|
|
(2 |
) |
Interest expense |
|
|
93 |
|
|
|
80 |
|
|
|
266 |
|
|
|
93 |
|
Other expense (income), net |
|
|
7 |
|
|
|
(1 |
) |
|
|
14 |
|
|
|
(4 |
) |
Income (loss) before income taxes |
|
|
22 |
|
|
|
40 |
|
|
|
(1,848 |
) |
|
|
367 |
|
(Benefit) provision for income taxes |
|
|
(17 |
) |
|
|
34 |
|
|
|
(76 |
) |
|
|
88 |
|
Net income (loss) |
|
$ |
39 |
|
|
$ |
6 |
|
|
$ |
(1,772 |
) |
|
$ |
279 |
|
Other comprehensive (loss) income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
Changes in value of financial instruments designated as cash flow hedges |
|
$ |
16 |
|
|
$ |
48 |
|
|
$ |
45 |
|
|
$ |
73 |
|
Foreign currency translation adjustments |
|
|
(96 |
) |
|
|
(227 |
) |
|
|
(269 |
) |
|
|
(275 |
) |
Change in net investment hedge |
|
|
21 |
|
|
|
— |
|
|
|
8 |
|
|
|
— |
|
Unrecognized gain (loss) on investments |
|
|
4 |
|
|
|
— |
|
|
|
(7 |
) |
|
|
— |
|
Net unrecognized pension gain (loss) |
|
|
— |
|
|
|
5 |
|
|
|
(5 |
) |
|
|
5 |
|
Total comprehensive (loss) income |
|
$ |
(16 |
) |
|
$ |
(168 |
) |
|
$ |
(2,000 |
) |
|
$ |
82 |
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.59 |
|
|
$ |
0.09 |
|
|
$ |
(26.53 |
) |
|
$ |
4.85 |
|
Diluted |
|
$ |
0.58 |
|
|
$ |
0.09 |
|
|
$ |
(26.53 |
) |
|
$ |
4.84 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
66.9 |
|
|
|
61.0 |
|
|
|
66.8 |
|
|
|
57.4 |
|
Diluted |
|
|
67.1 |
|
|
|
61.1 |
|
|
|
66.8 |
|
|
|
57.6 |
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
4
MKS INSTRUMENTS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in millions, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Additional Paid-In |
|
|
Retained |
|
|
Accumulated Other Comprehensive |
|
|
Total Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Equity |
|
Balance at December 31, 2022 |
|
|
66.6 |
|
|
$ |
— |
|
|
$ |
2,142 |
|
|
$ |
2,272 |
|
|
$ |
69 |
|
|
$ |
4,483 |
|
Net issuance under stock-based plans |
|
|
0.1 |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
(6 |
) |
Stock-based compensation |
|
|
|
|
|
|
|
|
18 |
|
|
|
|
|
|
|
|
|
18 |
|
Cash dividend ($0.22 per common share) |
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
(15 |
) |
Comprehensive (loss) income (net of tax): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
(42 |
) |
|
|
|
|
|
(42 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
13 |
|
Balance at March 31, 2023 |
|
|
66.7 |
|
|
|
— |
|
|
|
2,154 |
|
|
|
2,215 |
|
|
|
82 |
|
|
|
4,451 |
|
Net issuance under stock-based plans |
|
|
0.2 |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
1 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
13 |
|
Cash dividend ($0.22 per common share) |
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
(15 |
) |
Comprehensive loss (net of tax): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
(1,769 |
) |
|
|
|
|
|
(1,769 |
) |
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(186 |
) |
|
|
(186 |
) |
Balance at June 30, 2023 |
|
|
66.9 |
|
|
|
— |
|
|
|
2,168 |
|
|
|
431 |
|
|
|
(104 |
) |
|
|
2,495 |
|
Net issuance under stock-based plans |
|
|
— |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
(1 |
) |
Stock-based compensation |
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
13 |
|
Cash dividend ($0.22 per common share) |
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
(15 |
) |
Comprehensive income (loss) (net of tax): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
39 |
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(55 |
) |
|
|
(55 |
) |
Balance at September 30, 2023 |
|
|
66.9 |
|
|
$ |
— |
|
|
$ |
2,180 |
|
|
$ |
455 |
|
|
$ |
(159 |
) |
|
$ |
2,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
Additional Paid-In |
|
|
Retained |
|
|
Accumulated Other Comprehensive |
|
|
Total Stockholders’ |
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Loss |
|
|
Equity |
|
Balance at December 31, 2021 |
|
|
55.5 |
|
|
$ |
— |
|
|
$ |
907 |
|
|
$ |
1,991 |
|
|
$ |
(11 |
) |
|
$ |
2,887 |
|
Net issuance under stock-based plans |
|
|
0.1 |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
(6 |
) |
Stock-based compensation |
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
8 |
|
Cash dividend ($0.22 per common share) |
|
|
|
|
|
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
(12 |
) |
Comprehensive income (net of tax): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
143 |
|
|
|
|
|
|
143 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
7 |
|
Balance at March 31, 2022 |
|
|
55.6 |
|
|
|
— |
|
|
|
909 |
|
|
|
2,122 |
|
|
|
(4 |
) |
|
|
3,027 |
|
Net issuance under stock-based plans |
|
|
0.1 |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
1 |
|
Stock-based compensation |
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
|
|
13 |
|
Cash dividend ($0.22 per common share) |
|
|
|
|
|
|
|
|
|
|
|
( |