10-Q 1 mksi-20240930.htm 10-Q 10-Q
Q3false--12-310001049502http://fasb.org/us-gaap/2024#Liabilitieshttp://fasb.org/us-gaap/2024#Liabilitieshttp://fasb.org/us-gaap/2024#Liabilitieshttp://fasb.org/us-gaap/2024#Liabilitieshttp://fasb.org/us-gaap/2024#Liabilitieshttp://fasb.org/us-gaap/2024#Liabilitieshttp://fasb.org/us-gaap/2024#Liabilitieshttp://fasb.org/us-gaap/2024#Liabilities24http://fasb.org/us-gaap/2024#AmortizationOfIntangibleAssetshttp://fasb.org/us-gaap/2024#AmortizationOfIntangibleAssetshttp://fasb.org/us-gaap/2024#OtherLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesCurrent4563890001049502mksi:IndentureAndTheNotesMembermksi:ConvertibleSeniorNotesDue2030Member2024-01-012024-09-300001049502mksi:GeneralMetalFinishingMember2023-06-300001049502us-gaap:NetInvestmentHedgingMembermksi:EuroTrancheBMember2023-12-310001049502mksi:EuriborRateFloorMember2024-01-012024-09-300001049502us-gaap:ServiceMember2023-07-012023-09-300001049502mksi:PhotonicsSolutionsDivisionMember2023-12-310001049502country:JP2024-07-012024-09-300001049502us-gaap:CommonStockMember2024-06-300001049502mksi:MaterialsSolutionsDivisionMember2023-01-012023-09-300001049502country:SG2023-01-012023-09-300001049502country:US2023-07-012023-09-300001049502mksi:BaseRateBorrowingsMember2024-07-222024-07-220001049502us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeForwardMember2023-12-310001049502us-gaap:AdditionalPaidInCapitalMember2023-06-300001049502mksi:MaterialsSolutionsDivisionMember2024-01-012024-09-300001049502mksi:UsdTrancheBMember2024-05-162024-05-160001049502mksi:VacuumSolutionsDivisionMemberus-gaap:ServiceMember2024-07-012024-09-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502us-gaap:InterestRateSwapMember2024-01-012024-09-300001049502us-gaap:ServiceMembermksi:MaterialSolutionsDivisionsMember2024-07-012024-09-300001049502country:CN2024-09-300001049502mksi:ConvertibleSeniorNotesDue2030Member2023-01-012023-09-3000010495022023-07-012023-09-300001049502us-gaap:ProductMembermksi:PhotonicsSolutionsDivisionMember2023-07-012023-09-300001049502us-gaap:ProductMembermksi:MaterialSolutionsDivisionsMember2024-01-012024-09-300001049502us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-3100010495022023-01-012023-12-310001049502us-gaap:NondesignatedMemberus-gaap:InterestRateCapMember2023-07-012023-09-300001049502mksi:EuroTrancheBMember2024-07-232024-07-230001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-09-300001049502us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermksi:GroupInsuranceContractsMember2023-12-310001049502country:JP2023-01-012023-09-300001049502mksi:VacuumSolutionsDivisionMemberus-gaap:ProductMember2024-07-012024-09-300001049502us-gaap:CommonStockMember2023-04-012023-06-300001049502mksi:IncrementalRevolvingCommitmentsMember2024-02-132024-02-130001049502us-gaap:OtherNoncurrentLiabilitiesMember2024-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-03-310001049502us-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502mksi:TermSofrBorrowingsMember2024-07-222024-07-220001049502country:US2023-01-012023-09-300001049502mksi:VacuumSolutionsDivisionMember2024-01-012024-09-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2023-07-012023-09-300001049502mksi:UsdTrancheBMember2024-01-012024-09-300001049502mksi:OtherCountriesMember2023-07-012023-09-300001049502us-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502mksi:PatentsTrademarksTradeNamesAndOtherMember2024-01-012024-09-300001049502country:SG2024-01-012024-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-06-300001049502us-gaap:InProcessResearchAndDevelopmentMember2023-09-300001049502us-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502us-gaap:CustomerRelationshipsMember2024-01-012024-09-300001049502country:KR2024-07-012024-09-300001049502mksi:PatentsTrademarksTradeNamesAndOtherMember2024-09-300001049502us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001049502us-gaap:RetainedEarningsMember2022-12-310001049502us-gaap:OtherCurrentLiabilitiesMember2023-09-300001049502mksi:AtotechMember2022-08-172022-08-170001049502us-gaap:CommonStockMember2023-12-310001049502mksi:VacuumSolutionsDivisionMemberus-gaap:ServiceMember2024-01-012024-09-300001049502country:CN2023-07-012023-09-300001049502mksi:ConvertibleSeniorNotesDue2030Membermksi:CappedCallTransactionsMember2024-05-132024-05-130001049502country:KR2023-07-012023-09-300001049502us-gaap:AdditionalPaidInCapitalMember2023-09-300001049502us-gaap:ServiceMember2024-01-012024-09-300001049502mksi:UsdTrancheBMember2023-10-030001049502mksi:OtherCountriesMember2023-01-012023-09-300001049502mksi:UsdTrancheBMembermksi:OriginalIssueDiscountMember2024-01-012024-09-300001049502us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermksi:GroupInsuranceContractsMember2024-09-300001049502us-gaap:RetainedEarningsMember2024-07-012024-09-300001049502us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeForwardMember2024-09-300001049502country:TW2023-01-012023-09-300001049502mksi:MaterialsSolutionsDivisionMember2023-07-012023-09-300001049502us-gaap:FairValueMeasurementsRecurringMembermksi:GroupInsuranceContractsMember2024-09-300001049502us-gaap:CashFlowHedgingMembermksi:InterestRateHegesMember2024-01-012024-09-300001049502mksi:UsdTrancheAMember2022-08-1700010495022023-03-310001049502mksi:StepUpMember2024-09-300001049502us-gaap:MaterialReconcilingItemsMember2024-09-300001049502us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502us-gaap:ProductMember2024-07-012024-09-300001049502country:DE2024-09-300001049502us-gaap:RetainedEarningsMember2024-01-012024-03-310001049502us-gaap:FairValueInputsLevel3Memberus-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502us-gaap:OperatingSegmentsMembermksi:VacuumSolutionsDivisionMember2023-12-310001049502us-gaap:RestrictedStockUnitsRSUMember2024-09-300001049502mksi:ElectronicsAndPackagingMember2024-07-012024-09-300001049502us-gaap:ConvertibleDebtMember2024-09-300001049502mksi:CompletedTechnologyRightsMember2024-01-012024-09-300001049502us-gaap:RetainedEarningsMember2024-04-012024-06-300001049502us-gaap:BaseRateMembermksi:UsdTrancheBMember2023-10-032023-10-030001049502us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-3000010495022023-12-310001049502us-gaap:CustomerRelationshipsMember2024-09-300001049502mksi:DeferredRevenueMember2023-01-010001049502mksi:OriginalIssueDiscountMember2024-01-012024-09-300001049502us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502us-gaap:CommonStockMember2023-03-310001049502country:TW2024-01-012024-09-3000010495022023-01-012023-03-310001049502us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-09-300001049502mksi:PhotonicsSolutionsDivisionMember2023-07-012023-09-300001049502mksi:UsdTrancheBMembermksi:TermSofrBorrowingsMember2024-01-012024-09-300001049502us-gaap:ProductMember2023-07-012023-09-300001049502country:CN2023-01-012023-09-300001049502mksi:VacuumSolutionsDivisionMemberus-gaap:ServiceMember2023-07-012023-09-300001049502mksi:ElectronicsMemberus-gaap:InProcessResearchAndDevelopmentMember2023-06-300001049502us-gaap:CommonStockMember2024-03-310001049502us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502mksi:VacuumSolutionsDivisionMember2024-07-012024-09-300001049502srt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2024-01-012024-09-300001049502mksi:IncrementalTrancheBLoansMember2024-01-2200010495022011-07-242011-07-250001049502mksi:MaterialsSolutionsDivisionMember2024-07-012024-09-300001049502us-gaap:ProductMembermksi:MaterialSolutionsDivisionsMember2024-07-012024-09-300001049502us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001049502us-gaap:FairValueInputsLevel2Memberus-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502mksi:GeraldGColellaMember2024-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-01-012024-03-310001049502mksi:VacuumSolutionsDivisionMember2023-07-012023-09-300001049502mksi:ElectronicsAndPackagingMember2024-01-012024-09-300001049502us-gaap:BaseRateMembermksi:UsdTrancheBMember2024-01-012024-09-300001049502us-gaap:NetInvestmentHedgingMembermksi:EuroTrancheBMember2024-01-222024-01-220001049502us-gaap:OperatingSegmentsMembermksi:MaterialsSolutionsDivisionMember2024-09-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-3000010495022023-04-012023-06-300001049502us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502us-gaap:RevolvingCreditFacilityMemberexch:JPBX2024-09-300001049502mksi:IndentureAndTheNotesMembersrt:MinimumMembermksi:ConvertibleSeniorNotesDue2030Member2024-05-162024-05-160001049502mksi:OtherCountriesMember2023-12-310001049502us-gaap:CommonStockMember2024-07-012024-09-300001049502mksi:IncrementalTrancheBLoansSecondAmendmentMember2024-09-300001049502us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001049502us-gaap:OperatingSegmentsMembermksi:PhotonicsSolutionsDivisionMember2023-12-3100010495022022-12-310001049502mksi:ConvertibleSeniorNotesDue2030Member2024-01-012024-09-300001049502mksi:TermLoansUnderTermLoanFacilityMember2024-09-300001049502mksi:ConvertibleSeniorNotesDue2030Member2024-07-012024-09-300001049502mksi:PhotonicsSolutionsDivisionMemberus-gaap:ProductMember2024-01-012024-09-300001049502mksi:PatentsTrademarksTradeNamesAndOtherMember2023-01-012023-12-310001049502us-gaap:CommonStockMember2024-09-300001049502srt:MaximumMember2024-09-300001049502us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502mksi:PhotonicsSolutionsDivisionMemberus-gaap:ProductMember2023-01-012023-09-300001049502mksi:MaterialsSolutionsDivisionMember2023-12-310001049502mksi:EquipmentSolutionsBusinessMembermksi:CompletedTechnologyMember2023-04-012023-06-300001049502country:CN2024-07-012024-09-300001049502country:SG2023-07-012023-09-300001049502mksi:IndentureAndTheNotesMembermksi:ConvertibleSeniorNotesDue2030Member2024-05-162024-05-160001049502us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-03-310001049502us-gaap:CashFlowHedgingMembermksi:InterestRateHegesMember2023-07-012023-09-3000010495022023-01-012023-09-300001049502mksi:CompletedTechnologyRightsMember2023-01-012023-12-310001049502us-gaap:FairValueInputsLevel1Memberus-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502mksi:ElectronicsMember2023-06-300001049502mksi:ConvertibleSeniorNotesDue2030Membermksi:CappedCallTransactionsMember2024-05-130001049502us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-3000010495022011-07-250001049502us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-07-012024-09-300001049502mksi:MaterialSolutionsDivisionsMember2023-01-012023-09-300001049502us-gaap:FairValueMeasurementsRecurringMembermksi:InterestRateHedgeMember2023-12-310001049502us-gaap:CustomerRelationshipsMember2023-12-310001049502us-gaap:CostOfSalesMember2023-01-012023-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-07-012023-09-300001049502us-gaap:ServiceMembermksi:PhotonicsSolutionsDivisionMember2024-01-012024-09-300001049502mksi:ConvertibleSeniorNotesDue2030Member2024-05-162024-05-160001049502mksi:UsdTrancheBFirstAmmendmentMember2024-09-300001049502country:US2024-07-012024-09-300001049502us-gaap:ProductMember2023-01-012023-09-3000010495022024-07-012024-09-300001049502country:SG2024-07-012024-09-300001049502mksi:FederalFundsRateMember2024-01-012024-09-300001049502mksi:AtotechLimitedMember2022-08-172022-08-170001049502mksi:IndentureAndTheNotesMembermksi:ConvertibleSeniorNotesDue2030Member2024-05-160001049502us-gaap:NetInvestmentHedgingMembermksi:EuroTrancheBMember2024-09-300001049502mksi:IncrementalRevolvingCommitmentsMember2024-01-012024-09-300001049502us-gaap:CostOfSalesMember2023-07-012023-09-300001049502us-gaap:OtherNoncurrentLiabilitiesMember2023-09-300001049502mksi:UsdTrancheAMembermksi:TermSofrBorrowingsMember2024-01-012024-09-300001049502mksi:TermSofrBorrowingsMember2024-01-012024-09-300001049502mksi:AtotechMember2022-08-170001049502us-gaap:RevolvingCreditFacilityMemberexch:JPBX2024-01-012024-09-300001049502us-gaap:CommonStockMember2023-01-012023-03-310001049502us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502mksi:ConvertibleSeniorNotesDue2030Member2023-12-310001049502us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502mksi:ConvertibleSeniorNotesDue2030Member2024-09-300001049502us-gaap:AdditionalPaidInCapitalMember2023-12-310001049502mksi:ConvertibleSeniorNotesDue2030Membermksi:CappedCallTransactionsMember2024-01-012024-09-300001049502mksi:AtotechLimitedMember2024-01-012024-09-300001049502us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-07-012023-09-300001049502us-gaap:RetainedEarningsMember2023-04-012023-06-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-06-300001049502mksi:PhotonicsSolutionsDivisionMember2024-09-300001049502mksi:ConvertibleSeniorNotesDue2030Member2023-07-012023-09-300001049502us-gaap:NondesignatedMemberus-gaap:InterestRateCapMember2023-01-012023-09-300001049502us-gaap:CommonStockMember2024-01-012024-03-3100010495022023-09-300001049502mksi:SpecialtyIndustrialMember2023-07-012023-09-300001049502mksi:ElectronicsMemberus-gaap:InProcessResearchAndDevelopmentMembersrt:MaximumMember2023-04-012023-06-300001049502us-gaap:BaseRateMembermksi:BorrowingsUnderRevolvingFacilityMember2024-01-012024-09-300001049502mksi:IncrementalTrancheBLoansSecondAmendmentMember2024-01-012024-09-300001049502mksi:JacquelineFMoloneyMember2024-07-012024-09-300001049502us-gaap:CashFlowHedgingMembermksi:InterestRateHegesMember2024-07-012024-09-300001049502country:TW2024-07-012024-09-300001049502us-gaap:NondesignatedMembermksi:BalanceSheetHedgesMemberus-gaap:ForeignExchangeForwardMember2023-12-310001049502mksi:ElectronicsAndPackagingMember2023-07-012023-09-300001049502mksi:IndentureAndTheNotesMembermksi:ConvertibleSeniorNotesDue2030Member2024-09-300001049502us-gaap:ResearchAndDevelopmentExpenseMember2024-07-012024-09-3000010495022024-01-012024-03-310001049502us-gaap:ServiceMembermksi:MaterialSolutionsDivisionsMember2023-01-012023-09-300001049502mksi:OtherCountriesMember2024-01-012024-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-04-012024-06-300001049502us-gaap:CostOfSalesMember2024-01-012024-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-09-300001049502mksi:IndentureAndTheNotesMembermksi:ConvertibleSeniorNotesDue2030Membersrt:MaximumMember2024-05-162024-05-160001049502mksi:VacuumSolutionsDivisionMemberus-gaap:ProductMember2023-07-012023-09-300001049502country:CN2023-12-310001049502us-gaap:CommonStockMember2023-07-012023-09-300001049502mksi:BorrowingsUnderEuroTrancheBMember2024-01-012024-09-3000010495022024-09-300001049502mksi:JacquelineFMoloneyMember2024-09-300001049502us-gaap:RestrictedStockUnitsRSUMember2023-12-310001049502us-gaap:InterestRateFloorMembermksi:UsdTrancheAMember2024-01-012024-09-3000010495022024-01-012024-06-300001049502mksi:TermSofrRatePlusApplicableCreditSpreadAdjustmentMember2024-01-012024-09-300001049502us-gaap:ServiceMember2023-01-012023-09-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502mksi:TermLoanFacilityMember2024-01-012024-09-300001049502us-gaap:RetainedEarningsMember2023-06-300001049502us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-300001049502mksi:IncrementalTrancheBLoansFourthAmendmentMember2024-01-012024-09-300001049502mksi:UsdTrancheAMember2024-01-012024-09-300001049502mksi:MaterialSolutionsDivisionsMember2024-07-012024-09-300001049502mksi:PhotonicsSolutionsDivisionMember2023-01-012023-09-300001049502mksi:TermLoanFacilityMember2023-07-012023-09-3000010495022024-01-012024-09-300001049502us-gaap:OperatingSegmentsMembermksi:PhotonicsSolutionsDivisionMember2024-09-300001049502us-gaap:TrademarksAndTradeNamesMember2024-09-300001049502mksi:EquipmentSolutionsMember2023-06-300001049502mksi:MaterialSolutionsDivisionsMember2024-01-012024-09-300001049502us-gaap:AdditionalPaidInCapitalMember2024-06-300001049502mksi:OtherCountriesMember2024-07-012024-09-300001049502mksi:TermLoanFacilityMember2024-07-012024-09-3000010495022024-03-310001049502mksi:SemiconductorMember2024-01-012024-09-300001049502mksi:SpecialtyIndustrialMember2024-01-012024-09-300001049502us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeForwardMember2023-07-012023-09-300001049502mksi:PatentsTrademarksTradeNamesAndOtherMember2023-12-310001049502country:US2023-12-310001049502us-gaap:NondesignatedMembermksi:BalanceSheetHedgesMemberus-gaap:ForeignExchangeForwardMember2024-09-300001049502us-gaap:SubsequentEventMembermksi:O2024Q4DividendsMember2024-11-040001049502us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502country:DE2023-12-3100010495022023-01-010001049502mksi:VacuumSolutionsDivisionMember2023-12-310001049502country:JP2023-07-012023-09-300001049502us-gaap:RevolvingCreditFacilityMember2024-09-300001049502mksi:OtherCountriesMember2024-09-300001049502us-gaap:ServiceMembermksi:MaterialSolutionsDivisionsMember2023-07-012023-09-300001049502us-gaap:ServiceMembermksi:PhotonicsSolutionsDivisionMember2023-07-012023-09-300001049502mksi:EuroTrancheBMember2024-07-222024-07-220001049502mksi:EuroTrancheBMembermksi:OriginalIssueDiscountMember2024-01-012024-09-300001049502mksi:VacuumSolutionsDivisionMember2023-01-012023-09-300001049502us-gaap:CustomerRelationshipsMember2023-01-012023-12-310001049502us-gaap:CommonStockMember2023-06-300001049502us-gaap:CostOfSalesMember2024-07-012024-09-300001049502mksi:SpecialtyIndustrialMember2023-01-012023-09-300001049502mksi:ConvertibleSeniorNotesDue2030Member2024-05-160001049502us-gaap:ProductMember2024-01-012024-09-3000010495022024-10-290001049502mksi:EuroTrancheBMember2022-08-170001049502us-gaap:FairValueMeasurementsRecurringMembermksi:GroupInsuranceContractsMember2023-12-310001049502mksi:CompletedTechnologyRightsMember2023-12-310001049502mksi:UsdTrancheBMember2022-08-170001049502us-gaap:ProductMembermksi:MaterialSolutionsDivisionsMember2023-07-012023-09-300001049502us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-09-300001049502us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502mksi:DeferredRevenueMember2023-09-300001049502mksi:VacuumSolutionsDivisionMemberus-gaap:ProductMember2024-01-012024-09-300001049502mksi:UsdTrancheBFirstAmmendmentMembermksi:OriginalIssueDiscountMember2024-01-012024-09-300001049502us-gaap:ServiceMembermksi:PhotonicsSolutionsDivisionMember2023-01-012023-09-300001049502us-gaap:AdditionalPaidInCapitalMember2022-12-310001049502mksi:VacuumSolutionsDivisionMemberus-gaap:ProductMember2023-01-012023-09-300001049502mksi:PhotonicsSolutionsDivisionMember2024-07-012024-09-300001049502mksi:EuroTrancheBMemberus-gaap:SubsequentEventMember2024-10-232024-10-230001049502country:KR2023-01-012023-09-300001049502mksi:SemiconductorMember2024-07-012024-09-300001049502mksi:IncrementalUsdTrancheBMember2024-01-220001049502us-gaap:MaterialReconcilingItemsMember2023-12-310001049502us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001049502mksi:TermLoanFacilityMember2023-01-012023-09-300001049502mksi:FirstLienNetLeverageRatioMembersrt:MaximumMember2024-09-300001049502us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502mksi:SpecialtyIndustrialMember2024-07-012024-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2022-12-310001049502us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermksi:GroupInsuranceContractsMember2024-09-300001049502mksi:AtotechLimitedMember2023-12-310001049502us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-09-300001049502us-gaap:NetInvestmentHedgingMembermksi:EuroTrancheBMember2024-01-220001049502us-gaap:AdditionalPaidInCapitalMember2024-03-310001049502us-gaap:SubsequentEventMembermksi:O2024Q4DividendsMember2024-11-042024-11-040001049502mksi:EquipmentSolutionsMember2023-04-012023-06-300001049502mksi:UsdTrancheBFirstAmmendmentMember2024-01-012024-09-300001049502us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeForwardMember2024-09-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermksi:GroupInsuranceContractsMember2023-12-310001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-04-012023-06-300001049502us-gaap:RetainedEarningsMember2023-03-310001049502us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2024-07-012024-09-300001049502mksi:UsdTrancheAMember2024-01-220001049502us-gaap:AdditionalPaidInCapitalMember2024-09-300001049502mksi:CompletedTechnologyRightsMember2024-09-300001049502us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembermksi:GroupInsuranceContractsMember2023-12-310001049502mksi:MaterialsSolutionsDivisionMember2024-09-300001049502us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermksi:GroupInsuranceContractsMember2024-09-3000010495022024-01-010001049502us-gaap:OperatingSegmentsMembermksi:VacuumSolutionsDivisionMember2024-09-3000010495022023-06-300001049502us-gaap:ProductMembermksi:MaterialSolutionsDivisionsMember2023-01-012023-09-3000010495022024-06-300001049502mksi:SemiconductorMember2023-07-012023-09-300001049502mksi:ElectronicsMemberus-gaap:InProcessResearchAndDevelopmentMember2023-04-012023-06-300001049502us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502mksi:TermSofrBorrowingsMember2024-07-232024-07-230001049502country:TW2023-07-012023-09-300001049502us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502mksi:MaterialSolutionsDivisionsMember2023-07-012023-09-300001049502us-gaap:FairValueInputsLevel2Memberus-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502mksi:UsdTrancheBMembermksi:TermSofrBorrowingsMember2023-10-032023-10-030001049502us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2023-01-012023-09-300001049502us-gaap:OperatingSegmentsMembermksi:MaterialsSolutionsDivisionMember2023-12-310001049502us-gaap:CashFlowHedgingMembermksi:InterestRateHegesMember2023-01-012023-09-300001049502mksi:AnnualStepDownMember2024-09-300001049502us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeForwardMember2024-01-012024-09-300001049502mksi:ElectronicsMember2023-04-012023-06-300001049502mksi:EuroTrancheBMember2024-01-012024-09-300001049502mksi:EquipmentSolutionsBusinessMembermksi:CompletedTechnologyMember2023-06-300001049502us-gaap:RetainedEarningsMember2023-09-300001049502us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502country:JP2024-01-012024-09-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502mksi:DeferredRevenueMember2024-09-300001049502us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001049502us-gaap:RetainedEarningsMember2024-06-300001049502us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001049502us-gaap:AdditionalPaidInCapitalMember2023-03-310001049502us-gaap:ServiceMember2024-07-012024-09-300001049502country:US2024-01-012024-09-300001049502mksi:VacuumSolutionsDivisionMemberus-gaap:ServiceMember2023-01-012023-09-300001049502us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502srt:MaximumMembermksi:StepUpMember2024-09-3000010495022024-07-232024-07-230001049502mksi:UsdTrancheBMemberus-gaap:InterestRateFloorMember2024-01-012024-09-300001049502mksi:PhotonicsSolutionsDivisionMemberus-gaap:ProductMember2024-07-012024-09-300001049502us-gaap:RetainedEarningsMember2024-09-300001049502us-gaap:RetainedEarningsMember2023-01-012023-03-310001049502mksi:DeferredRevenueMember2024-01-010001049502mksi:TermLoanFacilityMember2024-09-300001049502us-gaap:OtherCurrentLiabilitiesMember2024-09-300001049502mksi:GeraldGColellaMember2024-07-012024-09-300001049502us-gaap:CommonStockMember2023-09-300001049502us-gaap:RetainedEarningsMember2024-03-310001049502us-gaap:ServiceMembermksi:MaterialSolutionsDivisionsMember2024-01-012024-09-300001049502mksi:PhotonicsSolutionsDivisionMember2024-01-012024-09-300001049502us-gaap:ConvertibleDebtMember2023-12-310001049502us-gaap:NondesignatedMemberus-gaap:ForeignExchangeForwardMember2024-01-012024-09-300001049502mksi:GeneralMetalFinishingMember2023-04-012023-06-300001049502country:CN2024-01-012024-09-300001049502us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeForwardMember2023-01-012023-09-300001049502us-gaap:InterestRateCapMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502mksi:UsdTrancheBMember2024-07-232024-07-230001049502mksi:VacuumSolutionsDivisionMember2024-09-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeForwardMember2023-12-310001049502us-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502us-gaap:ServiceMembermksi:PhotonicsSolutionsDivisionMember2024-07-012024-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-07-012024-09-300001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-01-012023-03-310001049502us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeForwardMember2023-12-310001049502mksi:BaseRateBorrowingsMember2024-07-232024-07-230001049502us-gaap:RevolvingCreditFacilityMemberexch:JPBX2023-12-3100010495022024-04-012024-06-300001049502us-gaap:RetainedEarningsMember2023-12-310001049502us-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeForwardMember2024-07-012024-09-300001049502us-gaap:RetainedEarningsMember2023-07-012023-09-300001049502mksi:ElectronicsAndPackagingMember2023-01-012023-09-300001049502country:US2024-09-300001049502us-gaap:CommonStockMember2024-04-012024-06-300001049502mksi:TermLoanFacilityMember2023-12-310001049502us-gaap:CommonStockMember2022-12-310001049502us-gaap:BaseRateMembermksi:UsdTrancheAMember2024-01-012024-09-300001049502mksi:SemiconductorMember2023-01-012023-09-300001049502us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001049502country:KR2024-01-012024-09-300001049502us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001049502us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-12-310001049502us-gaap:FairValueInputsLevel1Memberus-gaap:BankTimeDepositsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-30iso4217:EURxbrli:purexbrli:sharesmksi:Segmentiso4217:USDxbrli:sharesiso4217:USDmksi:Swaps

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

(MARK ONE)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission file number 0-23621

MKS INSTRUMENTS, INC.

(Exact name of registrant as specified in its charter)

 

Massachusetts

04-2277512

(State or other jurisdiction

(I.R.S. Employer

of incorporation or organization)

Identification No.)

 

 

2 Tech Drive, Suite 201, Andover, Massachusetts

01810

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code (978) 645-5500

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, no par value

 

MKSI

 

Nasdaq Global Select Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

Accelerated filer

 

 

 

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of October 29, 2024, the registrant had 67,298,941 shares of common stock outstanding.

 

 


 

MKS INSTRUMENTS, INC.

FORM 10-Q

INDEX

 

PART I. FINANCIAL INFORMATION

 

 

ITEM 1.

FINANCIAL STATEMENTS (Unaudited)

3

 

 

 

 

 

 

Condensed Consolidated Balance Sheets – September 30, 2024 and December 31, 2023

3

 

 

 

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) – Three and Nine Months Ended September 30, 2024 and 2023

4

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity – Three and Nine Months Ended September 30, 2024 and 2023

5

 

 

 

Condensed Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2024 and 2023

6

 

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

7

 

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

28

 

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

42

 

 

ITEM 4.

CONTROLS AND PROCEDURES

42

 

PART II. OTHER INFORMATION

 

 

ITEM 1A.

RISK FACTORS

43

 

 

 

 

 

ITEM 5.

OTHER INFORMATION

43

 

 

 

 

 

ITEM 6.

EXHIBITS

44

 

 

 

 

SIGNATURES

45

 

2


 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

MKS INSTRUMENTS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions, except share and per share data)

(Unaudited)

 

ASSETS

 

September 30, 2024

 

 

December 31, 2023

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

861

 

 

$

875

 

Accounts receivable, net of allowance for doubtful accounts of $7 and $6 at September 30, 2024 and December 31, 2023, respectively

 

 

609

 

 

 

603

 

Inventories

 

 

940

 

 

 

991

 

Other current assets

 

 

258

 

 

 

227

 

Total current assets

 

 

2,668

 

 

 

2,696

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

770

 

 

 

784

 

Right-of-use assets, net

 

 

247

 

 

 

225

 

Goodwill

 

 

2,567

 

 

 

2,554

 

Intangible assets, net

 

 

2,443

 

 

 

2,619

 

Other assets

 

 

328

 

 

 

240

 

Total assets

 

$

9,023

 

 

$

9,118

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Short-term debt

 

$

50

 

 

$

93

 

Accounts payable

 

 

306

 

 

 

327

 

Other current liabilities

 

 

425

 

 

 

428

 

Total current liabilities

 

 

781

 

 

 

848

 

 

 

 

 

 

 

 

Long-term debt, net

 

 

4,758

 

 

 

4,696

 

Non-current deferred taxes

 

 

590

 

 

 

640

 

Non-current accrued compensation

 

 

154

 

 

 

151

 

Non-current lease liabilities

 

 

216

 

 

 

205

 

Other non-current liabilities

 

 

126

 

 

 

106

 

Total liabilities

 

 

6,625

 

 

 

6,646

 

Commitments and contingencies (Note 17)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.01 par value per share, 2,000,000 shares authorized; no shares issued and outstanding

 

 

 

 

 

 

Common stock, no par value, 200,000,000 shares authorized; 67,298,941 and 66,942,421 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively

 

 

 

 

 

 

Additional paid-in capital

 

 

2,053

 

 

 

2,195

 

Retained earnings

 

 

428

 

 

 

373

 

Accumulated other comprehensive (loss) income

 

 

(83

)

 

 

(96

)

Total stockholders’ equity

 

 

2,398

 

 

 

2,472

 

Total liabilities and stockholders’ equity

 

$

9,023

 

 

$

9,118

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

3


 

MKS INSTRUMENTS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME (LOSS)

(in millions, except per share data)

(Unaudited)

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

$

776

 

 

$

818

 

 

$

2,301

 

 

$

2,416

 

Services

 

 

120

 

 

 

114

 

 

 

351

 

 

 

314

 

Total net revenues

 

 

896

 

 

 

932

 

 

 

2,652

 

 

 

2,730

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Products

 

 

410

 

 

 

446

 

 

 

1,220

 

 

 

1,326

 

Services

 

 

54

 

 

 

60

 

 

 

165

 

 

 

173

 

Total cost of revenues (exclusive of amortization shown separately below)

 

 

464

 

 

 

506

 

 

 

1,385

 

 

 

1,499

 

Gross profit

 

 

432

 

 

 

426

 

 

 

1,267

 

 

 

1,231

 

Research and development

 

 

70

 

 

 

71

 

 

 

206

 

 

 

218

 

Selling, general and administrative

 

 

167

 

 

 

167

 

 

 

498

 

 

 

514

 

Acquisition and integration costs

 

 

3

 

 

 

3

 

 

 

6

 

 

 

14

 

Restructuring and other

 

 

1

 

 

 

1

 

 

 

6

 

 

 

13

 

Fees and expenses related to amendments to the Term Loan Facility

 

 

2

 

 

 

 

 

 

5

 

 

 

 

Amortization of intangible assets

 

 

61

 

 

 

68

 

 

 

184

 

 

 

225

 

Goodwill and intangible asset impairments

 

 

 

 

 

 

 

 

 

 

 

1,827

 

Gain on sale of long-lived assets

 

 

 

 

 

(2

)

 

 

 

 

 

(2

)

Income (loss) from operations

 

 

128

 

 

 

118

 

 

 

362

 

 

 

(1,578

)

Interest income

 

 

(6

)

 

 

(4

)

 

 

(17

)

 

 

(10

)

Interest expense

 

 

64

 

 

 

93

 

 

 

230

 

 

 

266

 

Loss on extinguishment of debt

 

 

5

 

 

 

 

 

 

52

 

 

 

 

Other expense (income), net

 

 

5

 

 

 

7

 

 

 

(3

)

 

 

14

 

Income (loss) before income taxes

 

 

60

 

 

 

22

 

 

 

100

 

 

 

(1,848

)

(Benefit) provision for income taxes

 

 

(2

)

 

 

(17

)

 

 

1

 

 

 

(76

)

Net income (loss)

 

$

62

 

 

$

39

 

 

$

99

 

 

$

(1,772

)

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Changes in value of financial instruments designated as
cash flow hedges

 

$

(59

)

 

$

16

 

 

$

(27

)

 

$

45

 

Foreign currency translation adjustments

 

 

184

 

 

 

(96

)

 

 

18

 

 

 

(269

)

Change in net investment hedge

 

 

(28

)

 

 

21

 

 

 

 

 

 

8

 

Unrealized gain (loss) on investments

 

 

13

 

 

 

4

 

 

 

22

 

 

 

(7

)

Net unrecognized pension (loss) gain

 

 

(3

)

 

 

 

 

 

 

 

 

(5

)

Total comprehensive (loss) income

 

$

169

 

 

$

(16

)

 

$

112

 

 

$

(2,000

)

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.92

 

 

$

0.59

 

 

$

1.48

 

 

$

(26.53

)

Diluted

 

$

0.92

 

 

$

0.58

 

 

$

1.47

 

 

$

(26.53

)

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

67.4

 

 

 

66.9

 

 

 

67.2

 

 

 

66.8

 

Diluted

 

 

67.6

 

 

 

67.1

 

 

 

67.5

 

 

 

66.8

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

4


 

MKS INSTRUMENTS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in millions, except per share data)

(Unaudited)

 

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Accumulated
Other
Comprehensive

 

 

Total
Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

(Loss) Income

 

 

Equity

 

Balance at December 31, 2023

 

 

66.9

 

 

$

0.1

 

 

$

2,195

 

 

$

373

 

 

$

(96

)

 

$

2,472

 

Net issuance under stock-based plans

 

 

0.2

 

 

 

 

 

 

(9

)

 

 

 

 

 

 

 

 

(9

)

Stock-based compensation

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

15

 

Cash dividend ($0.22 per common share)

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

(15

)

Comprehensive (loss) income (net of tax):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

15

 

Other comprehensive (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(54

)

 

 

(54

)

Balance at March 31, 2024

 

 

67.1

 

 

 

0.1

 

 

 

2,201

 

 

 

373

 

 

 

(150

)

 

 

2,424

 

Net issuance under stock-based plans

 

 

0.2

 

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

(2

)

Stock-based compensation

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

11

 

Purchase of capped calls related to Convertible Notes

 

 

 

 

 

 

 

 

(167

)

 

 

 

 

 

 

 

 

(167

)

Cash dividend ($0.22 per common share)

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

(15

)

Comprehensive (loss) income (net of tax):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

23

 

 

 

 

 

 

23

 

Other comprehensive (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(40

)

 

 

(40

)

Balance at June 30, 2024

 

 

67.3

 

 

 

0.1

 

 

 

2,042

 

 

381

 

 

 

(190

)

 

 

2,233

 

Net issuance under stock-based plans

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

(1

)

Stock-based compensation

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

 

11

 

Cash dividend ($0.22 per common share)

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

(15

)

Comprehensive income (loss) (net of tax):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

62

 

 

 

 

 

 

62

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107

 

 

 

107

 

Balance at September 30, 2024

 

 

67.3

 

 

$

0.1

 

 

$

2,053

 

 

$

428

 

 

$

(83

)

 

$

2,398

 

 

 

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Accumulated
Other
Comprehensive

 

 

Total
Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

(Loss) Income

 

 

Equity

 

Balance at December 31, 2022

 

 

66.6

 

 

$

 

 

$

2,142

 

 

$

2,272

 

 

$

69

 

 

$

4,483

 

Net issuance under stock-based plans

 

 

0.1

 

 

 

 

 

 

(6

)

 

 

 

 

 

 

 

 

(6

)

Stock-based compensation

 

 

 

 

 

 

 

 

18

 

 

 

 

 

 

 

 

 

18

 

Cash dividend ($0.22 per common share)

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

(15

)

Comprehensive (loss) income (net of tax):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

(42

)

 

 

 

 

 

(42

)

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

 

 

13

 

Balance at March 31, 2023

 

 

66.7

 

 

 

 

 

 

2,154

 

 

 

2,215

 

 

 

82

 

 

 

4,451

 

Net issuance under stock-based plans

 

 

0.2

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Stock-based compensation

 

 

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

13

 

Cash dividend ($0.22 per common share)

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

(15

)

Comprehensive (loss) income (net of tax):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

 

 

 

 

 

 

 

 

 

(1,769

)

 

 

 

 

 

(1,769

)

Other comprehensive (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(186

)

 

 

(186

)

Balance at June 30, 2023

 

 

66.9

 

 

 

 

 

 

2,168

 

 

 

431

 

 

 

(104

)

 

 

2,495

 

Net issuance under stock-based plans

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

1

 

Stock-based compensation

 

 

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

13

 

Cash dividend ($0.22 per common share)

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

(15

)

Comprehensive (loss) income (net of tax):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

39

 

 

 

 

 

 

39

 

Other comprehensive (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(55

)

 

 

(55

)

Balance at September 30, 2023

 

 

66.9

 

 

$

-

 

 

$

2,180

 

 

$

455

 

 

$

(159

)

 

$

2,476

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

5


 

MKS INSTRUMENTS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

(Unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income (loss)

 

$

99

 

 

$

(1,772

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

262

 

 

 

301

 

Goodwill and intangible asset impairments

 

 

 

 

 

1,827

 

Unrealized loss (gain) on derivatives not designated as hedging instruments

 

 

2

 

 

 

23

 

Amortization of debt issuance costs and original issue discount

 

 

23

 

 

 

23

 

Gain on sale of long-lived assets

 

 

 

 

 

(2

)

Loss on extinguishment of debt

 

 

52

 

 

 

 

Stock-based compensation

 

 

37

 

 

 

43

 

Provision for excess and obsolete inventory

 

 

41

 

 

 

54

 

Deferred income taxes

 

 

(168

)

 

 

(173

)

Other

 

 

5

 

 

 

4

 

Changes in operating assets and liabilities

 

 

 

 

 

Accounts receivable

 

 

(7

)

 

 

85

 

Inventories

 

 

11

 

 

 

(99

)

Other current and non-current assets

 

 

17

 

 

 

12

 

Accounts payable

 

 

(21

)

 

 

(110

)

Accrued compensation

 

 

(26

)

 

 

(11

)

Income taxes payable

 

 

53

 

 

 

(75

)

Other current and non-current liabilities

 

 

(28

)

 

 

8

 

Net cash provided by operating activities

 

 

352

 

 

 

138

 

Cash flows from investing activities:

 

 

 

 

 

 

Proceeds from sale of long-lived assets

 

 

1

 

 

 

3

 

Purchases of property, plant and equipment

 

 

(67

)

 

 

(53

)

Net cash used in investing activities

 

 

(66

)

 

 

(50

)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from borrowings

 

 

2,161

 

 

 

1

 

Payments of borrowings

 

 

(2,198

)

 

 

(67

)

Purchase of capped calls related to Convertible Notes

 

 

(167

)

 

 

 

Payments of deferred financing fees

 

 

(33

)

 

 

 

Dividend payments

 

 

(44

)

 

 

(44

)

Net payments related to employee stock awards

 

 

(12

)

 

 

(5

)

Other financing activities

 

 

(10

)

 

 

(1

)

Net cash used in financing activities

 

 

(303

)

 

 

(116

)

Effect of exchange rate changes on cash and cash equivalents

 

 

3

 

 

 

(22

)

Decrease in cash and cash equivalents

 

 

(14

)

 

 

(50

)

Cash and cash equivalents at beginning of period

 

 

875

 

 

 

909

 

Cash and cash equivalents at end of period

 

$

861

 

 

$

859

 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements

6


MKS INSTRUMENTS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, except per share data)

 

(1)
Basis of Presentation

The terms “MKS” and the “Company” refer to MKS Instruments, Inc. and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The interim financial data as of September 30, 2024, and for the three and nine months ended September 30, 2024, are unaudited; however, in the opinion of MKS, the interim data includes all adjustments, consisting of normal recurring adjustments, necessary for a fair statement of the results for the interim periods. The condensed consolidated balance sheet presented as of December 31, 2023 has been derived from the consolidated audited financial statements as of that date. The unaudited condensed consolidated financial statements presented herein have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by United States generally accepted accounting principles (“U.S. GAAP”). The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the MKS Annual Report on Form 10-K for the year ended December 31, 2023 filed with the U.S. Securities and Exchange Commission on February 27, 2024.

The preparation of these unaudited condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to revenue recognition, allowance for doubtful accounts, inventory valuation, warranty costs, pension plan valuations, stock-based compensation, intangible assets, goodwill, other long-lived assets and income taxes. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. As a result of rounding, there may be immaterial differences in amounts presented and certain calculations may not sum to the total number expressed in each category or tie to a corresponding schedule.

The Company has three reportable segments: the Vacuum Solutions Division (“VSD”), the Photonics Solutions Division (“PSD”) and the Materials Solutions Division (“MSD”) as described in Note 15. During the quarter ended March 31, 2024, the Company moved its Optical Sensing Products (“OSP”) product line from the PSD segment to the VSD segment. The purpose of this realignment was to group the OSP products with related semiconductor products within the VSD segment. Prior periods have been recast to reflect this change.

(2)
Recent Accounting Pronouncements

Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which requires a public entity to disclose significant segment expenses and other segment items on an annual and interim basis and provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. Additionally, it requires a public entity to disclose the title and position of the Chief Operating Decision Maker (“CODM”). The ASU does not change how a public entity identifies its operating segments, aggregates them, or applies the quantitative thresholds to determine its reportable segments. The new standard is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. A public entity should apply the amendments in this ASU retrospectively to all prior periods presented in the financial statements. The Company continues to assess the effect on the Company’s consolidated financial statement disclosures; however, adoption will not impact the consolidated financial statements.

Income Taxes (Topic 740): Improvements to Income Tax Disclosures

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which focuses on the rate reconciliation and income taxes paid. ASU No. 2023-09 requires a public business entity (“PBE”) to disclose, on an annual basis, a tabular rate reconciliation using both percentages and currency amounts, broken out into specified categories with certain reconciling items further broken out by nature and jurisdiction to the extent those items exceed a specified threshold. In addition, all entities are required to disclose income taxes paid, net of refunds received disaggregated by federal, state/local and foreign and by jurisdiction if the amount is at least 5% of total income tax

7


MKS INSTRUMENTS, INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in millions, except per share data)

 

payments, net of refunds received. For PBEs, the new standard is effective for annual periods beginning after December 15, 2024, with early adoption permitted. An entity may apply the amendments in this ASU prospectively by providing the revised disclosures for the period ending December 31, 2025 and continuing to provide the pre-ASU disclosures for the prior periods, or may apply the amendments retrospectively by providing the revised disclosures for all periods presented. The Company is currently evaluating the impact of this ASU on its consolidated financial statements and related disclosures.

 

Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses


In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires public companies to disclose, in interim and annual reporting periods, additional information about certain expenses in the notes to financial statements. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of this ASU on its consolidated financial statements and related disclosures.

(3)
Revenue from Contracts with Customers

Contract assets as of September 30, 2024 and December 31, 2023 were $23 and $26, respectively. A roll-forward of the Company’s deferred revenue and customer advances is as follows: