10-Q 1 ml-20230930.htm 10-Q 10-Q
false0001807846Q3--12-310.0333.033.033.0330.033http://fasb.org/us-gaap/2023#OtherLiabilitiesNoncurrent0.03330.03330.03330.03330.03330.03330.03330.03330.0330001807846ml:LossesOnSubscriptionReceivablesMember2022-12-310001807846ml:MonroeTermLoanMemberml:TermATwoLoansMember2023-05-012023-05-010001807846ml:LossesOnSubscriptionReceivablesMember2023-06-300001807846us-gaap:MeasurementInputDiscountRateMember2022-12-310001807846ml:FinanceReceivableInstacashMember2022-09-300001807846ml:MonroeTermLoanMemberml:TermAOneLoansMember2023-09-300001807846ml:LoanLossesOnReceivablesMember2022-07-012022-09-300001807846ml:FinanceReceivableInstacashMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300001807846ml:OmnibusIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2023-09-300001807846us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-06-3000018078462023-04-242023-04-240001807846ml:RightToReceiveEarnoutSharesMember2023-01-012023-09-300001807846us-gaap:CommonClassAMember2022-12-3100018078462022-01-012022-12-310001807846us-gaap:LoansReceivableMemberml:ThirtyOneToSixtyDaysMember2023-09-300001807846ml:MonroeTermLoanMemberml:TermBLoansMember2022-03-242022-03-240001807846us-gaap:FurnitureAndFixturesMember2023-09-300001807846us-gaap:LoansReceivableMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001807846us-gaap:LoansReceivableMemberml:ThirtyOneToSixtyDaysMember2022-12-310001807846us-gaap:RetainedEarningsMember2023-09-300001807846ml:OmnibusIncentivePlanMemberml:OptionsMember2023-09-300001807846ml:FinanceReceivableInstacashMember2023-01-012023-09-3000018078462022-06-300001807846ml:LossesOnSubscriptionReceivablesMember2022-09-300001807846ml:PsusRsusAndOptionsToPurchaseCommonStockMember2022-07-012022-09-300001807846us-gaap:SubsequentEventMemberml:TermATwoLoansMember2023-10-130001807846ml:PublicAndPrivatePlacementWarrantsMember2022-12-310001807846ml:MonroeTermLoanMemberml:TermATwoLoansMember2023-09-300001807846us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-07-012022-09-300001807846ml:ThirtyOneToSixtyDaysMemberml:FeesReceivableMember2023-09-300001807846us-gaap:LoansReceivableMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300001807846ml:PublicWarrantMember2023-01-012023-09-300001807846us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-09-300001807846ml:RightToReceiveEarnoutSharesMember2022-07-012022-09-300001807846ml:ThirtyOneToSixtyDaysMemberml:FinanceReceivableInstacashMember2023-09-300001807846ml:LossesOnSubscriptionReceivablesMember2023-01-012023-09-300001807846us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-12-310001807846ml:PsusRsusAndOptionsToPurchaseCommonStockMember2023-07-012023-09-300001807846ml:SubscriptionReceivablesMemberus-gaap:FinancialAssetPastDueMember2023-09-300001807846ml:LossesOnSubscriptionReceivablesMember2023-09-3000018078462022-07-012022-09-300001807846us-gaap:AdditionalPaidInCapitalMember2023-09-300001807846ml:LossesOnFeesReceivableMember2022-07-012022-09-300001807846ml:LossesOnFeesReceivableMember2023-07-012023-09-300001807846us-gaap:FairValueMeasurementsNonrecurringMember2022-12-310001807846ml:ROAR2SPVCreditFacilityMember2023-09-300001807846ml:EarnoutMember2023-01-012023-09-300001807846us-gaap:TreasuryStockCommonMember2022-06-300001807846ml:FeesReceivableMemberus-gaap:FinancialAssetPastDueMember2023-09-300001807846us-gaap:LeaseholdImprovementsMember2023-09-300001807846us-gaap:AccountingStandardsUpdate201602Member2023-09-300001807846ml:SubscriptionReceivablesMember2022-12-310001807846ml:LoanLossesOnReceivablesMember2022-09-300001807846ml:ThirtyOneToSixtyDaysMemberml:FeesReceivableMember2022-12-310001807846ml:MonroeTermLoanMemberml:TermATwoLoansMember2022-03-242022-03-240001807846ml:SubscriptionReceivablesMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300001807846ml:LoanLossesOnReceivablesMember2021-12-310001807846ml:LossesOnFeesReceivableMember2023-01-012023-09-300001807846ml:FeesReceivableMemberus-gaap:FinancialAssetPastDueMember2022-12-310001807846us-gaap:SeriesAPreferredStockMember2023-09-3000018078462022-12-310001807846us-gaap:LoansReceivableMemberus-gaap:FinancialAssetPastDueMember2022-12-310001807846srt:MaximumMember2023-01-012023-09-300001807846ml:FeesReceivableMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300001807846ml:PsusRsusAndOptionsToPurchaseCommonStockMember2022-01-012022-09-300001807846ml:SubscriptionReceivablesMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001807846us-gaap:RetainedEarningsMember2023-07-012023-09-300001807846ml:ConvertiblePreferredStockSeriesAMember2022-12-310001807846ml:FeesReceivableMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001807846ml:MonroeTermLoanMemberml:TermATwoLoansMember2022-03-240001807846ml:ConversionOfConvertiblePreferredStockMember2022-01-012022-09-300001807846ml:USFederalMember2023-09-300001807846us-gaap:CommonClassAMember2023-05-262023-05-260001807846ml:LossesOnFeesReceivableMember2023-06-300001807846us-gaap:CommonStockMember2022-01-012022-09-300001807846ml:LoanLossesOnReceivablesMember2023-06-300001807846us-gaap:TreasuryStockCommonMember2023-06-300001807846us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001807846ml:WarrantsToPurchaseCommonStockAndRedeemableConvertiblePreferredStockMember2022-01-012022-09-300001807846ml:LossesOnSubscriptionReceivablesMember2021-12-310001807846us-gaap:RetainedEarningsMember2022-12-310001807846ml:FinanceReceivableInstacashMemberus-gaap:FinancialAssetPastDueMember2023-09-300001807846ml:ConvertiblePreferredStockSeriesAMember2022-09-300001807846ml:ROAR2SPVCreditFacilityMember2022-12-310001807846ml:SubscriptionReceivablesMember2023-09-300001807846ml:FeesReceivableMemberml:SixtyOneToNinetyDaysMember2023-09-300001807846ml:LossesOnFeesReceivableMember2022-09-300001807846ml:PerformanceStockUnitOneMemberml:OmnibusIncentivePlanMember2023-01-012023-09-300001807846us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-01-012023-09-300001807846ml:LossesOnFeesReceivableMember2022-01-012022-09-300001807846us-gaap:RetainedEarningsMember2022-06-300001807846ml:LoanLossesOnReceivablesMember2023-09-300001807846srt:MaximumMember2023-09-300001807846us-gaap:CommonClassAMember2022-07-012022-09-300001807846ml:ConvertiblePreferredStockSeriesAMember2022-06-300001807846ml:MonroeTermLoanMember2023-09-300001807846ml:LoanLossesOnReceivablesMember2023-01-012023-09-300001807846us-gaap:TreasuryStockCommonMember2023-09-300001807846ml:MonroeTermLoanMemberml:TermAOneLoansMember2022-03-242022-03-240001807846us-gaap:CommonStockMember2022-07-012022-09-300001807846ml:FinanceReceivableInstacashMember2022-06-3000018078462023-07-012023-09-300001807846ml:MonroeTermLoanMemberml:TermAOneLoansMember2022-03-240001807846ml:PreferredStockEquivalentsMember2023-01-012023-09-300001807846us-gaap:TreasuryStockCommonMember2022-12-310001807846ml:PreferredStockEquivalentsMember2023-09-3000018078462022-02-170001807846ml:LossesOnSubscriptionReceivablesMember2022-06-300001807846ml:WarrantsToPurchaseCommonStockAndRedeemableConvertiblePreferredStockMember2023-01-012023-09-300001807846us-gaap:MeasurementInputLongTermRevenueGrowthRateMember2022-12-310001807846us-gaap:FurnitureAndFixturesMember2022-12-310001807846ml:ConvertiblePreferredStockSeriesAMember2022-07-012022-09-300001807846srt:MinimumMember2023-09-300001807846ml:FinanceReceivableInstacashMemberml:SixtyOneToNinetyDaysMember2023-09-300001807846ml:MonroeTermLoanMemberml:TermAOneLoansMembersrt:ScenarioForecastMember2023-10-152023-10-1500018078462022-09-300001807846us-gaap:FairValueMeasurementsNonrecurringMember2023-09-300001807846ml:PerformanceStockUnitMemberml:OmnibusIncentivePlanMember2023-01-012023-09-300001807846ml:ConvertiblePreferredStockSeriesAMember2023-01-012023-09-300001807846us-gaap:RetainedEarningsMember2022-07-012022-09-300001807846us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-07-012023-09-300001807846us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-01-012022-09-300001807846ml:LossesOnSubscriptionReceivablesMember2022-01-012022-09-300001807846ml:EvenFinancialIncMember2022-02-170001807846ml:RightToReceiveEarnoutSharesMember2022-01-012022-09-300001807846us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001807846us-gaap:AdditionalPaidInCapitalMember2022-12-310001807846ml:FinanceReceivableInstacashMember2023-06-300001807846us-gaap:AccountingStandardsUpdate201602Member2022-01-010001807846ml:PublicAndPrivatePlacementWarrantsMember2023-01-012023-09-300001807846ml:SubscriptionReceivablesMemberml:SixtyOneToNinetyDaysMember2023-09-300001807846ml:LossesOnFeesReceivableMember2022-06-300001807846srt:MaximumMemberus-gaap:CommonClassAMember2023-04-242023-04-240001807846us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001807846us-gaap:TreasuryStockCommonMember2021-12-310001807846ml:ROAR1SPVCreditFacilityMember2022-12-310001807846us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001807846us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-12-3100018078462023-09-300001807846ml:ThirtyOneToSixtyDaysMemberml:FinanceReceivableInstacashMember2022-12-310001807846us-gaap:CommonClassAMember2023-01-012023-09-3000018078462023-10-310001807846ml:WarrantsToPurchaseCommonStockAndRedeemableConvertiblePreferredStockMember2023-07-012023-09-300001807846us-gaap:AdditionalPaidInCapitalMember2023-06-300001807846us-gaap:TreasuryStockCommonMember2022-09-300001807846us-gaap:RetainedEarningsMember2022-09-300001807846ml:LoanLossesOnReceivablesMember2022-12-310001807846ml:LoanLossesOnReceivablesMember2022-01-012022-09-300001807846ml:FinanceReceivableInstacashMemberml:SixtyOneToNinetyDaysMember2022-12-310001807846ml:MALKAAcquisitionMemberus-gaap:CommonClassAMember2022-01-012022-12-310001807846ml:SeriesAConvertiblePreferredStockMember2023-04-240001807846us-gaap:FairValueMeasurementsRecurringMember2023-09-300001807846us-gaap:AdditionalPaidInCapitalMember2022-09-300001807846us-gaap:FairValueMeasurementsRecurringMember2022-12-3100018078462023-01-012023-09-300001807846us-gaap:ComputerEquipmentMember2023-09-300001807846ml:MonroeTermLoanMemberml:TermATwoLoansMember2023-07-152023-07-150001807846ml:ThirtyOneToSixtyDaysMemberml:SubscriptionReceivablesMember2023-09-300001807846us-gaap:ComputerEquipmentMember2022-12-310001807846ml:ROAR1SPVCreditFacilityMember2023-09-300001807846ml:PreferredStockEquivalentsMember2022-12-310001807846ml:SubscriptionReceivablesMemberml:SixtyOneToNinetyDaysMember2022-12-310001807846ml:FinanceReceivableInstacashMember2023-07-012023-09-300001807846us-gaap:AccountingStandardsUpdate201912Member2023-09-300001807846ml:RightToReceiveEarnoutSharesMember2023-07-012023-09-300001807846us-gaap:LoansReceivableMemberml:SixtyOneToNinetyDaysMember2023-09-300001807846srt:MinimumMember2023-01-012023-09-300001807846ml:FeesReceivableMember2022-12-310001807846ml:TermAOneLoansMemberus-gaap:SubsequentEventMember2023-10-132023-10-130001807846ml:ConversionOfConvertiblePreferredStockMember2022-07-012022-09-300001807846ml:PublicAndPrivatePlacementWarrantsMember2023-09-3000018078462023-06-3000018078462021-12-310001807846us-gaap:LoansReceivableMemberml:SixtyOneToNinetyDaysMember2022-12-310001807846us-gaap:PrivatePlacementMember2023-09-300001807846ml:PsusRsusAndOptionsToPurchaseCommonStockMember2023-01-012023-09-300001807846ml:LossesOnFeesReceivableMember2021-12-310001807846us-gaap:AccountingStandardsUpdate201613Member2023-09-300001807846ml:EarnoutMember2022-12-310001807846ml:PerformanceStockUnitMember2023-01-012023-09-300001807846ml:FinanceReceivableInstacashMember2022-07-012022-09-300001807846ml:MonroeTermLoanMemberml:TermBLoansMember2022-03-2400018078462022-01-012022-09-300001807846ml:PublicWarrantMember2023-09-300001807846ml:WarrantsToPurchaseCommonStockAndRedeemableConvertiblePreferredStockMember2022-07-012022-09-300001807846us-gaap:CommonClassAMember2022-01-012022-09-300001807846ml:MonroeTermLoanMember2022-12-310001807846us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-09-300001807846us-gaap:AdditionalPaidInCapitalMember2021-12-310001807846ml:PerformanceStockUnitOneMemberml:OmnibusIncentivePlanMember2023-09-300001807846ml:PerformanceStockUnitMemberml:OmnibusIncentivePlanMember2023-09-300001807846us-gaap:CommonClassAMember2023-09-3000018078462023-07-280001807846ml:LossesOnSubscriptionReceivablesMember2022-07-012022-09-300001807846us-gaap:CommonStockMember2023-01-012023-09-300001807846ml:FinanceReceivableInstacashMember2022-01-012022-09-300001807846us-gaap:StateAndLocalJurisdictionMember2023-01-012023-09-300001807846us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-06-300001807846ml:FinanceReceivableInstacashMember2021-12-310001807846ml:FeesReceivableMember2023-09-300001807846srt:MaximumMember2023-04-240001807846ml:RedeemableWarrantsEachWholeWarrantExercisableForOneShareOfClassCommonStockParValue00001Member2023-01-012023-09-300001807846ml:SubscriptionReceivablesMemberus-gaap:FinancialAssetPastDueMember2022-12-310001807846ml:LoanLossesOnReceivablesMember2023-07-012023-09-300001807846ml:ThirtyOneToSixtyDaysMemberml:SubscriptionReceivablesMember2022-12-310001807846us-gaap:SeriesAPreferredStockMember2022-12-310001807846us-gaap:SeriesAPreferredStockMember2023-05-220001807846ml:LossesOnFeesReceivableMember2022-12-310001807846ml:EarnoutMember2023-05-220001807846us-gaap:LoansReceivableMember2023-09-300001807846ml:ConvertiblePreferredStockSeriesAMember2022-01-012022-09-300001807846ml:FeesReceivableMemberml:SixtyOneToNinetyDaysMember2022-12-310001807846us-gaap:RetainedEarningsMember2023-01-012023-09-300001807846us-gaap:CommonClassAMember2023-04-242023-04-240001807846ml:LossesOnFeesReceivableMember2023-09-300001807846us-gaap:RetainedEarningsMember2023-06-300001807846us-gaap:CommonClassAMember2023-05-260001807846ml:FinanceReceivableInstacashMember2022-12-310001807846ml:FinanceReceivableInstacashMember2023-09-300001807846ml:LoanLossesOnReceivablesMember2022-06-300001807846us-gaap:LoansReceivableMemberus-gaap:FinancialAssetPastDueMember2023-09-300001807846ml:LossesOnSubscriptionReceivablesMember2023-07-012023-09-300001807846us-gaap:CommonClassAMember2023-07-012023-09-300001807846us-gaap:RetainedEarningsMember2022-01-012022-09-300001807846us-gaap:SeriesAPreferredStockMember2023-05-260001807846us-gaap:LoansReceivableMember2022-12-310001807846us-gaap:AdditionalPaidInCapitalMember2022-06-300001807846us-gaap:RetainedEarningsMember2021-12-310001807846ml:OmnibusIncentivePlanMemberml:OptionsMember2023-01-012023-09-300001807846ml:ClassCommonStockParValue00001PerShareMember2023-01-012023-09-300001807846us-gaap:AccountingStandardsUpdate201613Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-01-010001807846ml:OmnibusIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001807846ml:FinanceReceivableInstacashMemberus-gaap:FinancialAssetNotPastDueMember2022-12-310001807846ml:FinanceReceivableInstacashMemberus-gaap:FinancialAssetPastDueMember2022-12-310001807846us-gaap:LeaseholdImprovementsMember2022-12-31xbrli:pureutr:sqftxbrli:sharesiso4217:USDiso4217:USDxbrli:shares

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission File Number: 001-39346

 

MoneyLion Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

85-0849243

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification No.)

30 West 21st Street, 9th Floor

New York, New York

10010

(Address of principal executive offices)

(Zip Code)

 

(212) 300-9865

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class A common stock, par value $0.0001 per share

ML

The New York Stock Exchange

Redeemable warrants, each whole warrant exercisable for 1/30th of one share of Class A common stock

ML WS

The New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

There were 10,281,902 shares of the registrant’s Class A common stock, par value $0.0001 per share, outstanding as of October 31, 2023.

 


 

MoneyLion Inc.

TABLE OF CONTENTS

QUARTERLY REPORT ON FORM 10-Q

For the Quarterly Period Ended September 30, 2023

 

Page

PART I – FINANCIAL INFORMATION

 

Item 1.

Financial Statements

1

Unaudited Consolidated Balance Sheets

1

Unaudited Consolidated Statements of Operations

2

Unaudited Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders’ Equity

3

Unaudited Consolidated Statements of Cash Flows

5

Notes to Unaudited Consolidated Financial Statements

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

29

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

46

Item 4.

Controls and Procedures

47

PART II - OTHER INFORMATION

 

 

Item 1.

Legal Proceedings

50

Item 1A.

Risk Factors

52

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

52

Item 3.

Defaults Upon Senior Securities

52

Item 4.

Mine Safety Disclosures

52

Item 5.

Other Information

52

Item 6.

Exhibits

53

Signatures

54

 

i


 

INTRODUCTORY NOTE

General

 

On September 22, 2021, MoneyLion Inc., formerly known as Fusion Acquisition Corp., consummated a business combination (the “Business Combination”) with MoneyLion Technologies Inc., formerly known as MoneyLion Inc. Following the Business Combination, MoneyLion Inc. became a publicly traded company, with MoneyLion Technologies Inc. continuing the existing business operations as a subsidiary of MoneyLion Inc. MoneyLion Inc.’s Class A common stock, par value $0.0001 per share (the “Class A Common Stock”), is listed on the New York Stock Exchange (the “NYSE”) under the ticker symbol “ML.”

As used in this Quarterly Report on Form 10-Q, unless the context requires otherwise, references to “MoneyLion,” the “Company,” “we,” “us,” “our” and similar references refer to MoneyLion Inc. and, as context requires, its consolidated subsidiaries for the period following the Business Combination and to MoneyLion Technologies Inc. and, as context requires, its consolidated subsidiaries for the period prior to the Business Combination. "MALKA" refers to Malka Media Group LLC, a wholly-owned subsidiary of MoneyLion Technologies Inc., and "Engine" refers to ML Enterprise Inc., doing business as the brand "Engine by MoneyLion," a wholly-owned subsidiary of MoneyLion Technologies Inc. which was previously named "Even Financial Inc." and subsequently renamed in February 2023.

 

For convenience, the trademarks and service marks referred to in this Quarterly Report on Form 10-Q are listed without the ®, TM and SM symbols, but we intend to assert, and notify others of, our rights in and to these trademarks and service marks to the fullest extent under applicable law.

 

Reverse Stock Split

 

On April 24, 2023, the Company amended the Company's Fourth Amended and Restated Certificate of Incorporation (as amended from time to time, the "Certificate of Incorporation") to effect, effective as of 5:01 p.m. Eastern Time on April 24, 2023, a 1-for-30 reverse stock split (the "Reverse Stock Split") of the Class A Common Stock. At the effective time of the Reverse Stock Split, every 30 shares of Class A Common Stock either issued and outstanding or held as treasury stock were automatically reclassified into one new share of Class A Common Stock, and the total number of shares of Class A Common Stock authorized for issuance was reduced by a corresponding proportion from 2,000,000,000 shares to 66,666,666 shares. The Reverse Stock Split was approved by the Company's stockholders at a Special Meeting of Stockholders on April 19, 2023 and approved by the Board of Directors on April 21, 2023. The primary goal of the Reverse Stock Split was to increase the per share price of the Class A Common Stock in order to meet the minimum per share price requirement for continued listing on the NYSE. The Class A Common Stock began trading on the NYSE on an as-adjusted basis on April 25, 2023 under the existing trading symbol "ML."

 

In addition, as a result of the Reverse Stock Split, proportionate adjustments were made to the number of shares of Class A Common Stock underlying the Company’s outstanding equity awards, the number of shares issuable upon the exercise of the Company’s outstanding warrants and the number of shares issuable under the Company’s equity incentive plans and certain existing agreements, as well as the exercise, grant and acquisition prices of such equity awards and warrants, as applicable. Furthermore, proportionate adjustments were made to the conversion factor at which the Company’s previously outstanding Series A Convertible Preferred Stock, par value $0.0001 per share (the “Series A Preferred Stock”), converted to Class A Common Stock. The total number of shares of preferred stock of the Company authorized for issuance remained at 200,000,000. Stockholders who would have been entitled to receive fractional shares as a result of the Reverse Stock Split were instead entitled to a cash payment in lieu thereof at a price equal to the fraction of one share to which the stockholder was otherwise entitled multiplied by the closing price per share of the Class A Common Stock on the NYSE on the effective date of the Reverse Stock Split.

 

The effects of the Reverse Stock Split have been reflected in this Quarterly Report on Form 10-Q for all periods presented.

 

ii


 

Cautionary Statement Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q, including the information incorporated herein by reference, contains forward-looking statements regarding, among other things, the plans, strategies and prospects, both business and financial, of MoneyLion Inc. and its wholly-owned subsidiaries. These statements are based on the beliefs and assumptions of the management of MoneyLion. Although MoneyLion believes that its respective plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, MoneyLion cannot assure you that it will achieve or realize these plans, intentions or expectations. Generally, statements that are not historical facts, including statements concerning possible or assumed future actions, business strategies, events or results of operations, are forward-looking statements. These statements may be preceded by, followed by or include the words “believes,” “estimates,” “expects,” “projects,” “forecasts,” “may,” “will,” “should,” “seeks,” “plans,” “scheduled,” “anticipates,” or “intends” or similar expressions. The forward-looking statements are based on projections prepared by, and are the responsibility of, MoneyLion’s management.

 

Forward-looking statements are inherently subject to known and unknown risks and uncertainties, many of which may be beyond MoneyLion’s control. Forward-looking statements are not guarantees of future performance or outcomes, and MoneyLion’s actual performance and outcomes, including, without limitation, actual results of operations, financial condition and liquidity, and the development of the market in which MoneyLion operates, may differ materially from those made in or suggested by the forward-looking statements contained in this Quarterly Report on Form 10-Q. Factors that could cause actual results and outcomes to differ from those reflected in forward-looking statements include, without limitation:

 

 

factors relating to the business, operations and financial performance of MoneyLion, including market conditions and global and economic factors beyond MoneyLion’s control;

 

MoneyLion's ability to acquire, engage and retain customers and clients and sell or develop additional functionality, products and services to them on the MoneyLion platform;

 

MoneyLion’s reliance on third-party partners, service providers and vendors, including its ability to comply with applicable requirements of such third parties;

 

demand for and consumer confidence in MoneyLion’s products and services, including as a result of any adverse publicity concerning MoneyLion;

 

any inaccurate or fraudulent information provided to MoneyLion by customers or other third parties;

 

MoneyLion’s ability to realize strategic objectives and avoid difficulties and risks of any acquisitions, strategic investments, entries into new businesses, joint ventures, divestitures and other transactions;

 

MoneyLion’s success in attracting, retaining and motivating its senior management and other key personnel;

 

MoneyLion’s ability to renew or replace its existing funding arrangements and raise financing in the future, to comply with restrictive covenants related to its long-term indebtedness and to manage the effects of changes in the cost of capital;

 

MoneyLion's ability to achieve or maintain profitability in the future;

 

intense and increasing competition in the industries in which MoneyLion and its subsidiaries operate;

 

risks related to the proper functioning of MoneyLion’s information technology systems and data storage, including as a result of cyberattacks, data security breaches or other similar incidents or disruptions suffered by MoneyLion or third parties upon which it relies;

 

MoneyLion’s ability to protect its intellectual property and other proprietary rights and its ability to obtain or maintain intellectual property, proprietary rights and technology licensed from third parties;

 

iii


 

MoneyLion’s ability to comply with extensive and evolving laws and regulations applicable to its business and the outcome of any legal or governmental proceedings that may be instituted against MoneyLion;

 

MoneyLion's ability to establish and maintain an effective system of internal controls over financial reporting;

 

MoneyLion’s ability to maintain the listing of its Class A Common Stock and its publicly traded warrants to purchase Class A Common Stock (the “Public Warrants”) on the NYSE and any volatility in the market price of MoneyLion’s securities; and

 

other factors detailed under Part II, Item 1A “Risk Factors” in this Quarterly Report on Form 10-Q.

 

These and other factors are more fully discussed in our filings with the U.S. Securities and Exchange Commission (the “SEC”), including the “Risk Factors” section in our Annual Report on Form 10-K for the year ended December 31, 2022, and Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report on Form 10-Q.

These forward-looking statements are based on information available as of the date of this Quarterly Report on Form 10-Q and our management’s current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date. We undertake no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

 

 

iv


 

Risk Factor Summary

Our business is subject to numerous risks and uncertainties, including those we face in connection with the successful implementation of our strategy and the growth of our business. The following considerations, among others, may offset our competitive strengths or have a negative effect on our business strategy, which could cause a decline in the price of shares of our securities and result in a loss of all or a portion of your investment:

 

If we are unable to acquire new customers and clients, engage and retain our existing customers and clients or sell additional functionality, products and services to them on our platform, our business will be adversely affected.

 

We depend on various third-party partners, service providers and vendors, and any adverse changes in our relationships with these third parties could materially and adversely affect our business, including if we fail to comply with applicable requirements of such third parties.

 

Demand for our products or services may decline if we do not continue to innovate or respond to evolving technology or other changes.

 

Adverse publicity concerning us, our business or our personnel or our failure to maintain our brand in a cost-effective manner could materially and adversely affect our business.

 

If the information provided to us by customers or other third parties is incorrect or fraudulent, we may misjudge a customer’s qualifications to receive our products and services and our results of operations may be harmed and could subject us to regulatory scrutiny or penalties.

 

Any acquisitions, strategic investments, entries into new businesses, joint ventures, divestitures and other transactions could fail to achieve strategic objectives, disrupt our ongoing operations or result in operating difficulties, liabilities and expenses, harm its business and negatively impact our results of operations.

 

We depend on our senior management team and other key personnel, and if we fail to attract, retain and motivate our personnel, our business, financial condition and results of operations could be adversely affected.

 

If our existing funding arrangements are not renewed or replaced or our existing funding sources are unwilling or unable to provide funding to us on terms acceptable to us, or at all, it could have a material adverse effect on our business, financial condition, results of operations and cash flows. We may be unsuccessful in managing the effects of changes in the cost of capital on our business.

 

We have a history of losses and may not achieve or maintain profitability in the future.

 

Our risk management processes and procedures may not be effective.

 

Our acquisition agreements contain contingent consideration, the value of which may impact future operating results and result in substantial dilution to our stockholders.

 

We operate in highly competitive industries, and our inability to compete successfully would materially and adversely affect our business, financial condition, results of operations and cash flows.

 

Our business may be adversely affected by economic conditions and other factors that we cannot control.

 

Cyberattacks, data security breaches or other similar incidents or disruptions suffered by us or third parties upon which we rely could have a material adverse effect on our business, harm our reputation and expose us to public scrutiny or liability.

 

Defects, failures or disruptions in our systems or those of third parties upon which we rely and resulting interruptions in the availability of our platform could harm our business and financial condition, harm our reputation, result in significant costs to us and expose us to substantial liability.

 

v


 

We may be unable to sufficiently obtain, maintain, protect or enforce our intellectual property and other proprietary rights, or we may be unable to obtain or maintain intellectual property, proprietary rights and technology licensed from third parties, which could reduce the value of our platform, products, services and brand, impair our competitive position and cause reputational harm.

 

We have in the past, and continue to be, subject to inquiries, subpoenas, exams, pending investigations, enforcement matters and litigation by state and federal regulators, the outcomes of which are uncertain and could cause reputational and financial harm to our business, financial condition, results of operations and cash flows.

 

Unfavorable outcomes in legal proceedings may harm our business, financial condition, results of operations and cash flows.

 

We have identified material weaknesses in our internal control over financial reporting, which subject us to additional risks and uncertainties. If we are unable to develop and maintain an effective system of internal control over financial reporting, our ability to produce timely and accurate financial statements or comply with applicable regulations could be impaired.

 

Our business is subject to extensive regulation, examination and oversight in a variety of areas, including registration and licensing requirements under federal, state and local laws and regulations. The legal and regulatory regimes governing certain of our products and services are uncertain and evolving.

 

If we fail to operate in compliance with state or local licensing requirements, it could adversely affect our business, financial condition, results of operations and cash flows.

 

The highly regulated environment in which our third-party financial institution partners operate may subject us to regulation and could have an adverse effect on our business, financial condition, results of operations and cash flows.

 

The collection, processing, use, storage, sharing and transmission of personally identifiable information ("PII") and other sensitive data are subject to stringent and changing state, federal and international laws, regulations and standards and policies and could give rise to liabilities as a result of our failure or perceived failure to protect such data, comply with privacy and data protection laws and regulations or adhere to the privacy and data protection practices that we articulate to our customers.

 

The market price of our securities, including the Class A Common Stock, may be volatile. Our failure to meet the continued listing requirements of the NYSE could result in a delisting of our securities.

 

The risks described above should be read together with the “Cautionary Statement Regarding Forward-Looking Statements” herein, any other risk factors set forth under Part II, Item 1A “Risk Factors” in this Quarterly Report on Form 10-Q, the “Risk Factors” section in the Annual Report on Form 10-K for the year ended December 31, 2022, our consolidated financial statements and the related notes presented in Part I, Item 1 “Financial Statements” in this Quarterly Report on Form 10-Q and the other documents that we file with the SEC. Our business, prospects, financial condition or operating results could be harmed by any of these risks, as well as other risks not currently known to us or that we currently consider immaterial.

 

vi


 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

MONEYLION INC.

CONSOLIDATED BALANCE SHEETS

(dollar amounts in thousands, except per share amounts)

(Unaudited)

 

 

 

September 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Assets

 

 

 

 

 

 

Cash

 

$

94,266

 

 

$

115,864

 

Restricted cash, including amounts held by variable interest entities (VIEs) of $4,095 and $36,235

 

 

6,750

 

 

 

37,845

 

Consumer receivables

 

 

190,152

 

 

 

169,976

 

Allowance for credit losses on consumer receivables

 

 

(32,073

)

 

 

(24,841

)

Consumer receivables, net, including amounts held by VIEs of $124,924 and $113,963

 

 

158,079

 

 

 

145,135

 

Enterprise receivables, net

 

 

19,109

 

 

 

19,017

 

Property and equipment, net

 

 

2,111

 

 

 

2,976

 

Intangible assets, net

 

 

180,911

 

 

 

194,247

 

Goodwill

 

 

 

 

 

26,600

 

Other assets

 

 

51,030

 

 

 

54,658

 

Total assets

 

$

512,256

 

 

$

596,342

 

Liabilities, Redeemable Convertible Preferred Stock and Stockholders' Equity

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Secured loans, net

 

$

74,257

 

 

$

88,617

 

Accounts payable and accrued liabilities

 

 

45,581

 

 

 

58,129

 

Warrant liability

 

 

405

 

 

 

337

 

Other debt, net, including amounts held by VIEs of $120,163 and $143,394

 

 

120,163

 

 

 

143,394

 

Other liabilities

 

 

15,870

 

 

 

33,496

 

Total liabilities

 

 

256,276

 

 

 

323,973

 

Commitments and contingencies (Note 15)

 

 

 

 

 

 

Redeemable convertible preferred stock (Series A), $0.0001 par value; 45,000,000 shares authorized as of September 30, 2023 and December 31, 2022, 0 and 25,655,579 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively

 

 

 

 

 

173,208

 

Stockholders' equity:

 

 

 

 

 

 

Class A Common Stock, $0.0001 par value; 66,666,666 shares authorized as of September 30, 2023 and December 31, 2022, 10,314,235 and 10,281,902 issued and outstanding, respectively, as of September 30, 2023 and 8,619,678 and 8,587,345 issued and outstanding, respectively, as of December 31, 2022(1)

 

 

1

 

 

 

1

 

Additional paid-in capital

 

 

964,203

 

 

 

766,839

 

Accumulated deficit

 

 

(698,524

)

 

 

(657,979

)

Treasury stock at cost, 32,333 shares at September 30, 2023 and December 31, 2022(1)

 

 

(9,700

)

 

 

(9,700

)

Total stockholders' equity

 

 

255,980

 

 

 

99,161

 

Total liabilities, redeemable convertible preferred stock and stockholders' equity

 

$

512,256

 

 

$

596,342

 

 

(1)
Prior period results have been adjusted to reflect the Reverse Stock Split of the Class A Common Stock at a ratio of 1-for-30 that became effective April 24, 2023. See Note 1, “Description of Business and Basis of Presentation,” for details.

 

The accompanying notes are an integral part of these consolidated financial statements.

1


 

MONEYLION INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(dollar amounts in thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

Service and subscription revenue

$

107,000

 

 

$

86,397

 

 

$

300,978

 

 

$

238,366

 

Net interest income on loan receivables

 

3,258

 

 

 

2,351

 

 

 

9,490

 

 

 

7,436

 

Total revenue, net

 

110,258

 

 

 

88,748

 

 

 

310,468

 

 

 

245,802

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses on consumer receivables

 

25,121

 

 

 

27,428

 

 

 

67,194

 

 

 

77,453

 

Compensation and benefits

 

23,511

 

 

 

25,619

 

 

 

70,491

 

 

 

74,160

 

Marketing

 

7,029

 

 

 

6,954

 

 

 

19,970

 

 

 

27,847

 

Direct costs

 

32,813

 

 

 

28,837

 

 

 

94,845

 

 

 

79,427

 

Professional services

 

4,968

 

 

 

7,546

 

 

 

14,485

 

 

 

21,486

 

Technology-related costs

 

5,891

 

 

 

5,327

 

 

 

17,540

 

 

 

15,241

 

Other operating expenses

 

9,824

 

 

 

11,209

 

 

 

30,038

 

 

 

31,820

 

Total operating expenses

 

109,157

 

 

 

112,920

 

 

 

314,563

 

 

 

327,434

 

Net income (loss) before other expense (income) and income taxes

 

1,101

 

 

 

(24,172

)

 

 

(4,095

)

 

 

(81,632

)

Interest expense

 

(7,088

)

 

 

(7,880

)

 

 

(21,929

)

 

 

(21,638

)

Change in fair value of warrant liability

 

(81

)

 

 

414

 

 

 

(68

)

 

 

7,275

 

Change in fair value of contingent consideration from mergers and acquisitions

 

 

 

 

10,214

 

 

 

6,613

 

 

 

14,034

 

Goodwill impairment loss

 

 

 

 

 

 

 

(26,721

)

 

 

 

Other income (expense)

 

2,358

 

 

 

460

 

 

 

5,264

 

 

 

(447

)

Net loss before income taxes

 

(3,710

)

 

 

(20,964

)

 

 

(40,936

)

 

 

(82,408

)

Income tax expense (benefit)

 

400

 

 

 

53

 

 

 

114

 

 

 

(28,348

)

Net loss

 

(4,110

)

 

 

(21,017

)

 

 

(41,050

)

 

 

(54,060

)

(Accrued) / reversal of previously accrued dividends on preferred stock

 

 

 

 

(1,688

)

 

 

690

 

 

 

(4,892

)

Net loss attributable to common shareholders

$

(4,110

)

 

$

(22,705

)

 

$

(40,360

)

 

$

(58,952

)

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted(1)

$

(0.40

)

 

$

(2.78

)

 

$

(4.30

)

 

$

(7.45

)

Weighted average shares used in computing net loss per share, basic and diluted(1)

 

10,221,956

 

 

 

8,156,757

 

 

 

9,375,221

 

 

 

7,910,074

 

 

(1)
Prior period results have been adjusted to reflect the Reverse Stock Split of the Class A Common Stock at a ratio of 1-for-30 that became effective April 24, 2023. See Note 1, “Description of Business and Basis of Presentation,” for details.

 

The accompanying notes are an integral part of these consolidated financial statements.

2


 

MONEYLION INC.

CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY

(amounts in thousands, except share amounts)

(Unaudited)

 

 

Redeemable Convertible

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Preferred Stock (Series A)

 

 

 

Class A Common Stock

 

 

Additional

 

 

Accumulated

 

 

Treasury

 

 

Stockholders'

 

 

Shares

 

 

 

Amount

 

 

 

Shares

 

 

Amount

 

 

Paid-in Capital

 

 

Deficit

 

 

Stock

 

 

Equity

 

Balances at July 1, 2023

 

 

 

 

$

 

 

 

 

10,135,675

 

 

$

1

 

 

$

957,778

 

 

$

(694,414

)

 

$

(9,700

)

 

$

253,665

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,702

 

 

 

 

 

 

 

 

 

5,702

 

Exercise of stock options and warrants and vesting of RSUs and PSUs, net of tax withholdings

 

 

 

 

 

 

 

 

 

146,227

 

 

 

 

 

 

723

 

 

 

 

 

 

 

 

 

723

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,110

)

 

 

 

 

 

(4,110

)

Balances at September 30, 2023

 

 

 

 

$

 

 

 

 

10,281,902

 

 

$

1

 

 

$

964,203

 

 

$

(698,524

)

 

$

(9,700

)

 

$

255,980

 

 

 

Redeemable Convertible

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Preferred Stock (Series A)

 

 

 

Class A Common Stock

 

 

Additional

 

 

Accumulated

 

 

Treasury

 

 

Stockholders'

 

 

Shares

 

 

 

Amount

 

 

 

Shares(1)

 

 

Amount(1)

 

 

Paid-in Capital(1)

 

 

Deficit

 

 

Stock

 

 

Equity

 

Balances at January 1, 2023

 

25,655,579

 

 

 

$

173,208

 

 

 

 

8,587,345

 

 

$

1

 

 

$

766,839

 

 

$

(657,979

)

 

$

(9,700

)

 

$

99,161

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,657

 

 

 

 

 

 

 

 

 

16,657

 

Exercise of stock options and warrants and vesting of RSUs and PSUs, net of tax withholdings

 

 

 

 

 

 

 

 

 

319,152

 

 

 

 

 

 

(59

)

 

 

 

 

 

 

 

 

(59

)

Issuance of common stock in connection with earnout and make-whole provisions related to the acquisition of Malka Media Group LLC

 

 

 

 

 

 

 

 

 

110,925

 

 

 

 

 

 

1,914

 

 

 

 

 

 

 

 

 

1,914

 

Issuance of equity in connection with Engine Acquisition and the related contingent consideration, net of working capital adjustments

 

4,400,172

 

 

 

 

1,560

 

 

 

 

23,453

 

 

 

 

 

 

304

 

 

 

 

 

 

 

 

 

304

 

Voluntary conversion of preferred stock to common stock

 

(6,698

)

 

 

 

(45

)

 

 

 

230

 

 

 

 

 

 

45

 

 

 

 

 

 

 

 

 

45

 

Reversal of previously accrued dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

690

 

 

 

 

 

 

 

 

 

690

 

Settlement of accrued dividends on preferred stock

 

 

 

 

 

 

 

 

 

229,605

 

 

 

 

 

 

2,976

 

 

 

 

 

 

 

 

 

2,976

 

Automatic conversion of redeemable convertible preferred stock (Series A)

 

(30,049,053

)

 

 

 

(174,723

)

 

 

 

1,012,093

 

 

 

 

 

 

174,849

 

 

 

 

 

 

 

 

 

174,849

 

Other

 

 

 

 

 

 

 

 

 

(901

)

 

 

 

 

 

(12

)

 

 

505

 

 

 

 

 

 

493

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41,050

)

 

 

 

 

 

(41,050

)

Balances at September 30, 2023

 

 

 

 

$

 

 

 

 

10,281,902

 

 

$

1

 

 

$

964,203

 

 

$

(698,524

)

 

$

(9,700

)

 

$

255,980

 

 

 

3


 

MONEYLION INC.

CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY

(amounts in thousands, except share amounts)

(Unaudited)

 

 

Redeemable Convertible

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Preferred Stock (Series A)

 

 

 

Class A Common Stock

 

 

Additional

 

 

Accumulated

 

 

Treasury

 

 

Stockholders'

 

 

Shares

 

 

 

Amount

 

 

 

Shares (1)

 

 

Amount (1)

 

 

Paid-in Capital(1)

 

 

Deficit

 

 

Stock

 

 

Equity

 

Balances at July 1, 2022

 

28,693,931

 

 

 

$

193,647

 

 

 

 

8,065,027

 

 

$

1

 

 

$

731,939

 

 

$

(501,956

)

 

$

(9,700

)

 

$

220,284

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,127

 

 

 

 

 

 

 

 

 

5,127

 

Exercise of stock options and warrants and vesting of RSUs and PSUs, net of tax withholdings

 

 

 

 

 

 

 

 

 

74,016

 

 

 

 

 

 

440

 

 

 

 

 

 

 

 

 

440

 

Issuance of common stock in connection with earnout and make-whole provisions related to the acquisition of Malka Media Group LLC

 

 

 

 

 

 

 

 

 

206,535

 

 

 

 

 

 

5,532

 

 

 

 

 

 

 

 

 

5,532

 

Issuance of options and preferred stock in connection with Engine Acquisition, net of working capital adjustments

 

(37,810

)

 

 

 

(255

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conversion of preferred stock to common stock

 

(3,000,542

)

 

 

 

(20,250

)

 

 

 

100,018

 

 

 

 

 

 

20,250

 

 

 

 

 

 

 

 

 

20,250

 

Accrued dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,688

)

 

 

 

 

 

 

 

 

(1,688

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,017

)

 

 

 

 

 

(21,017

)

Balances at September 30, 2022

 

25,655,579

 

 

 

$

173,142

 

 

 

 

8,445,596

 

 

$

1

 

 

$

761,600

 

 

$

(522,973

)

 

$

(9,700

)

 

$

228,928

 

 

 

Redeemable Convertible