10-Q 1 mmsi-20240630x10q.htm 10-Q
http://fasb.org/us-gaap/2024#PrepaidExpenseAndOtherAssetsCurrenthttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://www.merit.com/20240630#BusinessCombinationContingentConsiderationArrangementsContingentConsiderationBenefithttp://www.merit.com/20240630#BusinessCombinationContingentConsiderationArrangementsContingentConsiderationBenefithttp://www.merit.com/20240630#BusinessCombinationContingentConsiderationArrangementsContingentConsiderationBenefit0000856982--12-312024Q2falseMERIT MEDICAL SYSTEMS INC5819200057858000http://fasb.org/us-gaap/2024#PrepaidExpenseAndOtherAssetsCurrentP5DP10DP10DP20DP30DP20DP30Dhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMemberhttp://fasb.org/us-gaap/2024#OtherNonoperatingIncomeExpensehttp://www.merit.com/20240630#BusinessCombinationContingentConsiderationArrangementsContingentConsiderationBenefit0000856982us-gaap:RetainedEarningsMember2024-06-300000856982us-gaap:AccumulatedTranslationAdjustmentMember2024-06-300000856982us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000856982us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-06-300000856982us-gaap:RetainedEarningsMember2024-03-310000856982us-gaap:AccumulatedTranslationAdjustmentMember2024-03-310000856982us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000856982us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-03-310000856982us-gaap:RetainedEarningsMember2023-12-310000856982us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310000856982us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000856982us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-310000856982us-gaap:RetainedEarningsMember2023-06-300000856982us-gaap:AccumulatedTranslationAdjustmentMember2023-06-300000856982us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000856982us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-06-300000856982us-gaap:RetainedEarningsMember2023-03-310000856982us-gaap:AccumulatedTranslationAdjustmentMember2023-03-310000856982us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000856982us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-03-310000856982us-gaap:RetainedEarningsMember2022-12-310000856982us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310000856982us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000856982us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-12-310000856982srt:MaximumMemberus-gaap:PerformanceSharesMember2024-01-012024-06-300000856982srt:MaximumMemberus-gaap:PerformanceSharesMember2023-01-012023-06-300000856982us-gaap:EmployeeStockOptionMember2023-01-012023-06-300000856982us-gaap:PerformanceSharesMember2023-01-012023-06-300000856982us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300000856982mmsi:CashSettledPerformanceSharesMember2023-12-310000856982us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMember2024-01-012024-06-300000856982us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2024-01-012024-06-300000856982mmsi:BluegrassVascularTechnologiesIncMember2024-01-012024-06-300000856982mmsi:PeripheralInterventionMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982mmsi:PeripheralInterventionMembercountry:USmmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982mmsi:OEMMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982mmsi:OEMMembercountry:USmmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982mmsi:EndoscopyDevicesMemberus-gaap:NonUsMembermmsi:EndoscopySegmentMember2024-04-012024-06-300000856982mmsi:EndoscopyDevicesMembercountry:USmmsi:EndoscopySegmentMember2024-04-012024-06-300000856982mmsi:CustomProceduralSolutionsMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982mmsi:CustomProceduralSolutionsMembercountry:USmmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982mmsi:CardiacInterventionMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982mmsi:CardiacInterventionMembercountry:USmmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982us-gaap:NonUsMembermmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982mmsi:PeripheralInterventionMembermmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982mmsi:OEMMembermmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982mmsi:EndoscopyDevicesMembermmsi:EndoscopySegmentMember2024-04-012024-06-300000856982mmsi:CustomProceduralSolutionsMembermmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982mmsi:CardiacInterventionMembermmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982country:USmmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982us-gaap:NonUsMember2024-04-012024-06-300000856982country:US2024-04-012024-06-300000856982mmsi:PeripheralInterventionMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982mmsi:PeripheralInterventionMembercountry:USmmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982mmsi:OEMMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982mmsi:OEMMembercountry:USmmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982mmsi:EndoscopyDevicesMemberus-gaap:NonUsMembermmsi:EndoscopySegmentMember2024-01-012024-06-300000856982mmsi:EndoscopyDevicesMembercountry:USmmsi:EndoscopySegmentMember2024-01-012024-06-300000856982mmsi:CustomProceduralSolutionsMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982mmsi:CustomProceduralSolutionsMembercountry:USmmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982mmsi:CardiacInterventionMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982mmsi:CardiacInterventionMembercountry:USmmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982us-gaap:NonUsMembermmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982mmsi:PeripheralInterventionMembermmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982mmsi:OEMMembermmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982mmsi:EndoscopyDevicesMembermmsi:EndoscopySegmentMember2024-01-012024-06-300000856982mmsi:CustomProceduralSolutionsMembermmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982mmsi:CardiacInterventionMembermmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982country:USmmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982us-gaap:NonUsMember2024-01-012024-06-300000856982country:US2024-01-012024-06-300000856982mmsi:PeripheralInterventionMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982mmsi:PeripheralInterventionMembercountry:USmmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982mmsi:OEMMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982mmsi:OEMMembercountry:USmmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982mmsi:EndoscopyDevicesMemberus-gaap:NonUsMembermmsi:EndoscopySegmentMember2023-04-012023-06-300000856982mmsi:EndoscopyDevicesMembercountry:USmmsi:EndoscopySegmentMember2023-04-012023-06-300000856982mmsi:CustomProceduralSolutionsMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982mmsi:CustomProceduralSolutionsMembercountry:USmmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982mmsi:CardiacInterventionMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982mmsi:CardiacInterventionMembercountry:USmmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982us-gaap:NonUsMembermmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982mmsi:PeripheralInterventionMembermmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982mmsi:OEMMembermmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982mmsi:EndoscopyDevicesMembermmsi:EndoscopySegmentMember2023-04-012023-06-300000856982mmsi:CustomProceduralSolutionsMembermmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982mmsi:CardiacInterventionMembermmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982country:USmmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982us-gaap:NonUsMember2023-04-012023-06-300000856982country:US2023-04-012023-06-300000856982mmsi:PeripheralInterventionMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982mmsi:PeripheralInterventionMembercountry:USmmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982mmsi:OEMMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982mmsi:OEMMembercountry:USmmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982mmsi:EndoscopyDevicesMemberus-gaap:NonUsMembermmsi:EndoscopySegmentMember2023-01-012023-06-300000856982mmsi:EndoscopyDevicesMembercountry:USmmsi:EndoscopySegmentMember2023-01-012023-06-300000856982mmsi:CustomProceduralSolutionsMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982mmsi:CustomProceduralSolutionsMembercountry:USmmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982mmsi:CardiacInterventionMemberus-gaap:NonUsMembermmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982mmsi:CardiacInterventionMembercountry:USmmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982us-gaap:NonUsMembermmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982mmsi:PeripheralInterventionMembermmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982mmsi:OEMMembermmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982mmsi:EndoscopyDevicesMembermmsi:EndoscopySegmentMember2023-01-012023-06-300000856982mmsi:CustomProceduralSolutionsMembermmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982mmsi:CardiacInterventionMembermmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982country:USmmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982us-gaap:NonUsMember2023-01-012023-06-300000856982country:US2023-01-012023-06-300000856982mmsi:EGSPurchaseAgreementMemberus-gaap:SubsequentEventMember2024-07-012024-07-010000856982mmsi:ScholtenSurgicalInstrumentsIncMember2024-03-082024-03-080000856982mmsi:MeritMedicalIrelandLimitedMembermmsi:CrannmedLimitedMember2024-05-172024-05-170000856982mmsi:FluidxMedicalTechnologyLLCMember2024-03-012024-03-310000856982mmsi:FluidxMedicalTechnologyLLCMember2019-01-012021-12-310000856982us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000856982us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000856982us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2024-04-012024-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:RevenueFromContractWithCustomerMember2024-04-012024-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:CostOfSalesMember2024-04-012024-06-300000856982us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2024-01-012024-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:CostOfSalesMember2024-01-012024-06-300000856982us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2023-04-012023-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:RevenueFromContractWithCustomerMember2023-04-012023-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:CostOfSalesMember2023-04-012023-06-300000856982us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2023-01-012023-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:CostOfSalesMember2023-01-012023-06-300000856982us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-04-012024-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2024-04-012024-06-300000856982us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-01-012024-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2024-01-012024-06-300000856982us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-04-012023-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2023-04-012023-06-300000856982us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-01-012023-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMember2023-01-012023-06-300000856982mmsi:EndoscopySegmentMember2024-04-012024-06-300000856982mmsi:CardiovascularSegmentMember2024-04-012024-06-300000856982mmsi:EndoscopySegmentMember2024-01-012024-06-300000856982mmsi:EndoscopySegmentMember2023-04-012023-06-300000856982mmsi:CardiovascularSegmentMember2023-04-012023-06-300000856982mmsi:EndoscopySegmentMember2023-01-012023-06-300000856982mmsi:CardiovascularSegmentMember2023-01-012023-06-300000856982us-gaap:AccumulatedTranslationAdjustmentMember2024-04-012024-06-300000856982us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000856982us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-04-012024-06-300000856982us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-06-300000856982us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300000856982us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-06-300000856982us-gaap:AccumulatedTranslationAdjustmentMember2023-04-012023-06-300000856982us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300000856982us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-04-012023-06-300000856982us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-06-300000856982us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300000856982us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-06-300000856982us-gaap:RetainedEarningsMember2024-04-012024-06-300000856982us-gaap:RetainedEarningsMember2024-01-012024-03-310000856982us-gaap:RetainedEarningsMember2023-04-012023-06-300000856982us-gaap:RetainedEarningsMember2023-01-012023-03-310000856982us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300000856982us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000856982mmsi:CreditAgreementMember2023-12-310000856982mmsi:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2023-06-060000856982mmsi:SoloPaceIncMember2024-01-012024-06-300000856982mmsi:SelioMedicalLimitedSelioMember2024-01-012024-06-300000856982mmsi:FluidxMedicalTechnologyLLCMember2024-01-012024-06-300000856982us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300000856982us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000856982srt:WeightedAverageMembermmsi:AngioDynamicsIncMember2023-06-080000856982srt:WeightedAverageMembermmsi:BluegrassVascularTechnologiesIncMember2023-05-040000856982mmsi:BluegrassVascularTechnologiesIncMemberus-gaap:TrademarksMember2023-05-040000856982us-gaap:TrademarksMember2024-06-300000856982us-gaap:PatentsMember2024-06-300000856982us-gaap:OtherIntangibleAssetsMember2024-06-300000856982us-gaap:LicensingAgreementsMember2024-06-300000856982us-gaap:DistributionRightsMember2024-06-300000856982us-gaap:DevelopedTechnologyRightsMember2024-06-300000856982us-gaap:CustomerListsMember2024-06-300000856982us-gaap:TrademarksMember2023-12-310000856982us-gaap:PatentsMember2023-12-310000856982us-gaap:OtherIntangibleAssetsMember2023-12-310000856982us-gaap:LicensingAgreementsMember2023-12-310000856982us-gaap:DistributionRightsMember2023-12-310000856982us-gaap:DevelopedTechnologyRightsMember2023-12-310000856982us-gaap:CustomerListsMember2023-12-310000856982mmsi:SelioMedicalLimitedSelioMember2024-06-3000008569822024-03-310000856982mmsi:SelioMedicalLimitedSelioMember2023-12-3100008569822023-03-310000856982mmsi:ContingentConsiderationMember2024-06-300000856982mmsi:ContingentConsiderationMember2024-03-310000856982mmsi:ContingentConsiderationMember2023-12-310000856982mmsi:ContingentConsiderationMember2023-06-300000856982mmsi:ContingentConsiderationMember2023-03-310000856982mmsi:ContingentConsiderationMember2022-12-310000856982mmsi:ContingentConsiderationMember2024-04-012024-06-300000856982mmsi:ContingentConsiderationMember2024-01-012024-06-300000856982mmsi:ContingentConsiderationMember2023-04-012023-06-300000856982mmsi:ContingentConsiderationMember2023-01-012023-06-300000856982mmsi:MeritMedicalIrelandLimitedMembermmsi:CrannmedLimitedMember2024-05-170000856982mmsi:FluidxMedicalTechnologyLLCMember2024-03-310000856982mmsi:BluegrassVascularTechnologiesIncMember2023-01-012023-06-300000856982us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300000856982us-gaap:PerformanceSharesMember2024-01-012024-06-300000856982us-gaap:EmployeeStockOptionMember2024-01-012024-06-300000856982us-gaap:RestrictedStockUnitsRSUMember2024-06-300000856982us-gaap:PerformanceSharesMember2024-06-300000856982us-gaap:EmployeeStockOptionMember2024-06-300000856982mmsi:CashSettledPerformanceSharesMember2024-06-300000856982us-gaap:ForeignExchangeForwardMember2024-01-012024-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueHedgingMemberus-gaap:NondesignatedMember2024-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:FairValueHedgingMemberus-gaap:NondesignatedMember2023-12-310000856982us-gaap:ForeignExchangeForwardMemberus-gaap:CashFlowHedgingMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310000856982us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2024-04-012024-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2024-01-012024-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2023-04-012023-06-300000856982us-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2023-01-012023-06-300000856982mmsi:WellsFargoFixedRateDerivativeContractTwoMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2019-12-230000856982us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-300000856982us-gaap:AccruedLiabilitiesMemberus-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2024-06-300000856982us-gaap:AccruedLiabilitiesMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-300000856982us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310000856982us-gaap:AccruedLiabilitiesMemberus-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2023-12-310000856982us-gaap:AccruedLiabilitiesMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310000856982us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-300000856982us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2024-06-300000856982us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-300000856982us-gaap:OtherNoncurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-300000856982us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310000856982us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:NondesignatedMember2023-12-310000856982us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310000856982us-gaap:OtherNoncurrentAssetsMemberus-gaap:ForeignExchangeForwardMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310000856982us-gaap:ConvertibleNotesPayableMembermmsi:SeniorUnsecuredConvertibleNotesMemberus-gaap:CallOptionMember2023-12-310000856982us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2024-06-300000856982us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2023-12-310000856982us-gaap:ConvertibleNotesPayableMembermmsi:SeniorUnsecuredConvertibleNotesMember2023-12-310000856982mmsi:CreditAgreementMemberus-gaap:LoansPayableMember2023-06-060000856982us-gaap:ConvertibleNotesPayableMembermmsi:SeniorUnsecuredConvertibleNotesMemberus-gaap:CommonStockMember2024-06-300000856982us-gaap:ConvertibleNotesPayableMembermmsi:SeniorUnsecuredConvertibleNotesMemberus-gaap:CommonStockMember2023-12-310000856982us-gaap:LoansPayableMember2024-06-300000856982us-gaap:ConvertibleNotesPayableMember2024-06-300000856982mmsi:CreditAgreementMember2024-06-300000856982us-gaap:LoansPayableMember2023-12-310000856982us-gaap:ConvertibleNotesPayableMember2023-12-310000856982us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000856982us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-04-012024-06-300000856982us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300000856982us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-06-300000856982us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300000856982us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-04-012023-06-300000856982us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300000856982us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-06-300000856982us-gaap:CommonStockMember2024-06-300000856982us-gaap:CommonStockMember2024-03-310000856982us-gaap:CommonStockMember2023-12-310000856982us-gaap:CommonStockMember2023-06-300000856982us-gaap:CommonStockMember2023-03-310000856982us-gaap:CommonStockMember2022-12-3100008569822022-12-3100008569822023-06-300000856982mmsi:BluegrassVascularTechnologiesIncMember2023-05-040000856982mmsi:AngioDynamicsIncMemberus-gaap:TradeNamesMember2023-06-080000856982mmsi:AngioDynamicsIncMemberus-gaap:DevelopedTechnologyRightsMember2023-06-080000856982mmsi:AngioDynamicsIncMemberus-gaap:CustomerListsMember2023-06-080000856982mmsi:BluegrassVascularTechnologiesIncMemberus-gaap:TradeNamesMember2023-05-040000856982mmsi:BluegrassVascularTechnologiesIncMemberus-gaap:DevelopedTechnologyRightsMember2023-05-040000856982mmsi:AngioDynamicsIncMember2023-06-080000856982mmsi:AngioDynamicsIncMember2024-01-012024-06-300000856982mmsi:AngioDynamicsIncMember2023-01-012023-06-300000856982srt:WeightedAverageMembermmsi:RevenueBasedPaymentsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2024-06-300000856982srt:MinimumMembermmsi:RevenueBasedPaymentsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2024-06-300000856982srt:MaximumMembermmsi:RevenueBasedPaymentsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2024-06-300000856982mmsi:RevenueMilestonesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2024-06-300000856982mmsi:RegulatoryApprovalMilestoneMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2024-06-300000856982mmsi:RegulatoryApprovalMilestoneMemberus-gaap:FairValueInputsLevel3Membermmsi:MilestonePaymentProbabilityMemberus-gaap:IncomeApproachValuationTechniqueMember2024-06-300000856982srt:WeightedAverageMembermmsi:RevenueBasedPaymentsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-310000856982srt:MinimumMembermmsi:RevenueMilestonesMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-310000856982srt:MinimumMembermmsi:RevenueBasedPaymentsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-310000856982srt:MaximumMembermmsi:RevenueBasedPaymentsMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-310000856982mmsi:RegulatoryApprovalMilestoneMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-310000856982mmsi:RegulatoryApprovalMilestoneMemberus-gaap:FairValueInputsLevel3Membermmsi:MilestonePaymentProbabilityMemberus-gaap:IncomeApproachValuationTechniqueMember2023-12-310000856982us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300000856982us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300000856982mmsi:RevenueMilestonesMemberus-gaap:FairValueInputsLevel3Member2024-06-300000856982mmsi:RevenueBasedPaymentsMemberus-gaap:FairValueInputsLevel3Member2024-06-300000856982mmsi:RegulatoryApprovalMilestoneMemberus-gaap:FairValueInputsLevel3Member2024-06-300000856982us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000856982us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000856982mmsi:RevenueMilestonesMemberus-gaap:FairValueInputsLevel3Member2023-12-310000856982mmsi:RevenueBasedPaymentsMemberus-gaap:FairValueInputsLevel3Member2023-12-310000856982mmsi:RegulatoryApprovalMilestoneMemberus-gaap:FairValueInputsLevel3Member2023-12-310000856982mmsi:AngioDynamicsIncMember2023-06-082023-06-080000856982mmsi:BluegrassVascularTechnologiesIncMember2023-05-042023-05-040000856982mmsi:AngioDynamicsIncMember2023-01-012023-12-310000856982mmsi:ScholtenSurgicalInstrumentsIncMembermmsi:ContingentConsiderationPaymentTwoMember2024-03-082024-03-080000856982mmsi:ScholtenSurgicalInstrumentsIncMembermmsi:ContingentConsiderationPaymentThreeMember2024-03-082024-03-080000856982mmsi:ScholtenSurgicalInstrumentsIncMembermmsi:ContingentConsiderationPaymentOneMember2024-03-082024-03-080000856982us-gaap:RestrictedStockUnitsRSUMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-04-012024-06-300000856982us-gaap:PerformanceSharesMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-04-012024-06-300000856982us-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-04-012024-06-300000856982us-gaap:EmployeeStockOptionMemberus-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300000856982us-gaap:EmployeeStockOptionMemberus-gaap:CostOfSalesMember2024-04-012024-06-300000856982mmsi:CashSettledPerformanceSharesMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-04-012024-06-300000856982us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-04-012024-06-300000856982us-gaap:RestrictedStockUnitsRSUMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-06-300000856982us-gaap:PerformanceSharesMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-06-300000856982us-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-06-300000856982us-gaap:EmployeeStockOptionMemberus-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300000856982us-gaap:EmployeeStockOptionMemberus-gaap:CostOfSalesMember2024-01-012024-06-300000856982mmsi:CashSettledPerformanceSharesMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-06-300000856982us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-06-300000856982us-gaap:RestrictedStockUnitsRSUMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-012023-06-300000856982us-gaap:PerformanceSharesMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-012023-06-300000856982us-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-012023-06-300000856982us-gaap:EmployeeStockOptionMemberus-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300000856982us-gaap:EmployeeStockOptionMemberus-gaap:CostOfSalesMember2023-04-012023-06-300000856982mmsi:CashSettledPerformanceSharesMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-012023-06-300000856982us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-012023-06-300000856982us-gaap:RestrictedStockUnitsRSUMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-06-300000856982us-gaap:PerformanceSharesMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-06-300000856982us-gaap:EmployeeStockOptionMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-06-300000856982us-gaap:EmployeeStockOptionMemberus-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300000856982us-gaap:EmployeeStockOptionMemberus-gaap:CostOfSalesMember2023-01-012023-06-300000856982mmsi:CashSettledPerformanceSharesMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-06-300000856982us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-06-300000856982us-gaap:CommonStockMember2024-04-012024-06-300000856982us-gaap:CommonStockMember2023-04-012023-06-3000008569822024-01-012024-03-3100008569822023-01-012023-03-310000856982us-gaap:CommonStockMember2024-01-012024-03-310000856982us-gaap:CommonStockMember2023-01-012023-03-310000856982mmsi:CashSettledPerformanceSharesMember2024-01-012024-06-300000856982mmsi:CashSettledPerformanceSharesMember2023-01-012023-06-300000856982srt:MaximumMembermmsi:CashSettledPerformanceSharesMember2024-01-012024-06-300000856982srt:MaximumMembermmsi:CashSettledPerformanceSharesMember2023-01-012023-06-300000856982mmsi:CardiovascularSegmentMember2024-01-012024-06-300000856982mmsi:CreditAgreementMember2024-01-012024-06-300000856982srt:MinimumMemberus-gaap:ConvertibleNotesPayableMembermmsi:SeniorUnsecuredConvertibleNotesMember2023-12-012023-12-3100008569822024-06-3000008569822023-12-310000856982mmsi:BluegrassVascularTechnologiesIncMember2023-05-030000856982mmsi:MeritMedicalIrelandLimitedMembermmsi:CrannmedLimitedMembermmsi:EquityMethodInvestmentAdditionalPreferenceSharesMember2024-05-170000856982mmsi:MeritMedicalIrelandLimitedMembermmsi:CrannmedLimitedMembermmsi:EquityMethodInvestmentAdditionalFundingMember2024-05-170000856982us-gaap:ConvertibleNotesPayableMembermmsi:SeniorUnsecuredConvertibleNotesMemberus-gaap:CallOptionMember2023-12-012023-12-310000856982us-gaap:ConvertibleNotesPayableMembermmsi:SeniorUnsecuredConvertibleNotesMember2023-12-012023-12-310000856982us-gaap:InterestExpenseMember2024-01-012024-06-300000856982mmsi:RevenueAndCostOfSalesMember2024-01-012024-06-300000856982us-gaap:OtherNoncurrentLiabilitiesMember2024-06-300000856982us-gaap:OtherNoncurrentLiabilitiesMember2023-12-310000856982us-gaap:AccruedLiabilitiesMember2024-06-300000856982us-gaap:AccruedLiabilitiesMember2023-12-3100008569822023-04-012023-06-300000856982mmsi:ScholtenSurgicalInstrumentsIncMember2024-03-0800008569822023-01-012023-06-3000008569822024-04-012024-06-3000008569822024-07-3000008569822024-01-012024-06-30xbrli:sharesiso4217:USDmmsi:itemxbrli:pureiso4217:EURiso4217:USDxbrli:sharesiso4217:USDmmsi:derivativemmsi:segment

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to                .

Commission File Number   0-18592

Graphic

MERIT MEDICAL SYSTEMS, INC.

(Exact name of registrant as specified in its charter)

Utah

    

87-0447695

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)

1600 West Merit Parkway, South Jordan, Utah 84095

(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code: (801) 253-1600

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of exchange on which registered

Common Stock, no par value

MMSI

NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to filing requirements for the past 90 days. Yes   No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer 

Accelerated Filer 

Non-Accelerated Filer 

Smaller Reporting Company 

Emerging Growth Company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No

Indicate the number of shares outstanding of each of the Registrant’s classes of common stock, as of the latest practicable date.

Title or class

Shares outstanding as of July 30, 2024

Common Stock, no par value

    

58,208,536

TABLE OF CONTENTS

PART I.

   

FINANCIAL INFORMATION

3

Item 1.

Financial Statements (Unaudited)

3

Consolidated Balance Sheets

3

Consolidated Statements of Income

5

Consolidated Statements of Comprehensive Income

6

Consolidated Statements of Stockholders’ Equity

7

Consolidated Statements of Cash Flows

9

Condensed Notes to Consolidated Financial Statements

11

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

32

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

40

Item 4.

Controls and Procedures

41

PART II.

OTHER INFORMATION

41

Item 1.

Legal Proceedings

41

Item 1A.

Risk Factors

41

Item 5.

Other information

43

Item 6.

Exhibits

44

SIGNATURES

45

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

    

June 30, 

    

December 31, 

ASSETS

    

2024

    

2023

(unaudited)

Current assets:

 

  

 

  

Cash and cash equivalents

$

636,658

$

587,036

Trade receivables — net of allowance for credit losses — 2024 — $9,276 and 2023 — $9,023

 

182,415

 

177,885

Other receivables

 

10,612

 

10,517

Inventories

 

298,224

 

303,871

Prepaid expenses and other current assets

 

26,179

 

24,286

Prepaid income taxes

 

4,123

 

4,016

Income tax refund receivables

 

4,335

 

859

Total current assets

 

1,162,546

 

1,108,470

Property and equipment:

 

  

 

  

Land and land improvements

 

25,952

 

26,017

Buildings

 

191,030

 

191,491

Manufacturing equipment

 

330,290

 

316,930

Furniture and fixtures

 

64,755

 

63,044

Leasehold improvements

 

58,595

 

53,638

Construction-in-progress

 

61,060

 

61,439

Total property and equipment

 

731,682

 

712,559

Less accumulated depreciation

 

(345,743)

 

(329,036)

Property and equipment — net

 

385,939

383,523

Other assets:

 

  

 

  

Intangible assets:

 

  

 

  

Developed technology — net of accumulated amortization — 2024 — $346,763 and 2023 — $321,488

 

264,195

 

283,999

Other — net of accumulated amortization — 2024 — $80,628 and 2023 — $76,887

 

39,227

 

41,884

Goodwill

 

381,433

 

382,240

Deferred income tax assets

 

7,013

 

7,288

Right-of-use operating lease assets

69,903

63,047

Other assets

 

61,583

 

54,793

Total other assets

 

823,354

 

833,251

Total assets

$

2,371,839

$

2,325,244

See condensed notes to consolidated financial statements.

(continued)

3

MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands)

    

June 30, 

    

December 31, 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

2024

    

2023

(unaudited)

Current liabilities:

 

  

  

Trade payables

$

55,573

$

65,944

Accrued expenses

 

117,574

 

120,447

Short-term operating lease liabilities

11,743

12,087

Income taxes payable

 

1,325

 

5,086

Total current liabilities

 

186,215

 

203,564

Long-term debt

 

801,321

 

823,013

Deferred income tax liabilities

 

5,510

 

5,547

Long-term income taxes payable

 

347

 

347

Liabilities related to unrecognized tax benefits

 

1,912

 

1,912

Deferred compensation payable

 

18,588

 

17,167

Deferred credits

 

1,553

 

1,605

Long-term operating lease liabilities

58,036

 

56,259

Other long-term obligations

 

15,912

 

13,830

Total liabilities

 

1,089,394

 

1,123,244

Commitments and contingencies

 

  

 

  

Stockholders' equity:

 

  

 

  

Preferred stock — 5,000 shares authorized; no shares issued as of June 30, 2024 and December 31, 2023

 

 

Common stock, no par value — 100,000 shares authorized; issued and outstanding as of June 30, 2024 - 58,192 and December 31, 2023 - 57,858

 

658,724

 

638,150

Retained earnings

 

639,150

 

575,184

Accumulated other comprehensive loss

 

(15,429)

 

(11,334)

Total stockholders’ equity

 

1,282,445

 

1,202,000

Total liabilities and stockholders’ equity

$

2,371,839

$

2,325,244

See condensed notes to consolidated financial statements.

(concluded)

4

MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts - unaudited)

    

Three Months Ended

    

Six Months Ended

June 30, 

June 30, 

    

2024

    

2023

    

2024

    

2023

Net sales

$

338,003

$

320,056

$

661,511

$

617,621

Cost of sales

 

176,903

 

167,274

 

348,696

 

326,477

Gross profit

 

161,100

 

152,782

 

312,815

 

291,144

Operating expenses:

 

  

 

  

 

  

 

  

Selling, general and administrative

 

94,585

 

100,927

 

189,013

 

191,071

Research and development

 

20,263

 

20,129

 

41,745

 

41,443

Impairment charges

 

 

270

 

 

270

Contingent consideration expense

 

306

 

1,094

 

189

 

1,615

Acquired in-process research and development

 

 

1,550

 

 

1,550

Total operating expenses

 

115,154

 

123,970

 

230,947

 

235,949

Income from operations

 

45,946

 

28,812

 

81,868

 

55,195

Other income (expense):

 

  

 

  

 

  

 

  

Interest income

 

7,561

 

221

 

14,837

 

352

Interest expense

 

(7,679)

 

(3,682)

 

(15,725)

 

(5,693)

Other income (expense) — net

 

15

 

(451)

 

(789)

 

546

Total other expense — net

 

(103)

 

(3,912)

 

(1,677)

 

(4,795)

Income before income taxes

 

45,843

 

24,900

 

80,191

 

50,400

Income tax expense

 

10,117

 

4,655

 

16,225

 

9,452

Net income

$

35,726

$

20,245

$

63,966

$

40,948

Earnings per common share

 

  

 

  

 

  

 

  

Basic

$

0.61

$

0.35

$

1.10

$

0.71

Diluted

$

0.61

$

0.35

$

1.09

$

0.70

Weighted average shares outstanding

 

  

 

  

 

  

 

  

Basic

 

58,139

 

57,537

 

58,049

 

57,445

Diluted

 

58,740

 

58,473

 

58,653

 

58,329

See condensed notes to consolidated financial statements.

5

MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands - unaudited)

    

Three Months Ended

    

Six Months Ended

June 30, 

June 30, 

    

2024

    

2023

    

2024

    

2023

Net income

$

35,726

$

20,245

$

63,966

$

40,948

Other comprehensive income (loss):

 

  

 

  

 

  

 

  

Cash flow hedges

 

(1,711)

 

3,422

 

1,261

 

1,731

Income tax benefit (expense)

 

404

 

(821)

 

(298)

 

(415)

Foreign currency translation adjustment

 

(1,688)

 

(1,201)

 

(5,092)

 

724

Income tax benefit (expense)

 

22

 

(15)

 

34

 

(34)

Total other comprehensive income (loss)

 

(2,973)

 

1,385

 

(4,095)

 

2,006

Total comprehensive income

$

32,753

$

21,630

$

59,871

$

42,954

See condensed notes to consolidated financial statements.

6

MERIT MEDICAL SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands - unaudited)

Common Stock

Retained

Accumulated Other

    

Shares

    

Amount

    

Earnings

    

Comprehensive Loss

    

Total

Balance — January 1, 2024

 

57,858

$

638,150

$

575,184

$

(11,334)

$

1,202,000

Net income

 

  

 

  

 

28,240

 

  

 

28,240

Other comprehensive loss

 

  

 

  

 

  

 

(1,122)

 

(1,122)

Stock-based compensation expense

 

  

 

4,934

 

  

 

  

 

4,934

Options exercised

 

213

 

7,394

 

  

 

  

 

7,394

Issuance of common stock under Employee Stock Purchase Plan

 

5

 

336

 

  

 

  

 

336

Shares issued from time-vested restricted stock units

47

Shares surrendered in exchange for payment of payroll tax liabilities

 

(21)

 

(1,592)

(1,592)

Balance — March 31, 2024

 

58,102

649,222

603,424

(12,456)

1,240,190

Net income

 

  

 

  

 

35,726

 

  

 

35,726

Other comprehensive loss

 

  

 

  

 

  

 

(2,973)

 

(2,973)

Stock-based compensation expense

 

  

 

6,301

 

  

 

  

 

6,301

Options exercised

 

66

 

2,913

 

  

 

  

 

2,913

Issuance of common stock under Employee Stock Purchase Plan

 

4

 

288

 

  

 

  

 

288

Shares issued from time-vested restricted stock units

20

Balance — June 30, 2024

 

58,192

$

658,724

$

639,150

$

(15,429)

$

1,282,445

See condensed notes to consolidated financial statements.

(continued)

7

MERIT MEDICAL SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(In thousands - unaudited)

Common Stock

Retained

Accumulated Other

    

Shares

    

Amount

    

Earnings

    

Comprehensive Loss

    

Total

Balance — January 1, 2023

 

57,306

$

675,174

$

480,773

$

(11,550)

$

1,144,397

Net income

 

  

 

  

 

20,703

 

  

 

20,703

Other comprehensive income

 

 

 

 

621

 

621

Stock-based compensation expense

 

 

3,498

 

 

 

3,498

Options exercised

 

123

 

3,726

 

 

 

3,726

Issuance of common stock under Employee Stock Purchase Plan

 

4

 

302

 

 

 

302

Shares issued from time-vested restricted stock units

61

Shares surrendered in exchange for payment of payroll tax liabilities

 

(22)

 

(1,592)

(1,592)

Balance — March 31, 2023

 

57,472

681,108

501,476

(10,929)

1,171,655

Net income

 

  

 

  

 

20,245

 

  

 

20,245

Other comprehensive income

 

  

 

  

 

  

 

1,385

 

1,385

Stock-based compensation expense

 

  

 

4,980

 

  

 

  

 

4,980

Options exercised

 

128

 

5,154

 

  

 

  

 

5,154

Issuance of common stock under Employee Stock Purchase Plan

 

4

 

281

 

  

 

  

 

281

Shares issued from time-vested restricted stock units

30

Balance — June 30, 2023

57,634

$

691,523

$

521,721

$

(9,544)

$

1,203,700

See condensed notes to consolidated financial statements.

(concluded)

8

MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands - unaudited)

Six Months Ended

June 30, 

    

2024

    

2023

CASH FLOWS FROM OPERATING ACTIVITIES:

 

Net income

$

63,966

$

40,948

Adjustments to reconcile net income to net cash provided by operating activities:

 

  

 

  

Depreciation and amortization

 

47,690

 

42,316

Loss on sale or abandonment of property and equipment

 

79

 

4,677

Write-off of certain intangible assets and other long-term assets

 

280

 

328

Acquired in-process research and development

 

 

1,550

Amortization of right-of-use operating lease assets

6,063

5,935

Fair value adjustments related to contingent consideration liabilities

189

1,615

Amortization of deferred credits

 

(52)

 

(52)

Amortization of long-term debt issuance costs

 

2,954

 

462

Stock-based compensation expense

 

12,245

 

9,549

Changes in operating assets and liabilities, net of acquisitions and divestitures:

 

 

Trade receivables

 

(6,901)

 

(5,980)

Other receivables

 

(499)

 

287

Inventories

 

3,119

 

(35,502)

Prepaid expenses and other current assets

 

(2,306)

 

78

Income tax refund receivables

 

(3,621)

 

(3,577)

Other assets

 

(2,968)

 

(1,558)

Trade payables

 

(7,096)

 

(7,253)

Accrued expenses

 

(2,804)

 

(10,295)

Income taxes payable

 

(3,869)

 

(4,896)

Deferred compensation payable

 

1,421

 

1,154

Operating lease liabilities

(5,962)

(5,711)

Other long-term obligations

 

2,794

 

(2,244)

Total adjustments

 

40,756

 

(9,117)

Net cash, cash equivalents, and restricted cash provided by operating activities

 

104,722

 

31,831

CASH FLOWS FROM INVESTING ACTIVITIES:

 

  

 

  

Capital expenditures for:

 

  

 

  

Property and equipment

 

(22,309)

 

(18,556)

Intangible assets

 

(1,576)

 

(1,047)

Proceeds from the sale of property and equipment

 

2

 

201

Issuance of note receivables

 

(6,162)

 

Cash paid in acquisitions and investments, net of cash acquired

 

(8,493)

 

(138,349)

Net cash, cash equivalents, and restricted cash used in investing activities

$

(38,538)

$

(157,751)

See condensed notes to consolidated financial statements.

(continued)

9

MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands - unaudited)

    

Six Months Ended

June 30, 

2024

2023

CASH FLOWS FROM FINANCING ACTIVITIES:

 

Proceeds from issuance of common stock

$

10,931

$

9,463

Proceeds from issuance of long-term debt

 

 

460,283

Payments on long-term debt

(24,063)

(318,471)

Long-term debt issuance costs

 

 

(5,240)

Contingent payments related to acquisitions

 

(142)

 

(3,434)

Payment of taxes related to an exchange of common stock

 

(1,592)

 

(1,592)

Net cash, cash equivalents, and restricted cash (used in) provided by financing activities

 

(14,866)

 

141,009

Effect of exchange rates on cash, cash equivalents, and restricted cash

 

(1,750)

 

(1,497)

Net increase in cash, cash equivalents and restricted cash

 

49,568

 

13,592

CASH, CASH EQUIVALENTS AND RESTRICTED CASH:

 

  

 

  

Beginning of period

589,144

60,558

End of period

$

638,712

$

74,150

RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:

Cash and cash equivalents

636,658

72,084

Restricted cash reported in prepaid expenses and other current assets

2,054

2,066

Total cash, cash equivalents and restricted cash

$

638,712

$

74,150

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

  

 

  

Cash paid during the period for:

 

  

 

  

Interest (net of capitalized interest of $428 and $597, respectively)

$

4,404

$

3,681

Income taxes

22,619

17,787

SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES

 

  

 

  

Property and equipment purchases in accounts payable

$

5,411

$

4,291

Acquisition purchases in accrued expenses and other long-term obligations

4,553

3,635

Right-of-use operating lease assets obtained in exchange for operating lease liabilities

8,167

3,399

See condensed notes to consolidated financial statements.

(concluded)

10

MERIT MEDICAL SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.   Basis of Presentation and Other Items. The interim consolidated financial statements of Merit Medical Systems, Inc. ("Merit," "we" or "us") for the three and six-month periods ended June 30, 2024 and 2023 are not audited. Our consolidated financial statements are prepared in accordance with the requirements for unaudited interim periods and, consequently, do not include all disclosures required to be made in conformity with accounting principles generally accepted in the United States of America. In the opinion of our management, the accompanying consolidated financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of our financial position as of June 30, 2024 and December 31, 2023, and our results of operations and cash flows for the three and six-month periods ended June 30, 2024 and 2023. The results of operations for the three and six-month periods ended June 30, 2024 and 2023 are not necessarily indicative of the results for a full-year period. Amounts presented in this report are rounded, while percentages and earnings per share amounts presented are calculated from the underlying amounts. These interim consolidated financial statements should be read in conjunction with the financial statements and risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report on Form 10-K”).

2.   Recently Issued Accounting Standards. In November 2023, the Financial Accounting Standards Board (“FASB’) issued Accounting Standard Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires a public entity to disclose significant segment expenses and other segment items on an annual and interim basis and to provide in interim periods all disclosures about reportable segment’s profit or loss and assets that are currently required annually. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The provisions of this update must be applied retrospectively to all periods presented in the financial statements. We are currently assessing the anticipated impact of this standard on our consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to improve annual basis income tax disclosures related to (1) rate reconciliation, (2) income taxes paid, and (3) other disclosures related to pretax income (or loss) and income tax expense (or benefit) from continuing operations. ASU 2023-09 is effective for fiscal years beginning after December 15, 2025, with early adoption permitted. These amendments are to be applied on a prospective basis. Retrospective application is permitted. We are currently evaluating the impact this standard will have on our consolidated financial statement disclosures.

We currently believe there are no other issued and not yet effective accounting standards that are materially relevant to our financial statements.

3.   Revenue from Contracts with Customers. We recognize revenue when a customer obtains control of promised goods. The amount of revenue recognized reflects the consideration we expect to receive in exchange for these goods. Our revenue recognition policies have not changed from those disclosed in Note 1 to our consolidated financial statements in Item 8 of the 2023 Annual Report on Form 10-K.

Disaggregation of Revenue

Our revenue is disaggregated based on reporting segment, product category and geographic region. We design, develop, manufacture and market medical products for interventional, diagnostic and therapeutic procedures. For financial reporting purposes, we report our operations in two operating segments: cardiovascular and endoscopy. Our cardiovascular segment consists of four product categories: peripheral intervention, cardiac intervention, custom procedural solutions, and original equipment manufacturer (“OEM”). Within these product categories, we sell a variety of products, including cardiology and radiology devices (which assist in diagnosing and treating coronary arterial disease, peripheral vascular disease and other non-vascular diseases), as well as embolotherapeutic, cardiac rhythm management, electrophysiology, critical care, breast cancer localization and guidance, biopsy, and interventional oncology and spine devices. Our endoscopy segment consists of gastroenterology and pulmonology devices which assist in the palliative treatment of expanding esophageal, tracheobronchial and biliary strictures.

11

The following table presents revenue from contracts with customers by reporting segment, product category and geographic region for the three and six-month periods ended June 30, 2024 and 2023 (in thousands):

Three Months Ended

Three Months Ended