msci-2023093000014081982023Q312-31false11100014081982023-01-012023-09-3000014081982023-10-24xbrli:shares00014081982023-09-30iso4217:USD00014081982022-12-31iso4217:USDxbrli:shares00014081982023-07-012023-09-3000014081982022-07-012022-09-3000014081982022-01-012022-09-300001408198us-gaap:CommonStockMember2022-12-310001408198us-gaap:TreasuryStockCommonMember2022-12-310001408198us-gaap:AdditionalPaidInCapitalMember2022-12-310001408198us-gaap:RetainedEarningsMember2022-12-310001408198us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001408198us-gaap:RetainedEarningsMember2023-01-012023-03-3100014081982023-01-012023-03-310001408198us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001408198us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001408198us-gaap:CommonStockMember2023-01-012023-03-310001408198us-gaap:TreasuryStockCommonMember2023-01-012023-03-310001408198us-gaap:CommonStockMember2023-03-310001408198us-gaap:TreasuryStockCommonMember2023-03-310001408198us-gaap:AdditionalPaidInCapitalMember2023-03-310001408198us-gaap:RetainedEarningsMember2023-03-310001408198us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100014081982023-03-310001408198us-gaap:RetainedEarningsMember2023-04-012023-06-3000014081982023-04-012023-06-300001408198us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001408198us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001408198us-gaap:TreasuryStockCommonMember2023-04-012023-06-300001408198us-gaap:CommonStockMember2023-06-300001408198us-gaap:TreasuryStockCommonMember2023-06-300001408198us-gaap:AdditionalPaidInCapitalMember2023-06-300001408198us-gaap:RetainedEarningsMember2023-06-300001408198us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-3000014081982023-06-300001408198us-gaap:RetainedEarningsMember2023-07-012023-09-300001408198us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001408198us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001408198us-gaap:TreasuryStockCommonMember2023-07-012023-09-300001408198us-gaap:CommonStockMember2023-09-300001408198us-gaap:TreasuryStockCommonMember2023-09-300001408198us-gaap:AdditionalPaidInCapitalMember2023-09-300001408198us-gaap:RetainedEarningsMember2023-09-300001408198us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001408198us-gaap:CommonStockMember2021-12-310001408198us-gaap:TreasuryStockCommonMember2021-12-310001408198us-gaap:AdditionalPaidInCapitalMember2021-12-310001408198us-gaap:RetainedEarningsMember2021-12-310001408198us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-3100014081982021-12-310001408198us-gaap:RetainedEarningsMember2022-01-012022-03-3100014081982022-01-012022-03-310001408198us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001408198us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001408198us-gaap:CommonStockMember2022-01-012022-03-310001408198us-gaap:TreasuryStockCommonMember2022-01-012022-03-310001408198us-gaap:CommonStockMember2022-03-310001408198us-gaap:TreasuryStockCommonMember2022-03-310001408198us-gaap:AdditionalPaidInCapitalMember2022-03-310001408198us-gaap:RetainedEarningsMember2022-03-310001408198us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-3100014081982022-03-310001408198us-gaap:RetainedEarningsMember2022-04-012022-06-3000014081982022-04-012022-06-300001408198us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001408198us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001408198us-gaap:TreasuryStockCommonMember2022-04-012022-06-300001408198us-gaap:CommonStockMember2022-06-300001408198us-gaap:TreasuryStockCommonMember2022-06-300001408198us-gaap:AdditionalPaidInCapitalMember2022-06-300001408198us-gaap:RetainedEarningsMember2022-06-300001408198us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-3000014081982022-06-300001408198us-gaap:RetainedEarningsMember2022-07-012022-09-300001408198us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001408198us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001408198us-gaap:TreasuryStockCommonMember2022-07-012022-09-300001408198us-gaap:CommonStockMember2022-09-300001408198us-gaap:TreasuryStockCommonMember2022-09-300001408198us-gaap:AdditionalPaidInCapitalMember2022-09-300001408198us-gaap:RetainedEarningsMember2022-09-300001408198us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-3000014081982022-09-300001408198msci:BlackrockIncMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMember2023-01-012023-09-30xbrli:pure0001408198msci:BlackrockIncMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerProductAndServiceBenchmarkMember2022-01-012022-09-300001408198msci:BlackrockIncMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerSegmentBenchmarkMembermsci:IndexSegmentMember2023-01-012023-09-300001408198msci:BlackrockIncMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerSegmentBenchmarkMembermsci:IndexSegmentMember2022-01-012022-09-3000014081982022-01-012022-12-310001408198msci:RecurringSubscriptionsMembermsci:IndexSegmentMember2023-07-012023-09-300001408198msci:AnalyticsSegmentMembermsci:RecurringSubscriptionsMember2023-07-012023-09-300001408198msci:RecurringSubscriptionsMembermsci:ESGAndClimateSegmentMember2023-07-012023-09-300001408198msci:RecurringSubscriptionsMembermsci:AllOtherPrivateAssetsSegmentMember2023-07-012023-09-300001408198msci:RecurringSubscriptionsMember2023-07-012023-09-300001408198msci:IndexSegmentMembermsci:AssetBasedFeesMember2023-07-012023-09-300001408198msci:AnalyticsSegmentMembermsci:AssetBasedFeesMember2023-07-012023-09-300001408198msci:ESGAndClimateSegmentMembermsci:AssetBasedFeesMember2023-07-012023-09-300001408198msci:AllOtherPrivateAssetsSegmentMembermsci:AssetBasedFeesMember2023-07-012023-09-300001408198msci:AssetBasedFeesMember2023-07-012023-09-300001408198msci:NonRecurringMembermsci:IndexSegmentMember2023-07-012023-09-300001408198msci:NonRecurringMembermsci:AnalyticsSegmentMember2023-07-012023-09-300001408198msci:NonRecurringMembermsci:ESGAndClimateSegmentMember2023-07-012023-09-300001408198msci:NonRecurringMembermsci:AllOtherPrivateAssetsSegmentMember2023-07-012023-09-300001408198msci:NonRecurringMember2023-07-012023-09-300001408198msci:IndexSegmentMember2023-07-012023-09-300001408198msci:AnalyticsSegmentMember2023-07-012023-09-300001408198msci:ESGAndClimateSegmentMember2023-07-012023-09-300001408198msci:AllOtherPrivateAssetsSegmentMember2023-07-012023-09-300001408198msci:RecurringSubscriptionsMembermsci:IndexSegmentMember2023-01-012023-09-300001408198msci:AnalyticsSegmentMembermsci:RecurringSubscriptionsMember2023-01-012023-09-300001408198msci:RecurringSubscriptionsMembermsci:ESGAndClimateSegmentMember2023-01-012023-09-300001408198msci:RecurringSubscriptionsMembermsci:AllOtherPrivateAssetsSegmentMember2023-01-012023-09-300001408198msci:RecurringSubscriptionsMember2023-01-012023-09-300001408198msci:IndexSegmentMembermsci:AssetBasedFeesMember2023-01-012023-09-300001408198msci:AnalyticsSegmentMembermsci:AssetBasedFeesMember2023-01-012023-09-300001408198msci:ESGAndClimateSegmentMembermsci:AssetBasedFeesMember2023-01-012023-09-300001408198msci:AllOtherPrivateAssetsSegmentMembermsci:AssetBasedFeesMember2023-01-012023-09-300001408198msci:AssetBasedFeesMember2023-01-012023-09-300001408198msci:NonRecurringMembermsci:IndexSegmentMember2023-01-012023-09-300001408198msci:NonRecurringMembermsci:AnalyticsSegmentMember2023-01-012023-09-300001408198msci:NonRecurringMembermsci:ESGAndClimateSegmentMember2023-01-012023-09-300001408198msci:NonRecurringMembermsci:AllOtherPrivateAssetsSegmentMember2023-01-012023-09-300001408198msci:NonRecurringMember2023-01-012023-09-300001408198msci:IndexSegmentMember2023-01-012023-09-300001408198msci:AnalyticsSegmentMember2023-01-012023-09-300001408198msci:ESGAndClimateSegmentMember2023-01-012023-09-300001408198msci:AllOtherPrivateAssetsSegmentMember2023-01-012023-09-300001408198msci:RecurringSubscriptionsMembermsci:IndexSegmentMember2022-07-012022-09-300001408198msci:AnalyticsSegmentMembermsci:RecurringSubscriptionsMember2022-07-012022-09-300001408198msci:RecurringSubscriptionsMembermsci:ESGAndClimateSegmentMember2022-07-012022-09-300001408198msci:RecurringSubscriptionsMembermsci:AllOtherPrivateAssetsSegmentMember2022-07-012022-09-300001408198msci:RecurringSubscriptionsMember2022-07-012022-09-300001408198msci:IndexSegmentMembermsci:AssetBasedFeesMember2022-07-012022-09-300001408198msci:AnalyticsSegmentMembermsci:AssetBasedFeesMember2022-07-012022-09-300001408198msci:ESGAndClimateSegmentMembermsci:AssetBasedFeesMember2022-07-012022-09-300001408198msci:AllOtherPrivateAssetsSegmentMembermsci:AssetBasedFeesMember2022-07-012022-09-300001408198msci:AssetBasedFeesMember2022-07-012022-09-300001408198msci:NonRecurringMembermsci:IndexSegmentMember2022-07-012022-09-300001408198msci:NonRecurringMembermsci:AnalyticsSegmentMember2022-07-012022-09-300001408198msci:NonRecurringMembermsci:ESGAndClimateSegmentMember2022-07-012022-09-300001408198msci:NonRecurringMembermsci:AllOtherPrivateAssetsSegmentMember2022-07-012022-09-300001408198msci:NonRecurringMember2022-07-012022-09-300001408198msci:IndexSegmentMember2022-07-012022-09-300001408198msci:AnalyticsSegmentMember2022-07-012022-09-300001408198msci:ESGAndClimateSegmentMember2022-07-012022-09-300001408198msci:AllOtherPrivateAssetsSegmentMember2022-07-012022-09-300001408198msci:RecurringSubscriptionsMembermsci:IndexSegmentMember2022-01-012022-09-300001408198msci:AnalyticsSegmentMembermsci:RecurringSubscriptionsMember2022-01-012022-09-300001408198msci:RecurringSubscriptionsMembermsci:ESGAndClimateSegmentMember2022-01-012022-09-300001408198msci:RecurringSubscriptionsMembermsci:AllOtherPrivateAssetsSegmentMember2022-01-012022-09-300001408198msci:RecurringSubscriptionsMember2022-01-012022-09-300001408198msci:IndexSegmentMembermsci:AssetBasedFeesMember2022-01-012022-09-300001408198msci:AnalyticsSegmentMembermsci:AssetBasedFeesMember2022-01-012022-09-300001408198msci:ESGAndClimateSegmentMembermsci:AssetBasedFeesMember2022-01-012022-09-300001408198msci:AllOtherPrivateAssetsSegmentMembermsci:AssetBasedFeesMember2022-01-012022-09-300001408198msci:AssetBasedFeesMember2022-01-012022-09-300001408198msci:NonRecurringMembermsci:IndexSegmentMember2022-01-012022-09-300001408198msci:NonRecurringMembermsci:AnalyticsSegmentMember2022-01-012022-09-300001408198msci:NonRecurringMembermsci:ESGAndClimateSegmentMember2022-01-012022-09-300001408198msci:NonRecurringMembermsci:AllOtherPrivateAssetsSegmentMember2022-01-012022-09-300001408198msci:NonRecurringMember2022-01-012022-09-300001408198msci:IndexSegmentMember2022-01-012022-09-300001408198msci:AnalyticsSegmentMember2022-01-012022-09-300001408198msci:ESGAndClimateSegmentMember2022-01-012022-09-300001408198msci:AllOtherPrivateAssetsSegmentMember2022-01-012022-09-300001408198us-gaap:OtherNoncurrentLiabilitiesMember2023-09-300001408198us-gaap:OtherNoncurrentLiabilitiesMember2022-12-3100014081982023-10-012023-09-3000014081982024-10-012023-09-3000014081982025-10-012023-09-3000014081982026-10-012023-09-300001408198msci:IndexSegmentMember2022-12-310001408198msci:AnalyticsSegmentMember2022-12-310001408198msci:ESGAndClimateSegmentMember2022-12-310001408198msci:AllOtherPrivateAssetsSegmentMember2022-12-310001408198msci:IndexSegmentMember2023-09-300001408198msci:AnalyticsSegmentMember2023-09-300001408198msci:ESGAndClimateSegmentMember2023-09-300001408198msci:AllOtherPrivateAssetsSegmentMember2023-09-300001408198msci:AcquiredIntangibleAssetsMember2023-07-012023-09-300001408198msci:AcquiredIntangibleAssetsMember2022-07-012022-09-300001408198msci:AcquiredIntangibleAssetsMember2023-01-012023-09-300001408198msci:AcquiredIntangibleAssetsMember2022-01-012022-09-300001408198us-gaap:SoftwareDevelopmentMember2023-07-012023-09-300001408198us-gaap:SoftwareDevelopmentMember2022-07-012022-09-300001408198us-gaap:SoftwareDevelopmentMember2023-01-012023-09-300001408198us-gaap:SoftwareDevelopmentMember2022-01-012022-09-300001408198us-gaap:CustomerRelationshipsMember2023-09-300001408198us-gaap:CustomerRelationshipsMember2022-12-310001408198msci:ProprietaryDatabasesAndSystemsMember2023-09-300001408198msci:ProprietaryDatabasesAndSystemsMember2022-12-310001408198msci:AcquiredTechnologyAndSoftwareMember2023-09-300001408198msci:AcquiredTechnologyAndSoftwareMember2022-12-310001408198us-gaap:TrademarksMember2023-09-300001408198us-gaap:TrademarksMember2022-12-310001408198us-gaap:SoftwareDevelopmentMember2023-09-300001408198us-gaap:SoftwareDevelopmentMember2022-12-310001408198msci:SeniorUnsecuredNotesMember2023-09-300001408198msci:SeniorUnsecuredTrancheATermLoanUnderTermLoanAFacilityMember2023-09-300001408198msci:FourPointZeroZeroZeroPercentSeniorUnsecuredNotesDueTwoThousandTwentyNineMember2023-09-300001408198msci:FourPointZeroZeroZeroPercentSeniorUnsecuredNotesDueTwoThousandTwentyNineMember2023-01-012023-09-300001408198msci:FourPointZeroZeroZeroPercentSeniorUnsecuredNotesDueTwoThousandTwentyNineMember2022-12-310001408198msci:ThreePointSixTwoFivePercentSeniorUnsecuredNotesDueTwoThousandThirtyMember2023-09-300001408198msci:ThreePointSixTwoFivePercentSeniorUnsecuredNotesDueTwoThousandThirtyMember2023-01-012023-09-300001408198msci:ThreePointSixTwoFivePercentSeniorUnsecuredNotesDueTwoThousandThirtyMember2022-12-310001408198msci:ThreePointEightSevenFivePercentSeniorUnsecuredNotesDueTwoThousandThirtyOneMember2023-09-300001408198msci:ThreePointEightSevenFivePercentSeniorUnsecuredNotesDueTwoThousandThirtyOneMember2023-01-012023-09-300001408198msci:ThreePointEightSevenFivePercentSeniorUnsecuredNotesDueTwoThousandThirtyOneMember2022-12-310001408198msci:ThreePointSixTwoFivePercentSeniorUnsecuredNotesDueTwoThousandThirtyOneMember2023-09-300001408198msci:ThreePointSixTwoFivePercentSeniorUnsecuredNotesDueTwoThousandThirtyOneMember2023-01-012023-09-300001408198msci:ThreePointSixTwoFivePercentSeniorUnsecuredNotesDueTwoThousandThirtyOneMember2022-12-310001408198msci:ThreePointTwoFiveZeroPercentSeniorUnsecuredNotesDueTwoThousandThirtyThreeMember2023-09-300001408198msci:ThreePointTwoFiveZeroPercentSeniorUnsecuredNotesDueTwoThousandThirtyThreeMember2023-01-012023-09-300001408198msci:ThreePointTwoFiveZeroPercentSeniorUnsecuredNotesDueTwoThousandThirtyThreeMember2022-12-310001408198msci:VariableRateTrancheATermLoansDueTwoThousandTwentySevenMember2023-01-012023-09-300001408198msci:VariableRateTrancheATermLoansDueTwoThousandTwentySevenMember2023-09-300001408198msci:VariableRateTrancheATermLoansDueTwoThousandTwentySevenMember2022-12-310001408198us-gaap:RevolvingCreditFacilityMembermsci:RevolvingLoanCommitmentsMember2022-06-090001408198msci:VariableRateTrancheATermLoansDueTwoThousandTwentySevenMember2022-06-092022-06-090001408198msci:VariableRateTrancheATermLoansDueTwoThousandTwentySevenMembermsci:SecuredOvernightFinancingRateSOFRMembersrt:MinimumMember2022-06-092022-06-090001408198msci:VariableRateTrancheATermLoansDueTwoThousandTwentySevenMembersrt:MaximumMembermsci:SecuredOvernightFinancingRateSOFRMember2022-06-092022-06-090001408198msci:VariableRateTrancheATermLoansDueTwoThousandTwentySevenMemberus-gaap:BaseRateMembersrt:MinimumMember2022-06-092022-06-090001408198msci:VariableRateTrancheATermLoansDueTwoThousandTwentySevenMembersrt:MaximumMemberus-gaap:BaseRateMember2022-06-092022-06-090001408198us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-09-300001408198us-gaap:OtherNoncurrentAssetsMember2023-09-300001408198msci:LongTermDebtsMember2023-09-300001408198msci:TwoThousandTwentyTwoRepurchaseProgramMember2022-07-280001408198msci:TwoThousandTwentyRepurchaseProgramMember2022-07-280001408198msci:TwoThousandTwentyTwoRepurchaseProgramMember2023-09-300001408198msci:OpenMarketPurchasesOfCommonStockMember2023-01-012023-09-300001408198msci:OpenMarketPurchasesOfCommonStockMember2022-01-012022-09-300001408198msci:CommonStockIssuedMember2022-12-310001408198msci:CommonStockOutstandingMember2022-12-310001408198msci:CommonStockIssuedMember2023-01-012023-03-310001408198msci:CommonStockOutstandingMember2023-01-012023-03-310001408198msci:CommonStockIssuedMember2023-03-310001408198msci:CommonStockOutstandingMember2023-03-310001408198msci:CommonStockIssuedMember2023-04-012023-06-300001408198msci:CommonStockOutstandingMember2023-04-012023-06-300001408198msci:CommonStockIssuedMember2023-06-300001408198msci:CommonStockOutstandingMember2023-06-300001408198msci:CommonStockIssuedMember2023-07-012023-09-300001408198msci:CommonStockOutstandingMember2023-07-012023-09-300001408198msci:CommonStockIssuedMember2023-09-300001408198msci:CommonStockOutstandingMember2023-09-30msci:segment0001408198country:US2023-07-012023-09-300001408198country:US2022-07-012022-09-300001408198country:US2023-01-012023-09-300001408198country:US2022-01-012022-09-300001408198msci:OtherAmericaCountriesMember2023-07-012023-09-300001408198msci:OtherAmericaCountriesMember2022-07-012022-09-300001408198msci:OtherAmericaCountriesMember2023-01-012023-09-300001408198msci:OtherAmericaCountriesMember2022-01-012022-09-300001408198srt:AmericasMember2023-07-012023-09-300001408198srt:AmericasMember2022-07-012022-09-300001408198srt:AmericasMember2023-01-012023-09-300001408198srt:AmericasMember2022-01-012022-09-300001408198country:GB2023-07-012023-09-300001408198country:GB2022-07-012022-09-300001408198country:GB2023-01-012023-09-300001408198country:GB2022-01-012022-09-300001408198msci:OtherEuropeMiddleEastAndAfricaCountriesMember2023-07-012023-09-300001408198msci:OtherEuropeMiddleEastAndAfricaCountriesMember2022-07-012022-09-300001408198msci:OtherEuropeMiddleEastAndAfricaCountriesMember2023-01-012023-09-300001408198msci:OtherEuropeMiddleEastAndAfricaCountriesMember2022-01-012022-09-300001408198us-gaap:EMEAMember2023-07-012023-09-300001408198us-gaap:EMEAMember2022-07-012022-09-300001408198us-gaap:EMEAMember2023-01-012023-09-300001408198us-gaap:EMEAMember2022-01-012022-09-300001408198country:JP2023-07-012023-09-300001408198country:JP2022-07-012022-09-300001408198country:JP2023-01-012023-09-300001408198country:JP2022-01-012022-09-300001408198msci:OtherAsiaAndAustraliaCountriesMember2023-07-012023-09-300001408198msci:OtherAsiaAndAustraliaCountriesMember2022-07-012022-09-300001408198msci:OtherAsiaAndAustraliaCountriesMember2023-01-012023-09-300001408198msci:OtherAsiaAndAustraliaCountriesMember2022-01-012022-09-300001408198msci:AsiaAndAustraliaMember2023-07-012023-09-300001408198msci:AsiaAndAustraliaMember2022-07-012022-09-300001408198msci:AsiaAndAustraliaMember2023-01-012023-09-300001408198msci:AsiaAndAustraliaMember2022-01-012022-09-300001408198country:US2023-09-300001408198country:US2022-12-310001408198msci:OtherAmericaCountriesMember2023-09-300001408198msci:OtherAmericaCountriesMember2022-12-310001408198srt:AmericasMember2023-09-300001408198srt:AmericasMember2022-12-310001408198country:GB2023-09-300001408198country:GB2022-12-310001408198msci:OtherEuropeMiddleEastAndAfricaCountriesMember2023-09-300001408198msci:OtherEuropeMiddleEastAndAfricaCountriesMember2022-12-310001408198us-gaap:EMEAMember2023-09-300001408198us-gaap:EMEAMember2022-12-310001408198country:JP2023-09-300001408198country:JP2022-12-310001408198msci:OtherAsiaAndAustraliaCountriesMember2023-09-300001408198msci:OtherAsiaAndAustraliaCountriesMember2022-12-310001408198msci:AsiaAndAustraliaMember2023-09-300001408198msci:AsiaAndAustraliaMember2022-12-310001408198us-gaap:SubsequentEventMember2023-10-302023-10-300001408198us-gaap:SubsequentEventMembermsci:BurgissGroupLimitedLiabilityCompanyMember2023-10-020001408198us-gaap:SubsequentEventMembermsci:BurgissGroupLimitedLiabilityCompanyMember2023-10-022023-10-02
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 10-Q
___________________________________
| | | | | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2023
OR
| | | | | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from____________to____________
Commission file number 001-33812
________________________________________

MSCI INC.(Exact Name of Registrant as Specified in its Charter)
________________________________________
| | | | | | | | |
Delaware | | 13-4038723 |
(State or other jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification Number) |
| | |
7 World Trade Center 250 Greenwich Street, 49th Floor New York, New York | | 10007 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (212) 804-3900
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common stock, par value $0.01 per share | | MSCI | | New York Stock Exchange |
________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | x | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | o |
| | Emerging growth company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No x
As of October 24, 2023, there were 79,091,190 shares of the registrant’s common stock, par value $0.01, outstanding.
FOR THE QUARTER ENDED SEPTEMBER 30, 2023
TABLE OF CONTENTS
AVAILABLE INFORMATION
Our corporate headquarters is located at 7 World Trade Center, 250 Greenwich Street, 49th Floor, New York, New York, 10007, and our telephone number is (212) 804-3900. We maintain a website on the internet at www.msci.com. The contents of our website are not a part of or incorporated by reference in this Quarterly Report on Form 10-Q.
We file annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission (the “SEC”). The SEC maintains a website that contains reports, proxy and information statements and other information that we file electronically with the SEC at www.sec.gov. We also make available free of charge, on or through our website, these reports, proxy statements and other information as soon as reasonably practicable following the time they are electronically filed with or furnished to the SEC. To access these, click on the “SEC Filings” link under the “Financial Information” tab found on our Investor Relations homepage (http://ir.msci.com).
We also use our Investor Relations homepage, Corporate Responsibility homepage and corporate X (formerly Twitter) account (@MSCI_Inc) as channels of distribution of Company information. The information we post through these channels may be deemed material.
Accordingly, investors should monitor these channels, in addition to following our press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about us when you enroll your email address by visiting the “Email Alerts” section of our Investor Relations homepage at https://ir.msci.com/email-alerts. The contents of our website, including our Investor Relations homepage and Corporate Responsibility homepage, and our social media channels are not, however, a part of or incorporated by reference in this Quarterly Report on Form 10-Q.
FORWARD-LOOKING STATEMENTS
We have included in this Quarterly Report on Form 10-Q, and from time to time may make in our public filings, press releases or other public statements, certain statements that constitute forward-looking statements. In addition, our management may make forward-looking statements to analysts, investors, representatives of the media and others. These forward-looking statements are not historical facts and represent only MSCI’s beliefs regarding future events, many of which, by their nature, are inherently uncertain and beyond our control. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these statements.
In some cases, you can identify forward-looking statements by the use of words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” or the negative of these terms or other comparable terminology. Statements concerning our financial position, business strategy and plans or objectives for future operations are forward-looking statements. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond our control and that could materially affect our actual results, levels of activity, performance or achievements. Such risks and uncertainties include those set forth under “Risk Factors” in Part I, Item 1A of the 2022 Annual Report on Form 10-K filed with the SEC on February 10, 2023. If any of these risks or uncertainties materialize, or if MSCI’s underlying assumptions prove to be incorrect, actual results may vary significantly from what MSCI projected. Any forward-looking statement reflects our current views with respect to future events, levels of activity, performance or achievements and is subject to these and other risks, uncertainties and assumptions relating to our operations, results of operations, growth strategy and liquidity. The forward-looking statements in this report speak only as of the time they are made and do not necessarily reflect our outlook at any other point in time. MSCI assumes no obligation to publicly update or revise these forward-looking statements for any reason, whether as a result of new information, future events, or otherwise, except as required by law. Therefore, readers should carefully review the risk factors set forth in the Annual Report on Form 10-K and in other reports or documents we file from time to time with the SEC.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except per share and share data)
| | | | | | | | | | | | | | |
| | As of |
| | September 30, | | December 31, |
(unaudited) | | 2023 | | 2022 |
ASSETS | | | | |
Current assets: | | | | |
Cash and cash equivalents (includes restricted cash of $3,839 and $368 at September 30, 2023 and December 31, 2022, respectively) | | $ | 928,552 | | | $ | 993,564 | |
Accounts receivable (net of allowances of $3,030 and $2,652 at September 30, 2023 and December 31, 2022, respectively) | | 603,266 | | | 663,236 | |
Prepaid income taxes | | 54,544 | | | 36,654 | |
Prepaid and other assets | | 52,967 | | | 54,520 | |
Total current assets | | 1,639,329 | | | 1,747,974 | |
| | | | |
Property, equipment and leasehold improvements, net | | 58,036 | | | 53,853 | |
Right of use assets | | 117,533 | | | 126,584 | |
Goodwill | | 2,230,389 | | | 2,229,670 | |
Intangible assets, net | | 536,129 | | | 558,517 | |
Equity method investment | | 210,657 | | | 214,389 | |
Deferred tax assets | | 34,790 | | | 29,207 | |
Other non-current assets | | 38,631 | | | 37,341 | |
Total assets | | $ | 4,865,494 | | | $ | 4,997,535 | |
| | | | |
| | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT) | | | | |
Current liabilities: | | | | |
Accounts payable | | $ | 10,224 | | | $ | 15,039 | |
Income taxes payable | | 19,536 | | | 8,058 | |
Accrued compensation and related benefits | | 157,227 | | | 182,370 | |
Current portion of long-term debt | | 8,719 | | | 8,713 | |
Other accrued liabilities | | 171,458 | | | 153,461 | |
Deferred revenue | | 837,479 | | | 882,886 | |
Total current liabilities | | 1,204,643 | | | 1,250,527 | |
| | | | |
Long-term debt | | 4,500,063 | | | 4,503,233 | |
Long-term operating lease liabilities | | 121,941 | | | 131,575 | |
Deferred tax liabilities | | 4,220 | | | 29,098 | |
Other non-current liabilities | | 83,723 | | | 91,027 | |
Total liabilities | | 5,914,590 | | | 6,005,460 | |
| | | | |
| | | | |
Commitments and Contingencies (see Note 7) | | | | |
| | | | |
Shareholders’ equity (deficit): | | | | |
Preferred stock (par value $0.01; 100,000,000 shares authorized; no shares issued) | | — | | | — | |
Common stock (par value $0.01; 750,000,000 common shares authorized; 133,817,103 and 133,623,005 common shares issued and 79,091,098 and 79,959,989 common shares outstanding at September 30, 2023 and December 31, 2022, respectively) | | 1,338 | | | 1,336 | |
Treasury shares, at cost (54,726,005 and 53,663,016 common shares held at September 30, 2023 and December 31, 2022, respectively) | | (6,447,042) | | | (5,938,116) | |
Additional paid in capital | | 1,571,442 | | | 1,515,874 | |
Retained earnings | | 3,886,188 | | | 3,473,192 | |
Accumulated other comprehensive loss | | (61,022) | | | (60,211) | |
Total shareholders’ equity (deficit) | | (1,049,096) | | | (1,007,925) | |
| | | | |
Total liabilities and shareholders’ equity (deficit) | | $ | 4,865,494 | | | $ | 4,997,535 | |
| | | | |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(unaudited) | | 2023 | | 2022 | | 2023 | | 2022 |
Operating revenues | | $ | 625,439 | | | $ | 560,639 | | | $ | 1,838,814 | | | $ | 1,672,390 | |
| | | | | | | | |
Operating expenses: | | | | | | | | |
Cost of revenues (exclusive of depreciation and amortization) | | 105,311 | | | 98,418 | | | 324,024 | | | 301,957 | |
Selling and marketing | | 66,581 | | | 65,545 | | | 201,044 | | | 192,671 | |
Research and development | | 31,438 | | | 25,941 | | | 92,901 | | | 78,179 | |
General and administrative | | 36,826 | | | 30,702 | | | 113,527 | | | 112,993 | |
Amortization of intangible assets | | 26,722 | | | 23,375 | | | 77,543 | | | 67,274 | |
Depreciation and amortization of property, equipment and leasehold improvements | | 5,252 | | | 7,127 | | | 15,911 | | | 20,426 | |
Total operating expenses | | 272,130 | | | 251,108 | | | 824,950 | | | 773,500 | |
| | | | | | | | |
| | | | | | | | |
Operating income | | 353,309 | | | 309,531 | | | 1,013,864 | | | 898,890 | |
| | | | | | | | |
Interest income | | (10,314) | | | (3,938) | | | (31,079) | | | (5,160) | |
Interest expense | | 46,902 | | | 44,162 | | | 139,725 | | | 125,961 | |
Other expense (income) | | (935) | | | 103 | | | 4,032 | | | (90) | |
| | | | | | | | |
Other expense (income), net | | 35,653 | | | 40,327 | | | 112,678 | | | 120,711 | |
| | | | | | | | |
| | | | | | | | |
Income before provision for income taxes | | 317,656 | | | 269,204 | | | 901,186 | | | 778,179 | |
Provision for income taxes | | 57,997 | | | 52,612 | | | 155,974 | | | 122,577 | |
Net income | | $ | 259,659 | | | $ | 216,592 | | | $ | 745,212 | | | $ | 655,602 | |
| | | | | | | | |
| | | | | | | | |
Earnings per share: | | | | | | | | |
Basic | | $ | 3.28 | | | $ | 2.69 | | | $ | 9.36 | | | $ | 8.09 | |
Diluted | | $ | 3.27 | | | $ | 2.68 | | | $ | 9.32 | | | $ | 8.05 | |
| | | | | | | | |
Weighted average shares outstanding: | | | | | | | | |
Basic | | 79,116 | | 80,500 | | 79,580 | | 81,001 |
Diluted | | 79,500 | | 80,874 | | 79,959 | | 81,481 |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(unaudited) | | 2023 | | 2022 | | 2023 | | 2022 |
Net income | | $ | 259,659 | | | $ | 216,592 | | | $ | 745,212 | | | $ | 655,602 | |
Other comprehensive income (loss): | | | | | | | | |
Foreign currency translation adjustments | | (5,832) | | | (10,978) | | | 1,046 | | | (25,724) | |
Income tax effect | | 771 | | | 1,453 | | | (660) | | | 3,921 | |
Foreign currency translation adjustments, net | | (5,061) | | | (9,525) | | | 386 | | | (21,803) | |
| | | | | | | | |
| | | | | | | | |
Pension and other post-retirement adjustments | | 756 | | | 293 | | | (1,338) | | | 7,779 | |
Income tax effect | | (72) | | | (79) | | | 141 | | | (1,193) | |
Pension and other post-retirement adjustments, net | | 684 | | | 214 | | | (1,197) | | | 6,586 | |
| | | | | | | | |
Other comprehensive (loss) income, net of tax | | (4,377) | | | (9,311) | | | (811) | | | (15,217) | |
| | | | | | | | |
Comprehensive income | | $ | 255,282 | | | $ | 207,281 | | | $ | 744,401 | | | $ | 640,385 | |
| | | | | | | | |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT)
(in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited) | | Common Stock | | Treasury Stock | | Additional Paid in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total | |
Balance at December 31, 2022 | | $ | 1,336 | | | $ | (5,938,116) | | | $ | 1,515,874 | | | $ | 3,473,192 | | | $ | (60,211) | | | $ | (1,007,925) | | |
Net income | | | | | | | | 238,728 | | | | | 238,728 | | |
Dividends declared ($1.38 per common share) | | | | | | | | (111,986) | | | | | (111,986) | | |
Dividends paid in shares | | | | | | 44 | | | | | | | 44 | | |
Other comprehensive income (loss), net of tax | | | | | | | | | | 2,775 | | | 2,775 | | |
Common stock issued | | 2 | | | | | | | | | | | 2 | | |
Shares withheld for tax withholding | | | | (43,960) | | | | | | | | | (43,960) | | |
Compensation payable in common stock | | | | | | 20,988 | | | | | | | 20,988 | | |
Common stock repurchased and held in treasury | | | | | | | | | | | | — | | |
Common stock issued to Directors and (held in)/released from treasury | | | | (30) | | | | | | | | | (30) | | |
Balance at March 31, 2023 | | 1,338 | | | (5,982,106) | | | 1,536,906 | | | 3,599,934 | | | (57,436) | | | (901,364) | | |
| | | | | | | | | | | | | |
Net income | | | | | | | | 246,825 | | | | | 246,825 | | |
Dividends declared ($1.38 per common share) | | | | | | | | (110,383) | | | | | (110,383) | | |
Dividends paid in shares | | | | | | | 33 | | | | | | | 33 | | |
Other comprehensive income (loss), net of tax | | | | | | | | | | 791 | | | 791 | | |
Common stock issued | | | | | | | | | | | | | — | | |
Shares withheld for tax withholding | | | | (611) | | | | | | | | | (611) | | |
Compensation payable in common stock | | | | | | 16,426 | | | | | | | 16,426 | | |
Common stock repurchased and held in treasury | | | | (444,655) | | | | | | | | | (444,655) | | |
Common stock issued to Directors and (held in)/released from treasury | | | | (730) | | | | | | | | | (730) | | |
Balance at June 30, 2023 | | 1,338 | | | (6,428,102) | | | 1,553,365 | | | 3,736,376 | | | (56,645) | | | (1,193,668) | | |
| | | | | | | | | | | | | |
Net income | | | | | | | | 259,659 | | | | | 259,659 | | |
Dividends declared ($1.38 per common share) | | | | | | | | (109,847) | | | | | (109,847) | | |
Dividends paid in shares | | | | | | 30 | | | | | | | 30 | | |
Other comprehensive income (loss), net of tax | | | | | | | | | | (4,377) | | | (4,377) | | |
Common stock issued | | | | | | | | | | | | — | | |
Shares withheld for tax withholding and exercises | | | | (871) | | | | | | | | | (871) | | |
Compensation payable in common stock | | | | | | 18,047 | | | | | | | 18,047 | | |
Common stock repurchased and held in treasury | | | | (18,039) | | | | | | | | | (18,039) | | |
Common stock issued to Directors and (held in)/released from treasury | | | | (30) | | | | | | | | | (30) | | |
Balance at September 30, 2023 | | $ | 1,338 | | | $ | (6,447,042) | | | $ | 1,571,442 | | | $ | 3,886,188 | | | $ | (61,022) | | | $ | (1,049,096) | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT)
(in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(unaudited) | | Common Stock | | Treasury Stock | | Additional Paid in Capital | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Balance at December 31, 2021 | | $ | 1,332 | | | $ | (4,540,144) | | | $ | 1,457,623 | | | $ | 2,976,517 | | | $ | (58,795) | | | $ | (163,467) | | |
Net income | | | | | | | | 228,423 | | | | | 228,423 | | |
Dividends declared ($1.04 per common share) | | | | | | | | (87,280) | | | | | (87,280) | | |
Dividends paid in shares | | | | | | 77 | | | | | | | 77 | | |
Other comprehensive income (loss), net of tax | | | | | | | | | | (2,022) | | | (2,022) | | |
Common stock issued | | 4 | | | | | | | | | | | 4 | | |
Shares withheld for tax withholding and exercises | | | | (105,000) | | | | | | | | | (105,000) | | |
Compensation payable in common stock | | | | | | 22,754 | | | | | | | 22,754 | | |
Common stock repurchased and held in treasury | | | | (772,657) | | | | | | | | | (772,657) | | |
Common stock issued to Directors and (held in)/released from treasury | | | | (21) | | | | | | | | | (21) | | |
Balance at March 31, 2022 | | 1,336 | | | (5,417,822) | | | 1,480,454 | | | 3,117,660 | | | (60,817) | | | (879,189) | | |
| | | | | | | | | | | | | |
Net income | | | | | | | | 210,587 | | | | | 210,587 | | |
Dividends declared ($1.04 per common share) | | | | | | | | (84,593) | | | | | (84,593) | | |
Dividends paid in shares | | | | | | 22 | | | | | | | 22 | | |
Other comprehensive income (loss), net of tax | | | | | | | | | | (3,884) | | | (3,884) | | |
Common stock issued | | | | | | | | | | | | — | | |
Shares withheld for tax withholding and exercises | | | | (3,862) | | | | | | | | | (3,862) | | |
Compensation payable in common stock | | | | | | 11,858 | | | | | | | 11,858 | | |
Common stock repurchased and held in treasury | | | | (276,994) | | | | | | | | | (276,994) | | |
Common stock issued to Directors and (held in)/released from treasury | | | | (391) | | | | | | | | | (391) | | |
Balance at June 30, 2022 | | 1,336 | | | (5,699,069) | | | 1,492,334 | | | 3,243,654 | | | (64,701) | | | (1,026,446) | | |
| | | | | | | | | | | | | |
Net income | | | | | | | | 216,592 | | | | | 216,592 | | |
Dividends declared ($1.25 per common share) | | | | | | | | (101,354) | | | | | (101,354) | | |
Dividends paid in shares | | | | | | 27 | | | | | | | 27 | | |
Other comprehensive income (loss), net of tax | | | | | | | | | | (9,311) | | | (9,311) | | |
Common stock issued | | | | | | | | | | | | — | | |
Shares withheld for tax withholding and exercises | | | | (3,741) | | | | | | | | | (3,741) | | |
Compensation payable in common stock | | | | | | 11,913 | | | | | | | 11,913 | | |
Common stock repurchased and held in treasury | | | | (165,044) | | | | | | | | | (165,044) | | |
Common stock issued to Directors and (held in)/released from treasury | | | | (27) | | | | | | | | | (27) | | |
Balance at September 30, 2022 | | $ | 1,336 | | | $ | (5,867,881) | | | $ | 1,504,274 | | | $ | 3,358,892 | | | $ | (74,012) | | | $ | (1,077,391) | | |
| | | | | | | | | | | | | |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
(unaudited) | | 2023 | | 2022 |
Cash flows from operating activities | | | | |
Net income | | $ | 745,212 | | | $ | 655,602 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | |
Amortization of intangible assets | | 77,543 | | | 67,274 | |
Stock-based compensation expense | | 55,375 | | | 46,432 | |
Depreciation and amortization of property, equipment and leasehold improvements | | 15,911 | | | 20,426 | |
Amortization of right of use assets | | 17,484 | | | 18,555 | |
Loss on impairment of right of use assets, net | | — | | | 705 | |
Amortization of debt origination fees | | 3,791 | | | 3,868 | |
Deferred taxes | | (30,973) | | | 59,324 | |
Other adjustments | | 1,199 | | | (3,654) | |
Changes in assets and liabilities: | | | | |
Accounts receivable | | 58,132 | | | 127,043 | |
Prepaid income taxes | | (17,654) | | | (77,908) | |
Prepaid and other assets | | 1,687 | | | (1,678) | |
Other non-current assets | | (4,837) | | | 32,547 | |
Accounts payable | | (5,719) | | | (8,144) | |
Income taxes payable | | 11,425 | | | (52,939) | |
Accrued compensation and related benefits | | (25,599) | | | (58,042) | |
Other accrued liabilities | | 15,118 | | | 31,297 | |
Deferred revenue | | (43,571) | | | (66,982) | |
Long-term operating lease liabilities | | (16,027) | | | (19,492) | |
Other non-current liabilities | | (11,195) | | | 6,105 | |
Other | | (226) | | | (397) | |
Net cash provided by operating activities | | 847,076 | | | 779,942 | |
| | | | |
| | | | |
Cash flows from investing activities | | | | |
Capitalized software development costs | | (50,080) | | | (44,425) | |
Capital expenditures | | (18,942) | | | (8,012) | |
Other | | (389) | | | 24 | |
Net cash used in investing activities | | (69,411) | | | (52,413) | |
| | | | |
| | | | |
Cash flows from financing activities | | | | |
Repurchase of common stock held in treasury | | (504,161) | | | (1,327,298) | |
Payment of dividends | | (331,640) | | | (272,759) | |
Repayment of borrowings | | (6,563) | | | (5,000) | |
Proceeds from borrowings, inclusive of premium | | — | | | 355,000 | |
Payment of debt issuance costs in connection with debt | | — | | | (2,559) | |
Payment of contingent consideration | | — | | | (211) | |
Net cash (used in) provided by financing activities | | (842,364) | | | (1,252,827) | |
| | | | |
| | | | |
Effect of exchange rate changes | | (313) | | | (29,039) | |
| | | | |
Net (decrease) increase in cash, cash equivalents and restricted cash | | (65,012) | | | (554,337) | |
| | | | |
Cash, cash equivalents and restricted cash, beginning of period | | 993,564 | | | 1,421,449 | |
Cash, cash equivalents and restricted cash, end of period | | $ | 928,552 | | | $ | 867,112 | |
| | | | |
| | | | |
Supplemental disclosure of cash flow information: | | | | |
Cash paid for interest | | $ | 125,068 | | | $ | 107,162 | |
Cash paid for income taxes, net of refunds received | | $ | 197,746 | | | $ | 154,725 | |
| | | | |
Supplemental disclosure of non-cash investing activities | | | | |
Property, equipment and leasehold improvements in other accrued liabilities | | $ | 4,734 | | | $ | 1,926 | |
| | | | |
Supplemental disclosure of non-cash financing activities | | | | |
Cash dividends declared, but not yet paid | | $ | 1,453 | | | $ | 3,270 | |
See Notes to Condensed Consolidated Financial Statements (Unaudited)
MSCI INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. INTRODUCTION AND BASIS OF PRESENTATION
MSCI Inc., together with its wholly owned subsidiaries (the “Company” or “MSCI”) is a leading provider of critical decision support tools and solutions for the global investment community. Our mission-critical offerings help investors address the challenges of a transforming investment landscape and power better investment decisions. Leveraging our knowledge of the global investment process and our expertise in research, data and technology, we enable our clients to understand and analyze key drivers of risk and return and confidently and efficiently build more effective portfolios. Our products and services include indexes; portfolio construction and risk management tools; environmental, social and governance (“ESG”) and climate solutions; and real estate market and transaction data and analysis.
Basis of Presentation and Use of Estimates
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they should be read in conjunction with the audited consolidated financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022. If not materially different, certain note disclosures included therein have been omitted from these interim condensed consolidated financial statements.
In the opinion of management, all adjustments, which consist of normal recurring adjustments necessary for a fair statement of the interim consolidated financial statements, have been included. The results of operations for interim periods are not necessarily indicative of results for the entire year.
The Company’s unaudited condensed consolidated financial statements are prepared in accordance with GAAP. The Company makes certain estimates and judgments that can affect the reported amounts of assets and liabilities as of the date of the unaudited condensed consolidated financial statements, as well as the reported amounts of operating revenues and expenses during the periods presented. Significant estimates and judgments made by management include such examples as assessment of impairment of goodwill and intangible assets and income taxes. The Company believes that estimates used in the preparation of these unaudited condensed consolidated financial statements are reasonable; however, actual results could differ materially from these estimates. Inter-company balances and transactions are eliminated in consolidation.
Concentrations
For the nine months ended September 30, 2023 and 2022, BlackRock, Inc. (“BlackRock”) accounted for 10.1% and 10.5% of the Company’s consolidated operating revenues, respectively. For the nine months ended September 30, 2023 and 2022, BlackRock accounted for 17.0% and 17.7% of the Index segment’s operating revenues, respectively. No single customer represented 10.0% or more of operating revenues within the Analytics, ESG and Climate or All Other – Private Assets segments for the nine months ended September 30, 2023 and 2022.
Restricted Cash
Restricted cash primarily relates to security deposits for certain operating leases that are legally restricted and unavailable for our general operations.
Allowance for Credit Losses
Changes in the allowance for credit losses from December 31, 2021 to September 30, 2023 were as follows:
| | | | | | | | |
(in thousands) | | Amount |
Balance as of December 31, 2021 | | $ | 2,337 | |
Addition (reduction) to credit loss expense | | 910 | |
Write-offs, net of recoveries | | (595) | |
Balance as of December 31, 2022 | | $ | 2,652 | |
| | |
Addition (reduction) to credit loss expense | | 1,300 | |
Write-offs, net of recoveries | | (922) | |
Balance as of September 30, 2023 | | $ | 3,030 | |
| | |
2. RECENT ACCOUNTING PRONOUNCEMENTS
There are no recently issued accounting standards updates that are currently expected to have a material impact on the Company.
3. REVENUE RECOGNITION
MSCI’s operating revenues are reported by product type, which generally reflects the timing of recognition. The Company’s operating revenue types are recurring subscriptions, asset-based fees and non-recurring revenues. The Company also disaggregates operating revenues by segment.
The tables that follow present the disaggregated operating revenues for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended September 30, 2023 |
| | Segments | | |
(in thousands) | | Index | | Analytics | | ESG and Climate | | All Other - Private Assets | | Total |
Operating Revenue Types | | | | | | | | | | |
Recurring subscriptions | | $ | 206,453 | | | $ | 151,269 | | | $ | 71,744 | | | $ | 35,531 | | | $ | 464,997 | |
Asset-based fees | | 141,066 | | | — | | | — | | | — | | | 141,066 | |
Non-recurring | | 14,603 | | | 2,999 | | | 1,294 | | | 480 | | | 19,376 | |
Total | | $ | 362,122 | | | $ | 154,268 | | | $ | 73,038 | | | $ | 36,011 | | | $ | 625,439 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Nine Months Ended September 30, 2023 |
| | Segments | | |
(in thousands) | | Index | | Analytics | | ESG and Climate | | All Other - Private Assets | | Total |
Operating Revenue Types | | | | | | | | | | |
Recurring subscriptions | | $ | 603,845 | | | $ | 443,276 | | | $ | 207,523 | | | $ | 111,292 | | | $ | 1,365,936 | |
Asset-based fees | | 412,354 | | | — | | | — | | | — | | | 412,354 | |
Non-recurring | | 47,621 | | | 7,943 | | | 3,792 | | | 1,168 | | | 60,524 | |
Total | | $ | 1,063,820 | | | $ | 451,219 | | | $ | 211,315 | | | $ | 112,460 | | | $ | 1,838,814 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended September 30, 2022 |
| | Segments | | |
(in thousands) | | Index | | Analytics | | ESG and Climate | | All Other - Private Assets | | Total |
Operating Revenue Types | | | | | | | | | | |
Recurring subscriptions | | $ | 185,531 | | | $ | 142,751 | | | $ | 56,353 | | | $ | 35,581 | | | $ | 420,216 | |
Asset-based fees | | 125,620 | | | — | | | — | | | — | | | 125,620 | |
Non-recurring | | 11,089 | | | 2,164 | | | 1,242 | | | 308 | | | 14,803 | |
Total | | $ | 322,240 | | | $ | 144,915 | | | $ | 57,595 | | | $ | 35,889 | | | $ | 560,639 | |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | For the Nine Months Ended September 30, 2022 |
| | Segments | | |
(in thousands) | | Index | | Analytics | | ESG and Climate | | All Other - Private Assets | | Total |
Operating Revenue Types | | | | | | | | | | |
Recurring subscriptions | | $ | 539,740 | | | $ | 420,047 | | | $ | 160,962 | | | $ | 106,276 | | | $ | 1,227,025 | |
Asset-based fees | | 402,889 | | | — | | | — | | | — | | | 402,889 | |
Non-recurring | | 31,319 | | | 6,349 | | | 3,790 | | | 1,018 | | | 42,476 | |
Total | | $ | 973,948 | | | $ | 426,396 | | | $ | 164,752 | | | $ | 107,294 | | | $ | 1,672,390 | |
| | | | | | | | | | |
The tables that follow present the change in accounts receivable, net of allowances, and current deferred revenue between the dates indicated:
| | | | | | | | | | | | | | |
(in thousands) | | Accounts receivable, net of allowances | | Deferred revenue |
Opening (December 31, 2022) | | $ | 663,236 | | | $ | 882,886 | |
Closing (September 30, 2023) | | 603,266 | | | 837,479 | |
Increase/(decrease) | | $ | (59,970) | | | $ | (45,407) | |
| | | | |
| | | | | | | | | | | | | | |
(in thousands) | | Accounts receivable, net of allowances | | Deferred revenue |
Opening (December 31, 2021) | | $ | 664,511 | | | $ | 824,912 | |
Closing (September 30, 2022) | | 525,360 | | | 735,710 | |
Increase/(decrease) | | $ | (139,151) | | | $ | (89,202) | |
| | | | |
The amounts of revenues recognized in the periods that were included in the opening current deferred revenue, which reflects contract liability amounts, were $171.8 million and $798.0 million for the three and nine months ended September 30, 2023, respectively and $149.4 million and $722.0 million for the three and nine months ended September 30, 2022, respectively. The difference between the opening and closing balances of the Company’s deferred revenue is primarily driven by an increase in the amortization of deferred revenue to operating revenues, partially offset by an increase in billings. As of September 30, 2023 and December 31, 2022, the Company carried a long-term deferred revenue balance of $28.0 million and $29.4 million, respectively, in “Other non-current liabilities” on the Unaudited Condensed Consolidated Statement of Financial Condition.
For contracts that have a duration of one year or less, the Company has not disclosed either the remaining performance obligation as of the end of the reporting period or when the Company expects to recognize the revenue. The remaining performance obligations for contracts that have a duration of greater than one year and the periods in which they are expected to be recognized are as follows:
| | | | | | | | |
| | As of |
| | September 30, |
(in thousands) | | 2023 |
First 12-month period | | $ | 695,027 | |
Second 12-month period | | 420,056 | |
Third 12-month period | | 182,375 | |
Periods thereafter | | 135,442 | |
Total | | $ | 1,432,900 | |
| | |
4. EARNINGS PER COMMON SHARE
Basic earnings per share (“EPS”) is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted EPS reflects the assumed conversion of all dilutive securities, including, when applicable, restricted stock units (“RSUs”), performance stock units (“PSUs”) and performance stock options (“PSOs”).
The following table presents the computation of basic and diluted EPS:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(in thousands, except per share data) | | 2023 | | 2022 | | 2023 | | 2022 |
Net income | | $ | 259,659 | | | $ | 216,592 | | | $ | 745,212 | | | $ | 655,602 | |
| | | | | | | | |
Basic weighted average common shares outstanding | | 79,116 | | | 80,500 | | | 79,580 | | | 81,001 | |
Effect of dilutive securities: | | | | | | | | |
PSUs, RSUs and PSOs | | 384 | | | 374 | | | 379 | | | 480 | |
Diluted weighted average common shares outstanding | | 79,500 | | | 80,874 | | | 79,959 | | | 81,481 | |
| | | | | | | | |
| | | | | | | | |
Earnings per common share: | | | | | | | | |
Basic | | $ | 3.28 | | | $ | 2.69 | | | $ | 9.36 | | | $ | 8.09 | |
Diluted | | $ | 3.27 | | | $ | 2.68 | | | $ | 9.32 | | | $ | 8.05 | |
5. PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET
Property, equipment and leasehold improvements, net consisted of the following as of the dates indicated:
| | | | | | | | | | | | | | |
| | As of |
| | September 30, | | December 31, |
(in thousands) | | 2023 | | 2022 |
Computer & related equipment | | $ | 193,113 | | | $ | 181,710 | |
Furniture & fixtures | | 15,643 | | | 14,078 | |
Leasehold improvements | | 58,019 | | | 54,040 | |
Work-in-process | | 860 | | | 2,373 | |
Subtotal | | 267,635 | | | 252,201 | |
| | | | |
Accumulated depreciation and amortization | | (209,599) | | | (198,348) | |
Property, equipment and leasehold improvements, net | | $ | 58,036 | | | $ | 53,853 | |
| | | | |
Depreciation and amortization expense of property, equipment and leasehold improvements was $5.3 million and $7.1 million for the three months ended September 30, 2023 and 2022, respectively.
Depreciation and amortization expense of property, equipment and leasehold improvements was $15.9 million and $20.4 million for the nine months ended September 30, 2023 and 2022, respectively.
6. GOODWILL AND INTANGIBLE ASSETS, NET
Goodwill
The following table presents goodwill by reportable segment:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Index | | Analytics | | ESG and Climate | | All Other - Private Assets | | Total |
Goodwill at December 31, 2022 | | $ | 1,201,622 | | | $ | 290,976 | | | $ | 48,047 | | | $ | 689,025 | | | $ | 2,229,670 | |
Foreign exchange translation adjustment | | 445 | | | — | | | — | | | 274 | | | 719 | |
Goodwill at September 30, 2023 | | $ | 1,202,067 | | | $ | 290,976 | | | $ | 48,047 | | | $ | 689,299 | | | $ | 2,230,389 | |
| | | | | | | | | | |
The Company completed its annual goodwill impairment test as of July 1, 2023 on its Index, Analytics, ESG and Climate, and Real Assets reporting units, which are also four of the Company’s operating segments, and no impairments were noted. The Company determined that it was not more likely than not that the fair value of its reporting units is less than their respective carrying values. See Note 11, “Segment Information,” for further descriptions of the Company’s operating segments.
Intangible Assets, Net
The following table presents the amount of amortization expense related to intangible assets by category for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(in thousands) | | 2023 | | 2022 | | 2023 | | 2022 |
Amortization expense of acquired intangible assets | | $ | 15,748 | | | $ | 15,810 | | | $ | 47,430 | | | $ | 47,562 | |
Amortization expense of internally developed capitalized software | | 10,974 | | | 7,565 | | | 30,113 | | | 19,712 | |
Total amortization of intangible assets expense | | $ | 26,722 | | | $ | 23,375 | | | $ | 77,543 | | | $ | 67,274 | |
| | | | | | | | |
The gross carrying and accumulated amortization amounts related to the Company’s intangible assets were as follows:
| | | | | | | | | | | | | | |
| | As of |
| | September 30, | | December 31, |
(in thousands) | | 2023 | | 2022 |
Gross intangible assets: | | | | |
Customer relationships | | $ | 532,500 | | | $ | 532,500 | |
Proprietary data | | 220,778 | | | 220,778 | |
Acquired technology and software | | 209,220 | | | 209,220 | |
Trademarks | | 208,190 | | | 208,190 | |
Internally developed capitalized software | | 220,251 | | | 165,928 | |
Subtotal | | 1,390,939 | | | 1,336,616 | |
| | | | |
Foreign exchange translation adjustment | | (12,478) | | | (13,214) | |
Total gross intangible assets | | $ | 1,378,461 | | | $ | 1,323,402 | |
| | | | |
Accumulated amortization: | | | | |
Customer relationships | | $ | (331,275) | | | $ | (308,437) | |
Proprietary data | | (56,125) | | | (41,783) | |
Acquired technology and software | | (182,920) | | | (179,833) | |
Trademarks | | (169,207) | | | (162,044) | |
Internally developed capitalized software | | (106,888) | | | (77,259) | |
Subtotal | | (846,415) | | | (769,356) | |
| | | | |
Foreign exchange translation adjustment | | 4,083 | | | 4,471 | |
Total accumulated amortization | | $ | (842,332) | | | $ | (764,885) | |
| | | | |
Net intangible assets: | | | | |
Customer relationships | | $ | 201,225 | | | $ | 224,063 | |
| | | | |
Proprietary data | | 164,653 | | | 178,995 | |
| | | | |
Acquired technology and software | | 26,300 | | | 29,387 | |
| | | | |
Trademarks | | 38,983 | | | 46,146 | |
| | | | |
Internally developed capitalized software | | 113,363 | | | 88,670 | |
| | | | |
Subtotal | | 544,524 | | | 567,260 | |
| | | | |
Foreign exchange translation adjustment | | (8,395) | | | (8,743) | |
Total net intangible assets | | $ | 536,129 | | | $ | 558,517 | |
| | | | |
The following table presents the estimated amortization expense for the remainder of the year ending December 31, 2023 and succeeding years:
| | | | | | | | |
Years Ending December 31, (in thousands) | | Amortization Expense |
Remainder of 2023 | | $ | 28,555 | |
2024 | | 109,796 | |
2025 | | 84,575 | |
2026 | | 49,965 | |
2027 | | 36,755 | |
Thereafter | | 226,483 | |
Total | | $ | 536,129 | |
| | |
7. COMMITMENTS AND CONTINGENCIES
As of September 30, 2023, the Company had outstanding an aggregate of $4,200.0 million in senior unsecured notes (collectively, the “Senior Notes”) and an aggregate of $341.3 million in senior unsecured tranche A term loans (the “Tranche A Term Loans”) under the term loan A facility (the “TLA Facility”), as presented in the table below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Principal Amount Outstanding at | | Carrying Value at | | Carrying Value at | | Fair Value at | | Fair Value at |
(in thousands) | | Maturity Date | | September 30, 2023 | | September 30, 2023 | | December 31, 2022 | | September 30, 2023 | | December 31, 2022 |
Debt | | | | | | | | | | | | |
4.000% senior unsecured notes due 2029 | | November 15, 2029 | | $ | 1,000,000 | | | $ | 993,364 | | | $ | 992,546 | | | $ | 872,670 | | | $ | 876,240 | |
3.625% senior unsecured notes due 2030 | | September 1, 2030 | | 900,000 | | | 895,421 | | | 894,925 | | | 755,433 | | | 751,113 | |
3.875% senior unsecured notes due 2031 | | February 15, 2031 | | 1,000,000 | | | 991,887 | | | 991,067 | | | 867,600 | | | 833,130 | |
3.625% senior unsecured notes due 2031 | | November 1, 2031 | | 600,000 | | | 594,688 | | | 594,195 | | | 491,928 | | | 500,880 | |
3.250% senior unsecured notes due 2033 | | August 15, 2033 | | 700,000 | | | 693,364 | | | 692,862 | | | 537,551 | | | 542,696 | |
Variable rate Tranche A Term Loans due 2027 | | February 16, 2027 | | 341,250 | | | 340,057 | | | 346,352 | | | 339,544 | | | 346,073 | |
Total debt(1) | | | | $ | 4,541,250 | | | $ | 4,508,781 | | | $ | 4,511,947 | | | $ | 3,864,726 | | | $ | 3,850,132 | |
| | | | | | | | | | | | |
___________________________
(1) Includes $8.7 million of current-portion of long-term debt.Maturities of the Company’s principal debt payments as of September 30, 2023 are as follows:
| | | | | | | | |
Maturity of Principal Debt Payments (in thousands) | | Amounts |
Remainder of 2023 | | $ | 2,187 | |
2024 | | 10,938 | |
2025 | | 19,687 | |
2026 | | 26,250 | |
2027 | | 282,188 | |
Thereafter | | 4,200,000 | |
Total debt | | $ | 4,541,250 | |
| | |
Interest payments attributable to the Company’s outstanding indebtedness are due as presented in the following table:
| | | | | | | | | | | | | | |
| | Interest payment frequency | | First interest payment date |
Senior Notes and Tranche A Term Loans | | | | |
4.000% senior unsecured notes due 2029 | | Semi-Annual | | May 15 |
3.625% senior unsecured notes due 2030 | | Semi-Annual | | March 1 |
3.875% senior unsecured notes due 2031 | | Semi-Annual | | June 1 |
3.625% senior unsecured notes due 2031 | | Semi-Annual | | May 1 |
3.250% senior unsecured notes due 2033 | | Semi-Annual | | February 15 |
Variable rate Tranche A Term Loans due 2027 | | Variable | | July 11 |
The fair market value of the Company’s debt obligations represent Level 2 valuations. The Company utilized the market approach and obtained security pricing from a vendor who used broker quotes and third-party pricing services to determine fair values.
Credit Agreement. Since November 20, 2014, the Company has maintained a revolving credit agreement with a syndicate of banks. On June 9, 2022, the Company, the guarantors party thereto and the lenders and agents party thereto, entered into an Amended and Restated Credit Agreement (the “Credit Agreement”), amending and restating in its entirety the Company’s prior revolving credit agreement (the “Prior Revolving Credit Agreement”). The Credit Agreement makes available to the Company an aggregate of $500.0 million of revolving loan commitments, which may be drawn until February 16, 2027, and the TLA Facility. At September 30, 2023, the revolving loan commitments were undrawn. As noted above, at September 30, 2023, the commitments under the TLA Facility were drawn in full, and the resulting Tranche A Term Loans mature on February 16, 2027. The obligations under the Credit Agreement are general unsecured obligations of the Company and the guarantors.
Interest on the Tranche A Term Loans under the TLA Facility accrues, at a variable rate, based on the secured overnight funding rate (“SOFR”) or the alternate base rate (“Base Rate”), plus, in each case, an applicable margin and will be due on each Interest Payment Date (as defined in the Credit Agreement). The applicable margin is calculated by reference to the Company’s Consolidated Leverage Ratio (as defined in the Credit Agreement) and ranges between 1.50% to 2.00% for SOFR loans, and 0.50% to 1.00% for Base Rate loans. At September 30, 2023, the interest rate on the TLA Facility was 7.42%.
In connection with the closings of the Senior Notes offerings, entry into the Prior Revolving Credit Agreement and the subsequent amendments thereto and entry into the Credit Agreement, the Company paid certain financing fees which, together with the existing fees related to prior credit facilities, are being amortized over their related lives. At September 30, 2023, $34.2 million of the deferred financing fees and premium remain unamortized, $0.5 million of which is included in “Prepaid and other assets,” $1.2 million of which is included in “Other non-current assets” and $32.5 million of which is included in “Long-term debt” on the Unaudited Condensed Consolidated Statement of Financial Condition.
8. LEASES
The components of lease expense (income) of the Company’s operating leases are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(in thousands) | | 2023 | | 2022 | | 2023 | | 2022 |
Operating lease expenses | | $ | 7,278 | | | $ | 7,308 | | | $ | 21,570 | | | $ | 22,439 | |
Variable lease costs | | 1,022 | | | 808 | | | 2,843 | | | 2,411 | |
Short-term lease costs | | 108 | | | 123 | | | 547 | | | 333 | |
Sublease income | | (1,276) | | | $ | (1,251) | | | $ | (3,827) | | | $ | (3,354) | |
Total lease costs | | $ | 7,132 | | | $ | 6,988 | | | $ | 21,133 | | | $ | 21,829 | |
| | | | | | | | |
Maturities of the Company’s operating lease liabilities as of September 30, 2023 are as follows:
| | | | | | | | |
Maturity of Lease Liabilities | | Operating |
(in thousands) | | Leases |
Remainder of 2023 | | $ | 6,098 | |
2024 | | 27,182 | |
2025 | | 24,202 | |
2026 | | 22,408 | |
2027 | | 17,691 | |
Thereafter | | 67,096 | |
Total lease payments | | $ | 164,677 | |
| | |
Less: Interest | | (20,632) | |
Present value of lease liabilities | | $ | 144,045 | |
| | |
| | |
Other accrued liabilities | | $ | 22,104 | |
Long-term operating lease liabilities | | $ | 121,941 | |
Weighted-average remaining lease term and discount rate for the Company’s operating leases are as follows:
| | | | | | | | | | | | | | |
| | As of |
| | September 30, | | December 31, |
Lease Term and Discount Rate | | 2023 | | 2022 |
Weighted-average remaining lease term (years) | | 7.30 | | 7.86 |
Weighted-average discount rate | | 3.58 | % | | 3.40 | % |
Other information related to the Company’s operating leases are as follows:
| | | | | | | | | | | | | | |
Other Information | | Nine Months Ended September 30, |
(in thousands) | | 2023 | | 2022 |
Operating cash flows used for operating leases | | $ | 22,918 | | | $ | 22,025 | |
Right of use assets obtained in exchange for new operating lease liabilities | | $ | 8,896 | | | $ | 14,929 | |
9. SHAREHOLDERS’ EQUITY (DEFICIT)
Return of capital
On July 28, 2022, the Board of Directors authorized a stock repurchase program (the “2022 Repurchase Program”) for the purchase of up to $1,000.0 million worth of shares of MSCI’s common stock in addition to the $539.1 million of authorization then remaining under a previously existing share repurchase program that was replaced by, and incorporated into, the 2022 Repurchase Program for a total of $1,539.1 million of stock repurchase authorization available under the 2022 Repurchase Program.
Share repurchases made pursuant to the 2022 Repurchase Program may take place in the open market or in privately negotiated transactions from time to time based on market and other conditions. This authorization may be modified, suspended or terminated by the Board of Directors at any time without prior notice. As of September 30, 2023, there was $845.7 million of available authorization remaining under the 2022 Repurchase Program.
The following table provides information with respect to repurchases of the Company’s common stock made on the open market: