mvst-20230331000176068912-312023Q1FALSEhttp://fasb.org/us-gaap/2022#AccountingStandardsUpdate201613Memberhttp://fasb.org/us-gaap/2022#AccountingStandardsUpdate201613Member00017606892023-01-012023-03-310001760689us-gaap:CommonStockMember2023-01-012023-03-310001760689us-gaap:WarrantMember2023-01-012023-03-3100017606892023-05-05xbrli:shares00017606892022-12-31iso4217:USD00017606892023-03-31iso4217:USDxbrli:shares00017606892022-01-012022-03-310001760689us-gaap:CommonStockMember2021-12-310001760689us-gaap:AdditionalPaidInCapitalMember2021-12-310001760689us-gaap:RetainedEarningsMember2021-12-310001760689us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001760689mvst:StatutoryReserveMember2021-12-310001760689us-gaap:ParentMember2021-12-310001760689us-gaap:RetainedEarningsMember2022-01-012022-03-310001760689us-gaap:ParentMember2022-01-012022-03-3100017606892021-01-012021-12-310001760689us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2021-12-310001760689us-gaap:ParentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2021-12-310001760689us-gaap:CommonStockMember2022-01-012022-03-310001760689us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001760689us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001760689us-gaap:CommonStockMember2022-03-310001760689us-gaap:AdditionalPaidInCapitalMember2022-03-310001760689us-gaap:RetainedEarningsMember2022-03-310001760689us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001760689mvst:StatutoryReserveMember2022-03-310001760689us-gaap:ParentMember2022-03-310001760689us-gaap:CommonStockMember2022-12-310001760689us-gaap:AdditionalPaidInCapitalMember2022-12-310001760689us-gaap:RetainedEarningsMember2022-12-310001760689us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001760689mvst:StatutoryReserveMember2022-12-310001760689us-gaap:ParentMember2022-12-310001760689us-gaap:NoncontrollingInterestMember2022-12-310001760689us-gaap:RetainedEarningsMember2023-01-012023-03-310001760689us-gaap:ParentMember2023-01-012023-03-310001760689us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001760689us-gaap:CommonStockMember2023-01-012023-03-310001760689us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001760689us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001760689us-gaap:CommonStockMember2023-03-310001760689us-gaap:AdditionalPaidInCapitalMember2023-03-310001760689us-gaap:RetainedEarningsMember2023-03-310001760689us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001760689mvst:StatutoryReserveMember2023-03-310001760689us-gaap:ParentMember2023-03-310001760689us-gaap:NoncontrollingInterestMember2023-03-3100017606892021-12-3100017606892022-03-310001760689mvst:PRCMember2022-01-012022-03-310001760689mvst:PRCMember2023-01-012023-03-310001760689mvst:OtherAsiaAndPacificCountriesMember2022-01-012022-03-310001760689mvst:OtherAsiaAndPacificCountriesMember2023-01-012023-03-310001760689mvst:AsiaAndPacificMember2022-01-012022-03-310001760689mvst:AsiaAndPacificMember2023-01-012023-03-310001760689srt:EuropeMember2022-01-012022-03-310001760689srt:EuropeMember2023-01-012023-03-310001760689country:US2022-01-012022-03-310001760689country:US2023-01-012023-03-310001760689srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2022-03-310001760689mvst:MicrovastPrecisionWorksCoMember2023-01-012023-03-310001760689mvst:MicrovastPrecisionWorksCoMember2023-03-31xbrli:pure0001760689mvst:ThirdPartyInvestorMembermvst:MPWMemberus-gaap:PatentsMember2023-03-310001760689mvst:ThirdPartyInvestorMember2023-03-310001760689mvst:SyndicatedLoanAgreementMember2022-09-27iso4217:CNY0001760689mvst:SyndicatedLoanAgreementMembermvst:NationalInterbankFundingCenterRateMember2022-09-272022-09-270001760689mvst:SyndicatedLoanAgreementMember2023-01-012023-03-310001760689mvst:June102023Membersrt:ScenarioForecastMember2023-06-100001760689mvst:December102023Membersrt:ScenarioForecastMember2023-12-100001760689mvst:June102024Membersrt:ScenarioForecastMember2024-06-100001760689mvst:December102024Membersrt:ScenarioForecastMember2024-12-100001760689srt:MaximumMember2023-03-310001760689srt:MinimumMember2023-03-310001760689mvst:HuzhouSaiyuanMember2022-12-310001760689mvst:HuzhouSaiyuanMember2023-03-3100017606892018-12-2900017606892022-11-102022-11-1000017606892022-12-312022-12-310001760689srt:ScenarioForecastMember2027-01-312027-01-3100017606892021-07-232021-07-230001760689mvst:TuscanHoldingsCorpAndEarlyBirdCapitalIncMember2021-07-232021-07-230001760689us-gaap:WarrantMember2021-07-232021-07-230001760689us-gaap:WarrantMember2021-07-2300017606892021-07-230001760689mvst:PublicWarrantsMember2021-07-230001760689us-gaap:WarrantMember2023-01-012023-03-310001760689us-gaap:WarrantMember2023-03-310001760689us-gaap:FairValueInputsLevel1Member2022-12-310001760689us-gaap:FairValueInputsLevel2Member2022-12-310001760689us-gaap:FairValueInputsLevel3Member2022-12-310001760689us-gaap:FairValueInputsLevel1Member2023-03-310001760689us-gaap:FairValueInputsLevel2Member2023-03-310001760689us-gaap:FairValueInputsLevel3Member2023-03-3100017606892021-07-212021-07-2100017606892021-07-210001760689mvst:ShareOptionsMembersrt:MaximumMember2023-01-012023-03-310001760689mvst:ShareOptionsMember2023-01-012023-03-3100017606892022-01-012022-12-310001760689mvst:ShareOptionsMember2022-01-012022-03-310001760689mvst:CappedNonVestedSharesUnitsMember2022-06-272022-06-270001760689srt:MinimumMembermvst:CappedNonVestedSharesUnitsMember2022-06-272022-06-270001760689srt:MaximumMembermvst:CappedNonVestedSharesUnitsMember2022-06-272022-06-270001760689mvst:CappedNonVestedSharesUnitsMember2022-01-012022-03-310001760689mvst:CappedNonVestedSharesUnitsMember2023-01-012023-03-310001760689mvst:CappedNonVestedSharesUnitsMember2021-12-310001760689mvst:CappedNonVestedSharesUnitsMember2022-03-310001760689mvst:CappedNonVestedSharesUnitsMember2022-12-310001760689mvst:CappedNonVestedSharesUnitsMember2023-03-310001760689us-gaap:RestrictedStockUnitsRSUMember2021-07-232023-03-310001760689mvst:PerformanceBasedRestrictedStockUnitPSUMember2021-07-232023-03-310001760689us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001760689mvst:PerformanceBasedRestrictedStockUnitPSUMember2023-01-012023-03-310001760689us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-310001760689mvst:PerformanceBasedRestrictedStockUnitPSUMember2022-01-012022-03-310001760689us-gaap:RestrictedStockUnitsRSUMember2021-12-310001760689us-gaap:RestrictedStockUnitsRSUMember2022-03-310001760689us-gaap:RestrictedStockUnitsRSUMember2022-12-310001760689us-gaap:RestrictedStockUnitsRSUMember2023-03-310001760689us-gaap:CapitalAdditionsMember2023-03-310001760689us-gaap:InventoriesMember2023-03-310001760689mvst:BankAcceptanceNoteMember2023-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2023
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to________________
Microvast Holdings, Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | |
Delaware | | 001-38826 | | 83-2530757 |
(State or other jurisdiction of incorporation or organization) | | (Commission File Number) | | (IRS Employer Identification No.) |
| | | | | | | | |
12603 Southwest Freeway, Suite 300 Stafford, Texas | | 77477 |
(Address Of Principal Executive Offices) | | (Zip Code) |
(281) 491-9505
(Registrant’s telephone number, including area code)
| | |
N/A |
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of exchange on which registered |
Common stock, par value $0.0001 per share | | MVST | | The Nasdaq Stock Market LLC |
Redeemable warrants, exercisable for shares of common stock at an exercise price of $11.50 per share | | MVSTW | | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | o | Accelerated filer | x |
Non-accelerated filer | o | Smaller reporting company | o |
Emerging growth company | x | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of May 5, 2023, there were 309,427,448 shares of the Company’s common stock, par value $0.0001, issued and outstanding.
MICROVAST HOLDINGS, INC.
FORM 10-Q
For the Quarter Ended March 31, 2023
Table of Contents
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This report ("Report") contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about future financial and operating results, our objectives, expectations and intentions with respect to future operations, products and services; and other statements identified by words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “objective,” “plan,” “project,” “predict,” “outlook” “should,” “will,” “would,” or the negative of these terms, or other comparable terminology intended to identify statements about the future. These forward-looking statements include, but are not limited to, statements regarding our industry and market sizes, and future opportunities for us. Such forward-looking statements are based upon the current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond our control. Actual results and the timing of events may differ materially from the results anticipated in these forward-looking statements.
In addition to factors identified elsewhere in this Report, the following factors, among others, could cause actual results and the timing of events to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
•changes in the highly competitive market in which we compete, including with respect to our competitive landscape, technology evolution or regulatory changes;
•risk that we may not be able to execute our growth strategies or achieve profitability;
•risks of operations in China;
•the impact of inflation;
•changes in availability and price of raw materials;
•changes in the markets that we target;
•heightened awareness of environmental issues and concern about global warming and climate change;
•risk that we are unable to secure or protect our intellectual property;
•risk that our customers or third-party suppliers are unable to meet their obligations fully or in a timely manner;
•risk that our customers will adjust, cancel or suspend their orders for our products;
•risk that we will need to raise additional capital to execute our business plan, which may not be available on acceptable terms or at all;
•risk of product liability or regulatory lawsuits or proceedings relating to our products or services;
•economic, financial and other impacts of the coronavirus (“COVID-19”) pandemic, including global supply chain disruptions; and
•the conflict between Russia and Ukraine and any restrictive actions that have been or may be taken by the U.S. and/or other countries in response thereto, such as sanctions or export controls.
The foregoing list of factors is not exhaustive and new factors may emerge from time to time that could also affect actual performance and results. For more information, please see the risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2022 in Part I, Item 1A.
Actual results, performance or achievements may differ materially, and potentially adversely, from any forward-looking statements and the assumptions on which those forward-looking statements are based. There can be no assurance that the data contained herein is reflective of future performance to any degree. You are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance as forward-looking statements are based on
estimates and assumptions that are inherently subject to various significant risks, uncertainties and other factors, many of which are beyond our control.
All information set forth herein speaks only as of the date hereof, and we disclaim any intention or obligation to update any forward-looking statements as a result of developments occurring after the date hereof except as may be required under applicable securities laws. Forecasts and estimates regarding our industry and end markets are based on sources we believe to be reliable, however there can be no assurance these forecasts and estimates will prove accurate in whole or in part.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
MICROVAST HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
| | | | | | | | | | | |
| December 31, 2022 | | March 31, 2023 |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 231,420 | | | $ | 200,305 | |
Restricted cash, current | 70,732 | | | 60,164 | |
Short-term investments | 25,070 | | | 25,313 | |
Accounts receivable (net of allowance for credit losses of $4,407 and $3,270 as of December 31, 2022 and March 31, 2023, respectively) | 119,304 | | | 88,911 | |
Notes receivable | 2,196 | | | 21,202 | |
Inventories, net | 84,252 | | | 87,669 | |
Prepaid expenses and other current assets | 12,093 | | | 13,472 | |
Total Current Assets | 545,067 | | | 497,036 | |
Restricted cash, non-current | 465 | | | 11 | |
Property, plant and equipment, net | 335,140 | | | 443,051 | |
Land use rights, net | 12,639 | | | 12,618 | |
Acquired intangible assets, net | 1,636 | | | 3,691 | |
Operating lease right-of-use assets | 16,368 | | | 18,461 | |
Other non-current assets | 73,642 | | | 29,113 | |
Total Assets | $ | 984,957 | | | $ | 1,003,981 | |
| | | |
Liabilities | | | |
Current liabilities: | | | |
Accounts payable | $ | 44,985 | | | $ | 41,243 | |
Notes payable | 68,441 | | | 67,804 | |
Accrued expenses and other current liabilities | 66,720 | | | 93,147 | |
Advance from customers | 54,207 | | | 53,059 | |
Short-term bank borrowings | 17,398 | | | 21,842 | |
Income tax payables | 658 | | | 658 | |
Total Current Liabilities | 252,409 | | | 277,753 | |
Long-term bonds payable | 43,888 | | | 43,888 | |
Long-term bank borrowings | 28,997 | | | 29,122 | |
Warrant liability | 126 | | | 109 | |
Share-based compensation liability | 131 | | | 138 | |
Operating lease liabilities | 14,347 | | | 15,825 | |
Other non-current liabilities | 32,082 | | | 31,317 | |
Total Liabilities | $ | 371,980 | | | $ | 398,152 | |
Commitments and contingencies (Note 16) | | | |
| | | |
MICROVAST HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - continued
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
| | | | | | | | | | | |
| December 31, 2022 | | March 31, 2023 |
Shareholders’ Equity | | | |
Common Stock (par value of US$0.0001 per share, 750,000,000 and 750,000,000 shares authorized as of December 31, 2022 and March 31, 2023; 309,316,011 and 309,427,448 shares issued, and 307,628,511 and 307,739,948 shares outstanding as of December 31, 2022 and March 31, 2023) | $ | 31 | | | $ | 31 | |
Additional paid-in capital | 1,416,160 | | | 1,434,221 | |
Statutory reserves | 6,032 | | | 6,032 | |
Accumulated deficit | (791,165) | | | (820,746) | |
Accumulated other comprehensive loss | (18,081) | | | (15,861) | |
Total Microvast Holding, Inc. shareholders’ equity | 612,977 | | | 603,677 | |
Noncontrolling interests | $ | — | | | $ | 2,152 | |
Total Equity | $ | 612,977 | | | $ | 605,829 | |
Total Liabilities and Equity | $ | 984,957 | | | $ | 1,003,981 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MICROVAST HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2023 |
Revenues | $ | 36,668 | | | $ | 46,973 | |
Cost of revenues | (36,655) | | | (42,115) | |
Gross profit | 13 | | | 4,858 | |
Operating expenses: | | | |
General and administrative expenses | (26,101) | | | (20,385) | |
Research and development expenses | (11,309) | | | (10,861) | |
Selling and marketing expenses | (5,998) | | | (4,988) | |
Total operating expenses | (43,408) | | | (36,234) | |
Subsidy income | 137 | | | 77 | |
Loss from operations | (43,258) | | | (31,299) | |
Other income and expenses: | | | |
Interest income | 314 | | | 1,381 | |
Interest expense | (796) | | | (459) | |
Changes in fair value of warrant liability | (435) | | | 17 | |
Other income, net | 399 | | | 789 | |
Loss before provision for income taxes | (43,776) | | | (29,571) | |
Income tax expense | — | | | — | |
Net loss | $ | (43,776) | | | $ | (29,571) | |
Less: net income attributable to noncontrolling interests | — | | | 10 | |
Net loss attributable to Microvast Holdings, Inc.'s shareholders | $ | (43,776) | | | $ | (29,581) | |
Net loss per common share | | | |
Basic and diluted | $ | (0.15) | | | $ | (0.10) | |
Weighted average shares used in calculating net loss per share of common stock | | | |
Basic and diluted | 298,843,016 | | | 307,714,841 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MICROVAST HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2023 |
Net loss | $ | (43,776) | | | $ | (29,571) | |
Foreign currency translation adjustment | 986 | | | 2,188 | |
Comprehensive loss | $ | (42,790) | | | $ | (27,383) | |
Comprehensive income attributable to non-controlling interests | — | | | (22) | |
Total comprehensive loss attributable to Microvast Holding, Inc.'s shareholders | $ | (42,790) | | | $ | (27,361) | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MICROVAST HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2022 |
| Common Stock | | Additional paid-in capital | | Accumulated deficit | | Accumulated other Comprehensive Income | | Statutory reserves | | Total Microvast Holdings, Inc. Shareholders’ Equity |
| Shares | | Amount | | | | | |
| | | | | | | | | | | | | |
Balance as of December 31, 2021 | 298,843,016 | | | $ | 30 | | | $ | 1,306,034 | | | $ | (632,099) | | | $ | 6,701 | | | $ | 6,032 | | | $ | 686,698 | |
Net loss | — | | | — | | | — | | | (43,776) | | | — | | | — | | | (43,776) | |
Cumulative effect adjustment related to opening retained earnings for adoption of ASU2016-13, Financial instruments- Credit losses (Topic 326) | — | | | — | | | — | | | (866) | | | — | | | — | | | (866) | |
Issuance of common stock in connection with vesting of restricted stock units | 8,124 | | | — | | | — | | | — | | | — | | | — | | | — | |
Share-based compensation | — | | | — | | | 14,333 | | | — | | | — | | | — | | | 14,333 | |
Foreign currency translation adjustments | — | | | — | | | — | | | — | | | 986 | | | — | | | 986 | |
Balance as of March 31, 2022 | 298,851,140 | | | $ | 30 | | | $ | 1,320,367 | | | $ | (676,741) | | | $ | 7,687 | | | $ | 6,032 | | | $ | 657,375 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2023 |
| Common Stock | | Additional paid-in capital | | Accumulated deficit | | Accumulated other Comprehensive Income (loss) | | Statutory reserves | | Total Microvast Holdings, Inc. Shareholders’ Equity | | Non- controlling Interests | | Total Equity |
| Shares | | Amount | | | | | | | |
| | | | | | | | | | | | | | | | | |
Balance as of December 31, 2022 | 307,628,511 | | | $ | 31 | | | $ | 1,416,160 | | | $ | (791,165) | | | $ | (18,081) | | | $ | 6,032 | | | $ | 612,977 | | | $ | — | | | $ | 612,977 | |
Net loss | — | | | — | | | — | | | (29,581) | | | — | | | — | | | (29,581) | | | 10 | | | (29,571) | |
Capital contribution from non-controlling interests holder | — | | | — | | | — | | | | | — | | | — | | | — | | | 2,174 | | | 2,174 | |
Issuance of common stock in connection with vesting of share-based awards | 111,437 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Share-based compensation | | | — | | | 18,061 | | | — | | | — | | | — | | | 18,061 | | | — | | | 18,061 | |
Foreign currency translation adjustments | — | | | — | | | — | | | — | | | 2,220 | | | — | | | 2,220 | | | (32) | | | 2,188 | |
Balance as of March 31, 2023 | 307,739,948 | | | $ | 31 | | | $ | 1,434,221 | | | $ | (820,746) | | | $ | (15,861) | | | $ | 6,032 | | | $ | 603,677 | | | $ | 2,152 | | | $ | 605,829 | |
| | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MICROVAST HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2023 |
Cash flows from operating activities | | | |
Net loss | $ | (43,776) | | | $ | (29,571) | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | |
Loss on disposal of property, plant and equipment | 12 | | | 824 | |
Depreciation of property, plant and equipment | 5,310 | | | 4,892 | |
Amortization of land use right and intangible assets | 143 | | | 205 | |
Noncash lease expenses | 557 | | | 658 | |
Share-based compensation | 28,130 | | | 17,929 | |
Changes in fair value of warrant liability | 435 | | | (17) | |
Reversal of credit losses | (545) | | | (1,094) | |
Provision for obsolete inventories | 471 | | | — | |
Impairment loss from property, plant and equipment | 6 | | | — | |
Product warranty | 2,685 | | | 2,530 | |
Changes in operating assets and liabilities: | | | |
Notes receivable | (13,468) | | | (21,340) | |
Accounts receivable | 8,746 | | | 32,293 | |
Inventories | (4,878) | | | (7,039) | |
Prepaid expenses and other current assets | (2,586) | | | (857) | |
Amounts due from/to related parties | 85 | | | — | |
Operating lease right-of-use assets | (18,945) | | | (2,493) | |
Other non-current assets | (51) | | | 288 | |
Notes payable | 9,391 | | | (936) | |
Accounts payable | (8,605) | | | (3,956) | |
Advance from customers | 2,063 | | | (1,179) | |
Accrued expenses and other liabilities | (6,165) | | | (3,434) | |
Operating lease liabilities | 16,146 | | | 1,239 | |
Other non-current liabilities | (75) | | | (108) | |
Net cash used in operating activities | (24,914) | | | (11,166) | |
| | | |
Cash flows from investing activities | | | |
Purchases of property, plant and equipment | (41,061) | | | (35,922) | |
Purchase of short-term investments | — | | | (243) | |
Proceeds on disposal of property, plant and equipment | 1 | | | 340 | |
Net cash used in investing activities | (41,060) | | | (35,825) | |
| | | |
Cash flows from financing activities | | | |
Proceeds from borrowings | — | | | 4,384 | |
Net cash generated from financing activities | — | | | 4,384 | |
Effect of exchange rate changes | 598 | | | 470 | |
Decrease in cash, cash equivalents and restricted cash | (65,376) | | | (42,137) | |
Cash, cash equivalents and restricted cash at beginning of the period | 536,109 | | | 302,617 | |
Cash, cash equivalents and restricted cash at end of the period | $ | 470,733 | | | $ | 260,480 | |
MICROVAST HOLDINGS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - continued
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2023 |
Reconciliation to amounts on unaudited condensed consolidated balance sheets | | | |
Cash and cash equivalents | $ | 416,165 | | | $ | 200,305 | |
Restricted cash | 54,568 | | | 60,175 | |
Total cash, cash equivalents and restricted cash | $ | 470,733 | | | $ | 260,480 | |
| | | | | | | | | | | |
Non-cash investing and financing activities | | | |
Payable for purchase of property, plant and equipment | $ | 20,313 | | | $ | 58,121 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Microvast, Inc. was incorporated under the laws of the State of Texas in the United States of America on October 12, 2006 and re-domiciled to the State of Delaware on December 31, 2015. Microvast Inc. and its subsidiaries (collectively, the “Group”) are primarily engaged in developing, manufacturing, and selling electronic power products for electric vehicles and energy storage across the globe.
On July 23, 2021 (the “Closing Date”), Microvast, Inc. and Tuscan Holdings Corp.(“Tuscan”) consummated the previously announced merger (the “Merger”), pursuant to the Agreement and Plan of Merger (the “Merger Agreement”) dated February 1, 2021, between Tuscan, Microvast, Inc. and TSCN Merger Sub Inc., a Delaware corporation (“Merger Sub”).
Pursuant to the Merger Agreement, the Merger Sub merged with and into Microvast, Inc., with Microvast, Inc. surviving the Merger. As a result of the Merger, Tuscan was renamed “Microvast Holdings, Inc.” (the “Company”). The Merger was accounted for as a reverse recapitalization as Microvast, Inc. was determined to be the accounting acquirer under Financial Accounting Standards Board’s Accounting Standards Codification Topic 805, Business Combinations (“ASC 805”).
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and use of estimates
The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. The unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Security and Exchange Commission and U.S. generally accepted accounting standards (“U.S. GAAP”) for interim financial reporting. Accordingly, certain information and disclosures normally included in the notes to the annual financial statements prepared in accordance with U.S. GAAP have been omitted from these interim financial statements.
The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the period ended December 31, 2022 included in the Company’s Annual Report on Form 10-K filed with the SEC on March 16, 2023, which provides a more complete discussion of the Company’s accounting policies and certain other information. In the opinion of the management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (which include normal recurring adjustments) necessary for a fair statement of financial results for the interim periods presented. The Company believes that the disclosures are adequate to make the information presented not misleading.
The results of operations for the three months ended March 31, 2023 are not necessarily indicative of the results to be expected for any subsequent quarter or for the fiscal year ending December 31, 2023.
The financial information as of December 31, 2022 included on the condensed consolidated balance sheets is derived from the Group’s audited consolidated financial statements for the year ended December 31, 2022.
There have been no significant changes to the significant accounting policies disclosed in Note 2 of the audited consolidated financial statements for the years ended December 31, 2022.
Significant accounting estimates reflected in the Group’s financial statements include allowance for credit losses, provision for obsolete inventories, impairment of long-lived assets, valuation allowance for deferred tax assets, product warranty, fair value measurement of warrant liability and share based compensation.
All intercompany transactions and balances have been eliminated upon consolidation.
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES - continued
Emerging Growth Company
Pursuant to the JOBS Act, an emerging growth company (the “EGC”) may adopt new or revised accounting standards that may be issued by FASB or the SEC either (i) within the same periods as those otherwise applicable to non-EGCs or (ii) within the same time periods as private companies. The Company intends to take advantage of the exemption for complying with new or revised accounting standards within the same time periods as private companies. Accordingly, the information contained herein may be different than the information provided by other public companies.
The Company also intends to take advantage of some of the reduced regulatory and reporting requirements of EGCs pursuant to the JOBS Act so long as the Company qualifies as an EGC, including, but not limited to, an exemption from the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation, and exemptions from the requirements of holding non-binding advisory votes on executive compensation and golden parachute payments.
Revenue recognition
Nature of Goods and Services
The Group’s revenue consists primarily of sales of lithium-ion batteries. The obligation of the Group is to provide the battery products. Revenue is recognized at the point of time when control of the promised goods or services is transferred to the customer, in an amount that reflects the consideration the Group expects to be entitled to in exchange for the goods or services.
Disaggregation of revenue
For the three months ended March 31, 2022 and 2023, the Group derived revenues from geographic regions as follows:
| | | | | | | | | | | |
| Three Months Ended March 31, |
2022 | | 2023 |
People’s Republic of China ("PRC") | $ | 19,838 | | | $ | 32,612 | |
Other Asia & Pacific countries | 13,404 | | | 3,149 | |
Asia & Pacific | 33,242 | | | 35,761 | |
Europe | 2,751 | | | 10,185 | |
U.S. | 675 | | | 1,027 | |
Total | $ | 36,668 | | | $ | 46,973 | |
Contract balances
Contract balances include accounts receivable and advances from customers. Accounts receivable represent cash not received from customers and are recorded when the rights to consideration is unconditional. The allowance for credit losses reflects the best estimate of probable losses inherent to the accounts receivable balance. Contract liabilities, recorded in advance from customers in the consolidated balance sheets, represent payment received in advance or payment received related to a material right provided to a customer to acquire additional goods or services at a discount in a future period. During the three months ended March 31, 2022 and 2023, the Group recognized $479 and $1,788 of revenue previously included in advance from customers as of January 1, 2022 and January 1, 2023, respectively, which consist of payments received in advance related to its sales of lithium batteries.
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES - continued
Share-based compensation
Share-based payment transactions with employees are measured based on the grant date fair value of the equity instrument and recognized as compensation expense on a straight-line basis over the requisite service period, with a corresponding impact reflected in additional paid-in capital.
For share-based awards granted with a performance condition, the compensation cost is recognized when it is probable that the performance condition will be achieved. The Company reassesses the probability of achieving the performance condition at the end of each reporting date and records a cumulative catch-up adjustment for any changes to its assessment. For performance-based awards with a market condition, such as awards using total shareholder return (“TSR”) as a performance metric, compensation expense is recognized on a straight-line basis over the estimated service period of the award, regardless of whether the market condition is satisfied. Liability-classified awards are remeasured at their fair-value-based measurement as of each reporting date until settlement. Forfeitures are recognized as they occur.
Operating leases
As of March 31, 2023, the Company recorded operating lease right-of-use (ROU) assets of $18,461 and operating lease liabilities of $18,387, including current portion in the amount of $2,562, which was recorded under accrued expenses and other current liabilities on the balance sheet.
The Company determines if an arrangement is a lease or contains a lease at lease inception. Operating leases are required to record in the statement of financial position as right-of-use assets and lease liabilities, initially measured at the present value of the lease payments. The Company has elected the package of practical expedients, which allows the Company not to reassess (1) whether any expired or existing contracts as of the adoption date are or contain a lease, (2) lease classification for any expired or existing leases as of the adoption date and (3) initial direct costs for any expired or existing leases as of the adoption date. The Company also elected the practical expedient not to separate lease and non-lease components of contracts. Lastly, for lease assets other than real estate, such as printing machines and electronic appliances, the Company elected the short-term lease exemption as their lease terms are 12 months or less.
As the rate implicit in the lease is not readily determinable, the Company estimates its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate is estimated in a portfolio approach to approximate the interest rate on a collateralized basis with similar terms and payments in a similar economic environment. Lease expense is recorded on a straight-line basis over the lease term.
Warrant Liability
The Company accounts for warrants in accordance with the guidance contained in ASC 815-40 under which the warrants do not meet the criteria for equity treatment and must be recorded as liabilities. As the Private Warrants (as defined in Note 11 – Warrants) meet the definition of a derivative as contemplated in ASC 815, the Company classifies the Private Warrants as liabilities. This liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the condensed statements of operations. The Private Warrants are valued using a Monte Carlo simulation model on the basis of the quoted market price of Public Warrants (as defined in Note 11 – Warrants).
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 2. SIGNIFICANT ACCOUNTING POLICIES - continued
Recent accounting pronouncements not yet adopted
In August 2020, the FASB issued ASU 2020-06, “Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40)-Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.” The ASU simplifies accounting for convertible instruments by removing major separation models required under current GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted net income per share calculation in certain areas. For SEC filers, excluding smaller reporting companies, ASU 2020-06 is effective for fiscal years beginning after December 15, 2021 including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. For all other entities, ASU 2020-06 is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Company is currently evaluating the impact that ASU 2020-06 may have on the condensed consolidated financial statements and related disclosures.
NOTE 3. ACCOUNTS RECEIVABLE
Accounts receivable consisted of the following:
| | | | | | | | | | | |
| December 31, 2022 | | March 31, 2023 |
Accounts receivable | $ | 123,711 | | | $ | 92,181 | |
Allowance for credit losses | (4,407) | | | (3,270) | |
Accounts receivable, net | $ | 119,304 | | | $ | 88,911 | |
Movement of allowance for credit losses was as follows:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2023 |
Balance at beginning of the period | $ | 5,005 | | | $ | 4,407 | |
Cumulative-effect adjustment upon adoption of ASU2016-13, Financial instruments- Credit losses (Topic 326) | 866 | | | — | |
Reversal of expenses | (545) | | | (1,094) | |
Write off | — | | | (66) | |
Exchange difference | 28 | | | 23 | |
Balance at end of the period | $ | 5,354 | | | $ | 3,270 | |
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 4. INVENTORIES
Inventories consisted of the following:
| | | | | | | | | | | |
| December 31, 2022 | | March 31, 2023 |
Work in process | $ | 48,747 | | | $ | 44,020 | |
Raw materials | 29,331 | | | 31,604 | |
Finished goods | 6,174 | | | 12,045 | |
Total | $ | 84,252 | | | $ | 87,669 | |
Provision for obsolete inventories at $471 and $0 were recognized for the three months ended March 31, 2022 and 2023, respectively.
NOTE 5. ACQUIRED INTANGIBLE ASSETS, NET
| | | | | | | | | | | |
| December 31, 2022 | | March 31, 2023 |
Cost of acquired intangible assets | $ | 3,493 | | | $ | 5,679 | |
Less: accumulated amortization | (1,857) | | | (1,988) | |
Acquired intangible assets, net | $ | 1,636 | | | $ | 3,691 | |
In December, 2022, Microvast Inc. set up a new subsidiary named Microvast Precision Works Co., Ltd ("MPW") together with a third party (the "NCI"). In the first quarter of 2023, the Company invested cash of $5,072 in MPW to hold a 70% shareholding, and the NCI injected patents with a total value of $2,174 for the remaining 30% shareholding. Such patents received are recorded as intangible assets.
The Group recorded amortization expense of $61 and $129 for the three months ended March 31, 2022 and 2023, respectively. No impairment losses were recognized for the three months ended March 31, 2022 and 2023.
The annual amortization expense for each of the five succeeding fiscal years and thereafter are as follows:
| | | | | |
Nine months period ending December 31, 2023 | $ | 388 | |
2024 | 512 | |
2025 | 508 | |
2026 | 506 | |
2027 | 499 | |
2028 | 400 | |
Thereafter | 878 | |
Total | $ | 3,691 | |
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 6. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
| | | | | | | | | | | |
| December 31, 2022 | | March 31, 2023 |
Product warranty, current | $ | 13,044 | | | $ | 11,279 | |
Payables for purchase of property, plant and equipment | 29,183 | | | 58,121 | |
Other current liabilities | 8,608 | | | 7,804 | |
Accrued payroll and welfare | 4,716 | | | 4,518 | |
Accrued expenses | 2,641 | | | 2,801 | |
Interest payable | 298 | | | 395 | |
Other tax payable | 6,296 | | | 5,667 | |
Operating lease liabilities, current | 1,934 | | | 2,562 | |
Total | $ | 66,720 | | | $ | 93,147 | |
NOTE 7. PRODUCT WARRANTY
Movement of product warranty was as follows:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2023 |
Balance at beginning of the period | $ | 58,458 | | | $ | 42,060 | |
Provided during the period | 2,685 | | | 2,530 | |
Utilized during the period | (9,712) | | | (5,172) | |
Exchange difference | — | | | 192 | |
Balance at end of the period | $ | 51,431 | | | $ | 39,610 | |
| | | | | | | | | | | |
| December 31, 2022 | | March 31, 2023 |
Product warranty – current | $ | 13,044 | | | $ | 11,279 | |
Product warranty – non-current | 29,016 | | | 28,331 | |
Total | $ | 42,060 | | | $ | 39,610 | |
NOTE 8. BANK BORROWINGS
On September 27, 2022, the Group entered into a $111 million (RMB800 million) loan facilities agreement with a group of lenders led by a PRC Bank (the "2022 Facility Agreement"). The 2022 Facility Agreement has an effective drawdown period until June 9, 2023 and the interest rate is prime plus 115 basis points where prime is based on Loan Prime Rate published by the National Inter-bank Funding Center of the PRC. The interest is payable on a quarterly basis. The loan facilities can only be used for the manufacturing capacity expansion at the Group’s facility located in Huzhou, China. The 2022 Facility Agreement contains certain customary restrictive covenants, including but not limited to disposal of assets and dividend distribution without the consent of the lender, and certain customary events of default.
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 8. BANK BORROWINGS-continued
As of March 31, 2023, the Group had outstanding borrowings of $43,683 under the 2022 Facility Agreement.
| | | | | | | | |
Repayment Date | | Repayment Amount |
June 10, 2023 | | $4,368 (RMB30 million) |
December 10, 2023 | | $10,193 (RMB70 million) |
June 10, 2024 | | $14,561 (RMB100 million) |
December 10, 2024 | | $14,561 (RMB100 million) |
The amount of capitalized interest expenses, which was recorded in construction in progress and property, plant and equipment, was $0 and $524 for the three months ended March 31, 2022 and 2023, respectively.
The Group has also entered into short-term loan agreements and bank facilities with certain Chinese banks. The original terms of these loans are with a maximum maturity of 12 months and the interest rates range from 4.50% to 4.75% per annum.
Changes in bank borrowings are as follows:
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2023 |
Beginning balance | $ | 13,301 | | | $ | 46,395 | |
Proceeds from bank borrowings | — | | | 4,384 | |
Exchange difference | 34 | | | 185 | |
Ending balance | $ | 13,335 | | | $ | 50,964 | |
| | | | | | | | | | | |
Balance of bank borrowings includes: | December 31, 2022 | | March 31, 2023 |
Current | $ | 17,398 | | | $ | 21,842 | |
Non-current | 28,997 | | | 29,122 | |
Total | $ | 46,395 | | | $ | 50,964 | |
Certain assets of the Group have been pledged to secure the above bank facilities granted to the Group. The aggregate carrying amount of the assets pledged by the Group as of December 31, 2022 and March 31, 2023 are as follows:
| | | | | | | | | | | |
| December 31, 2022 | | March 31, 2023 |
Buildings | $ | 27,245 | | | $ | 26,926 | |
Land use rights | 12,639 | | | 12,618 | |
Total | $ | 39,884 | | | $ | 39,544 | |
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 9. OTHER NON-CURRENT LIABILITIES
| | | | | | | | | | | |
| December 31, 2022 | | March 31, 2023 |
Product warranty - non-current | $ | 29,016 | | | $ | 28,331 | |
Deferred subsidy income- non-current | 3,066 | | | 2,986 | |
Total | $ | 32,082 | | | $ | 31,317 | |
NOTE 10. BONDS PAYABLE
| | | | | | | | | | | |
| December 31, 2022 | | March 31, 2023 |
Long–term bonds payable | | | |
Huzhou Saiyuan | $ | 43,888 | | | $ | 43,888 | |
Total | $ | 43,888 | | | $ | 43,888 | |
On December 29, 2018, MPS signed an agreement with Huzhou Saiyuan, an entity established by the local government, to issue convertible bonds to Huzhou Saiyuan for a total consideration of $87,776 (RMB600 million). The Company pledged its 12.39% equity holding over MPS to Huzhou Saiyuan to facilitate the issuance of these convertible bonds.
If the subscribed bonds are not repaid by the maturity date, Huzhou Saiyuan has the right to dispose of the equity interests pledged by the Company in proportion to the amount of matured bonds, or convert the bonds into equity interests of MPS within 60 days after the maturity date. If Huzhou Saiyuan decides to convert the bonds into equity interests of MPS, the equity interests pledged would be released and the convertible bonds would be converted into equity interest of MPS based on an entity value of MPS of $950,000.
In September 2020 and 2022, MPS entered into two supplement agreements with Huzhou Saiyuan, respectively, to change the repayment schedule as follows: (i) $14,629 (RMB100 million) will be repaid, together with interest accrued, on or before November 10, 2022, (ii) $14,630 (RMB100 million) will be repaid, together with interest accrued, on or before December 31, 2022, and (iii) the remaining $43,888 (RMB300 million) will be repaid, together with interest accrued, on or before January 31, 2027. The applicable interest rate will be increased to 12% if the Group is in default on the repayment of the bonds at the respective due dates. The remaining terms and conditions of the convertible bonds are unchanged. The Company has complied in full with the amended repayment schedule and accordingly, as of March 31, 2023, the subscription and outstanding balance of the convertible bonds was $43,888 (RMB300 million).
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2022
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 11. WARRANTS
The Company assumed 27,600,000 publicly-traded warrants (“Public Warrants”) and 837,000 private placement warrants issued to Tuscan Holdings Acquisition LLC (the “Sponsor”) and EarlyBirdCapital, Inc. (“EarlyBirdCapital”) (“Private Warrants” and together with the Public Warrants, the “Warrants”) upon the Business Combination, all of which were issued in connection with Tuscan’s initial public offering (other than 150,000 Private Warrants that were issued in connection with the closing of the Business Combination) and entitle the holder to purchase one share of the Company’s Common Stock at an exercise price of $11.50 per share. During the three months ended March 31, 2023, none of the Public Warrants or the Private Warrants were exercised.
The Public Warrants became exercisable 30 days after the completion of the Business Combination. The Public Warrants are only exercisable for cash, however, if the Company were to not maintain the effectiveness of the registration statement covering the shares of Common Stock issuable upon exercise of the Public Warrants, the Public Warrants would be exercisable on a net-share settlement basis. The Public Warrants will expire five years after the completion of the Business Combination or earlier upon redemption or liquidation.
The Company may redeem the Public Warrants:
•in whole and not in part;
•at a price of $0.01 per warrant;
•upon not less than 30 days’ prior written notice of redemption;
•if, and only if, the reported last sale price of the Company’s Common Stock equals or exceeds $18.00 per share for any 20-trading days within a 30-trading day period ending on the third business day prior to the notice of redemption to the warrant holders; and
•if, and only if, there is a current registration statement in effect with respect to the shares of Common Stock underlying the warrants.
The Company classified the Public Warrants as equity. If the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the Public Warrants to do so on a net-share settlement basis.
The Private Warrants are identical to the Public Warrants, except that the Private Warrants will be exercisable for cash or on a net-share settlement basis, at the holder’s option, and be non-redeemable so long as they are held by the initial purchasers or their permitted transferees. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants. In addition, so long as the Private Warrants are held by EarlyBirdCapital and its designee, the Private Warrants will expire five years from the effective date of the Business Combination.
The exercise price and number of shares of Common Stock issuable upon exercise of the Warrants may be adjusted in certain circumstances including in the event of a stock dividend, or recapitalization, reorganization, merger or consolidation. However, the Warrants will not be adjusted for issuance of Common Stock at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the Warrants.
The private warrant liability was remeasured at fair value as of March 31, 2023, resulting in a gain of $17 for the three months ended March 31, 2023, classified within changes in fair value of warrant liability in the unaudited condensed consolidated statements of operations, respectively.
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 11. WARRANTS - continued
The Private Warrants were valued using the following assumptions under the Monte Carlo Model that assumes optimal exercise of the Company’s redemption option at the earliest possible date:
| | | | | | | | |
| | March 31, 2023 |
Market price of public stock | | $ | 1.24 | |
Exercise price | | $ | 11.50 | |
Expected term (years) | | 3.32 |
Volatility | | 77.47 | % |
Risk-free interest rate | | 3.69 | % |
Dividend rate | | 0.00 | % |
The market price of public stock is the quoted market price of the Company’s Common Stock as of the valuation date. The exercise price is extracted from the warrant agreements. The expected term is derived from the exercisable years based on the warrant agreements. The expected volatility is a blend of implied volatility from the Company’s own public warrant pricing and the average volatility of peer companies. The risk-free interest rate was estimated based on the market yield of US Government Bond with maturity close to the expected term of the warrants. The dividend yield was estimated by the Company based on its expected dividend policy over the expected term of the warrants.
NOTE 12. FAIR VALUE MEASUREMENT
Measured or disclosed at fair value on a recurring basis
The Group measured its financial assets and liabilities, including cash and cash equivalents, restricted cash and warrant liability at fair value on a recurring basis as of December 31, 2022 and March 31, 2023. Cash and cash equivalents and restricted cash are classified within Level 1 of the fair value hierarchy because they are valued based on the quoted market price in an active market. The fair value of the warrant liability is based on significant unobservable inputs, which represent Level 3 measurements within the fair value hierarchy. In determining the fair value of the warrant liability, the Company used the Monte Carlo Model that assumes optimal exercise of the Company’s redemption option at the earliest possible date. See Note 11 – Warrants.
As of December 31, 2022 and March 31, 2023, information about inputs for the fair value measurements of the Group’s assets and liabilities that are measured at fair value on a recurring basis in periods subsequent to their initial recognition is as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Measurement as of December 31, 2022 |
(In thousands) | Quoted Prices in Active Market for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
Cash and cash equivalents | $ | 231,420 | | | — | | | — | | | $ | 231,420 | |
Restricted cash | 71,197 | | | — | | | — | | | 71,197 | |
Total financial asset | $ | 302,617 | | | — | | | — | | | $ | 302,617 | |
Warrant liability | $ | — | | | — | | | 126 | | | $ | 126 | |
Total financial liability | $ | — | | | — | | | 126 | | | $ | 126 | |
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 12. FAIR VALUE MEASUREMENT - continued
Measured or disclosed at fair value on a recurring basis-continued
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Measurement as of March 31, 2023 |
(In thousands) | Quoted Prices in Active Market for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total |
Cash and cash equivalents | $ | 200,305 | | | — | | | — | | | $ | 200,305 | |
Restricted cash | $ | 60,175 | | | — | | | — | | | $ | 60,175 | |
Total financial asset | $ | 260,480 | | | — | | | — | | | $ | 260,480 | |
Warrant liability | $ | — | | | — | | | 109 | | | $ | 109 | |
Total financial liability | $ | — | | | — | | | 109 | | | $ | 109 | |
The following is a reconciliation of the beginning and ending balances for Level 3 warrant liability during the three months ended March 31, 2022 and 2023:
| | | | | | | | | | | |
(In thousands) | Three Months Ended March 31, |
| 2022 | | 2023 |
Balance at the beginning of the period | 1,105 | | | $ | 126 | |
Changes in fair value | 435 | | | (17) | |
Balance at end of the period | $ | 1,540 | | | $ | 109 | |
Measured or disclosed at fair value on a nonrecurring basis
The Group measured the long-lived assets using the income approach—discounted cash flow method, when events or changes in circumstances indicate that the carrying amount of an asset may no longer be recoverable.
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 13. LEASES
The Group has operating leases for office spaces and warehouses. Certain leases include renewal options and/or termination options, which are factored into the Group's determination of lease payments when appropriate.
Operating lease cost for the three months ended March 31, 2023 was $880, which excluded cost of short-term contracts. Short-term lease cost for the three months ended March 31, 2023 was $71.
As of March 31, 2023, the weighted average remaining lease term was 11.2 years and weighted average discount rate was 4.9% for the Group's operating leases.
Supplemental cash flow information of the leases were as follows:
| | | | | |
| Three months ended March 31, 2023 |
Cash payments for operating leases | $ | 887 | |
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 2,493 | |
The following is a maturity analysis of the annual undiscounted cash flows for lease liabilities as of March 31, 2023:
| | | | | |
| As of March 31, 2023 |
Nine months period ending December 31, 2023 | $ | 2,602 | |
2024 | $ | 2,527 | |
2025 | $ | 2,027 | |
2026 | $ | 1,770 | |
2027 | $ | 1,640 | |
2028 | $ | 1,640 | |
Thereafter | $ | 11,614 | |
Total future lease payments | $ | 23,820 | |
Less: Imputed interest | $ | (5,433) | |
Present value of operating lease liabilities | $ | 18,387 | |
NOTE 14. SHARE-BASED PAYMENT
On July 21, 2021, the Company adopted the Microvast Holdings, Inc. 2021 Equity Incentive Plan (the “2021 Plan”), effective upon the Closing Date. The 2021 Plan provides for the grant of incentive and non-qualified stock option, restricted stock units, restricted share awards, stock appreciation awards, and cash-based awards to employees, directors, and consultants of the Company. Options awarded under the 2021 Plan expire no more than 10 years from the date of grant. Concurrently with the closing of the Business Combination, the share awards granted under 2012 Share Incentive Plan of Microvast, Inc. (the "2012 Plan") were rolled over by removing original performance conditions and converting into options and capped non-vested share units with modified vesting schedules, using the Common Exchange Ratio of 160.3. The 2021 Plan reserved 5% of the fully-diluted shares of Common Stock outstanding immediately following the Closing Date plus the shares underlying awards rolled over from the 2012 Plan for issuance in accordance with the 2021 Plan’s terms.
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 14. SHARE-BASED PAYMENT - continued
Stock options
The grant date fair value of the stock options was determined using the Black Scholes model with the following assumptions:
| | | | | | | | |
| | Three Months Ended March 31, 2023 |
Exercise price | | $ | 1.21 | |
Expected terms (years) | | 6.00 |
Volatility | | 55.59 | % |
Risk-free interest rate | | 3.48 | % |
Expected dividend yields | | 0.00 | % |
Fair value of options granted | | $ | 0.67 | |
The exercise prices for each award were extracted from the option agreements. The expected terms for each award were derived using the simplified method, and is estimated to occur at the midpoint of the vesting date and the expiration date. The volatility of the underlying common stock during the lives of the options was estimated based on the historical stock price volatility of comparable listed companies over a period comparable to the expected term of the options. Risk-free interest rate was estimated based on the market yield of US Government Bonds with maturity close to the expected term of the options. The dividend yield was estimated by the Company based on its expected dividend policy over the expected term of the options.
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 14. SHARE-BASED PAYMENT - continued
Stock options-continued
Stock options activity for the three months ended March 31, 2022 and 2023 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options life | | Number of Shares | | Weighted Average Exercise Price (US$) | | Weighted Average Grant Date Fair Value (US$) | | Weighted Average Remaining Contractual Life |
Outstanding as of December 31, 2021 | | 33,503,657 | | | 6.19 | | | 4.95 | | | 7.9 |
Forfeited | | (72,135) | | | 6.28 | | | 4.92 | | | |
Outstanding as of March 31, 2022 | | 33,431,522 | | | 6.18 | | | 4.98 | | | 7.7 |
Expected to vest and exercisable as of March 31, 2022 | | 33,431,522 | | | 6.18 | | | 4.98 | | | 7.7 |
Outstanding as of December 31, 2022 | | 36,091,071 | | | 6.08 | | | 4.80 | | | 6.8 |
Grant | | 240,000 | | | 1.25 | | | 0.67 | | | |
Forfeited | | (128,239) | | | 6.28 | | | 4.86 | | | |
Outstanding as of March 31, 2023 | | 36,202,832 | | | 6.05 | | | 4.77 | | | 6.6 |
Expected to vest and exercisable as of March 31, 2023 | | 36,202,832 | | | 6.05 | | | 4.77 | | | 6.6 |
Exercisable as of March 31, 2023 | | 11,779,651 | | | 6.19 | | | 5.00 | | | 6.7 |
During the three months ended March 31, 2022 and 2023, the Company recorded share-based compensation expense of $13,630 and $13,659 related to the option awards.
The total unrecognized equity-based compensation costs as of March 31, 2023 related to the stock options was $75,188, which is expected to be recognized over a weighted-average period of 1.4 years. The aggregate intrinsic value of the stock options as of March 31, 2023 was $0.
Capped Non-vested share units
The capped non-vested share units ("CRSUs") represent rights for the holder to receive cash determined by the number of shares granted multiplied by the lower of the fair market value and the capped price, which will be settled in the form of cash payments. The CRSUs were accounted for as liability classified awards.
On June 27, 2022, the Board of Directors and Compensation Committee approved a modification of the settlement terms of 20,023,699 CRSUs under the 2021 Plan from cash settlement to share settlement (the “Modification”). Pursuant to the Modification, on each vesting date, if the stock price is higher than the capped price, the number of shares to be issued will be calculated based on the following formula:
Number of shares to be issued = Capped price* Number of shares vested /Vesting date stock price
If the stock price is equal to or less than the capped price, the Company will grant a fixed number of shares on each vesting date based on the vesting schedule. All other terms of the CRSUs remain unchanged. The Modification resulted in a change of the CRSUs’ classification from liability to equity, as the predominant feature of the modified CRSUs was the granting of a fixed number of shares on each vesting date instead of a fixed monetary amount. The determination of the predominant feature was based on the estimated probability of how the awards will be settled using the Monte Carlo model.
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 14. SHARE-BASED PAYMENT - continued
Capped Non-vested share units-continued
At the Modification date, the Company reclassified the amounts previously recorded as a share-based compensation liability to additional paid-in capital. The modified CRSUs were accounted for as an equity award going forward from the date of the Modification with compensation expenses recognized for each tranche at the fair value measured on the modification date.
At the Modification date, the Company used the Monte Carlo valuation model in determining the fair value of the CRSUs with assumptions as follows:
| | | | | | | | | | | | | | |
| | Modification Date |
Expected term (years) | | 0.07 | ~ | 2.07 |
Volatility | | 50.93 | % | ~ | 73.89 | % |
Risk-free interest rate | | 1.15 | % | ~ | 3.05 | % |
Expected dividend yields | | 0.00% |
Expected term was the time left (in years) from the Modification date to the vesting date based on the terms of the applicable award agreements. The volatility of the underlying common stock was estimated based on the historical stock price volatility of comparable listed companies over a period comparable to the expected term of the awards. Risk-free interest rate was estimated based on the market yield of US Government Bonds with maturity close to the expected term of the awards. The dividend yield was estimated by the Company based on its expected dividend policy over the expected term of the awards.
During the three months ended March 31, 2022 and 2023, the Company recorded share-based compensation expense of $13,959 and $3,244, related to these CRSUs awards.
Activity on the CRSUs for the three months ended March 31, 2022 and 2023 was as follows:
| | | | | | | | | | | | | | |
| Number on Non-Vested Shares | | Weighted Average Grant Date Fair Value per Share (US$) | |
Outstanding as of December 31, 2021 | 23,027,399 | | | 8.74 | | 1 |
Outstanding as of March 31, 2022 | 23,027,399 | | | 8.74 | | |
Outstanding as of December 31, 2022 | 13,444,469 | | | 2.38 | | |
Outstanding as of March 31, 2023 | 13,444,469 | | | 2.38 | | |
The total unrecognized equity-based compensation costs as of March 31, 2023 related to the CRSUs was $9,205.
1 The amount represents the Modification date value per share as of July 25, 2021. As of the Modification date, the settled price was the capped price as described above.
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 14. SHARE-BASED PAYMENT - continued
Restricted Stock Units
Following the Business Combination, the Company granted 2,182,222 restricted stock units (“RSUs”) and 2,680,372 performance-based restricted stock unit (“PSU”) awards subject to service, performance and/or market conditions. The service condition requires the participant’s continued services or employment with the Company through the applicable vesting date, and the performance condition requires the achievement of the performance criteria defined in the award agreement. The market condition is based on the Company’s TSR relative to a comparator group during a specified performance period.
The fair value of RSUs is determined by the market closing price of Common Stock at the grant date and is amortized over the vesting period on a straight-line basis. The fair value of PSUs that include vesting based on market conditions are estimated using the Monte Carlo valuation method. For PSU awards with performance conditions, share-based compensation expense is only recognized if the performance conditions become probable to be satisfied. Compensation cost for these awards is amortized on a straight-line basis over the vesting period based on the grant date fair value, regardless of whether the market condition is satisfied. Accordingly, the Company recorded share-based compensation expense of $447 related to these RSUs and $719 related to these PSUs during the three months ended March 31, 2023, respectively. During the three months ended March 31, 2022, the Company recorded share-based compensation expense of $344 related to these RSUs and $359 related to these PSUs, respectively.
The following assumptions were used for the respective period to calculate the fair value of common stock to be issued under TSR awards on the date of grant using the Monte Carlo model:
| | | | | |
| Three months ended March 31, 2023 |
Expected term (years) | 2.92 |
Volatility | 61.89 | % |
Risk-free interest rate | 3.83 | % |
Expected dividend yields | 0.00 | % |
The expected term was derived based on the remaining time from the grant date through the end of the performance period. The volatility of the underlying common stock during the lives of the awards was estimated based on the historical stock price volatility of comparable listed companies over a period comparable to the expected term of the awards. Risk-free interest rate was estimated based on the market yield of US Government Bond with maturity close to the expected term of the awards. The dividend yield was estimated by the Company based on its expected dividend policy over the expected term of the awards.
MICROVAST HOLDINGS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2023
(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)
NOTE 14. SHARE-BASED PAYMENT - continued
Restricted Stock Units-continued
The non-vested shares activity for the three months ended March 31, 2022 and 2023 was as follows:
| | | | | | | | | | | | | | |
| | Number of Non-Vested Shares | | Weighted Average Grant Date Fair Value Per Share (US$) |
Outstanding as of December 31, 2021 | | 671,441 | | | 9.08 | |
Grant | | 38,566 | | | 6.78 | |
Vested | | (8,124) | | | 8.52 | |
Forfeited | | (13,196) | | | 8.87 | |
Outstanding as of March 31, 2022 | | 688,687 | | | 8.96 | |
Outstanding as of December 31, 2022 | | 1,222,837 | | | 6.92 | |
Grant | | 2,895,140 | | | 1.86 | |
Vested | | (111,437) | | | 6.76 | |
Forfeited | | (14,904) | | | 5.43 | |
Outstanding as of March 31, 2023 | | 3,991,636 | | | 3.26 | |
The total unrecognized equity-based compensation costs as of March 31, 2023 related to the non-vested shares was $9,252.
The following summarizes the classification of share-based compensation:
| | | | | | | | |
| Three Months Ended March 31, 2022 | Three Months Ended March 31, 2023 |
Cost of revenues | $ | 1,934 | | $ | 1,504 | |
General and administrative expenses | 18,136 | | 12,168 | |
Research and development expenses | 5,139 | | |