10-Q 1 ef20012445_10q.htm 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2023.

OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________.

COMMISSION FILE NUMBER 0-14703

NBT BANCORP INC.
(Exact name of registrant as specified in its charter)

Delaware
 
16-1268674
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)

52 South Broad Street, Norwich, New York 13815
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (607) 337-2265

None
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered
Common Stock, par value $0.01 per share
 
NBTB
 
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes    No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer 
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No

As of October 31, 2023, there were 47,087,868 shares outstanding of the Registrant’s Common Stock, $0.01 par value per share.



NBT BANCORP INC.
FORM 10-Q - Quarter Ended September 30, 2023

TABLE OF CONTENTS

PART I
FINANCIAL INFORMATION
 
     
ITEM 1.
FINANCIAL STATEMENTS (unaudited)
 
 
3
 
4
 
5
 
6
 
7
 
9
ITEM 2.
33
ITEM 3.
50
ITEM 4.
50
   
 
PART II
OTHER INFORMATION
 
   
 
ITEM 1.
51
ITEM 1A.
51
ITEM 2.
51
ITEM 3.
51
ITEM 4.
51
ITEM 5.
51
ITEM 6.
52
   
 
  53


ITEM 1. FINANCIAL STATEMENTS

NBT Bancorp Inc. and Subsidiaries
Consolidated Balance Sheets (unaudited)

 
September 30,
   
December 31,
 
(In thousands, except share and per share data)  
2023
   
2022
 
Assets
           
Cash and due from banks
 
$
213,358
   
$
166,488
 
Short-term interest-bearing accounts
   
459,296
     
30,862
 
Equity securities, at fair value
   
35,600
     
30,784
 
Securities available for sale, at fair value
   
1,399,032
     
1,527,225
 
Securities held to maturity (fair value of $783,986 and $812,647, respectively)
   
914,520
     
919,517
 
Federal Reserve and Federal Home Loan Bank stock
   
50,333
     
44,713
 
Loans held for sale
   
4,113
     
562
 
Loans
   
9,667,375
     
8,150,147
 
Less allowance for loan losses
   
114,601
     
100,800
 
Net loans
 
$
9,552,774
   
$
8,049,347
 
Premises and equipment, net
   
82,837
     
69,047
 
Goodwill
   
360,171
     
281,204
 
Intangible assets, net
   
42,574
     
7,341
 
Bank owned life insurance
   
264,537
     
232,409
 
Other assets
   
448,483
     
379,797
 
Total assets
 
$
13,827,628
   
$
11,739,296
 
Liabilities
               
Demand (noninterest bearing)
 
$
3,716,309
   
$
3,617,324
 
Savings, NOW and money market
   
6,340,944
     
5,444,837
 
Time
   
1,344,199
     
433,772
 
Total deposits
 
$
11,401,452
   
$
9,495,933
 
Short-term borrowings
   
490,180
     
585,012
 
Long-term debt
   
29,834
     
4,815
 
Subordinated debt, net
   
119,393
     
96,927
 
Junior subordinated debt
   
101,196
     
101,196
 
Other liabilities
   
322,752
     
281,859
 
Total liabilities
 
$
12,464,807
   
$
10,565,742
 
Stockholders’ equity
               
Preferred stock, $0.01 par value, 2,500,000 shares authorized
 
$
-
   
$
-
 
Common stock, $0.01 par value, 100,000,000 shares authorized; 53,974,492 and 49,651,493 shares
issued, respectively
   
540
     
497
 
Additional paid-in-capital
   
740,577
     
577,853
 
Retained earnings
   
1,006,459
     
958,433
 
Accumulated other comprehensive loss
   
(207,579
)
   
(190,034
)
Common stock in treasury, at cost, 6,886,895 and 6,793,670 shares, respectively
   
(177,176
)
   
(173,195
)
Total stockholders’ equity
 
$
1,362,821
   
$
1,173,554
 
Total liabilities and stockholders’ equity
 
$
13,827,628
   
$
11,739,296
 

See accompanying notes to unaudited interim consolidated financial statements.

NBT Bancorp Inc. and Subsidiaries
Consolidated Statements of Income (unaudited)

 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
(In thousands, except per share data)  
2023
   
2022
   
2023
   
2022
 
Interest, fee and dividend income
                       
Interest and fees on loans
 
$
122,097
   
$
85,266
   
$
329,931
   
$
237,148
 
Securities available for sale
   
7,495
     
7,665
     
22,604
     
21,822
 
Securities held to maturity
   
5,281
     
4,854
     
15,307
     
12,532
 
Other
   
2,221
     
1,429
     
4,033
     
3,396
 
Total interest, fee and dividend income
 
$
137,094
   
$
99,214
   
$
371,875
   
$
274,898
 
Interest expense
                               
Deposits
 
$
30,758
   
$
2,233
   
$
61,888
   
$
5,831
 
Short-term borrowings
   
7,612
     
84
     
20,657
     
113
 
Long-term debt
   
294
     
20
     
631
     
140
 
Subordinated debt
   
1,612
     
1,360
     
4,281
     
4,078
 
Junior subordinated debt
   
1,923
     
1,039
     
5,372
     
2,325
 
Total interest expense
 
$
42,199
   
$
4,736
   
$
92,829
   
$
12,487
 
Net interest income
 
$
94,895
   
$
94,478
   
$
279,046
   
$
262,411
 
Provision for loan losses
   
12,633
     
4,484
     
20,148
     
9,470
 
Net interest income after provision for loan losses
 
$
82,262
   
$
89,994
   
$
258,898
   
$
252,941
 
Noninterest income
                               
Service charges on deposit accounts
 
$
3,979
   
$
3,581
   
$
11,260
   
$
11,032
 
Card services income    
5,503
     
5,654
     
15,469
     
24,100
 
Retirement plan administration fees
   
12,798
     
11,496
     
35,995
     
37,451
 
Wealth management
   
9,297
     
8,402
     
25,611
     
25,294
 
Insurance services
   
4,361
     
3,892
     
12,008
     
11,258
 
Bank owned life insurance income
   
1,568
     
1,560
     
4,974
     
4,625
 
Net securities (losses)
   
(183
)
   
(148
)
   
(9,822
)
   
(914
)
Other
   
2,913
     
2,735
     
8,195
     
8,641
 
Total noninterest income
 
$
40,236
   
$
37,172
   
$
103,690
   
$
121,487
 
Noninterest expense
                               
Salaries and employee benefits
 
$
49,248
   
$
48,371
   
$
144,237
   
$
140,595
 
Technology and data services
    9,677       9,096       27,989       26,588  
Occupancy
   
7,090
     
6,481
     
21,233
     
19,761
 
Professional fees and outside services
   
4,149
     
3,817
     
12,486
     
11,999
 
Office supplies and postage
   
1,700
     
1,469
     
5,004
     
4,441
 
FDIC assessment
   
1,657
     
787
     
4,397
     
2,399
 
Advertising
   
667
     
559
     
1,841
     
1,943
 
Amortization of intangible assets
   
1,609
     
544
     
2,603
     
1,725
 
Loan collection and other real estate owned, net
   
569
     
549
     
2,115
     
1,690
 
Acquisition expenses
    7,917       -       9,724       -  
Other
   
6,514
     
5,021
     
17,284
     
13,815
 
Total noninterest expense
 
$
90,797
   
$
76,694
   
$
248,913
   
$
224,956
 
Income before income tax expense
 
$
31,701
   
$
50,472
   
$
113,675
   
$
149,472
 
Income tax expense
   
7,095
     
11,499
     
25,339
     
33,598
 
Net income
 
$
24,606
   
$
38,973
   
$
88,336
   
$
115,874
 
Earnings per share
                               
Basic
 
$
0.54
   
$
0.91
   
$
2.02
   
$
2.70
 
Diluted
 
$
0.54
   
$
0.90
   
$
2.01
   
$
2.68
 

See accompanying notes to unaudited interim consolidated financial statements.

NBT Bancorp Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss) (unaudited)

 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
(In thousands)  
2023
   
2022
   
2023
   
2022
 
Net income
 
$
24,606
   
$
38,973
   
$
88,336
   
$
115,874
 
Other comprehensive income (loss), net of tax:
                               
                                 
Securities available for sale:
                               
Unrealized net holding (losses) arising during the period, gross  
$
(24,059
)
 
$
(78,653
)
 
$
(35,117
)
 
$
(214,543
)
Tax effect
   
6,015
     
19,663
     
8,780
     
53,636
 
Unrealized net holding (losses) arising during the period, net  
$
(18,044
)
 
$
(58,990
)
 
$
(26,337
)
 
$
(160,907
)

                               
Reclassification adjustment for net losses in net income, gross
  $ -     $ -     $ 9,450     $ -  
Tax effect
    -       -       (2,363 )     -  
Reclassification adjustment for net losses in net income, net
  $ -     $ -     $ 7,087     $ -  
                                 
Amortization of unrealized net gains for the reclassification of available for sale securities to held to maturity, gross
 
$
105
   
$
125
   
$
328
   
$
393
 
Tax effect
   
(26
)
   
(31
)
   
(82
)
   
(98
)
Amortization of unrealized net gains for the reclassification of available for sale securities to held to maturity, net
 
$
79
   
$
94
   
$
246
   
$
295
 
                                 
Total securities available for sale, net
 
$
(17,965
)
 
$
(58,896
)
 
$
(19,004
)
 
$
(160,612
)
                                 
Pension and other benefits:
                               
Amortization of prior service cost and actuarial losses, gross
 
$
648
   
$
185
   
$
1,946
   
$
557
 
Tax effect
   
(162
)
   
(47
)
   
(487
)
   
(140
)
Amortization of prior service cost and actuarial losses, net
 
$
486
   
$
138
   
$
1,459
   
$
417
 
                                 
Total pension and other benefits, net
 
$
486
   
$
138
   
$
1,459
   
$
417
 
                                 
Total other comprehensive (loss)
 
$
(17,479
)
 
$
(58,758
)
 
$
(17,545
)
 
$
(160,195
)
Comprehensive income (loss)
 
$
7,127
   
$
(19,785
)
 
$
70,791
   
$
(44,321
)

See accompanying notes to unaudited interim consolidated financial statements.

NBT Bancorp Inc. and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity (unaudited)

(In thousands, except share and per share data)  
Common
Stock
   
Additional
Paid-in-
Capital
   
Retained
Earnings
   
Accumulated
Other
Comprehensive
(Loss) Income
   
Common
Stock in
Treasury
   
Total
 
Balance at June 30, 2023
 
$
497
   
$
578,322
   
$
996,920
   
$
(190,100
)
 
$
(175,146
)
 
$
1,210,493
 
Net income
   
-
     
-
     
24,606
     
-
     
-
     
24,606
 
Cash dividends - $0.32 per share
   
-
     
-
     
(15,067
)
   
-
     
-
     
(15,067
)
Issuance of 4,322,999 shares of common
stock for acquisition
    43       161,680       -       -       -       161,723  
Purchase of 68,500 treasury shares
    -       -       -       -       (2,166 )     (2,166 )
Net issuance of 6,334 shares to employee
and other stock plans
   
-
     
(250
)
   
-
     
-
     
136
     
(114
)
Stock-based compensation
   
-
     
825
     
-
     
-
     
-
     
825
 
Other comprehensive (loss)
   
-
     
-
     
-
     
(17,479
)
   
-
     
(17,479
)
Balance at September 30, 2023
 
$
540
   
$
740,577
   
$
1,006,459
   
$
(207,579
)
 
$
(177,176
)
 
$
1,362,821
 
                                                 
Balance at June 30, 2022
 
$
497
   
$
577,345
   
$
909,029
   
$
(124,781
)
 
$
(173,534
)
 
$
1,188,556
 
Net income
   
-
     
-
     
38,973
     
-
     
-
     
38,973
 
Cash dividends - $0.30 per share
   
-
     
-
     
(12,832
)
   
-
     
-
     
(12,832
)
Net issuance of 2,849 shares to employee
and other stock plans
   
-
     
(116
)
   
-
     
-
     
53
     
(63
)
Stock-based compensation
   
-
     
670
     
-
     
-
     
-
     
670
 
Other comprehensive (loss)
   
-
     
-
     
-
     
(58,758
)
   
-
     
(58,758
)
Balance at September 30, 2022
 
$
497
   
$
577,899
   
$
935,170
   
$
(183,539
)
 
$
(173,481
)
 
$
1,156,546
 

(In thousands, except share and per share data)  
Common
Stock
   
Additional
Paid-in-
Capital
   
Retained
Earnings
   
Accumulated
Other
Comprehensive
(Loss) Income
   
Common
Stock in
Treasury
   
Total
 
Balance at December 31, 2022
 
$
497
   
$
577,853
   
$
958,433
   
$
(190,034
)
 
$
(173,195
)
 
$
1,173,554
 
Cumulative effect adjustment for ASU
2022-02 implementation as of January 1, 2023
    -       -       502       -       -       502  
Net income
   
-
     
-
     
88,336
     
-
     
-
     
88,336
 
Cash dividends - $0.92 per share
   
-
     
-
     
(40,812
)
   
-
     
-
     
(40,812
)
Issuance of 4,322,999 shares of common
stock for acquisition
    43       161,680       -       -       -       161,723  
Purchase of 155,500 treasury shares
    -       -       -       -       (4,944 )     (4,944 )
Net issuance of 62,275 shares to
employee and other stock plans
   
-
     
(3,093
)
   
-
     
-
     
963
     
(2,130
)
Stock-based compensation
   
-
     
4,137
     
-
     
-
     
-
     
4,137
 
Other comprehensive (loss)
   
-
     
-
     
-
     
(17,545
)
   
-
     
(17,545
)
Balance at September 30, 2023
 
$
540
   
$
740,577
   
$
1,006,459
   
$
(207,579
)
 
$
(177,176
)
 
$
1,362,821
 
                                                 
Balance at December 31, 2021
 
$
497
   
$
576,976
   
$
856,203
   
$
(23,344
)
 
$
(159,879
)
 
$
1,250,453
 
Net income
   
-
     
-
     
115,874
     
-
     
-
     
115,874
 
Cash dividends - $0.86 per share
   
-
     
-
     
(36,907
)
   
-
     
-
     
(36,907
)
Purchase of 400,000 treasury shares
   
-
     
-
     
-
     
-
     
(14,713
)
   
(14,713
)
Net issuance of 71,243 shares to
employee and other stock plans
   
-
     
(3,026
)
   
-
     
-
     
1,111
     
(1,915
)
Stock-based compensation
   
-
     
3,949
     
-
     
-
     
-
     
3,949
 
Other comprehensive (loss)
   
-
     
-
     
-
     
(160,195
)
   
-
     
(160,195
)
Balance at September 30, 2022
 
$
497
   
$
577,899
   
$
935,170
   
$
(183,539
)
 
$
(173,481
)
 
$
1,156,546
 

See accompanying notes to unaudited interim consolidated financial statements.

NBT Bancorp Inc. and Subsidiaries
Consolidated Statements of Cash Flows (unaudited)

 
Nine Months Ended
September 30,
 
(In thousands)  
2023
   
2022
 
Operating activities
           
Net income
 
$
88,336
   
$
115,874
 
Adjustments to reconcile net income to net cash provided by operating activities
               
Provision for loan losses
   
20,148
     
9,470
 
Depreciation and amortization of premises and equipment
   
7,808
     
7,581
 
Net amortization on securities
   
2,057
     
2,736
 
Amortization of intangible assets
   
2,603
     
1,725
 
Amortization of operating lease right-of-use assets
   
5,029
     
4,989
 
Excess tax benefit on stock-based compensation
   
(239
)
   
(183
)
Stock-based compensation expense
   
4,137
     
3,949
 
Bank owned life insurance income
   
(4,974
)
   
(4,625
)
Amortization of subordinated debt issuance costs
   
328
     
327
 
Proceeds from sale of loans held for sale
   
26,108
     
4,238
 
Originations of loans held for sale
   
(29,167
)
   
(3,573
)
Net gain on sale of loans held for sale
   
(88
)
   
(112
)
Net securities losses
   
9,822
     
914
 
Net gains on sale of other real estate owned
   
(50
)
   
(259
)
Net change in other assets and other liabilities
   
(10,054
)
   
10,470
 
Net cash provided by operating activities
 
$
121,804
   
$
153,521
 
Investing activities
               
Net cash provided by (used in) acquisitions
  $ 44,564     $ (2,534 )
Securities available for sale:
               
Proceeds from maturities, calls and principal paydowns
   
90,415
     
177,704
 
Proceeds from sales
    124,577       -  
Purchases
   
-
     
(262,861
)
Securities held to maturity:
               
Proceeds from maturities, calls and principal paydowns
   
81,949
     
154,194
 
Purchases
   
(77,930
)
   
(351,390
)
Equity securities:
               
Purchases
    (4 )     (1,000 )
Other:
               
Net increase in loans
   
(349,168
)
   
(410,805
)
Proceeds from Federal Home Loan Bank stock redemption
   
84,378
     
6,491
 
Purchases of Federal Reserve and Federal Home Loan Bank stock
   
(88,260
)
   
(6,285
)
Proceeds from settlement of bank owned life insurance
   
3,185
     
1,873