Company Quick10K Filing
Northstar Electronics
Price0.01 EPS-0
Shares128 P/E-3
MCap1 P/FCF-7
Net Debt-0 EBIT-0
TEV1 TEV/EBIT-4
TTM 2019-09-30, in MM, except price, ratios
10-Q 2020-06-30 Filed 2020-10-15
10-Q 2020-03-31 Filed 2020-10-15
10-K 2019-12-31 Filed 2020-04-28
10-Q 2019-09-30 Filed 2019-11-08
10-Q 2019-06-30 Filed 2019-08-14
10-Q 2019-03-31 Filed 2019-05-10
10-K 2018-12-31 Filed 2019-04-01
10-Q 2018-09-30 Filed 2018-11-13
10-Q 2018-06-30 Filed 2018-08-14
10-Q 2018-03-31 Filed 2018-05-11
10-K 2017-12-31 Filed 2018-04-16
10-Q 2017-09-30 Filed 2017-11-20
10-Q 2017-06-30 Filed 2017-08-21
10-Q 2017-03-31 Filed 2017-05-19
10-K 2016-12-31 Filed 2017-04-18
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-15
10-Q 2016-03-31 Filed 2016-05-23
10-K 2015-12-31 Filed 2016-05-23
10-Q 2015-09-30 Filed 2016-05-05
10-Q 2015-06-30 Filed 2016-05-05
10-Q 2015-03-31 Filed 2016-05-05
10-K 2014-12-31 Filed 2016-04-19
10-Q 2012-03-31 Filed 2012-05-21
10-K 2011-12-31 Filed 2012-04-16
10-Q 2011-09-30 Filed 2011-12-21
10-Q 2011-06-30 Filed 2011-08-22
10-Q 2011-03-31 Filed 2011-05-23
10-K 2010-12-31 Filed 2011-05-18
10-Q 2010-09-30 Filed 2010-11-19
10-Q 2010-06-30 Filed 2010-08-20
10-Q 2010-03-31 Filed 2010-05-14
10-K 2009-12-31 Filed 2010-04-15
8-K 2020-10-12
8-K 2020-08-27
8-K 2019-10-07

NEIK 10Q Quarterly Report

Part I - Financial Information
Item 1. Condensed Consolidated Financial Statements
Item 2. Management's Discussion and Analysis or Plan of Operation.
Item 3. Controls and Procedures
Part II - Other Information
Item 1. Legal Proceedings.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Item 3. Defaults Upon Senior Securities.
Item 4. Submission of Matters To A Vote of Security Holders.
Item 5. Other Information.
Item 6. Exhibits.
EX-31 neik_ex31.htm
EX-32 neik_ex32.htm

Northstar Electronics Earnings 2020-06-30

Balance SheetIncome StatementCash Flow

10-Q 1 neik_10q.htm QUARTERLY REPORT 10Q

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

For the quarterly period ended: June 30, 2020

 

[  ]  TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from: ________ to _________

 

333-90031

Commission file number

 

Northstar Electronics, Inc.

Exact name of small business issuer as specified in its charter

 

Delaware

33-0803434

State or other jurisdiction

of organization

IRS Employee incorporation

or Identification No.

 

2020 General Booth Blvd, Unit 230,

Virginia Beach, VA, USA 23454

Address of principal executive offices

 

(780) 660 0937

Issuer's telephone number

 

Former name, former address and former fiscal year, if changed since last report

 

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]  No[  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large accelerated Filer [  ]

Accelerated Filer [  ]

Non-accelerated filer    [X]

Smaller reporting Company [X]

(Do not check if a smaller reporting company)

Emerging growth company [  ]


 


 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)

[  ]Yes  [X] No

 

Applicable only to issuers involved in bankruptcy proceedings during the preceding five years:

 

Check whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court.

Yes[  ]  No [  ]  Not Applicable [X]

 

Applicable only to corporate issuers:

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date.

Common shares as of September 30, 2020:  127,838,231

 

Transitional Small Business Disclosure Format (check one):

Yes [  ]  No [X]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


2


 

 

TABLE OF CONTENTS

 

 

 

 

 

 

 

 

 

 

 

 

 


3


 

PART I - FINANCIAL INFORMATION

 

Item 1. Condensed Consolidated Financial Statements

 

 

NORTHSTAR ELECTRONICS, INC.

Interim Consolidated Balance Sheets

U.S. Dollars

 

 

June 30

2020

 

December 31

2019

 

unaudited

 

audited

Assets

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

Cash

$

30,567

 

$

40,261

Total assets

$

30,567

 

$

40,261

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

Accounts payable and accrued liabilities

$

1,247,040

 

$

1,220,792

Loans payable

 

442,916

 

 

442,916

Due to director

 

612,642

 

 

616,159

Legal liability

 

3,002,658

 

 

3,100,221

Total liabilities

 

5,305,256

 

 

5,380,088

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

Authorized:

 

 

 

 

 

200,000,000 Common shares with a par value of $0.0001 each

 

 

 

 

 

20,000,000 Preferred shares with a par value of $0.0001 each

 

 

 

 

 

Issued and outstanding:

 

 

 

 

 

127,838,231 Common shares

(127,838,231 - December 31, 2019)

 

12,784

 

 

12,784

597,716 Preferred series A, B and C shares

(597,716 - December 31, 2019)

 

404,299

 

 

404,299

Additional paid-in capital

 

8,608,875

 

 

8,608,875

Accumulated deficit

 

(14,300,647)

 

 

(14,365,785)

Total stockholders’ deficit

 

(5,274,689)

 

 

(5,339,827)

Total liabilities and stockholders’ deficit

$

30,567

 

$

40,261

 

 

Nature of operations and going concern (note 1)

 

 

 

 

 

See notes to the interim consolidated financial statements


4


 

NORTHSTAR ELECTRONICS, INC.

Interim Consolidated Statements of Operations

Three and Six Months Ended June 30, 2020 and 2019

Unaudited

U.S. Dollars

 

 

Three Months

 

Six Months

 

2020

 

2019

 

2020

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 Management fees

$

-

 

$

30,000

 

$

-

 

$

60,000

 Administrative fees

 

-

 

 

15,000

 

 

15,000

 

 

30,750

 Professional fees

 

7,482

 

 

(229)

 

 

9,608

 

 

13,069

 Foreign exchange (gain) loss

 

120,191

 

 

69,602

 

 

(143,293)

 

 

127,489

 Engineering research and

   development

 

-

 

 

11,375

 

 

-

 

 

22,625

 Investor relations

 

-

 

 

3,520

 

 

-

 

 

6,895

 Interest

 

23,520

 

 

24,165

 

 

47,764

 

 

48,330

 Marketing and sales

 

-

 

 

-

 

 

-

 

 

-

 Office

 

1,623

 

 

18,026

 

 

5,783

 

 

19,944

Total expenses (income)

 

152,816

 

 

171,459

 

 

(65,138)

 

 

329,102

   

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) for the period

$

(152,816)

 

$

(171,459)

 

$

65,138

 

$

(329,102)

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss)

per common share

$

(0.00)

 

$

(0.00)

 

$

0.00

 

$

(0.00)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of

shares outstanding

 

127,838,231

 

 

127,838,231

 

 

127,838,231

 

 

127,838,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to the interim consolidated financial statements


5


 

NORTHSTAR ELECTRONICS, INC.

Interim Consolidated Statement of Changes in Stockholders’ Deficit

Three Months Ended June 30, 2020

Unaudited

U.S. Dollars

 

 

Number

of

Shares

 

Par

Value

 

Additional

Paid-In

Capital

 

Accumulated

Deficit

 

Preferred

Shares

 

Total

Stockholders’

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2019

127,838,231

 

$ 12,784

 

$ 8,608,875

 

$ (14,365,785)

 

$ 404,299

 

$ (5,339,827)

Net income (loss)

-

 

-

 

-

 

65,138

 

-

 

65,138

Balance June 30, 2020

127,838,231

 

$ 12,784

 

$ 8,608,875

 

$ (14,300,647)

 

$ 404,299

 

$ (5,274,689)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to the interim consolidated financial statements


6


 

NORTHSTAR ELECTRONICS, INC.

Interim Consolidated Statements of Cash Flows

Six Months Ended June 30, 2020 and 2019

Unaudited

U.S. Dollars

 

 

2020

 

2019

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

 Net income (loss)

$

65,138

 

$

(329,102)

 Items not involving cash

 

 

 

 

 

   Foreign exchange (gain) loss

 

(145,327)

 

 

122,138

   Non-cash interest

 

47,764

 

 

48,330

 Changes in non-cash working capital

 

 

 

 

 

   Changes in operating assets and liabilities

 

26,248

 

 

30,000

Net cash used in operating activities

 

(6,177)

 

 

(128,634)

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 Due to directors

 

(3,517)

 

 

40,252

Net cash provided by financing activities

 

(3,517)

 

 

40,252

 

 

 

 

 

 

Decrease in cash

 

(9,694)

 

 

(88,382)

 Cash, beginning

 

40,261

 

 

170,831

 

 

 

 

 

 

Cash, ending

$

30,567

 

$

82,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to the interim consolidated financial statements


7


 

NORTHSTAR ELECTRONICS, INC.

Notes to Interim Consolidated Financial Statements

Six Months ended June 30, 2020

Unaudited

U.S. Dollars

 

1. NATURE OF OPERATIONS AND ABILITY TO CONTINUE AS A GOING CONCERN

 

Northstar Electronics, Inc. (the “Company”) was incorporated on May 11, 1998 in the state of Delaware. The Company is doing research and development on single engine aircrafts for business use.

 

The Company's business activities are conducted in Canada. However, the financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) with all figures translated into United States dollars for financial reporting purposes.  

 

These unaudited consolidated interim financial statements have been prepared by management in accordance with GAAP for interim financial information, are condensed and do not include all disclosures required for annual financial statements. The organization and business of the Company, accounting policies followed by the Company and other information are contained in the notes to the Company’s audited consolidated financial statements filed as part of the Company’s December 31, 2019 Form 10-K.

 

The results of operations for the six months ended June 30, 2020 are not necessarily indicative of the results to be expected for the entire fiscal year. The accompanying interim consolidated financial statements have been prepared assuming the Company will continue as a going concern which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. During the six months ended June 30, 2020, the Company incurred a net income of $65,138 and at June 30, 2020 had a working capital deficiency of $5,274,689.

 

Management has undertaken initiatives for the Company to continue as a going concern, for example: the Company is attempting to secure an equity financing in the short term. Management is unable to predict the results of its initiatives at this time. These factors raise substantial doubt about the ability of the Company to continue as a going concern.  

 

Should management be unsuccessful in its initiative to finance its operations, the Company’s ability to continue as a going concern is not certain. These financial statements do not give effect to any adjustments to the amounts and classifications of assets and liabilities which might be necessary should the Company be unable to continue its operations as a going concern.

 

2. SHARE CAPITAL

 

WARRANTS

 

During the six months ended June 30, 2020, 1,495,000 warrants expired unexercised. As at June 30, 2020, there were 13,964,148 warrants outstanding.

 

 


8


 

3. LEGAL LIABILITY

 

During 2000 to 2008, the Company’s former subsidiaries Northstar Technical Inc. (“NTI”) and Northstar Network Ltd. (“NNL”) received funding from Atlantic Canada Opportunities Agency (“ACOA”) to fund their projects. In accordance with agreements signed between NTI, NNL and the Company, the Company was jointly and severally liable for the obligations. In 2013, ACOA filed claims against NTI, NNL and the Company for repayments of advances due to events of default. The advance and interests ACOA claims totaled CAD$3,079,475 ($2,259,718). Further, the claim amount bears a daily interest of $358 from February 15, 2013 to settlement. During the six months ended June 30, 2020, the Company recorded interest expenses of $47,764 (June 30 2019-$48,330).

 

4. RELATED PARTY TRANSACTIONS

 

During the six months ended June 30, 2020, the Company accrued management fees payable of $nil in total to a director of the Company (June 30, 2019 - $60,000).  

 

At June 30, 2020, there is a balance of $612,642 (December 31, 2019: $616,159) owing to a director of the Company for management fees and expenses reimbursement. These amounts are not secured and are without terms of repayment.

 

5. NEW ACCOUNTING PRONOUNCEMENTS

 

Management does not believe that any recently issued but not yet effective accounting pronouncements if currently adopted would have a material effect on the accompanying consolidated financial statements.

 

5. SUBSEQUENT EVENT

 

In September 2020, another 13,134,208 warrants expired unexercised.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


9


 

Item 2. Management's Discussion and Analysis or Plan of Operation.

 

The following discussion should be read in conjunction with the accompanying unaudited consolidated financial information for the six month periods ended June 30, 2020 and June 30, 2019 prepared by management and the consolidated financial statements for the year ended December 31, 2019 as presented in the Form 10K as filed.

 

Special Note Regarding Forward Looking Statements

 

Certain statements in this report and elsewhere (such as in other filings by the Company with the Securities and Exchange Commission ("SEC"), press releases, presentations by the Company of its management and oral statements) may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," and "should," and variations of these words and similar expressions, are intended to identify these forward-looking statements. Actual results may materially differ from any forward-looking statements. Factors that might cause or contribute to such differences include, among others, competitive pressures and constantly changing technology and market acceptance of the Company's products and services. The Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

The Company’s Services

 

We continue to move in a new direction whereby we intend to build our own systems in the civilian aviation sector. We believe that this affords improved control over our business outcomes.

 

The Company is currently working on plans to obtain ownership rights to a single engine turbo prop airplane with industrial applications. If successful, we intend to manufacture the airplane and market it internationally. We also intend to provide Maintenance, Repair and Overhaul (MRO) services in close proximity to customers. The Company’s wholly owned subsidiary, National Five Holding Ltd, is a 95% shareholder of Northstar Sealand Enterprises Ltd. (NSEL). The constituent parts of NSEL have experience in working on certified commercial aircraft and government military contracts and have access to an established aircraft parts manufacturing facility.

 

Results of Operations

 

Comparison of the three and six months ended June 30, 2020 with the three and six months ended June 30, 2019:

 

The net loss for the three month period ended June 30, 2020 was $(152,816) compared to a net loss of $(171,459) for the three months ended June 30, 2019. The Company reduced its management and administration fees to $nil (June 30, 2019 $45,000) while it searched for new management to conduct its affairs. A recovery of foreign exchange during the three months significantly reduced the loss for the period.

 

The net income for the six month period ended June 30, 2020 was $65,138, compared to a net loss of $(329,102) for the six months ended June 30, 2019. The Company reduced its management and administration fees to $15,000 (June 30, 2019 $90,750) while it searched for new management to conduct its affairs. A recovery of foreign exchange during the period significantly reduced the loss for the period.

 

Comparison of Financial Position at June 30, 2020 with December 31, 2019

 

The Company’s working capital deficiency decreased at June 30, 2020 to $5,274,689 with current liabilities of $5,305,256 which are in excess of current assets of $30,567. At December 31, 2019 the


10


Company had a working capital deficiency of $5,339,827. See also contingent liabilities, note 3 to the financial statements for the six months ended June 30, 2020.

 

Critical Accounting Policies and Estimates

 

We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States of America in the preparation of our financial statements. Our significant accounting policies are described in the footnotes to our annual financial statements at December 31, 2019. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.

 

Although these estimates are based on our knowledge of current events and actions it may undertake in the future, they may ultimately differ from actual results. Certain accounting policies involve significant judgments and assumptions by us and have a material impact on our financial condition and results. Management believes its critical accounting policies reflect its most significant estimates and assumptions used in the presentation of our financial statements. Our critical accounting policies include revenue recognition, accounting for stock based compensation and the evaluation of the recoverability of long-lived and intangible assets. We do not have off-balance sheet arrangements, financings or other relationships with unconsolidated entities or other persons, also known as “special purpose entities”.

 

Liquidity and Capital Resources

 

Cash outflow from operations for the six months ended June 30, 2020 was $(6,177) compared to an outflow of cash of $(128,634) in the comparative prior six months ended June 30, 2019. During the current period, the Company received $0 ($0 in the comparative prior period) from equity funding and received $0 (received $0 in the comparative period) long term debt leaving cash on hand at June 30, 2020 of $30,567 compared to cash on hand of $40,261 at December 31, 2019. Until the Company receives revenues from its new potential business it will be dependent upon equity funding and loan financings to compensate for the outflow of cash anticipated from operations.

 

At this time, although the Company is in discussions with potential equity investing companies, no commitment for funding has yet been made to the Company.

 

The Company’s continued operations are dependent upon obtaining revenues from outside sources or raising additional funds through debt or equity financing.

 

Item 3. Controls and Procedures

 

(a)  Evaluation of disclosure controls and procedures

 

Based on the evaluation of the Company's disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934) as of the date of this Quarterly Report on Form 10-Q, our chief executive officer and chief financial officer has concluded that our disclosure controls and procedures are designed to ensure that the information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and are operating in an effective manner. The disclosure controls were not effective at June 30, 2020.

 

(b)  Changes in internal controls

 

There were no changes in our internal controls or in other factors that could affect these controls subsequent to the date of their most recent evaluation.


11


 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

No change since previous filing.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

No change since previous filing.

 

Item 4. Submission of Matters to a Vote of Security Holders.

 

No change since previous filing.

 

Item 5. Other Information.

 

No change since previous filing.

 

Item 6. Exhibits.

 

No change since previous filing.

 

 

 

 

 


12


 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

October 12, 2020

Northstar Electronics, Inc.

 

(Registrant)

 

 

 

By: /s/ Wilson Russell

 

Wilson Russell, PhD, President and Chief Financial Officer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


13