10-Q 1 nhi-20220630.htm 10-Q nhi-20220630
false2022Q20000877860--12-31.01.01100,000,000100,000,00044,655,15645,850,59944,655,15645,850,59900008778602022-01-012022-06-3000008778602022-08-01xbrli:shares00008778602022-06-30iso4217:USD00008778602021-12-31iso4217:USDxbrli:shares00008778602022-04-012022-06-3000008778602021-04-012021-06-3000008778602021-01-012021-06-3000008778602020-12-3100008778602021-06-300000877860us-gaap:CommonStockMember2021-12-310000877860us-gaap:AdditionalPaidInCapitalMember2021-12-310000877860us-gaap:RetainedEarningsAppropriatedMember2021-12-310000877860us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000877860us-gaap:ParentMember2021-12-310000877860us-gaap:NoncontrollingInterestMember2021-12-310000877860us-gaap:NoncontrollingInterestMember2022-01-012022-03-3100008778602022-01-012022-03-310000877860us-gaap:RetainedEarningsAppropriatedMember2022-01-012022-03-310000877860us-gaap:ParentMember2022-01-012022-03-310000877860us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000877860us-gaap:CommonStockMember2022-01-012022-03-310000877860us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310000877860us-gaap:NoncontrollingInterestMember2022-04-012022-06-300000877860us-gaap:RetainedEarningsAppropriatedMember2022-04-012022-06-300000877860us-gaap:ParentMember2022-04-012022-06-300000877860us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300000877860us-gaap:CommonStockMember2022-04-012022-06-300000877860us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300000877860us-gaap:CommonStockMember2022-06-300000877860us-gaap:AdditionalPaidInCapitalMember2022-06-300000877860us-gaap:RetainedEarningsAppropriatedMember2022-06-300000877860us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300000877860us-gaap:ParentMember2022-06-300000877860us-gaap:NoncontrollingInterestMember2022-06-300000877860us-gaap:CommonStockMember2020-12-310000877860us-gaap:AdditionalPaidInCapitalMember2020-12-310000877860us-gaap:RetainedEarningsAppropriatedMember2020-12-310000877860us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000877860us-gaap:ParentMember2020-12-310000877860us-gaap:NoncontrollingInterestMember2020-12-310000877860us-gaap:NoncontrollingInterestMember2021-01-012021-03-310000877860us-gaap:RetainedEarningsAppropriatedMember2021-01-012021-03-310000877860us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310000877860us-gaap:ParentMember2021-01-012021-03-3100008778602021-01-012021-03-310000877860us-gaap:CommonStockMember2021-01-012021-03-310000877860us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310000877860us-gaap:NoncontrollingInterestMember2021-04-012021-06-300000877860us-gaap:RetainedEarningsAppropriatedMember2021-04-012021-06-300000877860us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-300000877860us-gaap:ParentMember2021-04-012021-06-300000877860us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300000877860us-gaap:CommonStockMember2021-04-012021-06-300000877860us-gaap:CommonStockMember2021-06-300000877860us-gaap:AdditionalPaidInCapitalMember2021-06-300000877860us-gaap:RetainedEarningsAppropriatedMember2021-06-300000877860us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300000877860us-gaap:ParentMember2021-06-300000877860us-gaap:NoncontrollingInterestMember2021-06-30nhi:reportableBusinessSegment0000877860nhi:RealEstateInvestmentSegmentMember2022-06-30nhi:propertynhi:statenhi:lessee0000877860nhi:SeniorHousingCommunityMembernhi:RealEstateInvestmentSegmentMember2022-06-300000877860nhi:SkilledNursingFacilityMembernhi:RealEstateInvestmentSegmentMember2022-06-300000877860nhi:HospitalMembernhi:RealEstateInvestmentSegmentMember2022-06-300000877860nhi:AssetHeldForSaleMembernhi:RealEstateInvestmentSegmentMember2022-06-30nhi:mortgage0000877860nhi:IndependentLivingFacilityMember2022-06-30nhi:jointVenture0000877860nhi:IndependentLivingFacilityMembernhi:SeniorHousingOperatingPortfolioMember2022-06-30nhi:bedOrUnitInThePropertynhi:managernhi:realEstatePartnership0000877860nhi:SeniorHousingOperatingPortfolioMember2022-06-300000877860nhi:BickfordSeniorLivingMembernhi:StraightLineRentReceivableMember2022-06-300000877860nhi:SeniorLivingCommunitiesMembernhi:StraightLineRentReceivableMember2022-06-300000877860nhi:SeniorLivingManagementMembernhi:StraightLineRentReceivableMember2022-06-300000877860nhi:A41ManagementMemberus-gaap:NotesReceivableMember2022-06-300000877860nhi:TimberRidgeOpCoMemberus-gaap:NotesReceivableMember2022-06-300000877860nhi:WatermarkRetirementMemberus-gaap:NotesReceivableMember2022-06-300000877860nhi:MontecitoMedicalRealEstateMemberus-gaap:NotesReceivableMember2022-06-300000877860nhi:VizionHealthMemberus-gaap:NotesReceivableMember2022-06-300000877860us-gaap:NotesReceivableMembernhi:NavionSeniorSolutionsMember2022-06-300000877860nhi:BickfordSeniorLivingMember2022-01-012022-06-300000877860nhi:BickfordSeniorLivingMember2022-04-012022-06-300000877860nhi:LeasePaymentDeferralAndAbatementMember2022-04-012022-06-300000877860nhi:LeasePaymentDeferralAndAbatementMember2022-01-012022-06-300000877860nhi:EncoreSeniorLivingMember2022-04-290000877860nhi:EncoreSeniorLivingMember2022-04-292022-04-2900008778602022-04-292022-04-290000877860nhi:EncoreSeniorLivingMember2022-06-300000877860nhi:EncoreSeniorLivingMember2022-01-012022-06-30xbrli:pure0000877860us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembernhi:HospitalCorporationOfAmericaMember2022-06-300000877860us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembernhi:HospitalCorporationOfAmericaMember2022-01-012022-06-300000877860us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembernhi:VitalitySeniorLivingMember2022-06-300000877860us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembernhi:VitalitySeniorLivingMember2022-01-012022-06-300000877860us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembernhi:HolidayVeroBeachMember2022-06-300000877860us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembernhi:HolidayVeroBeachMember2022-01-012022-06-300000877860us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembernhi:ChancellorHealthCareMember2022-06-300000877860us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembernhi:ChancellorHealthCareMember2022-01-012022-06-300000877860us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembernhi:BickfordSeniorLivingMember2022-06-300000877860us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembernhi:BickfordSeniorLivingMember2022-01-012022-06-300000877860nhi:ComfortCareSeniorLivingMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2022-06-300000877860nhi:ComfortCareSeniorLivingMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2022-01-012022-06-300000877860nhi:HelixMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2022-06-300000877860nhi:HelixMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2022-01-012022-06-300000877860us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2022-01-012022-06-300000877860us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2022-06-300000877860nhi:VitalityHolidayChancellorAndBickfordMember2022-06-300000877860nhi:VitalityHolidayChancellorAndBickfordMember2022-01-012022-06-300000877860nhi:HolidayVeroBeachMember2022-04-012022-04-300000877860nhi:ChancellorHealthCareMember2022-04-300000877860nhi:ChancellorHealthCareMember2022-04-012022-04-300000877860us-gaap:SubsequentEventMembernhi:ChancellorHealthCareMember2022-07-012022-07-310000877860nhi:BickfordSeniorLivingMember2022-05-310000877860nhi:BickfordSeniorLivingMember2022-05-012022-05-310000877860nhi:ComfortCareSeniorLivingMember2022-05-310000877860nhi:ComfortCareSeniorLivingMember2022-05-012022-05-310000877860nhi:ComfortCareSeniorLivingMember2022-04-012022-06-300000877860nhi:ComfortCareSeniorLivingMember2022-01-012022-06-300000877860nhi:ComfortCareSeniorLivingMember2021-04-012021-06-300000877860nhi:ComfortCareSeniorLivingMember2021-01-012021-06-300000877860nhi:ComfortCareSeniorLivingMember2022-06-300000877860nhi:HelixMember2022-06-012022-06-300000877860nhi:HelixMember2022-06-300000877860nhi:HelixMember2022-04-012022-06-300000877860nhi:HelixMember2022-01-012022-06-300000877860nhi:ReclassifiedToAssetsHeldForSaleInTheSecondQuarterOf2022Member2022-06-300000877860us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2022-01-012022-06-300000877860us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2022-04-012022-06-300000877860us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2021-04-012021-06-300000877860us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2021-01-012021-06-300000877860us-gaap:SubsequentEventMembernhi:DiscoverySeniorLivingCollegeParkMember2022-07-012022-07-310000877860nhi:DiscoverySeniorLivingCollegeParkMember2022-01-012022-06-300000877860nhi:SeniorLivingCommunitiesMember2022-06-300000877860nhi:SeniorLivingCommunitiesMember2022-01-012022-06-300000877860nhi:SeniorLivingCommunitiesMember2021-01-012021-06-300000877860nhi:NationalHealthcareCorporationMember2022-06-300000877860nhi:NationalHealthcareCorporationMember2022-01-012022-06-300000877860nhi:NationalHealthcareCorporationMember2021-01-012021-06-300000877860nhi:HolidayAcquisitionHoldingsMember2022-06-300000877860nhi:HolidayAcquisitionHoldingsMember2022-01-012022-06-300000877860nhi:HolidayAcquisitionHoldingsMember2021-01-012021-06-300000877860nhi:BickfordSeniorLivingMember2022-06-300000877860nhi:BickfordSeniorLivingMember2021-01-012021-06-300000877860nhi:LessThan10OperatorsMember2022-06-300000877860nhi:LessThan10OperatorsMember2022-01-012022-06-300000877860nhi:LessThan10OperatorsMember2021-01-012021-06-300000877860nhi:EscrowFundsReceivedFromTenantsMember2022-06-300000877860nhi:EscrowFundsReceivedFromTenantsMember2022-01-012022-06-300000877860nhi:EscrowFundsReceivedFromTenantsMember2021-01-012021-06-300000877860us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2022-01-012022-06-300000877860us-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMember2021-01-012021-06-300000877860nhi:HolidayAcquisitionHoldingsMember2022-03-310000877860us-gaap:GeographicConcentrationRiskMembernhi:InvestmentConsiderationBenchmarkMemberstpr:SC2022-01-012022-06-300000877860stpr:TXus-gaap:GeographicConcentrationRiskMembernhi:InvestmentConsiderationBenchmarkMember2022-01-012022-06-30nhi:boardMember0000877860nhi:SeniorLivingCommunitiesMember2021-04-012021-06-300000877860nhi:SeniorLivingCommunitiesMember2022-04-012022-06-300000877860nhi:AssetHeldForSaleMembernhi:HolidayAcquisitionHoldingsMember2022-04-010000877860nhi:FacilitiesTransitionedToOtherOperatorsMembernhi:HolidayAcquisitionHoldingsMember2022-04-010000877860nhi:FacilitiesTransitionedToSHOPPartnershipVenturesMembernhi:HolidayAcquisitionHoldingsMember2022-04-010000877860nhi:HolidayAcquisitionHoldingsMember2022-04-010000877860nhi:BickfordSeniorLivingMembernhi:AssetHeldForSaleMember2022-06-30nhi:lease0000877860nhi:BickfordSeniorLivingMembernhi:LeasePaymentDeferralAndAbatementMember2022-01-012022-06-300000877860nhi:RentDeferredSecondQuarterOf2021Membernhi:LeasePaymentDeferralMembernhi:BickfordSeniorLivingMember2021-04-012021-06-300000877860nhi:RentDeferredSecondQuarterOf2021Membernhi:LeasePaymentDeferralMembernhi:BickfordSeniorLivingMember2021-01-012021-06-300000877860nhi:FacilitiesTransitionedToOtherOperatorsMembernhi:BickfordSeniorLivingMember2022-03-310000877860nhi:AssistedLivingFacilityMembernhi:BickfordSeniorLivingMember2022-03-012022-03-310000877860nhi:BickfordSeniorLivingMembernhi:LeaseExtendedUntil2028Member2022-04-01nhi:masterLease0000877860nhi:LeasePaymentDeferralMembernhi:BickfordSeniorLivingMember2022-01-012022-06-300000877860nhi:BickfordSeniorLivingMembernhi:LeaseExtendedUntil2028Member2022-06-300000877860nhi:BickfordSeniorLivingMembernhi:LeaseExtendedUntil2028Member2022-01-012022-06-300000877860nhi:LeaseExtendedUntil2028Member2022-06-300000877860nhi:LeaseOptionMember2022-06-300000877860nhi:LeaseOptionBetween2025And2028Member2022-06-300000877860nhi:LeaseOptionBetween2025And2028Member2022-04-012022-06-300000877860nhi:LeaseOptionBetween2025And2028Member2022-01-012022-06-300000877860nhi:LeaseOptionBetween2025And2028Member2021-04-012021-06-300000877860nhi:LeaseOptionBetween2025And2028Member2021-01-012021-06-300000877860nhi:FixedLeaseEscalationMember2022-04-012022-06-300000877860nhi:FixedLeaseEscalationMember2021-04-012021-06-300000877860nhi:FixedLeaseEscalationMember2022-01-012022-06-300000877860nhi:FixedLeaseEscalationMember2021-01-012021-06-300000877860nhi:VariableLeaseEscalationMember2022-04-012022-06-300000877860nhi:VariableLeaseEscalationMember2021-04-012021-06-300000877860nhi:VariableLeaseEscalationMember2022-01-012022-06-300000877860nhi:VariableLeaseEscalationMember2021-01-012021-06-300000877860nhi:StraightLineRentIncomeMember2022-04-012022-06-300000877860nhi:StraightLineRentIncomeMember2021-04-012021-06-300000877860nhi:StraightLineRentIncomeMember2022-01-012022-06-300000877860nhi:StraightLineRentIncomeMember2021-01-012021-06-300000877860nhi:EscrowFundsReceivedFromTenantsMember2022-04-012022-06-300000877860nhi:EscrowFundsReceivedFromTenantsMember2021-04-012021-06-300000877860nhi:LeaseIncentivesMember2022-04-012022-06-300000877860nhi:LeaseIncentivesMember2021-04-012021-06-300000877860nhi:LeaseIncentivesMember2022-01-012022-06-300000877860nhi:LeaseIncentivesMember2021-01-012021-06-300000877860nhi:SecuredByRealEstateMember2022-06-300000877860nhi:NotSecuredByRealEstateMember2022-06-300000877860nhi:LifeCareServicesSagewoodMember2022-04-012022-06-300000877860nhi:LifeCareServicesSagewoodMember2022-01-012022-06-300000877860nhi:LifeCareServicesSagewoodMember2021-04-012021-06-300000877860nhi:LifeCareServicesSagewoodMember2021-01-012021-06-300000877860nhi:EncoreSeniorLivingMember2022-01-012022-01-310000877860nhi:EncoreSeniorLivingMember2022-01-310000877860nhi:EncoreSeniorLivingMember2022-06-300000877860nhi:MontecitoMedicalRealEstateMember2022-01-012022-06-300000877860nhi:MontecitoMedicalRealEstateMember2022-06-30nhi:realEstateInvestmentnhi:renewalOption0000877860nhi:PropertyHeldByFundMembernhi:MontecitoMedicalRealEstateMember2022-01-012022-06-300000877860nhi:MontecitoMedicalRealEstateMember2022-04-012022-06-300000877860nhi:BickfordSeniorLivingMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2021-06-300000877860nhi:BickfordSeniorLivingMemberus-gaap:UnlikelyToBeCollectedFinancingReceivableMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2021-06-012021-06-300000877860nhi:FullyFundedMembernhi:BickfordSeniorLivingMember2022-06-30nhi:loan0000877860nhi:FullyFundedMembernhi:BickfordSeniorLivingMember2022-01-012022-06-300000877860nhi:PartiallyFundedMembernhi:BickfordSeniorLivingMember2022-06-300000877860nhi:PartiallyFundedMembernhi:BickfordSeniorLivingMember2022-01-012022-06-300000877860nhi:BickfordNoteInvestmentMember2022-06-300000877860nhi:SeniorLivingCommunitiesMembernhi:After2021Member2022-06-300000877860nhi:SeniorLivingCommunitiesMembernhi:July2019TransactionMember2022-01-012022-06-300000877860nhi:SeniorLivingCommunitiesMembernhi:July2019TransactionMember2022-06-300000877860nhi:EBITDARMCoverageAbove15xMemberus-gaap:MortgagesMembernhi:A2022Member2022-06-300000877860nhi:A2021Membernhi:EBITDARMCoverageAbove15xMemberus-gaap:MortgagesMember2022-06-300000877860nhi:EBITDARMCoverageAbove15xMembernhi:A2020Memberus-gaap:MortgagesMember2022-06-300000877860nhi:EBITDARMCoverageAbove15xMemberus-gaap:MortgagesMembernhi:A2019Member2022-06-300000877860nhi:EBITDARMCoverageAbove15xMemberus-gaap:MortgagesMembernhi:A2018Member2022-06-300000877860nhi:EBITDARMCoverageAbove15xMemberus-gaap:MortgagesMembernhi:PriorTo2018Member2022-06-300000877860nhi:EBITDARMCoverageAbove15xMemberus-gaap:MortgagesMember2022-06-300000877860nhi:EBITDARMCoverage10xTo15xMemberus-gaap:MortgagesMembernhi:A2022Member2022-06-300000877860nhi:A2021Membernhi:EBITDARMCoverage10xTo15xMemberus-gaap:MortgagesMember2022-06-300000877860nhi:EBITDARMCoverage10xTo15xMembernhi:A2020Memberus-gaap:MortgagesMember2022-06-300000877860nhi:EBITDARMCoverage10xTo15xMemberus-gaap:MortgagesMembernhi:A2019Member2022-06-300000877860nhi:EBITDARMCoverage10xTo15xMemberus-gaap:MortgagesMembernhi:A2018Member2022-06-300000877860nhi:EBITDARMCoverage10xTo15xMemberus-gaap:MortgagesMembernhi:PriorTo2018Member2022-06-300000877860nhi:EBITDARMCoverage10xTo15xMemberus-gaap:MortgagesMember2022-06-300000877860nhi:EBITDARMCoverageBelow10xMemberus-gaap:MortgagesMembernhi:A2022Member2022-06-300000877860nhi:A2021Membernhi:EBITDARMCoverageBelow10xMemberus-gaap:MortgagesMember2022-06-300000877860nhi:A2020Membernhi:EBITDARMCoverageBelow10xMemberus-gaap:MortgagesMember2022-06-300000877860nhi:EBITDARMCoverageBelow10xMemberus-gaap:MortgagesMembernhi:A2019Member2022-06-300000877860nhi:EBITDARMCoverageBelow10xMemberus-gaap:MortgagesMembernhi:A2018Member2022-06-300000877860nhi:EBITDARMCoverageBelow10xMemberus-gaap:MortgagesMembernhi:PriorTo2018Member2022-06-300000877860us-gaap:MortgagesMembernhi:EBITDARMCoverageBelow10xMember2022-06-300000877860us-gaap:MortgagesMembernhi:A2022Member2022-06-300000877860nhi:A2021Memberus-gaap:MortgagesMember2022-06-300000877860nhi:A2020Memberus-gaap:MortgagesMember2022-06-300000877860us-gaap:MortgagesMembernhi:A2019Member2022-06-300000877860us-gaap:MortgagesMembernhi:A2018Member2022-06-300000877860us-gaap:MortgagesMembernhi:PriorTo2018Member2022-06-300000877860us-gaap:MortgagesMember2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageAbove15xMembernhi:A2022Member2022-06-300000877860nhi:A2021Membernhi:MezzanineMembernhi:EBITDARMCoverageAbove15xMember2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageAbove15xMembernhi:A2020Member2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageAbove15xMembernhi:A2019Member2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageAbove15xMembernhi:A2018Member2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageAbove15xMembernhi:PriorTo2018Member2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageAbove15xMember2022-06-300000877860nhi:EBITDARMCoverage10xTo15xMembernhi:MezzanineMembernhi:A2022Member2022-06-300000877860nhi:A2021Membernhi:EBITDARMCoverage10xTo15xMembernhi:MezzanineMember2022-06-300000877860nhi:EBITDARMCoverage10xTo15xMembernhi:MezzanineMembernhi:A2020Member2022-06-300000877860nhi:EBITDARMCoverage10xTo15xMembernhi:MezzanineMembernhi:A2019Member2022-06-300000877860nhi:EBITDARMCoverage10xTo15xMembernhi:MezzanineMembernhi:A2018Member2022-06-300000877860nhi:EBITDARMCoverage10xTo15xMembernhi:MezzanineMembernhi:PriorTo2018Member2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverage10xTo15xMember2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageBelow10xMembernhi:A2022Member2022-06-300000877860nhi:A2021Membernhi:MezzanineMembernhi:EBITDARMCoverageBelow10xMember2022-06-300000877860nhi:MezzanineMembernhi:A2020Membernhi:EBITDARMCoverageBelow10xMember2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageBelow10xMembernhi:A2019Member2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageBelow10xMembernhi:A2018Member2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageBelow10xMembernhi:PriorTo2018Member2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageBelow10xMember2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageNotAvailableMembernhi:A2022Member2022-06-300000877860nhi:A2021Membernhi:MezzanineMembernhi:EBITDARMCoverageNotAvailableMember2022-06-300000877860nhi:MezzanineMembernhi:A2020Membernhi:EBITDARMCoverageNotAvailableMember2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageNotAvailableMembernhi:A2019Member2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageNotAvailableMembernhi:A2018Member2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageNotAvailableMembernhi:PriorTo2018Member2022-06-300000877860nhi:MezzanineMembernhi:EBITDARMCoverageNotAvailableMember2022-06-300000877860nhi:MezzanineMembernhi:A2022Member2022-06-300000877860nhi:A2021Membernhi:MezzanineMember2022-06-300000877860nhi:MezzanineMembernhi:A2020Member2022-06-300000877860nhi:MezzanineMembernhi:A2019Member2022-06-300000877860nhi:MezzanineMembernhi:A2018Member2022-06-300000877860nhi:MezzanineMembernhi:PriorTo2018Member2022-06-300000877860nhi:MezzanineMember2022-06-300000877860nhi:RevolvingCreditFacilitiesMembernhi:EBITDARMCoverageAbove15xMember2022-06-300000877860nhi:EBITDARMCoverage10xTo15xMembernhi:RevolvingCreditFacilitiesMember2022-06-300000877860nhi:RevolvingCreditFacilitiesMembernhi:EBITDARMCoverageBelow10xMember2022-06-300000877860nhi:RevolvingCreditFacilitiesMember2022-06-300000877860nhi:NewVentureMembernhi:SeniorHousingOperatingPortfolioMember2022-06-300000877860nhi:IndependentLivingFacilityMembernhi:MerrillGardensManagedPortfolioMember2022-06-300000877860nhi:MerrillGardensManagedPortfolioMember2022-01-012022-06-300000877860srt:MinimumMember2022-06-300000877860nhi:DiscoveryManagedPortfolioMembernhi:IndependentLivingFacilityMember2022-06-300000877860nhi:DiscoveryManagedPortfolioMember2022-01-012022-06-300000877860nhi:RealEstateOperatingCompanyMemberus-gaap:NoncontrollingInterestMembernhi:TimberRidgeOpCoMember2022-06-300000877860nhi:RealEstateOperatingCompanyMembernhi:LCSTimberRidgeMember2022-01-012022-06-300000877860nhi:TimberRidgeOpCoMember2022-06-300000877860nhi:TimberRidgeOpCoMember2022-04-012022-06-300000877860nhi:TimberRidgeOpCoMember2022-01-012022-06-300000877860nhi:CumulativeAmountMembernhi:TimberRidgeOpCoMember2022-06-300000877860nhi:BankTermLoansMember2022-06-300000877860nhi:BankTermLoansMember2021-12-310000877860nhi:SeniorNotesDue2031Member2022-06-300000877860nhi:SeniorNotesDue2031Member2021-12-310000877860us-gaap:PrivatePlacementMember2022-06-300000877860us-gaap:PrivatePlacementMember2021-12-310000877860nhi:DebtInstrumentNameFannieMaeTermLoansMember2022-06-300000877860nhi:DebtInstrumentNameFannieMaeTermLoansMember2021-12-310000877860us-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2022-03-310000877860us-gaap:RevolvingCreditFacilityMembernhi:CreditFacilityReplacedMemberus-gaap:UnsecuredDebtMember2022-03-310000877860us-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2022-03-312022-03-310000877860us-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2022-03-312022-03-310000877860us-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MinimumMember2022-03-312022-03-310000877860us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberus-gaap:BaseRateMember2022-03-312022-03-310000877860us-gaap:FederalFundsEffectiveSwapRateMember2022-03-312022-03-310000877860nhi:SecuredOvernightFinancingRateSOFRMember2022-03-312022-03-310000877860srt:MinimumMember2022-03-312022-03-310000877860srt:MaximumMember2022-03-312022-03-310000877860us-gaap:RevolvingCreditFacilityMemberus-gaap:UnsecuredDebtMember2022-06-300000877860nhi:A300MTermLoanMember2022-03-310000877860nhi:A60MTermLoanMember2022-04-012022-06-300000877860nhi:A75MTermLoanMember2022-01-012022-03-310000877860nhi:A75MTermLoanMember2022-03-310000877860nhi:A75MTermLoanMember2022-01-012022-06-300000877860nhi:DebtInstrumentNameRevolvingCreditFacilityMember2022-01-012022-03-310000877860nhi:DebtInstrumentNameRevolvingCreditFacilityMember2022-06-300000877860nhi:SeniorNotesDue2031Memberus-gaap:SeniorNotesMember2021-01-310000877860nhi:A100MTermLoanMember2021-01-012021-06-300000877860nhi:A100MTermLoanMember2021-04-012021-06-300000877860nhi:January2023Member2022-06-300000877860nhi:November2023Member2022-06-300000877860nhi:September2024Member2022-06-300000877860nhi:November2025Member2022-06-300000877860nhi:January2027Member2022-06-300000877860nhi:DebtInstrumentNameFannieMaeTermLoansMember2022-01-012022-06-300000877860nhi:FNMABerkadiaNoteMember2022-06-300000877860nhi:InterestRateSwapsMaturedDecember2021Member2021-12-310000877860us-gaap:LoansReceivableMember2022-06-30nhi:operator0000877860nhi:NotesReceivableRemainUnfundedMember2022-06-300000877860nhi:DevelopmentCommitmentMember2022-06-300000877860nhi:DiscoveryPropCoMember2022-06-300000877860nhi:LeaseInducementMember2022-06-30nhi:leaseAgreement0000877860us-gaap:AccountingStandardsUpdate201613Member2021-12-310000877860nhi:AggregateLeaseConcessionsGrantedToTenantsMember2022-01-012022-06-300000877860nhi:LeasePaymentDeferralMembernhi:CollectionOfRentDeferredMember2022-01-012022-06-300000877860nhi:LeasePaymentDeferralMember2022-01-012022-06-300000877860nhi:LeasePaymentDeferralMember2022-04-012022-06-300000877860nhi:LeasePaymentDeferralMember2022-06-30nhi:tenant0000877860nhi:LeasePaymentDeferralMembernhi:RentDeferredSecondQuarterOf2022Member2022-01-012022-06-300000877860nhi:LeasePaymentDeferralMembernhi:RentDeferredSecondQuarterOf2022Member2022-06-300000877860nhi:LeasePaymentDeferralMembernhi:BickfordSeniorLivingMember2022-01-012022-03-310000877860nhi:LeasePaymentDeferralMembernhi:FirstQuarterCollectionOfRentDeferredMember2022-04-012022-06-300000877860nhi:LeasePaymentDeferralMembernhi:FirstQuarterCollectionOfRentDeferredMember2022-01-012022-06-300000877860nhi:RentDeferredSecondQuarterOf2021Membernhi:LeasePaymentDeferralMember2021-04-012021-06-300000877860nhi:RentDeferredSecondQuarterOf2021Membernhi:LeasePaymentDeferralMember2021-01-012021-06-3000008778602022-03-3100008778602022-04-1500008778602022-04-152022-04-150000877860nhi:DeclaredNovember52021Member2022-01-012022-06-300000877860nhi:DeclaredFebruary162022Member2022-01-012022-06-300000877860nhi:DeclaredMay62022Member2022-01-012022-06-300000877860nhi:DeclaredDecember152020Member2021-01-012021-06-300000877860nhi:DeclaredMarch122021Member2021-01-012021-06-300000877860nhi:DeclaredJune32021Member2021-01-012021-06-300000877860us-gaap:SubsequentEventMembernhi:DeclaredAugust52022Member2022-08-052022-08-05nhi:incentivePlans0000877860nhi:TwoThousandNineteenStockOptionPlanMember2022-01-012022-06-300000877860nhi:TwoThousandNineteenStockOptionPlanMember2022-06-300000877860nhi:ExpectedToBeRecognizedRemainderOf2022Member2022-06-300000877860nhi:ExpectedToBeRecognizedDuring2023Member2022-06-300000877860nhi:ExpectedToBeRecognizedDuring2024Member2022-06-300000877860nhi:VariableInterestRateDebtMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2022-06-300000877860nhi:VariableInterestRateDebtMemberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2021-12-310000877860nhi:VariableInterestRateDebtMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-06-300000877860nhi:VariableInterestRateDebtMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310000877860us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membernhi:FixedInterestRateDebtMember2022-06-300000877860us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Membernhi:FixedInterestRateDebtMember2021-12-310000877860us-gaap:FairValueInputsLevel2Membernhi:FixedInterestRateDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-06-300000877860us-gaap:FairValueInputsLevel2Membernhi:FixedInterestRateDebtMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310000877860us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2022-06-300000877860us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2021-12-310000877860us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2022-06-300000877860us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2021-12-31nhi:operatingSegment0000877860nhi:IndependentLivingFacilityMembernhi:SeniorHousingOperatingPortfolioMember2022-04-010000877860nhi:RealEstateInvestmentSegmentMember2022-01-012022-06-300000877860nhi:SeniorHousingOperatingPortfolioMember2022-01-012022-06-300000877860us-gaap:OperatingSegmentsMembernhi:RealEstateInvestmentSegmentMember2022-04-012022-06-300000877860us-gaap:OperatingSegmentsMembernhi:SeniorHousingOperatingPortfolioMember2022-04-012022-06-300000877860us-gaap:CorporateNonSegmentMember2022-04-012022-06-300000877860us-gaap:OperatingSegmentsMembernhi:RealEstateInvestmentSegmentMember2022-06-300000877860us-gaap:OperatingSegmentsMembernhi:SeniorHousingOperatingPortfolioMember2022-06-300000877860us-gaap:CorporateNonSegmentMember2022-06-300000877860us-gaap:OperatingSegmentsMembernhi:RealEstateInvestmentSegmentMember2022-01-012022-06-300000877860us-gaap:OperatingSegmentsMembernhi:SeniorHousingOperatingPortfolioMember2022-01-012022-06-300000877860us-gaap:CorporateNonSegmentMember2022-01-012022-06-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period endedJune 30, 2022
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from_____________to_____________

Commission File Number 001-10822
National Health Investors Inc
(Exact name of registrant as specified in its charter)
Maryland 62-1470956
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
222 Robert Rose Drive 
MurfreesboroTennessee37129
(Address of principal executive offices) (Zip Code)
(615)890-9100
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each ClassTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.01 par valueNHINew York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

There were 44,655,156 shares of common stock outstanding of the registrant as of August 1, 2022.



Table of Contents

2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements
NATIONAL HEALTH INVESTORS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
June 30,
2022
December 31, 2021
(unaudited)
Assets:
Real estate properties:
Land$178,787 $186,658 
Buildings and improvements2,599,734 2,707,422 
Construction in progress1,781 468 
2,780,302 2,894,548 
Less accumulated depreciation(593,036)(576,668)
Real estate properties, net2,187,266 2,317,880 
Mortgage and other notes receivable, net of reserve of $5,214 and $5,210, respectively
204,277 299,952 
Cash and cash equivalents43,435 37,412 
Straight-line rent receivable79,697 96,198 
Assets held for sale, net56,669 66,398 
Other assets, net15,947 21,036 
Total Assets$2,587,291 $2,838,876 
Liabilities and Stockholders’ Equity:
Debt$1,104,495 $1,242,883 
Accounts payable and accrued expenses25,336 23,181 
Dividends payable40,190 41,266 
Lease deposit liabilities 8,838 
Deferred income4,282 5,725 
Total Liabilities1,174,303 1,321,893 
Commitments and contingencies
Redeemable noncontrolling interests11,487  
National Health Investors, Inc. Stockholders’ Equity:
              Common stock, $0.01 par value, 100,000,000 shares authorized
44,655,156 and 45,850,599 shares issued and outstanding, respectively447 459 
Capital in excess of par value1,597,679 1,591,182 
Cumulative dividends in excess of net income(205,906)(84,558)
Total National Health Investors, Inc. Stockholders’ Equity1,392,220 1,507,083 
Noncontrolling interests9,281 9,900 
Total Equity1,401,501 1,516,983 
Total Liabilities and Stockholders’ Equity$2,587,291 $2,838,876 

The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated financial statements. The Condensed Consolidated Balance Sheet at December 31, 2021 was derived from the audited consolidated financial statements at that date.
3

NATIONAL HEALTH INVESTORS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share amounts)
Three Months EndedSix Months Ended
June 30,June 30,
2022202120222021
(unaudited)(unaudited)
Revenues:
Rental income$39,982 $68,351 $104,541 $143,101 
Resident fees and services11,992  11,992  
Interest income and other7,925 5,979 14,694 12,114 
59,899 74,330 131,227 155,215 
Expenses:
Depreciation17,772 20,658 36,044 41,464 
Interest10,862 12,840 21,060 25,813 
Senior housing operating expenses9,113  9,113  
Legal339 (40)2,166 90 
Franchise, excise and other taxes225 232 469 465 
General and administrative5,049 3,588 13,150 11,577 
Taxes and insurance on leased properties2,157 2,175 5,195 4,337 
Loan and realty losses4,094 1,221 28,622 1,171 
49,611 40,674 115,819 84,917 
Gains on sales of real estate, net10,521 6,484 13,502 6,484 
Loss on operations transfer, net(729) (729) 
Gain on note payoff1,113  1,113  
Loss on early retirement of debt  (151)(451)
Gains (losses) from equity method investment273 (909)569 (1,718)
Net income21,466 39,231 29,712 74,613 
Less: net loss (income) attributable to noncontrolling interests207 (48)361 (100)
Net income attributable to common stockholders$21,673 $39,183 $30,073 $74,513 
Weighted average common shares outstanding:
Basic45,708,238 45,850,599 45,779,433 45,577,843 
Diluted45,718,538 45,858,074 45,784,771 45,607,924 
Earnings per common share:
Net income attributable to common stockholders - basic$0.47 $0.85 $0.66 $1.63 
Net income attributable to common stockholders - diluted$0.47 $0.85 $0.66 $1.63 


The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated financial statements.
4

NATIONAL HEALTH INVESTORS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
Three Months EndedSix Months Ended
June 30,June 30,
2022202120222021
(unaudited)(unaudited)
Net income$21,466 $39,231$29,712 $74,613 
Other comprehensive income:
Increase in fair value of cash flow hedges (76) (82)
Reclassification for amounts recognized as interest expense 1,820  3,598 
Total other comprehensive income 1,744  3,516 
Comprehensive income21,466 40,975 29,712 78,129 
Comprehensive loss (income) attributable to noncontrolling interests207 (48)361 (100)
Comprehensive income attributable to common stockholders$21,673 $40,927 $30,073 $78,029 


The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated financial statements.
5

NATIONAL HEALTH INVESTORS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 Six Months Ended
June 30,
 20222021
(unaudited)
Cash flows from operating activities:  
Net income$29,712 $74,613 
Adjustments to reconcile net income to net cash provided by operating activities:  
Depreciation36,044 41,464 
Amortization of debt issuance costs, debt discounts and prepaids2,156 2,255 
Amortization of commitment fees and note receivable discounts(739)(252)
Amortization of lease incentives7,419 522 
Straight-line rent adjustments13,836 (8,391)
Non-cash interest income on mortgage and other notes receivable(2,055)(1,153)
Non-cash lease deposit liability recognized as rental income(8,838) 
Gains on sales of real estate, net(13,502)(6,484)
Gain on note payoff(1,113) 
(Gains) losses from equity method investment(569)1,718 
Loss on operations transfer, net729  
Loss on early retirement of debt151 451 
Loan and realty losses28,622 1,171 
Payment of lease incentives (1,042)
Non-cash share-based compensation6,511 6,438 
Changes in operating assets and liabilities: 
Other assets(2,563)(2,691)
Accounts payable and accrued expenses(276)118 
Deferred income(77)(225)
Net cash provided by operating activities95,448 108,512 
Cash flows from investing activities:  
Investments in mortgage and other notes receivable(24,366)(42,836)
Collections of mortgage and other notes receivable114,873 52,266 
Acquisition of real estate(4,876)(46,817)
Proceeds from sales of real estate108,893 43,871 
Investments in renovations of existing real estate(2,870)(1,479)
Investments in equipment (64)
Distribution from equity method investment569 288 
Net cash provided by investing activities192,223 5,229 
Cash flows from financing activities:  
Proceeds from revolving credit facility95,000 60,000 
Payments on revolving credit facility(95,000)(333,000)
Payments on term loans(135,192)(125,185)
Proceeds from issuance of senior notes 396,784 
Debt issuance costs(4,598)(5,018)
Proceeds from issuance of common shares, net 47,904 
Distributions to noncontrolling interests(522)(402)
Convertible note redemption (66,076)
Dividends paid to stockholders(82,531)(100,366)
Taxes remitted on employee stock awards(14) 
Proceeds from noncontrolling interests11,738  
Payments to repurchase shares of common stock(69,977) 
Net cash used in financing activities(281,096)(125,359)
Increase in cash and cash equivalents and restricted cash6,575 (11,618)
Cash and cash equivalents and restricted cash, beginning of period39,485 46,343 
Cash and cash equivalents and restricted cash, end of period$46,060 $34,725 
The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated financial statements.
6

NATIONAL HEALTH INVESTORS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(in thousands)
Six Months Ended
June 30,
20222021
(unaudited)
Supplemental disclosure of cash flow information:
Interest paid, net of amounts capitalized$20,182 $20,062 
Supplemental disclosure of non-cash investing and financing activities:
Real estate acquired in exchange for mortgage notes receivable$9,071 $ 
Change in other assets related to sales of real estate$102 $ 
Change in accounts payable related to investments in real estate construction$ $888 
Change in accounts payable related to renovations of existing real estate$67 $ 
Change in accounts payable related to distributions to noncontrolling interests$16 $63 
Operating equipment received in transfer of operations$1,287 $ 
Increase in accounts payable related to transfer of operations$300 $ 


The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated financial statements.
7

NATIONAL HEALTH INVESTORS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(unaudited, in thousands, except share and per share amounts)


Common StockCapital in Excess of Par ValueCumulative Dividends in Excess of Net IncomeAccumulated Other Comprehensive LossTotal National Health Investors, Inc. Stockholders’ EquityNoncontrolling InterestsTotal Equity
SharesAmount
Balances at December 31, 202145,850,599 $459 $1,591,182 $(84,558)$ $1,507,083 $9,900 $1,516,983 
Noncontrolling interests distribution— — — — — — (243)(243)
Total comprehensive income (loss)— — — 8,399 — 8,399 (153)8,246 
Taxes remitted on employee stock awards— — (7)— — (7)— (7)
Shares issued on stock options exercised269 — — — — — — — 
Share-based compensation— — 5,083 — — 5,083 — 5,083 
Dividends declared, $0.90 per common share
— — — (41,265)— (41,265)— (41,265)
Activity for the three months ended March 31, 2022269  5,076 (32,866) (27,790)(396)(28,186)
Distributions declared to noncontrolling interests, excluding $24 attributable to redeemable noncontrolling interests
— — — — — — (243)(243)
Total comprehensive income, excluding a loss of $227 attributable to redeemable noncontrolling interests
— — — 21,673 — 21,673 20 21,693 
Taxes remitted on employee stock awards— — (7)— — (7)— (7)
Shares issued on stock options exercised463 — — — — — — — 
Repurchases of common stock(1,196,175)(12)— (69,965)— (69,977)— (69,977)
Share-based compensation— — 1,428 — — 1,428 — 1,428 
Dividends declared, $0.90 per common share
— — — (40,190)— (40,190)— (40,190)
Activity for the three months ended June 30, 2022(1,195,712)(12)1,421 (88,482) (87,073)(223)(87,296)
Balances at June 30, 202244,655,156 $447 $1,597,679 $(205,906)$ $1,392,220 $9,281 $1,401,501 

The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated financial statements.












8

NATIONAL HEALTH INVESTORS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(unaudited, in thousands, except share and per share amounts)


Common StockCapital in Excess of Par ValueCumulative Dividends in Excess of Net IncomeAccumulated Other Comprehensive LossTotal National Health Investors Stockholders’ EquityNoncontrolling InterestsTotal Equity
SharesAmount
Balances at December 31, 202045,185,992 $452 $1,540,946 $(22,015)$(7,149)$1,512,234 $10,711 $1,522,945 
Noncontrolling interests distribution— — — — — — (233)(233)
Total comprehensive income— — — 35,332 1,772 37,104 52 37,156 
Issuance of common stock, net661,951 7 47,944 — — 47,951 — 47,951 
Shares issued on stock options exercised2,656 — — — — — — — 
Share-based compensation— — 5,446 — — 5,446 — 5,446 
Dividends declared, $1.025 per common share
— — — (50,550)— (50,550)— (50,550)
Activity for the three months ended March 31, 2021664,607 7 53,390 (15,218)1,772 39,951 (181)39,770 
Noncontrolling interest conveyed in acquisition— — — — — — (233)(233)
Total comprehensive income— — — 39,183 1,744 40,927 48 40,975 
Equity component in redemption of convertible debt— — (6,076)— — (6,076)— (6,076)
Equity issuance cost— — (47)— — (47)— (47)
Share-based compensation— — 992 — — 992 — 992 
Dividends declared, $0.90 per common share
— — — (41,266)— (41,266)— (41,266)
Activity for the three months ended June 30, 2021  (5,131)(2,083)1,744 (5,470)(185)(5,655)
Balances at June 30, 202145,850,599 $459 $1,589,205 $(39,316)$(3,633)$1,546,715 $10,345 $1,557,060 



The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated financial statements.
9

NATIONAL HEALTH INVESTORS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2022
(unaudited)

Note 1. Organization and Nature of Business

National Health Investors, Inc. (“NHI,” “the Company,” “we,” “us,” or “our”), established in 1991 as a Maryland corporation, is a self-managed real estate investment trust (“REIT”) specializing in sale-leaseback, joint venture, mortgage and mezzanine financing of need-driven and discretionary senior housing and medical facility investments. We operate through two reportable segments: Real Estate Investments and Senior Housing Operating Portfolio (“SHOP”). Our Real Estate Investments segment consists of lease, mortgage and other note investments in independent living facilities, assisted living facilities, entrance-fee communities, senior living campuses, skilled nursing facilities and a hospital. As of June 30, 2022, we had investments of approximately $2.4 billion in 168 health care real estate properties located in 33 states and leased pursuant primarily to triple-net leases to 25 lessees consisting of 102 senior housing communities (“SHO”), 65 skilled nursing facilities and one hospital, excluding 13 properties classified as assets held for sale. Our portfolio of 13 mortgages along with other notes receivable totaled $209.5 million, excluding an allowance for expected credit losses of $5.2 million, as of June 30, 2022. Our SHOP segment is comprised of two ventures that own the operations of independent living facilities (“ILF”). As of June 30, 2022, we had investments of approximately $335.5 million in 15 properties with a combined 1,731 units located in eight states that are operated on behalf of the Company by two independent managers pursuant to the terms of separate management agreements that commenced April 1, 2022. The third-party managers, or related affiliates of the managers, own equity interests in the respective ventures.

Note 2. Basis of Presentation and Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements. In our opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments consisting of normal recurring adjustments necessary for a fair presentation. Interim results of operations are not necessarily indicative of the results that may be achieved for a full year. The condensed consolidated financial statements and related notes do not include all information and footnotes required by GAAP for annual reports. These interim condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2021, included in our 2021 Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”).

Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, joint ventures and subsidiaries in which we have a controlling interest. We also consolidate certain entities when control of such entities can be achieved through means other than voting rights (“variable interest entities” or “VIEs”) if the Company is deemed to be the primary beneficiary of such entities. All material intercompany transactions and balances are eliminated in consolidation.

Effective April 1, 2022 and at June 30, 2022, our consolidated total assets and liabilities include two consolidated ventures comprising our SHOP activities formed with two separate partners - Merrill Gardens, L.L.C. (“Merrill”) and DSHI NHI Holiday LLC, a controlled affiliate of Discovery Senior Living. We consider both ventures to be VIEs as either the members, as a group, lack the characteristics of a controlling financial interest or there are disproportionate voting rights but substantially all of the activities are performed on behalf of the Company. We are deemed to be the primary beneficiary because we have the ability to control the activities that most significantly impact each VIE’s economic performance. The assets of the ventures primarily consist of real estate properties, cash and cash equivalents, and resident fees and services (accounts receivable). Their obligations primarily consist of operating expenses of the ILFs (accounts payable and accrued expenses) and capital expenditures for the properties. As of and for the three months ended June 30, 2022, our redeemable noncontrolling interests relate to these ventures. Assets of the consolidated SHOP ventures that can be used only to settle obligations of each respective SHOP venture include namely $262.2 million of real estate properties, net, and $11.6 million of cash and cash equivalents. Liabilities of the consolidated SHOP ventures for which creditors do not have recourse to the general credit of the Company are not material. Reference Notes 5 and 9 for further discussion of these new ventures.

We also consolidate two real estate partnerships formed with our partners, Discovery Senior Housing Investor XXIV, LLC,
10

and LCS Timber Ridge LLC, to invest in senior housing facilities. We consider both partnerships ventures to be VIEs, based on our determination that the total equity at risk in each is insufficient to finance activities without additional subordinated financial support. NHI directs the activities that most significantly impact economic performance of these ventures, subject to limited protective rights extended to our JV partners for specified business decisions. Because of our control of these ventures, we include their assets, liabilities, noncontrolling interests and operations in our consolidated financial statements.

At June 30, 2022, we held interests in nine unconsolidated VIEs, and, because we lack either directly or through related parties the power to direct the activities that most significantly impact their economic performance, we have concluded that the Company is not the primary beneficiary. Accordingly, we account for our transactions with these entities and their subsidiaries at either amortized cost or net realizable value for straight-line rent receivables, excluding our investment accounted for under the equity method.

The Company’s unconsolidated VIEs are summarized below by date of initial involvement. For further discussion of the nature of the relationships, including the sources of exposure to these VIEs, see the notes to our condensed consolidated financial statements cross-referenced below ($ in thousands).
DateNameSource of ExposureCarrying Amount Maximum Exposure to LossNote Reference
2012Bickford Senior LivingNotes and funding commitment$45,138 $60,187 Notes 3, 4
2014Senior Living CommunitiesNotes and straight-line receivable$87,851 $94,188 Notes 3, 4
2016Senior Living ManagementNotes and straight-line receivable$26,724 $26,724 
2019Encore Senior LivingNotes and straight-line receivable$28,353 $52,729 Notes 3, 4
2020Timber Ridge OpCo, LLC
Various2
$(5,000)$5,000 Note 6
2020Watermark RetirementNotes and straight-line receivable$8,740 $10,517 
2021Montecito Medical Real EstateNotes and funding commitment$20,255 $50,000 Note 4
2021Vizion HealthNotes and straight-line receivable$20,340 $22,724 
2021
Navion Senior Solutions1
Various1
$7,871 $13,911 
1 Notes, loan commitments, straight-line rents receivables, and unamortized lease incentives
2 Loan commitment, equity method investment and straight-line rents receivables

We are not obligated to provide support beyond our stated commitments to these tenants and borrowers whom we classify as VIEs, and accordingly, our maximum exposure to loss as a result of these relationships is limited to the amount of our commitments, as shown above and discussed in the notes. Economic loss on a lease, in excess of what is presented in the table above, if any, would be limited to that resulting from any period of arrearage and non-payment of monthly rent before we are able to take effective remedial action, as well as costs incurred in transitioning the lease to a new tenant. The potential extent of such loss would be dependent upon individual facts and circumstances, and is therefore not included in the table above.

In the future, NHI may be deemed the primary beneficiary of the operations if the tenants do not have adequate liquidity to accept the risks and rewards as the tenant and operator of the properties and might be required to consolidate the financial position and results of operations of the tenants into our consolidated financial statements.

We use the equity method of accounting when we own an interest in an entity whereby we can exert significant influence over but cannot control the entity’s operations. We discontinue equity method accounting if our investment in an entity (and net advances) is reduced to zero unless we have guaranteed obligations of the entity or are otherwise committed to provide further financial support for the entity. Reference Note 6 for further discussion of our equity method investment.

Noncontrolling Interests

Contingently redeemable noncontrolling interests are recorded at their initial carrying amounts upon issuance and are subsequently adjusted to reflect their share of gains or losses and distributions attributable to the noncontrolling interests. In periods where they are or will become probable of redemption, an adjustment to the redemption value of the noncontrolling interests is also recognized through Capital in excess of par value on the Company’s Consolidated Balance Sheets and included in our computation of earnings per share. As of June 30, 2022, these noncontrolling interests were classified as mezzanine equity, as discussed further in Note 9.

Additionally, we consolidate two real estate partnerships formed with our partners, Discovery Senior Housing Investor XXIV, LLC and LCS Timber Ridge LLC, to invest in senior housing facilities. As of June 30, 2022 and December 31, 2021, these
11

noncontrolling interests are classified in equity.

Cash and Cash Equivalents and Restricted Cash

Cash equivalents consist of all highly liquid investments with an original maturity of three months or less. Restricted cash includes amounts required to be held on deposit or subject to an agreement (e.g., with a qualified intermediary subject to an Internal Revenue Code §1031 exchange agreement or in accordance with agency agreements governing our mortgages).

The following table sets forth our “Cash and cash equivalents and restricted cash” reported within the Company’s Condensed Consolidated Statements of Cash Flows ($ in thousands):
June 30,
2022
June 30,
2021
Cash and cash equivalents$43,435 $32,544 
Restricted cash (included in Other assets, net)2,625 2,181 
$46,060 $34,725 

Assets Held for Sale

We consider properties to be assets held for sale when (1) management commits to a plan to sell the property; (2) it is unlikely that the disposal plan will be significantly modified or discontinued; (3) the property is available for immediate sale in its present condition; (4) actions required to complete the sale of the property have been initiated; (5) sale of the property is probable and we anticipate the completed sale will occur within one year; and (6) the property is actively being marketed for sale at a price that is reasonable given our estimate of current market value. Upon designation of a property as an asset held for sale, we record the property’s value at the lower of its carrying value or its estimated fair value, less estimated transaction costs. Depreciation and amortization of the property are discontinued.

Impairment of Long-Lived Assets

We evaluate the recoverability of the carrying amount of our long-lived assets when events or circumstances, including significant physical changes, significant adverse changes in general economic conditions and significant deterioration of the underlying cash flows of the long-lived assets, indicate that the carrying amount of the long-lived assets may not be recoverable. The need to recognize an impairment charge is based on estimated undiscounted future cash flows compared to the carrying amount. If recognition of an impairment charge is necessary, it is measured as the amount by which the carrying amount exceeds the estimated fair value of the long-lived asset.

During the three and six months ended June 30, 2022, we recognized impairment charges of approximately $4.1 million and $28.7 million, respectively, included in “Loan and realty losses” in our Condensed Consolidated Statements of Income. Reference Note 3 for more discussion.

Revenue Recognition

Rental Income - Our leases generally provide for rent escalators throughout the term of the lease. Base rental income is recognized using the straight-line method over the term of the lease to the extent that lease payments are considered collectible and the lease provides for specific contractual escalators. The Company reviews its operating lease receivables for collectibility on a regular basis, taking into consideration changes in factors such as the tenant’s payment history, the financial condition of the tenant, business conditions in which the tenant operates and economic conditions in the area where the property is located. In the event that collectibility with respect to any tenant is not probable, a direct write-off of the receivable is made as an adjustment to rental income and any future rental revenue is recognized only when the tenant makes a rental payment.

During the second quarter of 2022, we placed Bickford Senior Living (“Bickford”) on the cash basis of revenue recognition for lease purposes. We recorded write offs of $18.1 million of straight-line rents receivable and $7.1 million of lease incentives related to our Bickford master lease agreements during the three and six months ended June 30, 2022. Reference Note 3 for further discussion.

Resident Fees and Services - Resident fee revenue associated with our SHOP activities is recorded when services are rendered and includes resident room and care charges, community fees and other resident charges. Residency agreements are generally
12

short term (30 days to one year), with resident fees billed monthly in advance. Revenue for certain related services is recognized as services are provided and billed monthly in arrears.

Accounting for Lease Modifications related to the Coronavirus Pandemic

In April 2020, the FASB issued a question-and-answer document (the “Lease Modification Q&A”) focused on the application of lease accounting guidance to lease concessions provided as a result of the coronavirus (“COVID-19”) pandemic. The Lease Modification Q&A clarifies that entities may elect not to evaluate whether lease-related relief provided to mitigate the economic effects of the COVID-19 pandemic is a lease modification under Accounting Standard Codification (“ASC”) 842, Leases (“ASC 842”). Instead, an entity that elects not to evaluate whether a concession directly related to the COVID-19 pandemic, which does not substantially increase either its rights as lessor or the obligations of the tenant, is a lease modification can decide whether or not to apply the modification guidance. An entity should apply the election consistently to leases with similar characteristics and similar circumstances. We have elected not to apply the modification guidance under ASC 842 and have accounted for qualified rent concessions as variable lease payments when applicable, and recorded as rental income when received. During the three and six months ended June 30, 2022, we provided $2.9 million and $10.7 million lease concessions, respectively, directly related to the COVID-19 pandemic, as discussed in more detail in Note 8.

Income Tax

We intend at all times to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. Accordingly, we will generally not be subject to U.S. federal income tax, provided that we continue to qualify as a REIT and make distributions to stockholders at least equal to or in excess of 90% our taxable income. Certain activities that we undertake may be conducted by entities that have elected to be treated as taxable REIT subsidiaries (TRSs). TRSs are subject to federal, state, and local income taxes. Accordingly, a provision for income taxes has been made in the consolidated financial statements. A failure to qualify under the applicable REIT qualification rules and regulations would have a material adverse impact on our financial position, results of operations and cash flows.

Segments

We operate our business through two reportable segments: Real Estate Investments and SHOP. In our Real Estate Investments segment, we invest in i) senior housing and healthcare real estate and lease those properties to healthcare operating companies under triple-net leases that obligate tenants to pay all property-related expenses and ii) mortgage and other notes receivable throughout the United States. Our SHOP segment is comprised of the operations of 15 ILFs located throughout the United States that are operated on behalf of the Company by two independent managers pursuant to the terms of separate management agreements that commenced April 1, 2022. Reference Notes 5 and 14 for additional information.

Note 3. Investment Activity

Asset Acquisition

On April 29, 2022, we acquired a 53-unit assisted living facility located in Oshkosh, Wisconsin, from Encore Senior Living. The acquisition price was $13.3 million and included the full payment of an outstanding construction note receivable to us of $9.1 million, including interest. We have agreed to pay up to $0.8 million in additional cash consideration pending the results of an ongoing property tax appeal. As of June 30, 2022, no amount of this consideration is expected to be paid. We added the facility to an existing master lease for a term of 15 years at an initial lease rate of 7.25%, with an annual escalator of 2.5%.

Asset Dispositions

During the three and six months ended June 30, 2022, we completed the following real estate property dispositions within our Real Estate Investments reportable segment as described below ($ in thousands):
13

OperatorDatePropertiesAsset ClassNet ProceedsNet Real Estate Investment
Gain/(Impairment)2
Hospital Corporation of AmericaQ1 20221MOB$4,868 $1,904 $2,964 
Vitality Senior Living1
Q1 20221SLC8,302 8,285 17 
Holiday1
Q2 20221ILF2,990 3,020 (30)
Chancellor Senior Living1
Q2 20222ALF7,305 7,357 (52)
Bickford1
Q2 20223ALF25,959 28,268 (2,309)
Comfort CareQ2 20224ALF40,000 38,445 1,556 
Helix HealthcareQ2 20221HOSP19,500 10,535 8,965 
$108,924 $97,814 $11,111 
1 Total impairment charges recognized on these properties were $41.7 million, of which $4.8 million were recognized in the six months ended June 30, 2022.
2 Impairments are included in “Loan and realty losses” in Condensed Consolidated Statements of Income for the three and six months ended June 30, 2022.

Holiday Retirement

In April 2022, we sold an independent living facility located in Washington for approximately $3.2 million in cash consideration, and incurred $0.3 million of transaction costs. The property was previously classified as assets held for sale on the Condensed Consolidated Balance Sheet. Total prior impairment charges recognized on this property totaled $0.9 million.

Chancellor Senior Living

In April 2022, we sold two assisted living facilities located in Texas for approximately $7.8 million in cash consideration, and incurred $0.5 million of transaction costs. The properties were previously classified as assets held for sale on the Condensed Consolidated Balance Sheet. Total prior impairment charges recognized on these properties totaled $7.7 million.

Bickford

In May 2022, we sold three assisted living facilities located in Kansas and Missouri for approximately $26.4 million in cash consideration and $2.4 million in contingent consideration, and incurred $0.4 million of transaction costs. The properties were previously classified as assets held for sale on the Condensed Consolidated Balance Sheet. Total impairment charges recognized in “Loan and realty losses” in the Consolidated Statements of Income on these properties totaled $22.2 million, of which $2.3 million and $4.6 million was recognized for the three and six months ended June 30, 2022, respectively. The contingent consideration represents cash placed in escrow that will be returned to the buyers to the extent the sold properties generate negative monthly cash flows over the twelve months following from the dates of sale. After the twelve-month period, any remaining funds not distributed will be paid to the Company. We have assessed that it was not probable that any of the escrowed funds would be received by the Company. To the extent this assessment changes, or funds are ultimately received, we will recognize the amount as a gain on the sale of real estate.

Comfort Care

In May 2022, we sold four assisted living facilities located in Michigan for approximately $40.0 million in cash consideration, resulting in a gain of approximately $1.6 million. The properties were previously classified as assets held for sale on the Condensed Consolidated Balance Sheet. Rental income was $0.5 million and $1.2 million for the three and six months ended June 30, 2022, respectively, and $0.8 million and $1.6 million for the three and six months ended June 30, 2021, respectively. Prior pandemic-related rent deferrals of $0.8 million that were accounted for as variable lease payments were forgiven as a result of the sale.
Helix Healthcare

In June 2022, we sold a hospital located in California, pursuant to a purchase option, for approximately $19.5 million in cash consideration, resulting in a gain of approximately $9.0 million. The property was previously classified as assets held for sale on the Condensed Consolidated Balance Sheet. Rental income was $0.5 million and $1.0 million the three and six months ended June 30, 2022 and June 30, 2021, respectively.

14

Assets Held for Sale and Long-Lived Assets

At June 30, 2022, 13 properties in our Real Estate Investments reportable segment, with an aggregate net real estate balance of $56.7 million, were classified as assets held for sale on our Condensed Consolidated Balance Sheet as of June 30, 2022, including four properties that were transferred into assets held for sale during the second quarter of 2022. Rental income associated with the 13 properties was $1.0 million for both the three and six months ended June 30, 2022 and $1.6 million and $3.4 million for the three and six months ended June 30, 2021, respectively.

During the three and six months ended June 30, 2022, we recorded impairment charges of $4.1 million and $28.7 million respectively, related to our Real Estate Investments reportable segment. The impairment charges are included in “Loan and realty losses” in the Condensed Consolidated Statements of Income.

We reduce the carrying value of impaired properties to their estimated fair value or, with respect to the properties classified as held for sale, to estimated fair value less costs to sell. To estimate the fair values of the properties, we utilized a market approach which considered binding agreements for sales (Level 1 inputs), non-binding offers to purchase from unrelated third parties and/or broker quotes of estimated values (Level 3 inputs), and/or independent third-party valuations (Level 1 and 3 inputs).

Third Quarter 2022 Dispositions

Discovery

In July 2022, we sold an assisted living facility located in Indiana for approximately $8.5 million in cash consideration, and incurred $0.3 million of transaction costs. The property was classified in assets held for sale on the Condensed Consolidated Balance Sheet as of June 30, 2022. Prior impairment charges recognized on the property totaled $8.4 million.

Tenant Concentration

The following table contains information regarding tenant concentration, excluding $2.6 million for our corporate office, $335.5 million for SHOP, and a credit loss reserve of $5.2 million, based on the percentage of revenues for the six months ended June 30, 2022 and 2021, related to tenants or affiliates of tenants, that exceed 10% of total revenue ($ in thousands):

as of June 30, 2022
Revenues1
AssetRealNotesSix Months Ended June 30,
Class
Estate2
Receivable20222021
Senior Living CommunitiesEFC$573,631 $46,364 $25,549 19%$25,420 16%
National HealthCare Corporation (“NHC”)SNF171,530  18,597 14%18,844 12%
Holiday Retirement (“Holiday”)3
ILF  16,680 13%19,188 12%
Bickford Senior Living4
ALF412,304 44,850 N/AN/A16,893 11%
All others, netVarious1,370,360 118,277 53,214 41%70,533 46%
Escrow funds received from tenants
 for property operating expensesVarious  5,195 4%4,337 3%
$2,527,825 $209,491 119,235 155,215 
Resident fees and services5
11,992