Company Quick10K Filing
Northern Oil & Gas
Price1.98 EPS1
Shares404 P/E3
MCap801 P/FCF3
Net Debt1,144 EBIT309
TEV1,944 TEV/EBIT6
TTM 2019-09-30, in MM, except price, ratios
10-Q 2020-09-30 Filed 2020-11-06
10-Q 2020-06-30 Filed 2020-08-07
10-Q 2020-03-31 Filed 2020-05-11
10-K 2019-12-31 Filed 2020-03-12
10-Q 2019-09-30 Filed 2019-11-12
10-Q 2019-06-30 Filed 2019-08-05
10-Q 2019-03-31 Filed 2019-05-10
10-K 2018-12-31 Filed 2019-03-18
10-Q 2018-09-30 Filed 2018-11-09
10-Q 2018-06-30 Filed 2018-08-09
10-Q 2018-03-31 Filed 2018-05-07
10-K 2017-12-31 Filed 2018-02-23
10-Q 2017-09-30 Filed 2017-11-09
10-Q 2017-06-30 Filed 2017-08-09
10-Q 2017-03-31 Filed 2017-05-08
10-K 2016-12-31 Filed 2017-03-02
10-Q 2016-09-30 Filed 2016-11-09
10-Q 2016-06-30 Filed 2016-08-05
10-Q 2016-03-31 Filed 2016-05-10
10-K 2015-12-31 Filed 2016-03-03
10-Q 2015-09-30 Filed 2015-11-05
10-Q 2015-06-30 Filed 2015-08-06
10-Q 2015-03-31 Filed 2015-05-08
10-K 2014-12-31 Filed 2015-02-27
10-Q 2014-09-30 Filed 2014-11-07
10-Q 2014-06-30 Filed 2014-08-08
10-Q 2014-03-31 Filed 2014-05-09
10-K 2013-12-31 Filed 2014-03-03
10-Q 2013-09-30 Filed 2013-11-08
10-Q 2013-06-30 Filed 2013-08-09
10-Q 2013-03-31 Filed 2013-05-07
10-K 2012-12-31 Filed 2013-03-01
10-Q 2012-09-30 Filed 2012-11-08
10-Q 2012-06-30 Filed 2012-08-09
10-Q 2012-03-31 Filed 2012-05-07
10-K 2011-12-31 Filed 2012-02-29
10-Q 2011-09-30 Filed 2011-11-09
10-Q 2011-06-30 Filed 2011-08-09
10-Q 2011-03-31 Filed 2011-05-10
10-K 2010-12-31 Filed 2011-03-04
10-Q 2010-11-08 Filed 2010-11-08
10-Q 2010-08-09 Filed 2010-08-09
10-Q 2010-05-06 Filed 2010-05-06
10-K 2009-12-31 Filed 2010-03-08
8-K 2020-11-06
8-K 2020-10-05
8-K 2020-09-18
8-K 2020-09-02
8-K 2020-08-17
8-K 2020-08-07
8-K 2020-07-30
8-K 2020-07-08
8-K 2020-07-02
8-K 2020-06-22
8-K 2020-06-12
8-K 2020-06-01
8-K 2020-05-21
8-K 2020-05-13
8-K 2020-05-11
8-K 2020-05-04
8-K 2020-03-16
8-K 2020-03-12
8-K 2020-02-20
8-K 2020-01-15
8-K 2020-01-15
8-K 2019-12-30
8-K 2019-12-17
8-K 2019-11-21
8-K 2019-11-08
8-K 2019-10-30
8-K 2019-10-22
8-K 2019-09-04
8-K 2019-08-01
8-K 2019-07-31
8-K 2019-07-24
8-K 2019-07-16
8-K 2019-07-01
8-K 2019-06-28
8-K 2019-06-03
8-K 2019-05-23
8-K 2019-05-09
8-K 2019-04-18
8-K 2019-03-12
8-K 2019-03-07
8-K 2019-02-28
8-K 2019-01-22
8-K 2018-12-31
8-K 2018-12-12
8-K 2018-11-08
8-K 2018-10-05
8-K 2018-09-25
8-K 2018-09-21
8-K 2018-09-21
8-K 2018-09-19
8-K 2018-09-14
8-K 2018-09-11
8-K 2018-08-23
8-K 2018-08-07
8-K 2018-08-06
8-K 2018-07-27
8-K 2018-07-17
8-K 2018-07-09
8-K 2018-07-05
8-K 2018-06-20
8-K 2018-06-18
8-K 2018-06-12
8-K 2018-06-04
8-K 2018-06-01
8-K 2018-05-24
8-K 2018-05-15
8-K 2018-05-09
8-K 2018-05-08
8-K 2018-05-07
8-K 2018-04-26
8-K 2018-04-05
8-K 2018-04-02
8-K 2018-03-20
8-K 2018-03-18
8-K 2018-03-18
8-K 2018-02-26
8-K 2018-02-22
8-K 2018-01-31

NOG 10Q Quarterly Report

Part I - Financial Information
Item 1. Condensed Financial Statements.
Note 1 Organization and Nature of Business
Note 2 Basis of Presentation and Significant Accounting Policies
Note 3 Crude Oil and Natural Gas Properties
Note 4 Long - Term Debt
Note 5 Common and Preferred Stock
Note 6 Stock - Based Compensation
Note 7 Related Party Transactions
Note 8 Commitments & Contingencies
Note 9 Income Taxes
Note 10 Fair Value
Note 11 Derivative Instruments and Price Risk Management
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures.
Part II - Other Information
Item 1. Legal Proceedings.
Item 1A. Risk Factors.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Item 6. Exhibits.
EX-31.1 exhibit31120200930-10q.htm
EX-31.2 exhibit31220200930-10q.htm
EX-32.1 exhibit32120200930-10q.htm

Northern Oil & Gas Earnings 2020-09-30

Balance SheetIncome StatementCash Flow
2.11.61.10.50.0-0.52012201420172020
Assets, Equity
0.50.30.1-0.0-0.2-0.42012201420172020
Rev, G Profit, Net Income
0.20.10.0-0.1-0.2-0.32012201420172020
Ops, Inv, Fin

nog-20200930
Q3FALSE2020--12-3100011044850.10.10.10.10.100011044852020-01-012020-09-30xbrli:shares00011044852020-11-02iso4217:USD00011044852020-09-3000011044852019-12-31iso4217:USDxbrli:shares0001104485us-gaap:OilAndGasMember2020-07-012020-09-300001104485us-gaap:OilAndGasMember2019-07-012019-09-300001104485us-gaap:OilAndGasMember2020-01-012020-09-300001104485us-gaap:OilAndGasMember2019-01-012019-09-3000011044852020-07-012020-09-3000011044852019-07-012019-09-3000011044852019-01-012019-09-300001104485us-gaap:ProductAndServiceOtherMember2020-07-012020-09-300001104485us-gaap:ProductAndServiceOtherMember2019-07-012019-09-300001104485us-gaap:ProductAndServiceOtherMember2020-01-012020-09-300001104485us-gaap:ProductAndServiceOtherMember2019-01-012019-09-300001104485us-gaap:RetainedEarningsMember2020-07-012020-09-30xbrli:pure00011044852020-09-182020-09-1800011044852018-12-3100011044852019-09-300001104485us-gaap:CommonStockMember2019-12-310001104485us-gaap:PreferredStockMember2019-12-310001104485us-gaap:AdditionalPaidInCapitalMember2019-12-310001104485us-gaap:RetainedEarningsMember2019-12-310001104485us-gaap:CommonStockMember2020-01-012020-03-3100011044852020-01-012020-03-310001104485us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310001104485us-gaap:PreferredStockMember2020-01-012020-03-310001104485us-gaap:RetainedEarningsMember2020-01-012020-03-310001104485us-gaap:CommonStockMember2020-03-310001104485us-gaap:PreferredStockMember2020-03-310001104485us-gaap:AdditionalPaidInCapitalMember2020-03-310001104485us-gaap:RetainedEarningsMember2020-03-3100011044852020-03-310001104485us-gaap:CommonStockMember2020-04-012020-06-3000011044852020-04-012020-06-300001104485us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300001104485us-gaap:RetainedEarningsMember2020-04-012020-06-300001104485us-gaap:CommonStockMember2020-06-300001104485us-gaap:PreferredStockMember2020-06-300001104485us-gaap:AdditionalPaidInCapitalMember2020-06-300001104485us-gaap:RetainedEarningsMember2020-06-3000011044852020-06-300001104485us-gaap:CommonStockMember2020-07-012020-09-300001104485us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300001104485us-gaap:PreferredStockMember2020-07-012020-09-300001104485us-gaap:CommonStockMember2020-09-300001104485us-gaap:PreferredStockMember2020-09-300001104485us-gaap:AdditionalPaidInCapitalMember2020-09-300001104485us-gaap:RetainedEarningsMember2020-09-300001104485us-gaap:CommonStockMember2018-12-310001104485us-gaap:PreferredStockMember2018-12-310001104485us-gaap:AdditionalPaidInCapitalMember2018-12-310001104485us-gaap:RetainedEarningsMember2018-12-310001104485us-gaap:CommonStockMember2019-01-012019-03-3100011044852019-01-012019-03-310001104485us-gaap:AdditionalPaidInCapitalMember2019-01-012019-03-310001104485us-gaap:RetainedEarningsMember2019-01-012019-03-310001104485us-gaap:CommonStockMember2019-03-310001104485us-gaap:PreferredStockMember2019-03-310001104485us-gaap:AdditionalPaidInCapitalMember2019-03-310001104485us-gaap:RetainedEarningsMember2019-03-3100011044852019-03-310001104485us-gaap:CommonStockMember2019-04-012019-06-3000011044852019-04-012019-06-300001104485us-gaap:AdditionalPaidInCapitalMember2019-04-012019-06-300001104485us-gaap:RetainedEarningsMember2019-04-012019-06-300001104485us-gaap:CommonStockMember2019-06-300001104485us-gaap:PreferredStockMember2019-06-300001104485us-gaap:AdditionalPaidInCapitalMember2019-06-300001104485us-gaap:RetainedEarningsMember2019-06-3000011044852019-06-300001104485us-gaap:CommonStockMember2019-07-012019-09-300001104485us-gaap:AdditionalPaidInCapitalMember2019-07-012019-09-300001104485us-gaap:RetainedEarningsMember2019-07-012019-09-300001104485us-gaap:CommonStockMember2019-09-300001104485us-gaap:PreferredStockMember2019-09-300001104485us-gaap:AdditionalPaidInCapitalMember2019-09-300001104485us-gaap:RetainedEarningsMember2019-09-30nog:revenue_sourcenog:geographic_area0001104485srt:OilReservesMember2020-07-012020-09-300001104485srt:OilReservesMember2019-07-012019-09-300001104485nog:NaturalGasandNGLMember2020-07-012020-09-300001104485nog:NaturalGasandNGLMember2019-07-012019-09-300001104485srt:OilReservesMember2020-01-012020-09-300001104485srt:OilReservesMember2019-01-012019-09-300001104485nog:NaturalGasandNGLMember2020-01-012020-09-300001104485nog:NaturalGasandNGLMember2019-01-012019-09-300001104485nog:OperatorConcentrationRiskMembernog:TopFourOperatorsMemberus-gaap:SalesRevenueNetMemberus-gaap:OilAndGasMember2020-07-012020-09-300001104485nog:OperatorConcentrationRiskMembernog:TopFourOperatorsMemberus-gaap:SalesRevenueNetMemberus-gaap:OilAndGasMember2020-01-012020-09-300001104485nog:OperatorConcentrationRiskMembernog:TopFourOperatorsMemberus-gaap:SalesRevenueNetMemberus-gaap:OilAndGasMember2019-07-012019-09-300001104485nog:OperatorConcentrationRiskMembernog:TopFourOperatorsMemberus-gaap:SalesRevenueNetMemberus-gaap:OilAndGasMember2019-01-012019-09-300001104485us-gaap:RestrictedStockMember2020-07-012020-09-300001104485us-gaap:RestrictedStockMember2019-07-012019-09-300001104485us-gaap:RestrictedStockMember2020-01-012020-09-300001104485us-gaap:RestrictedStockMember2019-01-012019-09-300001104485us-gaap:PreferredStockMember2020-07-012020-09-300001104485us-gaap:PreferredStockMember2019-07-012019-09-300001104485us-gaap:PreferredStockMember2020-01-012020-09-300001104485us-gaap:PreferredStockMember2019-01-012019-09-300001104485nog:AcquisitionsOfOilAndNaturalGasPropertiesMember2020-01-012020-09-300001104485nog:AcquisitionsOfOilAndNaturalGasPropertiesMember2019-01-012019-09-300001104485nog:UnsecuredVenBakkenNote60Member2020-01-012020-09-300001104485nog:UnsecuredVenBakkenNote60Member2019-01-012019-09-300001104485nog:SecondLienNotesdue2023Member2020-09-300001104485us-gaap:JuniorSubordinatedDebtMembernog:SecondLienNotesdue2023Member2020-01-012020-09-300001104485us-gaap:JuniorSubordinatedDebtMembernog:SecondLienNotesdue2023Member2019-01-012019-09-300001104485us-gaap:CommonStockMember2020-01-012020-09-300001104485us-gaap:CommonStockMember2019-01-012019-09-300001104485us-gaap:PreferredStockMember2020-01-012020-09-300001104485us-gaap:PreferredStockMember2019-01-012019-09-300001104485nog:SeriesOfIndividuallyImmaterialAssetAcquisitionsMember2020-07-012020-09-300001104485nog:SeriesOfIndividuallyImmaterialAssetAcquisitionsMember2020-01-012020-09-300001104485nog:SeriesOfIndividuallyImmaterialAssetAcquisitionsMember2019-07-012019-09-300001104485nog:SeriesOfIndividuallyImmaterialAssetAcquisitionsMember2019-01-012019-09-30nog:well0001104485nog:VENBakkenLLCMember2019-07-01utr:acre0001104485nog:VENBakkenLLCMember2019-07-012019-07-010001104485us-gaap:UnsecuredDebtMembernog:VENBakkenLLCMember2019-07-012019-07-010001104485us-gaap:UnsecuredDebtMembernog:VENBakkenLLCMember2019-07-010001104485nog:VENBakkenLLCMember2020-01-012020-09-300001104485nog:VENBakkenLLCMember2019-01-012019-09-300001104485us-gaap:RevolvingCreditFacilityMember2020-09-300001104485us-gaap:RevolvingCreditFacilityMember2019-12-310001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:LineOfCreditMember2020-09-300001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:LineOfCreditMember2019-12-310001104485nog:UnsecuredVenBakkenNote60Member2020-09-300001104485nog:UnsecuredVenBakkenNote60Member2019-12-310001104485us-gaap:OtherNoncurrentAssetsMemberus-gaap:RevolvingCreditFacilityMember2020-09-300001104485us-gaap:OtherNoncurrentAssetsMemberus-gaap:RevolvingCreditFacilityMember2019-12-310001104485us-gaap:RevolvingCreditFacilityMember2018-10-052018-10-050001104485us-gaap:SubsequentEventMemberus-gaap:RevolvingCreditFacilityMember2020-11-020001104485us-gaap:FederalFundsEffectiveSwapRateMemberus-gaap:RevolvingCreditFacilityMember2018-10-052018-10-050001104485us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:RevolvingCreditFacilityMember2018-10-052018-10-050001104485us-gaap:BaseRateMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2018-10-052018-10-050001104485us-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2018-10-052018-10-050001104485us-gaap:LondonInterbankOfferedRateLIBORMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMember2018-10-052018-10-050001104485us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2018-10-052018-10-050001104485us-gaap:RevolvingCreditFacilityMember2018-10-050001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:JuniorSubordinatedDebtMember2018-05-150001104485nog:SeniorSecondLienNotesDue2023Membernog:ExchangeAgreementMember2018-05-150001104485nog:EightPercentSeniorNotesDue2020Memberus-gaap:UnsecuredDebtMember2018-05-150001104485nog:SeniorSecondLienNotesDue2023Member2018-10-310001104485nog:SeniorSecondLienNotesDue2023Membernog:ExchangeAgreementMember2020-09-300001104485nog:SeniorSecondLienNotesDue2023Membernog:ExchangeAgreementMember2019-12-310001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:RevolvingCreditFacilityMember2019-11-300001104485nog:SeniorSecondLienNotesDue2023Member2019-11-300001104485nog:SeniorSecondLienNotesDue2023Member2020-01-012020-09-300001104485nog:SeniorSecondLienNotesDue2023Member2020-03-310001104485nog:SeniorSecondLienNotesDue2023Member2020-06-300001104485nog:SeniorSecondLienNotesDue2023Member2020-04-012020-06-300001104485nog:SeniorSecondLienNotesDue2023Member2020-09-300001104485nog:SeniorSecondLienNotesDue2023Member2020-07-012020-09-300001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:JuniorSubordinatedDebtMembernog:DebtCovenantScenario1Member2018-05-150001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:JuniorSubordinatedDebtMembernog:DebtCovenantScenario2Member2018-05-152018-05-150001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:JuniorSubordinatedDebtMembernog:DebtCovenantScenario2Membersrt:MaximumMember2018-05-150001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:JuniorSubordinatedDebtMembersrt:MinimumMembernog:DebtCovenantScenario2Member2018-05-150001104485nog:SeniorSecondLienNotesDue2023Membernog:DebtCovenantScenario3Memberus-gaap:JuniorSubordinatedDebtMember2018-05-152018-05-150001104485nog:SeniorSecondLienNotesDue2023Membernog:DebtCovenantScenario3Memberus-gaap:JuniorSubordinatedDebtMembersrt:MaximumMember2018-05-150001104485nog:SeniorSecondLienNotesDue2023Membernog:DebtCovenantScenario3Memberus-gaap:JuniorSubordinatedDebtMembersrt:MinimumMember2018-05-150001104485nog:SeniorSecondLienNotesDue2023Membernog:DebtCovenantScenario4Memberus-gaap:JuniorSubordinatedDebtMember2018-05-152018-05-150001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:JuniorSubordinatedDebtMemberus-gaap:DebtInstrumentRedemptionPeriodOneMember2018-05-152018-05-150001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:JuniorSubordinatedDebtMemberus-gaap:DebtInstrumentRedemptionPeriodTwoMember2018-05-152018-05-150001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:JuniorSubordinatedDebtMemberus-gaap:DebtInstrumentRedemptionPeriodThreeMember2018-05-152018-05-150001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:JuniorSubordinatedDebtMember2018-05-152018-05-150001104485nog:VENBakkenLLCMembernog:UnsecuredVenBakkenNote60Member2019-07-010001104485nog:VENBakkenLLCMembernog:UnsecuredVenBakkenNote60Member2019-07-012019-07-0100011044852020-09-1800011044852020-09-170001104485us-gaap:SeriesAPreferredStockMember2020-09-300001104485us-gaap:SeriesAPreferredStockMember2020-01-012020-09-300001104485us-gaap:SeriesAPreferredStockMember2020-09-180001104485us-gaap:SeriesAPreferredStockMember2020-09-17nog:payment0001104485us-gaap:CommonStockMember2020-09-012020-09-300001104485us-gaap:SeriesAPreferredStockMember2020-09-012020-09-3000011044852011-05-310001104485nog:EquityIncentivePlan2018Member2020-09-300001104485us-gaap:RestrictedStockMembernog:EmployeesAndOfficersMember2020-01-012020-09-300001104485us-gaap:RestrictedStockMembersrt:DirectorMember2020-01-012020-09-300001104485nog:ServiceBasedAwardsMember2019-12-310001104485nog:ServiceAndPerformancebasedAwardsMember2019-12-310001104485nog:ServiceAndMarketbasedAwardsMember2019-12-310001104485nog:ServicePerformanceAndMarketbasedAwardsMember2019-12-310001104485nog:ServiceBasedAwardsMember2020-01-012020-09-300001104485nog:ServiceAndPerformancebasedAwardsMember2020-01-012020-09-300001104485nog:ServiceAndMarketbasedAwardsMember2020-01-012020-09-300001104485nog:ServicePerformanceAndMarketbasedAwardsMember2020-01-012020-09-300001104485nog:ServiceBasedAwardsMember2020-09-300001104485nog:ServiceAndPerformancebasedAwardsMember2020-09-300001104485nog:ServiceAndMarketbasedAwardsMember2020-09-300001104485nog:ServicePerformanceAndMarketbasedAwardsMember2020-09-300001104485us-gaap:RestrictedStockMember2020-09-300001104485us-gaap:RestrictedStockMember2020-01-012020-09-300001104485us-gaap:RestrictedStockMember2019-01-012019-09-300001104485nog:SecondLienNotesdue2023Member2019-10-212019-10-210001104485us-gaap:SeriesAPreferredStockMember2019-10-210001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:RevolvingCreditFacilityMember2019-11-222019-11-220001104485us-gaap:SeriesAPreferredStockMember2019-11-222019-11-220001104485us-gaap:CommonStockMembernog:WEnergyPartnersLLCMember2019-01-012019-01-310001104485us-gaap:OtherNoncurrentAssetsMember2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Membernog:DerivativeAssetCurrentMemberus-gaap:CommodityContractMember2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMembernog:DerivativeAssetCurrentMemberus-gaap:CommodityContractMemberus-gaap:FairValueInputsLevel2Member2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMembernog:DerivativeAssetCurrentMemberus-gaap:CommodityContractMemberus-gaap:FairValueInputsLevel3Member2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CommodityContractMembernog:DerivativeAssetNoncurrentMember2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMembernog:DerivativeAssetNoncurrentMemberus-gaap:FairValueInputsLevel2Member2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMembernog:DerivativeAssetNoncurrentMemberus-gaap:FairValueInputsLevel3Member2020-09-300001104485nog:DerivativeLiabilityCurrentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CommodityContractMember2020-09-300001104485nog:DerivativeLiabilityCurrentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMemberus-gaap:FairValueInputsLevel2Member2020-09-300001104485nog:DerivativeLiabilityCurrentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMemberus-gaap:FairValueInputsLevel3Member2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CommodityContractMembernog:DerivativeLiabilityNoncurrentMember2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMembernog:DerivativeLiabilityNoncurrentMemberus-gaap:FairValueInputsLevel2Member2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMembernog:DerivativeLiabilityNoncurrentMemberus-gaap:FairValueInputsLevel3Member2020-09-300001104485nog:DerivativeLiabilityCurrentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateContractMember2020-09-300001104485nog:DerivativeLiabilityCurrentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel2Member2020-09-300001104485nog:DerivativeLiabilityCurrentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel3Member2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateContractMembernog:DerivativeLiabilityNoncurrentMember2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMembernog:DerivativeLiabilityNoncurrentMemberus-gaap:FairValueInputsLevel2Member2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateContractMembernog:DerivativeLiabilityNoncurrentMemberus-gaap:FairValueInputsLevel3Member2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2020-09-300001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Membernog:DerivativeAssetCurrentMemberus-gaap:CommodityContractMember2019-12-310001104485us-gaap:FairValueMeasurementsRecurringMembernog:DerivativeAssetCurrentMemberus-gaap:CommodityContractMemberus-gaap:FairValueInputsLevel2Member2019-12-310001104485us-gaap:FairValueMeasurementsRecurringMembernog:DerivativeAssetCurrentMemberus-gaap:CommodityContractMemberus-gaap:FairValueInputsLevel3Member2019-12-310001104485nog:DerivativeLiabilityCurrentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CommodityContractMember2019-12-310001104485nog:DerivativeLiabilityCurrentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMemberus-gaap:FairValueInputsLevel2Member2019-12-310001104485nog:DerivativeLiabilityCurrentMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMemberus-gaap:FairValueInputsLevel3Member2019-12-310001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CommodityContractMembernog:DerivativeAssetNoncurrentMember2019-12-310001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMembernog:DerivativeAssetNoncurrentMemberus-gaap:FairValueInputsLevel2Member2019-12-310001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMembernog:DerivativeAssetNoncurrentMemberus-gaap:FairValueInputsLevel3Member2019-12-310001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CommodityContractMembernog:DerivativeLiabilityNoncurrentMember2019-12-310001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMembernog:DerivativeLiabilityNoncurrentMemberus-gaap:FairValueInputsLevel2Member2019-12-310001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommodityContractMembernog:DerivativeLiabilityNoncurrentMemberus-gaap:FairValueInputsLevel3Member2019-12-310001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2019-12-310001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2019-12-310001104485us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2019-12-310001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2020-09-300001104485nog:SeniorSecondLienNotesDue2023Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2019-12-310001104485us-gaap:EstimateOfFairValueFairValueDisclosureMembernog:UnsecuredVenBakkenNote60Member2020-09-300001104485us-gaap:EstimateOfFairValueFairValueDisclosureMembernog:UnsecuredVenBakkenNote60Member2019-12-31utr:bbl0001104485nog:DerivativeSettlementPeriod1Membernog:WTINYMEXSwapsMember2020-09-300001104485nog:DerivativeSettlementPeriod2Membernog:WTINYMEXSwapsMember2020-09-300001104485nog:DerivativeSettlementPeriod3Membernog:WTINYMEXSwapsMember2020-09-300001104485nog:DerivativeSettlementPeriod4Membernog:WTINYMEXSwapsMember2020-09-30iso4217:USDutr:bbl0001104485nog:WTINYMEXSwaptionsMembernog:DerivativeSettlementPeriod1Member2020-09-300001104485nog:DerivativeSettlementPeriod2Membernog:WTINYMEXSwaptionsMember2020-09-300001104485nog:DerivativeSettlementPeriod3Membernog:WTINYMEXSwaptionsMember2020-09-300001104485nog:DerivativeSettlementPeriod4Membernog:WTINYMEXSwaptionsMember2020-09-30utr:MMBTU0001104485nog:HenryHubNYMEXSwapsMembernog:DerivativeSettlementPeriod1Member2020-09-300001104485nog:DerivativeSettlementPeriod2Membernog:HenryHubNYMEXSwapsMember2020-09-300001104485nog:DerivativeSettlementPeriod3Membernog:HenryHubNYMEXSwapsMember2020-09-300001104485nog:DerivativeSettlementPeriod4Membernog:HenryHubNYMEXSwapsMember2020-09-30iso4217:USDutr:MMBTU0001104485nog:WahaInsideFERCToHenryHubBasisSwapsMembernog:DerivativeSettlementPeriod1Member2020-09-300001104485nog:DerivativeSettlementPeriod2Membernog:WahaInsideFERCToHenryHubBasisSwapsMember2020-09-300001104485nog:DerivativeSettlementPeriod3Membernog:WahaInsideFERCToHenryHubBasisSwapsMember2020-09-300001104485nog:DerivativeSettlementPeriod4Membernog:WahaInsideFERCToHenryHubBasisSwapsMember2020-09-300001104485us-gaap:InterestRateSwapMember2020-09-300001104485nog:SwapPriceContractsMembernog:CurrentAssetsMember2020-09-300001104485nog:SwapPriceContractsMembernog:CurrentAssetsMember2019-12-310001104485us-gaap:BasisSwapMembernog:CurrentAssetsMember2020-09-300001104485us-gaap:BasisSwapMembernog:CurrentAssetsMember2019-12-310001104485nog:SwapPriceContractsMembernog:NonCurrentAssetsMember2020-09-300001104485nog:SwapPriceContractsMembernog:NonCurrentAssetsMember2019-12-310001104485nog:NonCurrentAssetsMemberus-gaap:BasisSwapMember2020-09-300001104485nog:NonCurrentAssetsMemberus-gaap:BasisSwapMember2019-12-310001104485nog:SwapPriceContractsMembernog:CurrentLiabilitiesMember2020-09-300001104485nog:SwapPriceContractsMembernog:CurrentLiabilitiesMember2019-12-310001104485us-gaap:BasisSwapMembernog:CurrentLiabilitiesMember2020-09-300001104485us-gaap:BasisSwapMembernog:CurrentLiabilitiesMember2019-12-310001104485nog:SwapPriceContractsMembernog:NonCurrentLiabilitiesMember2020-09-300001104485nog:SwapPriceContractsMembernog:NonCurrentLiabilitiesMember2019-12-310001104485nog:NonCurrentLiabilitiesMemberus-gaap:BasisSwapMember2020-09-300001104485nog:NonCurrentLiabilitiesMemberus-gaap:BasisSwapMember2019-12-310001104485nog:SwaptionPriceContractsMembernog:NonCurrentLiabilitiesMember2020-09-300001104485nog:SwaptionPriceContractsMembernog:NonCurrentLiabilitiesMember2019-12-310001104485nog:CurrentAssetsMember2020-09-300001104485nog:NonCurrentAssetsMember2020-09-300001104485nog:CurrentLiabilitiesMember2020-09-300001104485nog:NonCurrentLiabilitiesMember2020-09-300001104485nog:CurrentAssetsMember2019-12-310001104485nog:NonCurrentAssetsMember2019-12-310001104485nog:CurrentLiabilitiesMember2019-12-310001104485nog:NonCurrentLiabilitiesMember2019-12-31
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
_________________________________
FORM 10-Q
_________________________________
 
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2020
   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the transition period from ____________ to____________
 
Commission File No. 001-33999
NORTHERN OIL AND GAS, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware95-3848122
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer Identification No.)
601 Carlson Pkwy – Suite 990
Minnetonka, Minnesota 55305
(Address of Principal Executive Offices)
(952) 476-9800
(Registrant’s Telephone Number)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act: 
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.001NOG
NYSE American
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   No

Indicate by check mark whether the registrant has submitted electronically every interactive data file required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes   No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer  
Accelerated Filer  
Non-Accelerated Filer    

Smaller Reporting Company  
Emerging Growth Company 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No

As of November 2, 2020, there were 45,851,326 shares of our common stock, par value $0.001, outstanding.


Table of Contents
GLOSSARY OF TERMS

Unless otherwise indicated in this report, natural gas volumes are stated at the legal pressure base of the state or geographic area in which the reserves are located at 60 degrees Fahrenheit.  Crude oil and natural gas equivalents are determined using the ratio of six Mcf of natural gas to one barrel of crude oil, condensate or natural gas liquids.

The following definitions shall apply to the technical terms used in this report.

Terms used to describe quantities of crude oil and natural gas:

Bbl.”  One stock tank barrel, of 42 U.S. gallons liquid volume, used herein in reference to crude oil, condensate or NGLs.

Boe.”  A barrel of oil equivalent and is a standard convention used to express crude oil, NGL and natural gas volumes on a comparable crude oil equivalent basis. Gas equivalents are determined under the relative energy content method by using the ratio of 6.0 Mcf of natural gas to 1.0 Bbl of crude oil or NGL.

Boepd. Boe per day.

Btu or British Thermal Unit.”  The quantity of heat required to raise the temperature of one pound of water by one degree Fahrenheit.

MBbl.”  One thousand barrels of crude oil, condensate or NGLs.

MBoe.”  One thousand Boe.

Mcf.”  One thousand cubic feet of natural gas.

MMBbl.”  One million barrels of crude oil, condensate or NGLs.

MMBoe.”  One million Boe.

MMBtu.”  One million British Thermal Units.

MMcf.”  One million cubic feet of natural gas.

NGLs.”  Natural gas liquids.  Hydrocarbons found in natural gas that may be extracted as liquefied petroleum gas and natural gasoline.

Terms used to describe our interests in wells and acreage:

Basin.”  A large natural depression on the earth’s surface in which sediments generally brought by water accumulate.

Completion.”  The process of treating a drilled well followed by the installation of permanent equipment for the production of crude oil, NGLs, and/or natural gas.

Conventional play.”  An area that is believed to be capable of producing crude oil, NGLs, and natural gas occurring in discrete accumulations in structural and stratigraphic traps.

Developed acreage.”  Acreage consisting of leased acres spaced or assignable to productive wells.  Acreage included in spacing units of infill wells is classified as developed acreage at the time production commences from the initial well in the spacing unit.  As such, the addition of an infill well does not have any impact on a company’s amount of developed acreage.

Development well.”  A well drilled within the proved area of a crude oil, NGL, or natural gas reservoir to the depth of a stratigraphic horizon (rock layer or formation) known to be productive for the purpose of extracting proved crude oil, NGL, or natural gas reserves.

Differential.” The difference between a benchmark price of crude oil and natural gas, such as the NYMEX crude oil spot price, and the wellhead price received.
i

Table of Contents
Dry hole.”  A well found to be incapable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production exceed production expenses and taxes.

Exploratory well.”  A well drilled to find and produce crude oil, NGLs, or natural gas in an unproved area, to find a new reservoir in a field previously found to be producing crude oil, NGLs, or natural gas in another reservoir, or to extend a known reservoir.

Field.”  An area consisting of a single reservoir or multiple reservoirs all grouped on, or related to, the same individual geological structural feature or stratigraphic condition. The field name refers to the surface area, although it may refer to both the surface and the underground productive formations.

Formation.”  A layer of rock which has distinct characteristics that differs from nearby rock.

Gross acres or Gross wells.”  The total acres or wells, as the case may be, in which a working interest is owned.

Held by operations.”  A provision in an oil and gas lease that extends the stated term of the lease as long as drilling operations are ongoing on the property.

Held by production.”  A provision in an oil and gas lease that extends the stated term of the lease as long as the property produces a minimum quantity of crude oil, NGLs, and natural gas.

Hydraulic fracturing.”  The technique of improving a well’s production by pumping a mixture of fluids into the formation and rupturing the rock, creating an artificial channel. As part of this technique, sand or other material may also be injected into the formation to keep the channel open, so that fluids or natural gases may more easily flow through the formation.

Infill well.”  A subsequent well drilled in an established spacing unit of an already established productive well in the spacing unit.  Acreage on which infill wells are drilled is considered developed commencing with the initial productive well established in the spacing unit.  As such, the addition of an infill well does not have any impact on a company’s amount of developed acreage.

Net acres.”  The percentage ownership of gross acres.  Net acres are deemed to exist when the sum of fractional ownership working interests in gross acres equals one (e.g., a 10% working interest in a lease covering 640 gross acres is equivalent to 64 net acres).

Net well.”  A well that is deemed to exist when the sum of fractional ownership working interests in gross wells equals one.

NYMEX.”  The New York Mercantile Exchange.

OPEC.”  The Organization of Petroleum Exporting Countries.

Productive well.”  A well that is found to be capable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of the production exceed production expenses and taxes.

Recompletion.”  The process of treating a drilled well followed by the installation of permanent equipment for the production of crude oil, NGLs or natural gas or, in the case of a dry hole, the reporting of abandonment to the appropriate agency.

Reservoir.”  A porous and permeable underground formation containing a natural accumulation of producible crude oil, NGLs and/or natural gas that is confined by impermeable rock or water barriers and is separate from other reservoirs.

Spacing.”  The distance between wells producing from the same reservoir.  Spacing is often expressed in terms of acres, e.g., 40-acre spacing, and is often established by regulatory agencies.

ii

Table of Contents
Unconventional play.”  An area believed to be capable of producing crude oil, NGLs, and/or natural gas occurring in cumulations that are regionally extensive but require recently developed technologies to achieve profitability.  These areas tend to have low permeability and may be closely associated with source rock as this is the case with crude oil and natural gas shale, tight crude oil and natural gas sands and coal bed methane.

Undeveloped acreage.”  Leased acreage on which wells have not been drilled or completed to a point that would permit the production of economic quantities of crude oil, NGLs, and natural gas, regardless of whether such acreage contains proved reserves.  Undeveloped acreage includes net acres held by operations until a productive well is established in the spacing unit.

Unit.”  The joining of all or substantially all interests in a reservoir or field, rather than a single tract, to provide for development and operation without regard to separate property interests.  Also, the area covered by a unitization agreement.

Wellbore.”  The hole drilled by the bit that is equipped for natural gas production on a completed well.  Also called well or borehole.

West Texas Intermediate or WTI.”  A light, sweet blend of oil produced from the fields in West Texas.

Working interest.”  The right granted to the lessee of a property to explore for and to produce and own crude oil, NGLs, natural gas or other minerals. The working interest owners bear the exploration, development, and operating costs on either a cash, penalty, or carried basis.

“Workover.” Operations on a producing well to restore or increase production.

Terms used to assign a present value to or to classify our reserves:

Possible reserves.”  The additional reserves which analysis of geoscience and engineering data suggest are less likely to be recoverable than probable reserves.

Pre-tax PV-10% or PV-10.”  The estimated future net revenue, discounted at a rate of 10% per annum, before income taxes and with no price or cost escalation or de-escalation in accordance with guidelines promulgated by the SEC.

Probable reserves.”  The additional reserves which analysis of geoscience and engineering data indicate are less likely to be recovered than proved reserves but which together with proved reserves, are as likely as not to be recovered.

Proved developed producing reserves (PDPs).”  Reserves that can be expected to be recovered through existing wells with existing equipment and operating methods.  Additional crude oil, NGLs, and natural gas expected to be obtained through the application of fluid injection or other improved recovery techniques for supplementing the natural forces and mechanisms of primary recovery are included in “proved developed reserves” only after testing by a pilot project or after the operation of an installed program has confirmed through production response that increased recovery will be achieved.

Proved developed non-producing reserves (PDNPs). Proved crude oil, NGLs, and natural gas reserves that are developed behind pipe, shut-in or that can be recovered through improved recovery only after the necessary equipment has been installed, or when the costs to do so are relatively minor.  Shut-in reserves are expected to be recovered from (1) completion intervals which are open at the time of the estimate, but which have not started producing, (2) wells that were shut-in for market conditions or pipeline connections, or (3) wells not capable of production for mechanical reasons. Behind-pipe reserves are expected to be recovered from zones in existing wells that will require additional completion work or future recompletion prior to the start of production.

Proved reserves.”  The quantities of crude oil, NGLs and natural gas, which, by analysis of geosciences and engineering data, can be estimated with reasonable certainty to be economically producible, from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations, prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation.  The project to extract the hydrocarbons must have commenced, or the operator must be reasonably certain that it will commence the project, within a reasonable time.

Proved undeveloped drilling location.”  A site on which a development well can be drilled consistent with spacing rules for purposes of recovering proved undeveloped reserves.

iii

Table of Contents
Proved undeveloped reserves” or PUDs.”  Reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for development. Reserves on undrilled acreage are limited to those drilling units offsetting productive units that are reasonably certain of production when drilled. Proved reserves for other undrilled units are claimed only where it can be demonstrated with reasonable certainty that there is continuity of production from the existing productive formation.  Estimates for proved undeveloped reserves will not be attributable to any acreage for which an application of fluid injection or other improved recovery technique is contemplated, unless such techniques have been proved effective by actual tests in the area and in the same reservoir or an analogous reservoir.

(i)    The area of the reservoir considered as proved includes: (A) the area identified by drilling and limited by fluid contacts, if any, and (B) adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible crude oil, NGLs or natural gas on the basis of available geoscience and engineering data.

(ii)    In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (“LKH”) as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with reasonable certainty.

(iii)    Where direct observation from well penetrations has defined a highest known oil (“HKO”) elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering or performance data and reliable technology establish the higher contact with reasonable certainty.

(iv)    Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when: (A) successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and (B) the project has been approved for development by all necessary parties and entities, including governmental entities.

(v)    Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average during the twelve-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based on future conditions.

Standardized measure.”  Discounted future net cash flows estimated by applying year-end prices to the estimated future production of year-end proved reserves. Future cash inflows are reduced by estimated future production and development costs based on period end costs to determine pre-tax cash inflows. Future income taxes, if applicable, are computed by applying the statutory tax rate to the excess of pre-tax cash inflows over our tax basis in the oil and natural gas properties. Future net cash inflows after income taxes are discounted using a 10% annual discount rate.

iv

Table of Contents
NORTHERN OIL AND GAS, INC.
FORM 10-Q

September 30, 2020

C O N T E N T S

 Page
PART I – FINANCIAL INFORMATION 
  
Item 1.Condensed Financial Statements (unaudited)
Condensed Balance Sheets
Condensed Statements of Operations
Condensed Statements of Cash Flows
Condensed Statements of Stockholders’ Equity
Notes to Condensed Financial Statements
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Item 3.Quantitative and Qualitative Disclosures about Market Risk
 
Item 4. Controls and Procedures
 
PART II – OTHER INFORMATION
 
Item 1.Legal Proceedings
 
Item 1A.Risk Factors
 
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
 
Item 6.Exhibits
 
Signatures

1

Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Condensed Financial Statements.
NORTHERN OIL AND GAS, INC.
CONDENSED BALANCE SHEETS

(In thousands, except par value and share data)September 30, 2020December 31, 2019
Assets(Unaudited)
Current Assets:  
Cash and Cash Equivalents$1,803 $16,068 
Accounts Receivable, Net60,067 108,274 
Advances to Operators714 893 
Prepaid Expenses and Other1,697 1,964 
Derivative Instruments119,468 5,628 
Income Tax Receivable 210 
Total Current Assets183,749 133,037 
Property and Equipment:  
Oil and Natural Gas Properties, Full Cost Method of Accounting  
Proved4,344,346 4,178,605 
Unproved10,328 11,047 
Other Property and Equipment2,215 2,157 
Total Property and Equipment4,356,889 4,191,809 
Less – Accumulated Depreciation, Depletion and Impairment(3,533,887)(2,443,216)
Total Property and Equipment, Net823,002 1,748,593 
Derivative Instruments6,826 8,554 
Deferred Income Taxes 210 
Acquisition Deposit225  
Other Noncurrent Assets, Net11,722 15,071 
Total Assets$1,025,524 $1,905,465 
Liabilities and Stockholders' Equity (Deficit)
Current Liabilities:  
Accounts Payable$20,372 $69,395 
Accrued Liabilities70,203 110,374 
Accrued Interest8,442 11,615 
Derivative Instruments5,438 11,298 
Current Portion of Long-term Debt65,000  
Other Current Liabilities1,000 795 
Total Current Liabilities170,455 203,477 
Long-term Debt918,327 1,118,161 
Derivative Instruments2,456 8,079 
Asset Retirement Obligations17,891 16,759 
Other Noncurrent Liabilities126 345 
Total Liabilities$1,109,255 $1,346,822 
Commitments and Contingencies (Note 8)
2

Table of Contents
Stockholders’ Equity (Deficit)  
Preferred Stock, Par Value $.001; 5,000,000 Shares Authorized;
2,218,732 Series A Shares Outstanding at 9/30/2020
1,500,000 Series A Shares Outstanding at 12/31/2019
2 2 
Common Stock, Par Value $.001; 135,000,000* Shares Authorized;
 45,556,326* Shares Outstanding at 9/30/2020
 40,608,518* Shares Outstanding at 12/31/2019
448 406 
Additional Paid-In Capital1,554,053 1,431,438 
Retained Deficit(1,638,234)(873,203)
Total Stockholders’ Equity (Deficit)(83,731)558,643 
Total Liabilities and Stockholders’ Equity (Deficit)$1,025,524 $1,905,465 
___________
*Adjusted for the 1-for-10 reverse stock split. See Note 5.

The accompanying notes are an integral part of these condensed financial statements.


3

Table of Contents
NORTHERN OIL AND GAS, INC.
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)

Three Months Ended
September 30,
Nine Months Ended
September 30,
(In thousands, except share and per share data)2020201920202019
Revenues    
Oil and Gas Sales$73,680 $157,989 $224,541 $440,519 
Gain (Loss) on Commodity Derivatives, Net(26,361)75,892 277,582 (27,139)
Other Revenue3 3 12 10 
Total Revenues47,322 233,883 502,135 413,389 
Operating Expenses   
Production Expenses24,159 32,347 88,132 83,146 
Production Taxes6,936 15,391 20,750 41,944 
General and Administrative Expense4,605 4,206 14,185 15,506 
Depletion, Depreciation, Amortization and Accretion30,786 55,566 129,350 146,791 
Impairment of Other Current Assets 5,275  7,969 
Impairment Expense199,489  962,205  
Total Operating Expenses265,975 112,784 1,214,622 295,355 
Income (Loss) From Operations(218,653)121,100 (712,487)118,034 
Other Income (Expense)    
Interest Expense, Net of Capitalization(14,637)(21,510)(45,145)(58,836)
Write-off of Debt Issuance Costs(1,543) (1,543) 
Gain (Loss) on Unsettled Interest Rate Derivatives, Net224  (1,205) 
Gain (Loss) on Extinguishment of Debt, Net1,592  (3,718)(425)
Debt Exchange Derivative Gain/(Loss) (23) 1,390 
Contingent Consideration Loss (5,262) (28,633)
Other Income (Expense)13 75 14 88 
Total Other Income (Expense)(14,351)(26,719)(51,597)(86,416)
Income (Loss) Before Income Taxes(233,004)94,381 (764,084)31,619 
Income Tax Provision (Benefit)  (166) 
Net Income (Loss)$(233,004)$94,381 $(763,918)$31,619 
Cumulative Preferred Stock Dividend(3,718) (10,986) 
Net Income (Loss) Attributable to Common Shareholders$(236,722)$94,381 $(774,904)$31,619 
Net Income (Loss) Per Common Share – Basic*$(5.44)$2.38 $(18.53)$0.83 
Net Income (Loss) Per Common Share – Diluted*$(5.44)$2.38 $(18.53)$0.83 
Weighted Average Common Shares Outstanding – Basic*43,517,074 39,604,482 41,812,553 38,204,403 
Weighted Average Common Shares Outstanding – Diluted*43,517,074 39,653,070 41,812,553 38,274,426 
___________
*Adjusted for the 1-for-10 reverse stock split. See Note 5.

The accompanying notes are an integral part of these condensed financial statements.
4

Table of Contents
NORTHERN OIL AND GAS, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine Months Ended
September 30,
(In thousands)20202019
Cash Flows from Operating Activities  
Net Income (Loss)$(763,918)$31,619 
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:  
Depletion, Depreciation, Amortization and Accretion129,350 146,791 
Amortization of Debt Issuance Costs3,999 3,948 
Write-off of Debt Issuance Costs1,543  
Loss on Extinguishment of Debt3,718 425 
Amortization of Bond Premium on Long-term Debt(802)(2,165)
Deferred Income Taxes210  
(Gain) Loss of Derivative Instruments(123,595)62,806 
Gain on Debt Exchange Derivative (1,390)
Loss on Contingent Consideration 28,633 
PIK Interest on Second Lien Notes 1,742 
Stock-Based Compensation Expense3,182 4,280 
Impairment of Other Current Assets 7,969 
Impairment Expense962,205  
Other(172)(41)
Changes in Working Capital and Other Items:  
Accounts Receivable, Net48,491 (6,589)
Prepaid and Other Expenses268 1,674 
Accounts Payable(1,127)1,058 
Accrued Interest(3,199)2,813 
Accrued Liabilities(1,501)6,916 
Payment of Contingent Consideration (21,164)
Net Cash Provided by Operating Activities258,652 269,323 
Cash Flows from Investing Activities  
Drilling and Development Capital Expenditures(218,193)(206,306)
Acquisition of Oil and Natural Gas Properties(31,075)(210,642)
Acquisition Deposit(225) 
Purchases of Other Property and Equipment(59)(1,001)
Net Cash Used for Investing Activities(249,552)(417,948)
Cash Flows from Financing Activities  
Advances on Revolving Credit Facility56,000 313,000 
Repayments on Revolving Credit Facility(65,000)(126,000)
Repurchases of Second Lien Notes(13,514)(10,488)
Debt Issuance Costs Paid(447)(328)
Debt Exchange Derivative Settlements (1,044)
Contingent Consideration Settlements (11,278)
Repurchases of Common Stock (15,108)
Restricted Stock Surrenders - Tax Obligations(404)(584)
Net Cash (Used for) Provided by Financing Activities(23,365)148,169 
Net Decrease in Cash and Cash Equivalents(14,265)(456)
5

Table of Contents
Cash and Cash Equivalents - Beginning of Period16,068 2,358 
Cash and Cash Equivalents - End of Period1,803 1,901 

The accompanying notes are an integral part of these condensed financial statements.
6

Table of Contents
NORTHERN OIL AND GAS, INC.
CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY
(UNAUDITED)
(In thousands, except share data)Common Stock*Preferred StockAdditional Paid-InRetained
Earnings
Total Stockholders’
Equity
 SharesAmountSharesAmountCapital(Deficit)(Deficit)
December 31, 201940,608,518 $406 1,500,000 $2 $1,431,438 $(873,203)$558,643 
Issuance of Common Stock5,000  — — — —  
Share Based Compensation— — — — 1,263 — 1,263 
Restricted Stock Surrenders - Tax Obligations(33,200)— — — (396)— (396)
Issuance of Preferred Stock, Net of Issuance Costs— — 794,702 1 81,211 — 81,212 
Net Income— — — — — 368,286 368,286 
March 31, 202040,580,318 $406 2,294,702 $2 $1,513,516 $(504,917)$1,009,007 
Issuance of Common Stock219,562 2 — — — — 2 
Restricted Stock Forfeitures(271)— — — — —  
Share Based Compensation— — — — 1,313 — 1,313 
Restricted Stock Surrenders - Tax Obligations(944)— — — (8)— (8)
Issuance under Debt Exchange Agreements2,845,326 28 — — 29,586 — 29,615 
Net Loss— — — — — (899,200)(899,200)
June 30, 202043,643,991 $436 2,294,702 $2 $1,544,407 $(1,404,117)$140,729 
Issuance of Common Stock66,025 — — — — —  
Share Based Compensation— — — — 990 — 990 
Issuance under Debt Exchange Agreements1,319,615 6 — — 7,548 — 7,554 
Issuance under Series A Preferred Exchange Agreements526,695 6 (75,970)— 1,108 (1,113) 
Net Loss— — — — — (233,004)(233,004)
September 30, 202045,556,326 $448 2,218,732 $2 $1,554,053 $(1,638,234)$(83,731)
__________
*Adjusted for the 1-for-10 reverse stock split. See Note 5.

The accompanying notes are an integral part of these condensed financial statements.
7

Table of Contents
 Common Stock*Preferred StockAdditional Paid-InRetained
Earnings
Total Stockholders’
Equity
(In thousands, except share data)SharesAmountSharesAmountCapital(Deficit)(Deficit)
December 31, 201837,833,307 $378  $ $1,226,371 $(796,884)$429,865 
Issuance of Common Stock316,020 3 — — — — 3 
Restricted Stock Forfeitures(480)— — — — —  
Stock-Based Compensation— — — — 2,832 — 2,832 
Restricted Stock Surrenders - Tax Obligations(22,053)— — — (558)— (558)
Repurchases of Common Stock(563,500)(6)— — (15,102)— (15,108)
Contingent Consideration Settlements116,754 1 — — 2,886 — 2,887 
Net Loss— — — — — (107,162)(107,162)
March 31, 201937,680,048 $377  $ $1,216,429 $(904,046)$312,760 
Issuance of Common Stock900  — — — —  
Restricted Stock Forfeitures(40,203)— — — — —  
Stock-Based Compensation— — — — 1,750 — 1,750 
Restricted Stock Surrenders - Tax Obligations(944)— — — (26)— (26)
Equity Offerings— — — — — —  
Issuance under Debt Exchange Agreements524,988 5 — — 12,186 — 12,192 
Contingent Consideration Settlements778,811 8 — — 18,567 — 18,575 
Net Income— — — — — 44,399 44,399 
June 30, 201938,943,600 $389  $ $1,248,906 $(859,647)$389,649 
Issuance of Common Stock — — — — —  
Restricted Stock Forfeitures(4,560)— — — — —