false
Q3
--06-30
0001039280
0001039280
2023-07-01
2024-03-31
0001039280
2024-05-17
0001039280
2024-03-31
0001039280
2023-06-30
0001039280
2024-01-01
2024-03-31
0001039280
2023-01-01
2023-03-31
0001039280
2022-07-01
2023-03-31
0001039280
us-gaap:LicenseMember
2024-01-01
2024-03-31
0001039280
us-gaap:LicenseMember
2023-01-01
2023-03-31
0001039280
us-gaap:LicenseMember
2023-07-01
2024-03-31
0001039280
us-gaap:LicenseMember
2022-07-01
2023-03-31
0001039280
NTWK:SubscriptionAndSupportMember
2024-01-01
2024-03-31
0001039280
NTWK:SubscriptionAndSupportMember
2023-01-01
2023-03-31
0001039280
NTWK:SubscriptionAndSupportMember
2023-07-01
2024-03-31
0001039280
NTWK:SubscriptionAndSupportMember
2022-07-01
2023-03-31
0001039280
us-gaap:ServiceMember
2024-01-01
2024-03-31
0001039280
us-gaap:ServiceMember
2023-01-01
2023-03-31
0001039280
us-gaap:ServiceMember
2023-07-01
2024-03-31
0001039280
us-gaap:ServiceMember
2022-07-01
2023-03-31
0001039280
us-gaap:CommonStockMember
2023-12-31
0001039280
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001039280
us-gaap:TreasuryStockCommonMember
2023-12-31
0001039280
us-gaap:RetainedEarningsMember
2023-12-31
0001039280
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001039280
us-gaap:NoncontrollingInterestMember
2023-12-31
0001039280
2023-12-31
0001039280
us-gaap:CommonStockMember
2023-09-30
0001039280
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001039280
us-gaap:TreasuryStockCommonMember
2023-09-30
0001039280
us-gaap:RetainedEarningsMember
2023-09-30
0001039280
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001039280
us-gaap:NoncontrollingInterestMember
2023-09-30
0001039280
2023-09-30
0001039280
us-gaap:CommonStockMember
2023-06-30
0001039280
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001039280
us-gaap:TreasuryStockCommonMember
2023-06-30
0001039280
us-gaap:RetainedEarningsMember
2023-06-30
0001039280
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001039280
us-gaap:NoncontrollingInterestMember
2023-06-30
0001039280
us-gaap:CommonStockMember
2022-12-31
0001039280
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001039280
us-gaap:TreasuryStockCommonMember
2022-12-31
0001039280
us-gaap:RetainedEarningsMember
2022-12-31
0001039280
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001039280
us-gaap:NoncontrollingInterestMember
2022-12-31
0001039280
2022-12-31
0001039280
us-gaap:CommonStockMember
2022-09-30
0001039280
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001039280
us-gaap:TreasuryStockCommonMember
2022-09-30
0001039280
us-gaap:RetainedEarningsMember
2022-09-30
0001039280
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001039280
us-gaap:NoncontrollingInterestMember
2022-09-30
0001039280
2022-09-30
0001039280
us-gaap:CommonStockMember
2022-06-30
0001039280
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001039280
us-gaap:TreasuryStockCommonMember
2022-06-30
0001039280
us-gaap:RetainedEarningsMember
2022-06-30
0001039280
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001039280
us-gaap:NoncontrollingInterestMember
2022-06-30
0001039280
2022-06-30
0001039280
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001039280
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001039280
us-gaap:TreasuryStockCommonMember
2024-01-01
2024-03-31
0001039280
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001039280
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001039280
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-03-31
0001039280
us-gaap:CommonStockMember
2023-10-01
2023-12-31
0001039280
us-gaap:AdditionalPaidInCapitalMember
2023-10-01
2023-12-31
0001039280
us-gaap:TreasuryStockCommonMember
2023-10-01
2023-12-31
0001039280
us-gaap:RetainedEarningsMember
2023-10-01
2023-12-31
0001039280
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-10-01
2023-12-31
0001039280
us-gaap:NoncontrollingInterestMember
2023-10-01
2023-12-31
0001039280
2023-10-01
2023-12-31
0001039280
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001039280
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001039280
us-gaap:TreasuryStockCommonMember
2023-07-01
2023-09-30
0001039280
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001039280
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2023-09-30
0001039280
us-gaap:NoncontrollingInterestMember
2023-07-01
2023-09-30
0001039280
2023-07-01
2023-09-30
0001039280
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001039280
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001039280
us-gaap:TreasuryStockCommonMember
2023-01-01
2023-03-31
0001039280
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001039280
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001039280
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-03-31
0001039280
us-gaap:CommonStockMember
2022-10-01
2022-12-31
0001039280
us-gaap:AdditionalPaidInCapitalMember
2022-10-01
2022-12-31
0001039280
us-gaap:TreasuryStockCommonMember
2022-10-01
2022-12-31
0001039280
us-gaap:RetainedEarningsMember
2022-10-01
2022-12-31
0001039280
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-10-01
2022-12-31
0001039280
us-gaap:NoncontrollingInterestMember
2022-10-01
2022-12-31
0001039280
2022-10-01
2022-12-31
0001039280
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001039280
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001039280
us-gaap:TreasuryStockCommonMember
2022-07-01
2022-09-30
0001039280
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001039280
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2022-09-30
0001039280
us-gaap:NoncontrollingInterestMember
2022-07-01
2022-09-30
0001039280
2022-07-01
2022-09-30
0001039280
us-gaap:CommonStockMember
2024-03-31
0001039280
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001039280
us-gaap:TreasuryStockCommonMember
2024-03-31
0001039280
us-gaap:RetainedEarningsMember
2024-03-31
0001039280
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001039280
us-gaap:NoncontrollingInterestMember
2024-03-31
0001039280
us-gaap:CommonStockMember
2023-03-31
0001039280
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001039280
us-gaap:TreasuryStockCommonMember
2023-03-31
0001039280
us-gaap:RetainedEarningsMember
2023-03-31
0001039280
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001039280
us-gaap:NoncontrollingInterestMember
2023-03-31
0001039280
2023-03-31
0001039280
country:CN
2024-03-31
0001039280
country:GB
2024-03-31
0001039280
us-gaap:FairValueInputsLevel1Member
2024-03-31
0001039280
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001039280
us-gaap:FairValueInputsLevel3Member
2024-03-31
0001039280
NTWK:RevenueInExcessOfBillingLongTermMember
2023-06-30
0001039280
NTWK:FairValueDiscountMember
2023-06-30
0001039280
NTWK:RevenueInExcessOfBillingLongTermMember
2023-07-01
2024-03-31
0001039280
NTWK:FairValueDiscountMember
2023-07-01
2024-03-31
0001039280
NTWK:RevenueInExcessOfBillingLongTermMember
2024-03-31
0001039280
NTWK:FairValueDiscountMember
2024-03-31
0001039280
NTWK:CoreRevenueMember
us-gaap:LicenseMember
2024-01-01
2024-03-31
0001039280
NTWK:CoreRevenueMember
us-gaap:LicenseMember
2023-01-01
2023-03-31
0001039280
NTWK:CoreRevenueMember
us-gaap:LicenseMember
2023-07-01
2024-03-31
0001039280
NTWK:CoreRevenueMember
us-gaap:LicenseMember
2022-07-01
2023-03-31
0001039280
NTWK:CoreRevenueMember
NTWK:SubscriptionAndSupportMember
2024-01-01
2024-03-31
0001039280
NTWK:CoreRevenueMember
NTWK:SubscriptionAndSupportMember
2023-01-01
2023-03-31
0001039280
NTWK:CoreRevenueMember
NTWK:SubscriptionAndSupportMember
2023-07-01
2024-03-31
0001039280
NTWK:CoreRevenueMember
NTWK:SubscriptionAndSupportMember
2022-07-01
2023-03-31
0001039280
NTWK:CoreRevenueMember
us-gaap:ServiceMember
2024-01-01
2024-03-31
0001039280
NTWK:CoreRevenueMember
us-gaap:ServiceMember
2023-01-01
2023-03-31
0001039280
NTWK:CoreRevenueMember
us-gaap:ServiceMember
2023-07-01
2024-03-31
0001039280
NTWK:CoreRevenueMember
us-gaap:ServiceMember
2022-07-01
2023-03-31
0001039280
NTWK:CoreRevenueMember
2024-01-01
2024-03-31
0001039280
NTWK:CoreRevenueMember
2023-01-01
2023-03-31
0001039280
NTWK:CoreRevenueMember
2023-07-01
2024-03-31
0001039280
NTWK:CoreRevenueMember
2022-07-01
2023-03-31
0001039280
NTWK:NonCoreRevenueMember
us-gaap:ServiceMember
2024-01-01
2024-03-31
0001039280
NTWK:NonCoreRevenueMember
us-gaap:ServiceMember
2023-01-01
2023-03-31
0001039280
NTWK:NonCoreRevenueMember
us-gaap:ServiceMember
2023-07-01
2024-03-31
0001039280
NTWK:NonCoreRevenueMember
us-gaap:ServiceMember
2022-07-01
2023-03-31
0001039280
NTWK:NonCoreRevenueMember
2024-01-01
2024-03-31
0001039280
NTWK:NonCoreRevenueMember
2023-01-01
2023-03-31
0001039280
NTWK:NonCoreRevenueMember
2023-07-01
2024-03-31
0001039280
NTWK:NonCoreRevenueMember
2022-07-01
2023-03-31
0001039280
NTWK:DaimlerFinancialServicesMember
2024-01-01
2024-03-31
0001039280
NTWK:DaimlerFinancialServicesMember
2023-07-01
2024-03-31
0001039280
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
NTWK:DaimlerFinancialServicesMember
2024-01-01
2024-03-31
0001039280
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
NTWK:DaimlerFinancialServicesMember
2023-07-01
2024-03-31
0001039280
NTWK:DaimlerFinancialServicesMember
2023-01-01
2023-03-31
0001039280
NTWK:DaimlerFinancialServicesMember
2022-07-01
2023-03-31
0001039280
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
NTWK:DaimlerFinancialServicesMember
2023-01-01
2023-03-31
0001039280
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
NTWK:DaimlerFinancialServicesMember
2022-07-01
2023-03-31
0001039280
us-gaap:AccountsReceivableMember
NTWK:DaimlerFinancialServicesMember
2024-03-31
0001039280
us-gaap:AccountsReceivableMember
NTWK:DaimlerFinancialServicesMember
2023-06-30
0001039280
NTWK:DaimlerFinancialServicesMember
2024-03-31
0001039280
NTWK:DaimlerFinancialServicesMember
2023-06-30
0001039280
srt:MinimumMember
2022-07-01
2023-03-31
0001039280
srt:MaximumMember
2022-07-01
2023-03-31
0001039280
NTWK:OfficeFurnitureAndEquipmentMember
2024-03-31
0001039280
NTWK:OfficeFurnitureAndEquipmentMember
2023-06-30
0001039280
us-gaap:ComputerEquipmentMember
2024-03-31
0001039280
us-gaap:ComputerEquipmentMember
2023-06-30
0001039280
us-gaap:AssetsHeldUnderCapitalLeasesMember
2024-03-31
0001039280
us-gaap:AssetsHeldUnderCapitalLeasesMember
2023-06-30
0001039280
us-gaap:BuildingMember
2024-03-31
0001039280
us-gaap:BuildingMember
2023-06-30
0001039280
us-gaap:LandMember
2024-03-31
0001039280
us-gaap:LandMember
2023-06-30
0001039280
us-gaap:AutomobilesMember
2024-03-31
0001039280
us-gaap:AutomobilesMember
2023-06-30
0001039280
us-gaap:LeaseholdImprovementsMember
2024-03-31
0001039280
us-gaap:LeaseholdImprovementsMember
2023-06-30
0001039280
us-gaap:VehiclesMember
2024-03-31
0001039280
us-gaap:VehiclesMember
2023-06-30
0001039280
srt:MinimumMember
2024-03-31
0001039280
srt:MaximumMember
2024-03-31
0001039280
NTWK:LeaseAgreementMember
2024-01-01
2024-03-31
0001039280
NTWK:LeaseAgreementMember
2023-07-01
2024-03-31
0001039280
NTWK:LeaseAgreementMember
2023-01-01
2023-03-31
0001039280
NTWK:LeaseAgreementMember
2022-07-01
2023-03-31
0001039280
NTWK:ProductLicensesMember
2024-01-01
2024-03-31
0001039280
NTWK:ProductLicensesMember
2023-07-01
2024-03-31
0001039280
NTWK:ProductLicensesMember
2023-01-01
2023-03-31
0001039280
NTWK:ProductLicensesMember
2022-07-01
2023-03-31
0001039280
NTWK:DAndOInsuranceMember
2024-03-31
0001039280
NTWK:BankOverdraftFacilityMember
2024-03-31
0001039280
NTWK:LoanPayableBankOneMember
2024-03-31
0001039280
NTWK:LoanPayableBankTwoMember
2024-03-31
0001039280
NTWK:LoanPayableBankThreeMember
2024-03-31
0001039280
NTWK:LoanPayableBankFourMember
2024-03-31
0001039280
NTWK:SaleAndLeasebackFinancingMember
2024-03-31
0001039280
NTWK:TermFinanceFacilityMember
2024-03-31
0001039280
NTWK:DAndOInsuranceMember
2023-06-30
0001039280
NTWK:BankOverdraftFacilityMember
2023-06-30
0001039280
NTWK:LoanPayableBankOneMember
2023-06-30
0001039280
NTWK:LoanPayableBankTwoMember
2023-06-30
0001039280
NTWK:LoanPayableBankThreeMember
2023-06-30
0001039280
NTWK:LoanPayableBankFourMember
2023-06-30
0001039280
NTWK:SaleAndLeasebackFinancingMember
2023-06-30
0001039280
NTWK:TermFinanceFacilityMember
2023-06-30
0001039280
NTWK:DirectorsAndOfficersAndErrorAndOmissionsLiabilityInsuranceMember
srt:MinimumMember
2024-03-31
0001039280
NTWK:DirectorsAndOfficersAndErrorAndOmissionsLiabilityInsuranceMember
srt:MaximumMember
2024-03-31
0001039280
NTWK:DirectorsAndOfficersAndErrorAndOmissionsLiabilityInsuranceMember
srt:MinimumMember
2023-06-30
0001039280
NTWK:DirectorsAndOfficersAndErrorAndOmissionsLiabilityInsuranceMember
srt:MaximumMember
2023-06-30
0001039280
NTWK:HSBCBankMember
NTWK:NTEMember
2024-03-31
0001039280
NTWK:HSBCBankMember
NTWK:NTEMember
2023-06-30
0001039280
NTWK:HSBCBankMember
NTWK:NTEMember
2023-07-01
2024-03-31
0001039280
NTWK:AskariBankLimitedMember
NTWK:NetSolPKMember
2024-03-31
0001039280
NTWK:AskariBankLimitedMember
NTWK:NetSolPKMember
2023-06-30
0001039280
NTWK:AskariBankLimitedMember
NTWK:NetSolPKMember
NTWK:RunningFinanceFacilityMember
2024-03-31
0001039280
NTWK:AskariBankLimitedMember
NTWK:NetSolPKMember
NTWK:RunningFinanceFacilityMember
2023-06-30
0001039280
NTWK:SambaBankLimitedMember
NTWK:NetSolPKMember
NTWK:RefinanceFacilityMember
2024-03-31
0001039280
NTWK:SambaBankLimitedMember
NTWK:NetSolPKMember
NTWK:RefinanceFacilityMember
2023-06-30
0001039280
NTWK:SambaBankLimitedMember
NTWK:NetSolPKMember
NTWK:RefinanceFacilityMember
2023-07-01
2024-03-31
0001039280
NTWK:HabibMetroBankLimitedMember
NTWK:RefinanceFacilityMember
2024-03-31
0001039280
NTWK:HabibMetroBankLimitedMember
NTWK:RefinanceFacilityMember
2023-06-30
0001039280
NTWK:HabibMetroBankLimitedMember
NTWK:NetSolPKMember
NTWK:RefinanceFacilityMember
2024-03-31
0001039280
NTWK:HabibMetroBankLimitedMember
NTWK:NetSolPKMember
NTWK:RefinanceFacilityMember
2023-06-30
0001039280
NTWK:HabibMetroBankLimitedMember
NTWK:NetSolPKMember
NTWK:SaleAndLeasebackFinancingMember
2024-03-31
0001039280
NTWK:HabibMetroBankLimitedMember
NTWK:NetSolPKMember
NTWK:SaleAndLeasebackFinancingMember
2023-06-30
0001039280
NTWK:LoanAgreementMember
NTWK:VirtualLeaseServicesLimitedMember
2019-03-31
0001039280
NTWK:LoanAgreementMember
NTWK:VirtualLeaseServicesLimitedMember
2019-03-27
2019-03-31
0001039280
NTWK:LoanAgreementMember
NTWK:VirtualLeaseServicesLimitedMember
2023-06-30
0001039280
NTWK:LoanAgreementMember
NTWK:VirtualLeaseServicesLimitedMember
2024-03-31
0001039280
srt:DirectorMember
2024-01-01
2024-03-31
0001039280
srt:DirectorMember
2023-07-01
2024-03-31
0001039280
NTWK:EmployeesMember
2024-01-01
2024-03-31
0001039280
NTWK:EmployeesMember
2023-07-01
2024-03-31
0001039280
2022-07-01
2023-06-30
0001039280
NTWK:OfficersAndEmployeesMember
2023-07-01
2024-03-31
0001039280
NTWK:RangeOneMember
2024-03-31
0001039280
NTWK:RangeOneMember
2023-07-01
2024-03-31
0001039280
NTWK:CorporateHeadquartersMember
2024-03-31
0001039280
NTWK:CorporateHeadquartersMember
2023-06-30
0001039280
srt:NorthAmericaMember
2024-03-31
0001039280
srt:NorthAmericaMember
2023-06-30
0001039280
srt:EuropeMember
2024-03-31
0001039280
srt:EuropeMember
2023-06-30
0001039280
srt:AsiaPacificMember
2024-03-31
0001039280
srt:AsiaPacificMember
2023-06-30
0001039280
us-gaap:LicenseMember
srt:NorthAmericaMember
2024-01-01
2024-03-31
0001039280
NTWK:SubscriptionAndSupportMember
srt:NorthAmericaMember
2024-01-01
2024-03-31
0001039280
us-gaap:ServiceMember
srt:NorthAmericaMember
2024-01-01
2024-03-31
0001039280
srt:NorthAmericaMember
2024-01-01
2024-03-31
0001039280
us-gaap:LicenseMember
srt:NorthAmericaMember
2023-01-01
2023-03-31
0001039280
NTWK:SubscriptionAndSupportMember
srt:NorthAmericaMember
2023-01-01
2023-03-31
0001039280
us-gaap:ServiceMember
srt:NorthAmericaMember
2023-01-01
2023-03-31
0001039280
srt:NorthAmericaMember
2023-01-01
2023-03-31
0001039280
us-gaap:LicenseMember
srt:EuropeMember
2024-01-01
2024-03-31
0001039280
NTWK:SubscriptionAndSupportMember
srt:EuropeMember
2024-01-01
2024-03-31
0001039280
us-gaap:ServiceMember
srt:EuropeMember
2024-01-01
2024-03-31
0001039280
srt:EuropeMember
2024-01-01
2024-03-31
0001039280
us-gaap:LicenseMember
srt:EuropeMember
2023-01-01
2023-03-31
0001039280
NTWK:SubscriptionAndSupportMember
srt:EuropeMember
2023-01-01
2023-03-31
0001039280
us-gaap:ServiceMember
srt:EuropeMember
2023-01-01
2023-03-31
0001039280
srt:EuropeMember
2023-01-01
2023-03-31
0001039280
us-gaap:LicenseMember
srt:AsiaPacificMember
2024-01-01
2024-03-31
0001039280
NTWK:SubscriptionAndSupportMember
srt:AsiaPacificMember
2024-01-01
2024-03-31
0001039280
us-gaap:ServiceMember
srt:AsiaPacificMember
2024-01-01
2024-03-31
0001039280
srt:AsiaPacificMember
2024-01-01
2024-03-31
0001039280
us-gaap:LicenseMember
srt:AsiaPacificMember
2023-01-01
2023-03-31
0001039280
NTWK:SubscriptionAndSupportMember
srt:AsiaPacificMember
2023-01-01
2023-03-31
0001039280
us-gaap:ServiceMember
srt:AsiaPacificMember
2023-01-01
2023-03-31
0001039280
srt:AsiaPacificMember
2023-01-01
2023-03-31
0001039280
us-gaap:LicenseMember
srt:NorthAmericaMember
2023-07-01
2024-03-31
0001039280
NTWK:SubscriptionAndSupportMember
srt:NorthAmericaMember
2023-07-01
2024-03-31
0001039280
us-gaap:ServiceMember
srt:NorthAmericaMember
2023-07-01
2024-03-31
0001039280
srt:NorthAmericaMember
2023-07-01
2024-03-31
0001039280
us-gaap:LicenseMember
srt:NorthAmericaMember
2022-07-01
2023-03-31
0001039280
NTWK:SubscriptionAndSupportMember
srt:NorthAmericaMember
2022-07-01
2023-03-31
0001039280
us-gaap:ServiceMember
srt:NorthAmericaMember
2022-07-01
2023-03-31
0001039280
srt:NorthAmericaMember
2022-07-01
2023-03-31
0001039280
us-gaap:LicenseMember
srt:EuropeMember
2023-07-01
2024-03-31
0001039280
NTWK:SubscriptionAndSupportMember
srt:EuropeMember
2023-07-01
2024-03-31
0001039280
us-gaap:ServiceMember
srt:EuropeMember
2023-07-01
2024-03-31
0001039280
srt:EuropeMember
2023-07-01
2024-03-31
0001039280
us-gaap:LicenseMember
srt:EuropeMember
2022-07-01
2023-03-31
0001039280
NTWK:SubscriptionAndSupportMember
srt:EuropeMember
2022-07-01
2023-03-31
0001039280
us-gaap:ServiceMember
srt:EuropeMember
2022-07-01
2023-03-31
0001039280
srt:EuropeMember
2022-07-01
2023-03-31
0001039280
us-gaap:LicenseMember
srt:AsiaPacificMember
2023-07-01
2024-03-31
0001039280
NTWK:SubscriptionAndSupportMember
srt:AsiaPacificMember
2023-07-01
2024-03-31
0001039280
us-gaap:ServiceMember
srt:AsiaPacificMember
2023-07-01
2024-03-31
0001039280
srt:AsiaPacificMember
2023-07-01
2024-03-31
0001039280
us-gaap:LicenseMember
srt:AsiaPacificMember
2022-07-01
2023-03-31
0001039280
NTWK:SubscriptionAndSupportMember
srt:AsiaPacificMember
2022-07-01
2023-03-31
0001039280
us-gaap:ServiceMember
srt:AsiaPacificMember
2022-07-01
2023-03-31
0001039280
srt:AsiaPacificMember
2022-07-01
2023-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
srt:NorthAmericaMember
2024-01-01
2024-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
srt:NorthAmericaMember
2023-01-01
2023-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
srt:NorthAmericaMember
2023-07-01
2024-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
srt:NorthAmericaMember
2022-07-01
2023-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
srt:EuropeMember
2024-01-01
2024-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
srt:EuropeMember
2023-01-01
2023-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
srt:EuropeMember
2023-07-01
2024-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
srt:EuropeMember
2022-07-01
2023-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
srt:AsiaPacificMember
2024-01-01
2024-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
srt:AsiaPacificMember
2023-01-01
2023-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
srt:AsiaPacificMember
2023-07-01
2024-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
srt:AsiaPacificMember
2022-07-01
2023-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
2024-01-01
2024-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
2023-01-01
2023-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
2023-07-01
2024-03-31
0001039280
NTWK:UnaffiliatedCustomersMember
2022-07-01
2023-03-31
0001039280
NTWK:AffiliatedCustomersMember
srt:AsiaPacificMember
2024-01-01
2024-03-31
0001039280
NTWK:AffiliatedCustomersMember
srt:AsiaPacificMember
2023-01-01
2023-03-31
0001039280
NTWK:AffiliatedCustomersMember
srt:AsiaPacificMember
2023-07-01
2024-03-31
0001039280
NTWK:AffiliatedCustomersMember
srt:AsiaPacificMember
2022-07-01
2023-03-31
0001039280
NTWK:AffiliatedCustomersMember
2024-01-01
2024-03-31
0001039280
NTWK:AffiliatedCustomersMember
2023-01-01
2023-03-31
0001039280
NTWK:AffiliatedCustomersMember
2023-07-01
2024-03-31
0001039280
NTWK:AffiliatedCustomersMember
2022-07-01
2023-03-31
0001039280
NTWK:IntercompanyRevenueMember
srt:EuropeMember
2024-01-01
2024-03-31
0001039280
NTWK:IntercompanyRevenueMember
srt:EuropeMember
2023-01-01
2023-03-31
0001039280
NTWK:IntercompanyRevenueMember
srt:EuropeMember
2023-07-01
2024-03-31
0001039280
NTWK:IntercompanyRevenueMember
srt:EuropeMember
2022-07-01
2023-03-31
0001039280
NTWK:IntercompanyRevenueMember
srt:AsiaPacificMember
2024-01-01
2024-03-31
0001039280
NTWK:IntercompanyRevenueMember
srt:AsiaPacificMember
2023-01-01
2023-03-31
0001039280
NTWK:IntercompanyRevenueMember
srt:AsiaPacificMember
2023-07-01
2024-03-31
0001039280
NTWK:IntercompanyRevenueMember
srt:AsiaPacificMember
2022-07-01
2023-03-31
0001039280
NTWK:IntercompanyRevenueMember
2024-01-01
2024-03-31
0001039280
NTWK:IntercompanyRevenueMember
2023-01-01
2023-03-31
0001039280
NTWK:IntercompanyRevenueMember
2023-07-01
2024-03-31
0001039280
NTWK:IntercompanyRevenueMember
2022-07-01
2023-03-31
0001039280
NTWK:CorporateHeadquartersMember
2024-01-01
2024-03-31
0001039280
NTWK:CorporateHeadquartersMember
2023-01-01
2023-03-31
0001039280
NTWK:CorporateHeadquartersMember
2023-07-01
2024-03-31
0001039280
NTWK:CorporateHeadquartersMember
2022-07-01
2023-03-31
0001039280
NTWK:NetSolPKMember
2024-03-31
0001039280
NTWK:NetSolInnovationMember
2024-03-31
0001039280
NTWK:NAMECETMember
2024-03-31
0001039280
NTWK:NetSolThaiMember
2024-03-31
0001039280
NTWK:OTOZThaiMember
2024-03-31
0001039280
NTWK:OTOZMember
2024-03-31
0001039280
NTWK:NetSolPKMember
2023-06-30
0001039280
NTWK:NetSolInnovationMember
2023-06-30
0001039280
NTWK:NAMECETMember
2023-06-30
0001039280
NTWK:NetSolThaiMember
2023-06-30
0001039280
NTWK:OTOZThaiMember
2023-06-30
0001039280
NTWK:OTOZMember
2023-06-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:CNY
iso4217:INR
iso4217:GBP
NTWK:Segments
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
(Mark
One)
☒
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For
the quarterly period ended March 31, 2024
☐ For the transition period from __________ to __________
Commission
file number: 0-22773
NETSOL
TECHNOLOGIES, INC.
(Exact
name of Registrant as specified in its charter)
nevada |
|
95-4627685 |
(State or other Jurisdiction of |
|
(I.R.S. Employer NO.) |
Incorporation or Organization) |
|
|
16000
Ventura Blvd., Suite 770, Encino, CA 91436
(Address of principal executive offices) (Zip Code)
(818)
222-9195 / (818) 222-9197
(Issuer’s telephone/facsimile numbers, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of exchange on which registered |
Common Stock, $0.01 par
value per share |
|
NTWK |
|
NASDAQ |
Indicate
by check mark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):
|
Large Accelerated Filer ☐ |
Accelerated Filer ☐ |
|
Non-accelerated Filer ☒ |
Smaller
reporting company ☒ |
|
|
Emerging growth company ☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No
☒
The
issuer had 12,344,271 shares issued and 11,405,240 outstanding of its $.01 par value Common Stock and no Preferred Stock outstanding
as of May 17, 2024.
NETSOL
TECHNOLOGIES, INC.
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements (Unaudited)
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
| |
As of | | |
As of | |
| |
March
31, 2024 | | |
June
30, 2023 | |
ASSETS | |
| | | |
| | |
Current
assets: | |
| | | |
| | |
Cash and cash
equivalents | |
$ | 12,338,642 | | |
$ | 15,533,254 | |
Accounts receivable, net of
allowance of $414,745 and $420,354 | |
| 15,826,210 | | |
| 11,714,422 | |
Revenues in excess of billings,
net of allowance of $116,023 and $1,380,141 | |
| 15,659,806 | | |
| 12,377,677 | |
Other current assets | |
| 2,398,403 | | |
| 1,978,514 | |
Total current assets | |
| 46,223,061 | | |
| 41,603,867 | |
Revenues in excess of billings,
net - long term | |
| 752,582 | | |
| - | |
Property and equipment, net | |
| 5,505,609 | | |
| 6,161,186 | |
Right of use assets - operating
leases | |
| 1,490,669 | | |
| 1,151,575 | |
Other assets | |
| 32,341 | | |
| 32,327 | |
Intangible assets, net | |
| - | | |
| 127,931 | |
Goodwill | |
| 9,302,524 | | |
| 9,302,524 | |
Total assets | |
$ | 63,306,786 | | |
$ | 58,379,410 | |
| |
| | | |
| | |
LIABILITIES
AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current
liabilities: | |
| | | |
| | |
Accounts payable and accrued
expenses | |
$ | 6,707,937 | | |
$ | 6,552,181 | |
Current portion of loans and
obligations under finance leases | |
| 6,047,511 | | |
| 5,779,510 | |
Current portion of operating
lease obligations | |
| 635,168 | | |
| 505,237 | |
Unearned revenue | |
| 9,503,548 | | |
| 7,932,306 | |
Total current liabilities | |
| 22,894,164 | | |
| 20,769,234 | |
Loans and obligations under
finance leases; less current maturities | |
| 130,381 | | |
| 176,229 | |
Operating lease obligations;
less current maturities | |
| 837,756 | | |
| 652,194 | |
Total liabilities | |
| 23,862,301 | | |
| 21,597,657 | |
| |
| | | |
| | |
Stockholders’
equity: | |
| | | |
| | |
Preferred stock, $.01 par value; 500,000 shares authorized; | |
| - | | |
| - | |
Common
stock, $.01 par value; 14,500,000 shares authorized; 12,344,271
shares issued and 11,405,240 outstanding as of March 31, 2024, 12,284,887 shares issued and 11,345,856 outstanding
as of June 30, 2023 | |
| 123,445 | | |
| 122,850 | |
Additional paid-in-capital | |
| 128,736,328 | | |
| 128,476,048 | |
Treasury
stock (at cost, 939,031 shares as of March 31, 2024 and June 30, 2023) | |
| (3,920,856 | ) | |
| (3,920,856 | ) |
Accumulated deficit | |
| (44,129,431 | ) | |
| (44,896,186 | ) |
Other comprehensive loss | |
| (45,505,920 | ) | |
| (45,975,156 | ) |
Total NetSol stockholders’
equity | |
| 35,303,566 | | |
| 33,806,700 | |
Non-controlling interest | |
| 4,140,919 | | |
| 2,975,053 | |
Total stockholders’
equity | |
| 39,444,485 | | |
| 36,781,753 | |
Total liabilities
and stockholders’ equity | |
$ | 63,306,786 | | |
$ | 58,379,410 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(Unaudited)
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
For the Three
Months | | |
For the Nine
Months | |
| |
Ended
March 31, | | |
Ended
March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net Revenues: | |
| | | |
| | | |
| | | |
| | |
License fees | |
$ | 558,340 | | |
$ | 1,982,985 | | |
$ | 4,829,242 | | |
$ | 2,248,829 | |
Subscription and support | |
| 7,140,358 | | |
| 6,656,082 | | |
| 20,480,382 | | |
| 19,175,585 | |
Services | |
| 7,765,818 | | |
| 4,867,322 | | |
| 19,635,014 | | |
| 17,178,452 | |
Total net revenues | |
| 15,464,516 | | |
| 13,506,389 | | |
| 44,944,638 | | |
| 38,602,866 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of revenues | |
| 7,989,696 | | |
| 8,801,360 | | |
| 24,132,064 | | |
| 26,503,377 | |
Gross profit | |
| 7,474,820 | | |
| 4,705,029 | | |
| 20,812,574 | | |
| 12,099,489 | |
| |
| | | |
| | | |
| | | |
| | |
Operating
expenses: | |
| | | |
| | | |
| | | |
| | |
Selling, general and administrative | |
| 5,811,335 | | |
| 5,333,202 | | |
| 17,051,798 | | |
| 16,727,836 | |
Research and development cost | |
| 345,582 | | |
| 302,262 | | |
| 1,065,412 | | |
| 1,244,793 | |
Total operating expenses | |
| 6,156,917 | | |
| 5,635,464 | | |
| 18,117,210 | | |
| 17,972,629 | |
| |
| | | |
| | | |
| | | |
| | |
Income
(loss) from operations | |
| 1,317,903 | | |
| (930,435 | ) | |
| 2,695,364 | | |
| (5,873,140 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income
and (expenses) | |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (289,677 | ) | |
| (188,137 | ) | |
| (856,016 | ) | |
| (512,110 | ) |
Interest income | |
| 376,466 | | |
| 263,794 | | |
| 1,259,464 | | |
| 1,005,557 | |
Gain (loss) on foreign currency
exchange transactions | |
| (963,887 | ) | |
| 5,385,591 | | |
| (1,112,757 | ) | |
| 7,358,519 | |
Share of net loss from equity
investment | |
| - | | |
| 2,377 | | |
| - | | |
| 7,510 | |
Other income (expense) | |
| 21,634 | | |
| (62,941 | ) | |
| 22,210 | | |
| 57,383 | |
Total other income (expenses) | |
| (855,464 | ) | |
| 5,400,684 | | |
| (687,099 | ) | |
| 7,916,859 | |
| |
| | | |
| | | |
| | | |
| | |
Income
tax provision | |
| (146,569 | ) | |
| (227,718 | ) | |
| (418,517 | ) | |
| (641,122 | ) |
Net income | |
| 315,870 | | |
| 4,242,531 | | |
| 1,589,748 | | |
| 1,402,597 | |
Non-controlling
interest | |
| 11,679 | | |
| (1,697,908 | ) | |
| (822,993 | ) | |
| (1,571,629 | ) |
Net income
(loss) attributable to NetSol | |
$ | 327,549 | | |
$ | 2,544,623 | # | |
$ | 766,755 | | |
$ | (169,032 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) per share: | |
| | | |
| | | |
| | | |
| | |
Net income (loss) per common
share | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.03 | | |
$ | 0.23 | | |
$ | 0.07 | | |
$ | (0.01 | ) |
Diluted | |
$ | 0.03 | | |
$ | 0.23 | | |
$ | 0.07 | | |
$ | (0.01 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of shares outstanding | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 11,390,888 | | |
| 11,283,954 | | |
| 11,369,778 | | |
| 11,270,466 | |
Diluted | |
| 11,430,493 | | |
| 11,283,954 | | |
| 11,409,383 | | |
| 11,270,466 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
For the Three
Months | | |
For the Nine
Months | |
| |
Ended
March 31, | | |
Ended
March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net
income (loss) | |
$ | 327,549 | | |
$ | 2,544,623 | | |
$ | 766,755 | | |
$ | (169,032 | ) |
Other comprehensive
income (loss): | |
| | | |
| | | |
| | | |
| | |
Translation adjustment | |
| 441,993 | | |
| (7,628,982 | ) | |
| 812,109 | | |
| (11,428,326 | ) |
Translation adjustment attributable
to non-controlling interest | |
| (77,604 | ) | |
| 2,447,328 | | |
| (342,873 | ) | |
| 3,598,417 | |
Net translation adjustment | |
| 364,389 | | |
| (5,181,654 | ) | |
| 469,236 | | |
| (7,829,909 | ) |
Comprehensive
income (loss) attributable to NetSol | |
$ | 691,938 | | |
$ | (2,637,031 | ) | |
$ | 1,235,991 | | |
$ | (7,998,941 | ) |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)
A
statement of the changes in equity for the three months ended March 31, 2024 is provided below:
| |
| | |
| | |
| | |
| | |
| | |
Other | | |
| | |
| |
| |
| | |
| | |
Additional | | |
| | |
| | |
Compre- | | |
Non | | |
Total | |
| |
Common
Stock | | |
Paid-in | | |
Treasury | | |
Accumulated | | |
hensive | | |
Controlling | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Shares | | |
Deficit | | |
Loss | | |
Interest | | |
Equity | |
Balance
at December 31, 2023 | |
| 12,329,919 | | |
$ | 123,301 | | |
$ | 128,587,384 | | |
$ | (3,920,856 | ) | |
$ | (44,456,980 | ) | |
$ | (45,870,309 | ) | |
$ | 4,074,994 | | |
$ | 38,537,534 | |
Common
stock issued for: Services | |
| 14,352 | | |
| 144 | | |
| 39,606 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 39,750 | |
Fair
value of options issued | |
| - | | |
| - | | |
| 101,424 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 101,424 | |
Fair
value of subsidiary options issued | |
| - | | |
| - | | |
| 7,914 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 7,914 | |
Fair
value of subsidiary options issued | |
| - | | |
| - | | |
| 7,914 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 7,914 | |
Foreign
currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 364,389 | | |
| 77,604 | | |
| 441,993 | |
Net income (loss) for the
year | |
| - | | |
| - | | |
| - | | |
| - | | |
| 327,549 | | |
| - | | |
| (11,679 | ) | |
| 315,870 | |
Balance
at March 31, 2024 | |
| 12,344,271 | | |
$ | 123,445 | | |
$ | 128,736,328 | | |
$ | (3,920,856 | ) | |
$ | (44,129,431 | ) | |
$ | (45,505,920 | ) | |
$ | 4,140,919 | | |
$ | 39,444,485 | |
A
statement of the changes in equity for the three months ended December 31, 2023 is provided below:
| |
| | |
| | |
| | |
| | |
| | |
Other | | |
| | |
| |
| |
| | |
| | |
Additional | | |
| | |
| | |
Compre- | | |
Non | | |
Total | |
| |
Common
Stock | | |
Paid-in | | |
Treasury | | |
Accumulated | | |
hensive | | |
Controlling | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Shares | | |
Deficit | | |
Loss | | |
Interest | | |
Equity | |
Balance
at September 30, 2023 | |
| 12,311,850 | | |
$ | 123,120 | | |
$ | 128,536,132 | | |
$ | (3,920,856 | ) | |
$ | (44,865,296 | ) | |
$ | (46,411,702 | ) | |
$ | 3,201,723 | | |
$ | 36,663,121 | |
Common
stock issued for: Services | |
| 18,069 | | |
| 181 | | |
| 39,569 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 39,750 | |
Fair
value of subsidiary options issued | |
| - | | |
| - | | |
| 11,683 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,683 | |
Foreign
currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 541,393 | | |
| 298,772 | | |
| 840,165 | |
Net income (loss) for the
year | |
| - | | |
| - | | |
| - | | |
| - | | |
| 408,316 | | |
| - | | |
| 574,499 | | |
| 982,815 | |
Balance
at December 31, 2023 | |
| 12,329,919 | | |
$ | 123,301 | | |
$ | 128,587,384 | | |
$ | (3,920,856 | ) | |
$ | (44,456,980 | ) | |
$ | (45,870,309 | ) | |
$ | 4,074,994 | | |
$ | 38,537,534 | |
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)
A
statement of the changes in equity for the three months ended September 30, 2023 is provided below:
| |
| | |
| | |
| | |
| | |
| | |
Other | | |
| | |
| |
| |
| | |
| | |
Additional | | |
| | |
| | |
Compre- | | |
Non | | |
Total | |
| |
Common
Stock | | |
Paid-in | | |
Treasury | | |
Accumulated | | |
hensive | | |
Controlling | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Shares | | |
Deficit | | |
Loss | | |
Interest | | |
Equity | |
Balance
at June 30, 2023 | |
| 12,284,887 | | |
$ | 122,850 | | |
$ | 128,476,048 | | |
$ | (3,920,856 | ) | |
$ | (44,896,186 | ) | |
$ | (45,975,156 | ) | |
$ | 2,975,053 | | |
$ | 36,781,753 | |
Common
stock issued for: Services | |
| 26,963 | | |
| 270 | | |
| 48,530 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 48,800 | |
Fair
value of subsidiary options issued | |
| - | | |
| - | | |
| 11,554 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,554 | |
Foreign
currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (436,546 | ) | |
| (33,503 | ) | |
| (470,049 | ) |
Net income (loss) for the
year | |
| - | | |
| - | | |
| - | | |
| - | | |
| 30,890 | | |
| - | | |
| 260,173 | | |
| 291,063 | |
Balance
at September 30, 2023 | |
| 12,311,850 | | |
$ | 123,120 | | |
$ | 128,536,132 | | |
$ | (3,920,856 | ) | |
$ | (44,865,296 | ) | |
$ | (46,411,702 | ) | |
$ | 3,201,723 | | |
$ | 36,663,121 | |
A
statement of the changes in equity for the three months ended March 31, 2023 is provided below:
| |
| | |
| | |
| | |
| | |
| | |
Other | | |
| | |
| |
| |
| | |
| | |
Additional | | |
| | |
| | |
Compre- | | |
Non | | |
Total | |
| |
Common
Stock | | |
Paid-in | | |
Treasury | | |
Accumulated | | |
hensive | | |
Controlling | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Shares | | |
Deficit | | |
Loss | | |
Interest | | |
Equity | |
Balance
at December 31, 2022 | |
| 12,222,985 | | |
$ | 122,231 | | |
$ | 128,484,714 | | |
$ | (3,920,856 | ) | |
$ | (42,366,093 | ) | |
$ | (42,011,340 | ) | |
$ | 4,052,456 | | |
$ | 44,361,112 | |
Common
stock issued for: Services | |
| 15,057 | | |
| 151 | | |
| 39,599 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 39,750 | |
Fair
value of subsidiary options issued | |
| - | | |
| - | | |
| 12,642 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 12,642 | |
Foreign
currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (5,181,654 | ) | |
| (2,447,328 | ) | |
| (7,628,982 | ) |
Net income (loss) for the
year | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,544,623 | | |
| - | | |
| 1,697,908 | | |
| 4,242,531 | |
Balance
at March 31, 2023 | |
| 12,238,042 | | |
$ | 122,382 | | |
$ | 128,536,955 | | |
$ | (3,920,856 | ) | |
$ | (39,821,470 | ) | |
$ | (47,192,994 | ) | |
$ | 3,303,036 | | |
$ | 41,027,053 | |
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)
A
statement of the changes in equity for the three months ended December 31, 2022 is provided below:
| |
| | |
| | |
| | |
| | |
| | |
Other | | |
| | |
| |
| |
| | |
| | |
Additional | | |
| | |
| | |
Compre- | | |
Non | | |
Total | |
| |
Common
Stock | | |
Paid-in | | |
Treasury | | |
Accumulated | | |
hensive | | |
Controlling | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Shares | | |
Deficit | | |
Loss | | |
Interest | | |
Equity | |
Balance
at September 30, 2022 | |
| 12,209,230 | | |
$ | 122,093 | | |
$ | 128,420,519 | | |
$ | (3,920,856 | ) | |
$ | (40,273,167 | ) | |
$ | (42,281,135 | ) | |
$ | 4,279,113 | | |
$ | 46,346,567 | |
Common
stock issued for: Services | |
| 13,755 | | |
| 138 | | |
| 39,612 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 39,750 | |
Fair
value of subsidiary options issued | |
| - | | |
| - | | |
| 24,583 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 24,583 | |
Foreign
currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 269,795 | | |
| 82,380 | | |
| 352,175 | |
Net income (loss) for the
year | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,092,926 | ) | |
| - | | |
| (309,037 | ) | |
| (2,401,963 | ) |
Balance
at December 31, 2022 | |
| 12,222,985 | | |
$ | 122,231 | | |
$ | 128,484,714 | | |
$ | (3,920,856 | ) | |
$ | (42,366,093 | ) | |
$ | (42,011,340 | ) | |
$ | 4,052,456 | | |
$ | 44,361,112 | |
A
statement of the changes in equity for the three months ended September 30, 2022 is provided below:
| |
| | |
| | |
| | |
| | |
| | |
Other | | |
| | |
| |
| |
| | |
| | |
Additional | | |
| | |
| | |
Compre- | | |
Non | | |
Total | |
| |
Common
Stock | | |
Paid-in | | |
Treasury | | |
Accumulated | | |
hensive | | |
Controlling | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Shares | | |
Deficit | | |
Loss | | |
Interest | | |
Equity | |
Balance
at June 30, 2022 | |
| 12,196,570 | | |
$ | 121,966 | | |
$ | 128,218,247 | | |
$ | (3,920,856 | ) | |
$ | (39,652,438 | ) | |
$ | (39,363,085 | ) | |
$ | 5,450,389 | | |
$ | 50,854,223 | |
Balance
| |
| 12,196,570 | | |
$ | 121,966 | | |
$ | 128,218,247 | | |
$ | (3,920,856 | ) | |
$ | (39,652,438 | ) | |
$ | (39,363,085 | ) | |
$ | 5,450,389 | | |
$ | 50,854,223 | |
Common
stock issued for: Services | |
| 12,660 | | |
| 127 | | |
| 39,623 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 39,750 | |
Adjustment in APIC for change
in subsidiary shares to non-controlling
interest | |
| - | | |
| - | | |
| 120,565 | | |
| - | | |
| - | | |
| - | | |
| (120,565 | ) | |
| - | |
Fair
value of subsidiary options issued | |
| - | | |
| - | | |
| 42,084 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 42,084 | |
Foreign
currency translation adjustment | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,918,050 | ) | |
| (1,233,469 | ) | |
| (4,151,519 | ) |
Net income (loss) for the
year | |
| - | | |
| - | | |
| - | | |
| - | | |
| (620,729 | ) | |
| - | | |
| 182,758 | | |
| (437,971 | ) |
Net income (loss) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (620,729 | ) | |
| - | | |
| 182,758 | | |
| (437,971 | ) |
Balance
at September 30, 2022 | |
| 12,209,230 | | |
$ | 122,093 | | |
$ | 128,420,519 | | |
$ | (3,920,856 | ) | |
$ | (40,273,167 | ) | |
$ | (42,281,135 | ) | |
$ | 4,279,113 | | |
$ | 46,346,567 | |
Balance
| |
| 12,209,230 | | |
$ | 122,093 | | |
$ | 128,420,519 | | |
$ | (3,920,856 | ) | |
$ | (40,273,167 | ) | |
$ | (42,281,135 | ) | |
$ | 4,279,113 | | |
$ | 46,346,567 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
NETSOL
TECHNOLOGIES, INC. AND SUBSIDIARIES
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
| |
2024 | | |
2023 | |
| |
For the Nine
Months | |
| |
Ended
March 31, | |
| |
2024 | | |
2023 | |
Cash flows
from operating activities: | |
| | | |
| | |
Net income | |
$ | 1,589,748 | | |
$ | 1,402,597 | |
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities: | |
| | | |
| | |
Depreciation and amortization | |
| 1,351,239 | | |
| 2,519,469 | |
Provision for bad debts | |
| 9,739 | | |
| 7,648 | |
Share of net (gain) loss from
investment under equity method | |
| - | | |
| (7,510 | ) |
(Gain) loss on sale of assets | |
| (1,154 | ) | |
| 56,494 | |
Stock based compensation | |
| 260,875 | | |
| 198,559 | |
Changes
in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (3,922,773 | ) | |
| (1,855,899 | ) |
Revenues in excess of billing | |
| (3,904,609 | ) | |
| 240,324 | |
Other current assets | |
| (1,525 | ) | |
| (621,731 | ) |
Accounts payable and accrued
expenses | |
| 77,541 | | |
| 1,321,289 | |
Unearned revenue | |
| 938,242 | | |
| (696,621 | ) |
Net
cash provided by (used in) operating activities | |
| (3,602,677 | ) | |
| 2,564,619 | |
| |
| | | |
| | |
Cash flows
from investing activities: | |
| | | |
| | |
Purchases of property and
equipment | |
| (948,337 | ) | |
| (1,575,059 | ) |
Sales of property and equipment | |
| 125,886 | | |
| 153,402 | |
Net
cash used in investing activities | |
| (822,451 | ) | |
| (1,421,657 | ) |
| |
| | | |
| | |
Cash flows
from financing activities: | |
| | | |
| | |
Proceeds from bank loans | |
| 340,847 | | |
| 270,292 | |
Payments on finance lease
obligations and loans - net | |
| (307,235 | ) | |
| (787,641 | ) |
Net
cash provided by (used in) financing activities | |
| 33,612 | | |
| (517,349 | ) |
Effect
of exchange rate changes | |
| 1,196,904 | | |
| (9,329,913 | ) |
Net decrease
in cash and cash equivalents | |
| (3,194,612 | ) | |
| (8,704,300 | ) |
Cash and cash equivalents
at beginning of the period | |
| 15,533,254 | | |
| 23,963,797 | |
Cash and
cash equivalents at end of period | |
$ | |